Acorah Software Products - Accounts Production 16.1.200 false true 31 May 2023 1 June 2022 false 1 June 2023 31 May 2024 31 May 2024 01796764 Mr Anthony Payne Ms Jane Payne Ms Jane Payne iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 01796764 2023-05-31 01796764 2024-05-31 01796764 2023-06-01 2024-05-31 01796764 frs-core:CurrentFinancialInstruments 2024-05-31 01796764 frs-core:FurnitureFittings 2024-05-31 01796764 frs-core:FurnitureFittings 2023-06-01 2024-05-31 01796764 frs-core:FurnitureFittings 2023-05-31 01796764 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-05-31 01796764 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-06-01 2024-05-31 01796764 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-05-31 01796764 frs-core:MotorVehicles 2024-05-31 01796764 frs-core:MotorVehicles 2023-06-01 2024-05-31 01796764 frs-core:MotorVehicles 2023-05-31 01796764 frs-core:PlantMachinery 2024-05-31 01796764 frs-core:PlantMachinery 2023-06-01 2024-05-31 01796764 frs-core:PlantMachinery 2023-05-31 01796764 frs-core:ShareCapital 2024-05-31 01796764 frs-core:RetainedEarningsAccumulatedLosses 2024-05-31 01796764 frs-bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 01796764 frs-bus:FilletedAccounts 2023-06-01 2024-05-31 01796764 frs-bus:SmallEntities 2023-06-01 2024-05-31 01796764 frs-bus:AuditExempt-NoAccountantsReport 2023-06-01 2024-05-31 01796764 frs-bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 01796764 frs-bus:Director1 2023-06-01 2024-05-31 01796764 frs-bus:Director2 2023-06-01 2024-05-31 01796764 frs-bus:CompanySecretary1 2023-06-01 2024-05-31 01796764 frs-countries:EnglandWales 2023-06-01 2024-05-31 01796764 2022-05-31 01796764 2023-05-31 01796764 2022-06-01 2023-05-31 01796764 frs-core:CurrentFinancialInstruments 2023-05-31 01796764 frs-core:ShareCapital 2023-05-31 01796764 frs-core:RetainedEarningsAccumulatedLosses 2023-05-31
Registered number: 01796764
A R Payne (Autos) Limited
Unaudited Financial Statements
For The Year Ended 31 May 2024
Adams Accountancy
Chartered Accountants
Heritage House, 34b North Cray Road
Bexley
Kent
DA5 3LZ
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 01796764
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 825,228 750,000
825,228 750,000
CURRENT ASSETS
Stocks 5 2,500 2,500
Debtors 6 208,977 220,498
Investments 7 344,220 344,220
Cash at bank and in hand 247,546 325,518
803,243 892,736
Creditors: Amounts Falling Due Within One Year 8 (233,307 ) (249,929 )
NET CURRENT ASSETS (LIABILITIES) 569,936 642,807
TOTAL ASSETS LESS CURRENT LIABILITIES 1,395,164 1,392,807
PROVISIONS FOR LIABILITIES
Deferred Taxation (123,858 ) (109,587 )
NET ASSETS 1,271,306 1,283,220
CAPITAL AND RESERVES
Called up share capital 9 5,000 5,000
Profit and Loss Account 1,266,306 1,278,220
SHAREHOLDERS' FUNDS 1,271,306 1,283,220
Page 1
Page 2
For the year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Ms Jane Payne
Director
21/01/2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
A R Payne (Autos) Limited is a private company, limited by shares, incorporated in England & Wales, registered number 01796764 . The registered office is 27 Parkwood Road, Bexley, Kent, DA5 3NW.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Significant judgements and estimations
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported.  These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold Revalued periodically
Plant & Machinery 33% Reducing balance
Motor Vehicles 25% Reducing balance
Fixtures & Fittings 33% Reducing balance
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.6. Financial Instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.  Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest or a similar debt instrument.  Debt instruments are subsequently measured at amortised cost.  Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss.  All other such investments are subsequently measured at cost less impairment.  Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.  Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date.  If there I objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.  For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assed individually for impairment.  Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.  Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2023: 2)
2 2
Page 4
Page 5
4. Tangible Assets
Land & Property
Freehold Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £ £
Cost or Valuation
As at 1 June 2023 750,000 8,777 218 2,078 761,073
Additions - 340 - - 340
Revaluation 75,000 - - - 75,000
As at 31 May 2024 825,000 9,117 218 2,078 836,413
Depreciation
As at 1 June 2023 - 8,777 218 2,078 11,073
Provided during the period - 112 - - 112
As at 31 May 2024 - 8,889 218 2,078 11,185
Net Book Value
As at 31 May 2024 825,000 228 - - 825,228
As at 1 June 2023 750,000 - - - 750,000
5. Stocks
2024 2023
£ £
Stock 500 500
Work in progress 2,000 2,000
2,500 2,500
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 25,168 37,976
Other debtors 183,809 182,522
208,977 220,498
7. Current Asset Investments
2024 2023
£ £
Shares in subsidiaries 344,220 344,220
Page 5
Page 6
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 1,785 1,062
Credit card 1,111 452
Amounts owed to group undertakings 225,351 226,587
Other creditors 2,875 2,975
Taxation and social security 2,185 18,853
233,307 249,929
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 5,000 5,000
10. Related Party Transactions
As at 31st May 2024 the company owed a director £320 (2023: £420), these loans have been provided interest free and are repayable on demand.
At the year end the company owes Frometrend Limited, a company under common control, an amount of £225,351 (2023: £226,587). These loans have been provided interest free and are repayable on demand.
Page 6