IRIS Accounts Production v24.3.2.46 09245203 Board of Directors 1.11.23 31.10.24 31.10.24 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh092452032023-10-31092452032024-10-31092452032023-11-012024-10-31092452032022-10-31092452032022-11-012023-10-31092452032023-10-3109245203ns15:EnglandWales2023-11-012024-10-3109245203ns14:PoundSterling2023-11-012024-10-3109245203ns10:Director12023-11-012024-10-3109245203ns10:PrivateLimitedCompanyLtd2023-11-012024-10-3109245203ns10:SmallEntities2023-11-012024-10-3109245203ns10:AuditExempt-NoAccountantsReport2023-11-012024-10-3109245203ns10:SmallCompaniesRegimeForDirectorsReport2023-11-012024-10-3109245203ns10:SmallCompaniesRegimeForAccounts2023-11-012024-10-3109245203ns10:FullAccounts2023-11-012024-10-3109245203ns10:OrdinaryShareClass12023-11-012024-10-3109245203ns10:Director22023-11-012024-10-3109245203ns10:Director32023-11-012024-10-3109245203ns10:RegisteredOffice2023-11-012024-10-3109245203ns5:CurrentFinancialInstruments2024-10-3109245203ns5:CurrentFinancialInstruments2023-10-3109245203ns5:ShareCapital2024-10-3109245203ns5:ShareCapital2023-10-3109245203ns5:RetainedEarningsAccumulatedLosses2024-10-3109245203ns5:RetainedEarningsAccumulatedLosses2023-10-3109245203ns5:ComputerEquipment2023-11-012024-10-3109245203ns5:ComputerEquipment2023-10-3109245203ns5:ComputerEquipment2024-10-3109245203ns5:ComputerEquipment2023-10-3109245203ns5:WithinOneYearns5:CurrentFinancialInstruments2024-10-3109245203ns5:WithinOneYearns5:CurrentFinancialInstruments2023-10-3109245203ns5:WithinOneYear2024-10-3109245203ns5:WithinOneYear2023-10-3109245203ns5:BetweenOneFiveYears2024-10-3109245203ns5:BetweenOneFiveYears2023-10-3109245203ns5:AllPeriods2024-10-3109245203ns5:AllPeriods2023-10-3109245203ns5:DeferredTaxation2023-10-3109245203ns5:DeferredTaxation2024-10-3109245203ns10:OrdinaryShareClass12024-10-31
REGISTERED NUMBER: 09245203 (England and Wales)








Unaudited Financial Statements

for the Year Ended 31 October 2024

for

ElysianIT Limited

ElysianIT Limited (Registered number: 09245203)

Contents of the Financial Statements
for the Year Ended 31 October 2024










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


ElysianIT Limited

Company Information
for the Year Ended 31 October 2024







DIRECTORS: L E Baldwin
L D Smith
S J Millo





REGISTERED OFFICE: Former Boardroom
Upper Farm
Wootton St Lawrence
Basingstoke
Hampshire
RG23 8PE





REGISTERED NUMBER: 09245203 (England and Wales)





ACCOUNTANTS: Lane Monnington Welton
Chartered Accountants
Riverside View
Basing Road
Old Basing
Basingstoke
Hampshire
RG24 7AL

ElysianIT Limited (Registered number: 09245203)

Balance Sheet
31 October 2024

31.10.24 31.10.23
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 8,605 4,552

CURRENT ASSETS
Debtors 5 267,776 148,131
Cash at bank 256,695 200,239
524,471 348,370
CREDITORS
Amounts falling due within one year 6 306,171 182,688
NET CURRENT ASSETS 218,300 165,682
TOTAL ASSETS LESS CURRENT
LIABILITIES

226,905

170,234

PROVISIONS FOR LIABILITIES 8 2,151 1,013
NET ASSETS 224,754 169,221

CAPITAL AND RESERVES
Called up share capital 9 300 300
Retained earnings 224,454 168,921
SHAREHOLDERS' FUNDS 224,754 169,221

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

ElysianIT Limited (Registered number: 09245203)

Balance Sheet - continued
31 October 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 20 January 2025 and were signed on its behalf by:





S J Millo - Director


ElysianIT Limited (Registered number: 09245203)

Notes to the Financial Statements
for the Year Ended 31 October 2024


1. STATUTORY INFORMATION

ElysianIT Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents sales of goods and services net of VAT and trade discounts. Turnover is recognised when the risks and rewards of ownership of goods have been transferred to the customer or where the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the value of the consideration due. The risks and rewards of ownership of goods are deemed to have been transferred when the goods are shipped to, or are picked up by, the customer. Where a service contract has only been partially completed at the balance sheet date turnover represents the value of the service provided to date based on a proportion of the total expected consideration at completion. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Computer equipment - 33% on cost

Financial instruments
Debtors and creditors payable/receivable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price, including transaction costs. Subsequently they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


ElysianIT Limited (Registered number: 09245203)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2024


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date, adjusted for indexation where applicable.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Impairment
Assets not measured at fair value are reviewed for any indication that an asset may be impaired at each balance sheet date. The directors review the carrying amount of the relevant assets and compare them to their market values and recoverable amounts. Where the carrying amount exceeds this, an impairment loss is recognised in profit or loss, unless the asset is carried at a revalued amount, where the impairment loss is a revaluation decrease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 12 (2023 - 11 ) .

4. TANGIBLE FIXED ASSETS
Computer
equipment
£   
COST
At 1 November 2023 18,211
Additions 9,769
Disposals (880 )
At 31 October 2024 27,100
DEPRECIATION
At 1 November 2023 13,659
Charge for year 5,716
Eliminated on disposal (880 )
At 31 October 2024 18,495
NET BOOK VALUE
At 31 October 2024 8,605
At 31 October 2023 4,552

ElysianIT Limited (Registered number: 09245203)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2024


5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.24 31.10.23
£    £   
Trade debtors 266,418 146,410
Other debtors 1,358 1,721
267,776 148,131

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.24 31.10.23
£    £   
Trade creditors 101,731 65,906
Taxation and social security 169,927 89,886
Other creditors 34,513 26,896
306,171 182,688

7. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
31.10.24 31.10.23
£    £   
Within one year 13,980 11,650
Between one and five years 16,310 30,290
30,290 41,940

8. PROVISIONS FOR LIABILITIES
31.10.24 31.10.23
£    £   
Deferred tax 2,151 1,013

Deferred
tax
£   
Balance at 1 November 2023 1,013
Accelerated capital allowances 1,138
Balance at 31 October 2024 2,151

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.10.24 31.10.23
value: £    £   
300 Ordinary £1 300 300