Silverfin false false 30/04/2024 01/05/2023 30/04/2024 Scott Justen Whitmore 16/02/2015 21 January 2025 no description of principal activity 09440663 2024-04-30 09440663 bus:Director1 2024-04-30 09440663 2023-04-30 09440663 core:CurrentFinancialInstruments 2024-04-30 09440663 core:CurrentFinancialInstruments 2023-04-30 09440663 core:Non-currentFinancialInstruments 2024-04-30 09440663 core:Non-currentFinancialInstruments 2023-04-30 09440663 core:ShareCapital 2024-04-30 09440663 core:ShareCapital 2023-04-30 09440663 core:RetainedEarningsAccumulatedLosses 2024-04-30 09440663 core:RetainedEarningsAccumulatedLosses 2023-04-30 09440663 core:Goodwill 2023-04-30 09440663 core:Goodwill 2024-04-30 09440663 core:PlantMachinery 2023-04-30 09440663 core:Vehicles 2023-04-30 09440663 core:OfficeEquipment 2023-04-30 09440663 core:PlantMachinery 2024-04-30 09440663 core:Vehicles 2024-04-30 09440663 core:OfficeEquipment 2024-04-30 09440663 core:CurrentFinancialInstruments 1 2024-04-30 09440663 core:CurrentFinancialInstruments 1 2023-04-30 09440663 2022-04-30 09440663 2023-05-01 2024-04-30 09440663 bus:FilletedAccounts 2023-05-01 2024-04-30 09440663 bus:SmallEntities 2023-05-01 2024-04-30 09440663 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 09440663 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 09440663 bus:Director1 2023-05-01 2024-04-30 09440663 core:Goodwill core:TopRangeValue 2023-05-01 2024-04-30 09440663 core:Goodwill 2023-05-01 2024-04-30 09440663 core:OtherResidualIntangibleAssets 2023-05-01 2024-04-30 09440663 core:PlantMachinery 2023-05-01 2024-04-30 09440663 core:Vehicles 2023-05-01 2024-04-30 09440663 core:OfficeEquipment 2023-05-01 2024-04-30 09440663 2022-05-01 2023-04-30 09440663 core:Non-currentFinancialInstruments 2023-05-01 2024-04-30 iso4217:GBP xbrli:pure

Company No: 09440663 (England and Wales)

BUFF CONSTRUCTION LIMITED

Unaudited Financial Statements
For the financial year ended 30 April 2024
Pages for filing with the registrar

BUFF CONSTRUCTION LIMITED

Unaudited Financial Statements

For the financial year ended 30 April 2024

Contents

BUFF CONSTRUCTION LIMITED

STATEMENT OF FINANCIAL POSITION

As at 30 April 2024
BUFF CONSTRUCTION LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 30 April 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 4 44,743 24,800
44,743 24,800
Current assets
Stocks 5,000 20,000
Debtors 5 275,887 169,030
Cash at bank and in hand 96,871 138,530
377,758 327,560
Creditors: amounts falling due within one year 6 ( 173,226) ( 207,049)
Net current assets 204,532 120,511
Total assets less current liabilities 249,275 145,311
Creditors: amounts falling due after more than one year 7 ( 35,376) ( 44,943)
Provision for liabilities 8 ( 9,287) ( 4,712)
Net assets 204,612 95,656
Capital and reserves
Called-up share capital 100 100
Profit and loss account 204,512 95,556
Total shareholders' funds 204,612 95,656

For the financial year ending 30 April 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

These financial statements have been prepared in accordance with the provisions of FRS 102 Section 1A – small entities. The financial statements of Buff Construction Limited (registered number: 09440663) were approved and authorised for issue by the Director. They were signed on its behalf by:

Scott Justen Whitmore
Director

21 January 2025

BUFF CONSTRUCTION LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 April 2024
BUFF CONSTRUCTION LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 April 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Buff Construction Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is C/O Larking Gowen 1st Floor Prospect House, Rouen Road, Norwich, NR1 1RE, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 5 years straight line
Goodwill

Goodwill arises on business combination and represents any excess of consideration given over the fair value of the identifiable assets and liabilities acquired. Goodwill is initially recognised as an intangible asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis over its useful economic life, which is 5 years.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 25 % reducing balance
Vehicles 25 % reducing balance
Office equipment 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Borrowing costs

Borrowing costs that are directly attributable to acquisition, construction or production of qualifying assets, are capitalised as part of the cost of those assets. Capitalisation begins when both finance costs and expenditures for the asset are being incurred and activities that are necessary to get the asset ready for use are in progress. Capitalisation ceases when substantially all the activities that are necessary to get the asset ready for use are complete.

All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by shareholders.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including the director 2 1

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 May 2023 12,500 12,500
At 30 April 2024 12,500 12,500
Accumulated amortisation
At 01 May 2023 12,500 12,500
At 30 April 2024 12,500 12,500
Net book value
At 30 April 2024 0 0
At 30 April 2023 0 0

4. Tangible assets

Plant and machinery Vehicles Office equipment Total
£ £ £ £
Cost
At 01 May 2023 1,278 35,260 117 36,655
Additions 2,358 35,587 0 37,945
Disposals 0 ( 10,000) 0 ( 10,000)
At 30 April 2024 3,636 60,847 117 64,600
Accumulated depreciation
At 01 May 2023 951 10,853 51 11,855
Charge for the financial year 229 15,978 16 16,223
Disposals 0 ( 8,221) 0 ( 8,221)
At 30 April 2024 1,180 18,610 67 19,857
Net book value
At 30 April 2024 2,456 42,237 50 44,743
At 30 April 2023 327 24,407 66 24,800
Leased assets included above:
Net book value
At 30 April 2024 0 16,971 0 16,971
At 30 April 2023 0 0 0 0

5. Debtors

2024 2023
£ £
Trade debtors 50,290 0
Amounts owed by director 192,304 0
Prepayments and accrued income 4,758 116,384
VAT recoverable 28,535 52,646
275,887 169,030

6. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans 5,514 5,000
Trade creditors 81,968 123,653
Accruals 3,200 2,640
CIS withheld 2,978 4,899
Taxation and social security 75,987 8,072
Obligations under finance leases and hire purchase contracts 3,579 4,388
Other creditors 0 58,397
173,226 207,049

7. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans 29,868 36,666
Obligations under finance leases and hire purchase contracts 5,508 8,277
35,376 44,943

The higher purchase contract is secured against the assets of the Company to which they relate with a carrying value of £16,971 (2023: £22,628)

8. Deferred tax

2024 2023
£ £
At the beginning of financial year ( 4,712) ( 2,623)
Charged to the Income Statement ( 4,575) ( 2,089)
At the end of financial year ( 9,287) ( 4,712)