Registered number
05117716
B.W Cubbins Ltd
Filleted Accounts
31 May 2024
B.W Cubbins Ltd
Registered number: 05117716
Balance Sheet
as at 31 May 2024
Notes 2024 2023
£ £
Fixed assets
Intangible assets 3 2,250 4,500
Tangible assets 4 16,034 2,694
18,284 7,194
Current assets
Stock and Work in Progress 4,350 8,350
Cash at bank and in hand 1,824 19,840
6,174 28,190
Creditors: amounts falling due within one year 5 (30,625) (34,384)
Net current liabilities (24,451) (6,194)
Net (liabilities)/assets (6,167) 1,000
Capital and reserves
Called up share capital 1,000 1,000
Profit and loss account (7,167) -
Shareholders' funds (6,167) 1,000
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
B W Cubbins
Director
Approved by the board on 21 January 2025
B.W Cubbins Ltd
Notes to the Accounts
for the year ended 31 May 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery Reducing balance 15%
Fixtures, fittings, tools and equipment Reducing balance 20%
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 5 4
3 Intangible fixed assets £
Goodwill:
Cost
At 1 June 2023 45,000
At 31 May 2024 45,000
Amortisation
At 1 June 2023 40,500
Provided during the year 2,250
At 31 May 2024 42,750
Net book value
At 31 May 2024 2,250
At 31 May 2023 4,500
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 June 2023 13,441 20,807 34,248
Additions - 18,813 18,813
Disposals - (8,216) (8,216)
At 31 May 2024 13,441 31,404 44,845
Depreciation
At 1 June 2023 11,825 19,729 31,554
Charge for the year 259 5,214 5,473
On disposals - (8,216) (8,216)
At 31 May 2024 12,084 16,727 28,811
Net book value
At 31 May 2024 1,357 14,677 16,034
At 31 May 2023 1,616 1,078 2,694
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 2,729 764
Trade creditors 9,973 10,351
Taxation and social security costs (2,584) 10,888
Other creditors 20,507 12,381
30,625 34,384
6 Other information
B.W Cubbins Ltd is a private company limited by shares and incorporated in England. Its registered office is:
30 Glenavon Road
Prenton
Birkenhead
CH43 0RE
B.W Cubbins Ltd 05117716 false 2023-06-01 2024-05-31 2024-05-31 VT Final Accounts April 2024 B W Cubbins No description of principal activity 05117716 2022-06-01 2023-05-31 05117716 core:WithinOneYear 2023-05-31 05117716 core:ShareCapital 2023-05-31 05117716 core:RetainedEarningsAccumulatedLosses 2023-05-31 05117716 2023-06-01 2024-05-31 05117716 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 05117716 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 05117716 bus:Director40 2023-06-01 2024-05-31 05117716 1 2023-06-01 2024-05-31 05117716 2 2023-06-01 2024-05-31 05117716 core:Goodwill 2023-06-01 2024-05-31 05117716 core:PlantMachinery 2023-06-01 2024-05-31 05117716 core:Vehicles 2023-06-01 2024-05-31 05117716 countries:England 2023-06-01 2024-05-31 05117716 bus:FRS102 2023-06-01 2024-05-31 05117716 bus:FilletedAccounts 2023-06-01 2024-05-31 05117716 2024-05-31 05117716 core:WithinOneYear 2024-05-31 05117716 core:ShareCapital 2024-05-31 05117716 core:RetainedEarningsAccumulatedLosses 2024-05-31 05117716 core:Goodwill 2024-05-31 05117716 core:PlantMachinery 2024-05-31 05117716 core:Vehicles 2024-05-31 05117716 2023-05-31 05117716 core:Goodwill 2023-05-31 05117716 core:PlantMachinery 2023-05-31 05117716 core:Vehicles 2023-05-31 iso4217:GBP xbrli:pure