Vision Develop (Bollo Lane) Ltd 12445758 false 2023-03-01 2024-02-29 2024-02-29 The principal activity of the company is that of property development. Digita Accounts Production Advanced 6.30.9574.0 true true 12445758 2023-03-01 2024-02-29 12445758 2024-02-29 12445758 core:CurrentFinancialInstruments 2024-02-29 12445758 core:CurrentFinancialInstruments core:WithinOneYear 2024-02-29 12445758 bus:SmallEntities 2023-03-01 2024-02-29 12445758 bus:Audited 2023-03-01 2024-02-29 12445758 bus:FilletedAccounts 2023-03-01 2024-02-29 12445758 bus:SmallCompaniesRegimeForAccounts 2023-03-01 2024-02-29 12445758 bus:RegisteredOffice 2023-03-01 2024-02-29 12445758 bus:Director1 2023-03-01 2024-02-29 12445758 bus:PrivateLimitedCompanyLtd 2023-03-01 2024-02-29 12445758 countries:EnglandWales 2023-03-01 2024-02-29 12445758 2022-03-01 2023-02-28 12445758 2023-02-28 12445758 core:CurrentFinancialInstruments 2023-02-28 12445758 core:CurrentFinancialInstruments core:WithinOneYear 2023-02-28 iso4217:GBP xbrli:pure

Registration number: 12445758

Vision Develop (Bollo Lane) Ltd

Financial Statements

for the Year Ended 29 February 2024

Brebners
Chartered Accountants & Statutory Auditor
1 Suffolk Way
Sevenoaks
Kent
TN13 1YL

 

Vision Develop (Bollo Lane) Ltd

Statement of Financial Position as at 29 February 2024

Note

2024
£

2023
£

Current assets

 

Stocks

5

39,761,123

30,352,977

Debtors

6

5,619

16,386

Cash at bank and in hand

 

36,763

39,710

 

39,803,505

30,409,073

Creditors: Amounts falling due within one year

7

(41,999,542)

(32,558,108)

Net liabilities

 

(2,196,037)

(2,149,035)

Capital and reserves

 

Called up share capital

1,000

1,000

Retained earnings

(2,197,037)

(2,150,035)

Shareholders' deficit

 

(2,196,037)

(2,149,035)

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006 and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Statement of Income and Retained Earnings has been taken.

Approved and authorised by the Board on 15 January 2025 and signed on its behalf by:
 

.........................................

Mr A R Court

Director

Company registration number: 12445758

 

Vision Develop (Bollo Lane) Ltd

Notes to the Financial Statements for the Year Ended 29 February 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
c/o Brebners
1 Suffolk Way
Sevenoaks
Kent
TN13 1YL

The principal activity of the company is that of property development.

2

Audit Report

The Independent Auditor's Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 20 January 2025 was Martin Widdowson, who signed for and on behalf of Brebners.

3

Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except any items disclosed in the accounting policies as being shown at fair value and are presented in sterling, which is the functional currency of the entity.

Summary of significant accounting policies

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Going concern

The company made a loss for the year ended 29 February 2024 and had net liabilities at that date of £2,196,037.

At 28 February 2024 an amount of £3,539,368 was due to related undertakings who have confirmed they will not call for repayment until such time as the company has sufficient working capital and will continue to provide working capital facilities as required whilst the company undertakes and completes its building project.

Despite the losses incurred to date in respect of previously completed units, the directors remain confident that the overall development project will be profitable, which is supported by the valuation reports completed by independent surveyors.

On the basis of the above, and after making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the directors continue to adopt the going concern basis in preparing the financial statements.

 

Vision Develop (Bollo Lane) Ltd

Notes to the Financial Statements for the Year Ended 29 February 2024

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Income Statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Where interest payable is directly attributable to the acquisition of development property included in stock, the interest incurred is capitalised as part of the cost, subject to value considerations.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

4

Staff numbers

The average number of persons employed by the company during the year, was 0 (2023 - 0).

5

Stocks

2024
£

2023
£

Work in progress

39,761,123

30,352,977

Work in progress includes an amount of £9,317,987 (2023: £4,431,875) in respect of capitalised interest.

 

Vision Develop (Bollo Lane) Ltd

Notes to the Financial Statements for the Year Ended 29 February 2024

6

Debtors

2024
£

2023
£

Other debtors

5,619

16,386

5,619

16,386

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Bank loans and overdrafts

8

38,135,052

28,223,497

Trade creditors

 

23,064

7,106

Other creditors

 

3,841,426

4,327,505

 

41,999,542

32,558,108

8

Loans and borrowings

Current loans and borrowings

2024
£

2023
£

Other loans

38,135,052

28,223,497

The other loans are secured by a fixed charge over the property included in stock and a fixed and floating charge over the assets and undertakings of the company.