Swaledale A.T.V Limited 06079157 false 2023-06-01 2024-05-31 2024-05-31 The principal activity of the company is steel fabrications. Digita Accounts Production Advanced 6.30.9574.0 true 06079157 2023-06-01 2024-05-31 06079157 2024-05-31 06079157 core:RetainedEarningsAccumulatedLosses 2024-05-31 06079157 core:ShareCapital 2024-05-31 06079157 core:CurrentFinancialInstruments 2024-05-31 06079157 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 06079157 core:Goodwill 2024-05-31 06079157 core:FurnitureFittingsToolsEquipment 2024-05-31 06079157 core:LandBuildings 2024-05-31 06079157 core:MotorVehicles 2024-05-31 06079157 core:OtherPropertyPlantEquipment 2024-05-31 06079157 bus:SmallEntities 2023-06-01 2024-05-31 06079157 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 06079157 bus:FilletedAccounts 2023-06-01 2024-05-31 06079157 bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 06079157 bus:RegisteredOffice 2023-06-01 2024-05-31 06079157 bus:Director2 2023-06-01 2024-05-31 06079157 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 06079157 core:Goodwill 2023-06-01 2024-05-31 06079157 core:FurnitureFittingsToolsEquipment 2023-06-01 2024-05-31 06079157 core:LandBuildings 2023-06-01 2024-05-31 06079157 core:MotorVehicles 2023-06-01 2024-05-31 06079157 core:OfficeEquipment 2023-06-01 2024-05-31 06079157 core:OtherPropertyPlantEquipment 2023-06-01 2024-05-31 06079157 core:PlantMachinery 2023-06-01 2024-05-31 06079157 countries:EnglandWales 2023-06-01 2024-05-31 06079157 2023-05-31 06079157 core:Goodwill 2023-05-31 06079157 core:FurnitureFittingsToolsEquipment 2023-05-31 06079157 core:LandBuildings 2023-05-31 06079157 core:MotorVehicles 2023-05-31 06079157 core:OtherPropertyPlantEquipment 2023-05-31 06079157 2022-06-01 2023-05-31 06079157 2023-05-31 06079157 bus:Director2 1 2023-05-31 06079157 core:RetainedEarningsAccumulatedLosses 2023-05-31 06079157 core:ShareCapital 2023-05-31 06079157 core:CurrentFinancialInstruments 2023-05-31 06079157 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 06079157 core:FurnitureFittingsToolsEquipment 2023-05-31 06079157 core:LandBuildings 2023-05-31 06079157 core:MotorVehicles 2023-05-31 06079157 core:OtherPropertyPlantEquipment 2023-05-31 06079157 bus:Director2 1 2022-06-01 2023-05-31 06079157 bus:Director2 1 2022-05-31 iso4217:GBP xbrli:pure

Company Registration number: 06079157

Swaledale A.T.V Limited

Annual Report and Unaudited
Financial Statements


for the Year Ended 31 May 2024

 

Swaledale A.T.V Limited

Contents

Pages

Balance sheet

1 to 2

Notes to the financial statements

3 to 8

 

Swaledale A.T.V Limited

Balance Sheet as at 31 May 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

402,545

131,882

Current assets

 

Stocks

6

17,880

20,512

Debtors

7

118,454

85,945

Cash at bank and in hand

 

686,378

763,334

 

822,712

869,791

Creditors: Amounts falling due within one year

8

(287,509)

(145,694)

Net current assets

 

535,203

724,097

Total assets less current liabilities

 

937,748

855,979

Provisions for liabilities

(25,495)

(32,971)

Net assets

 

912,253

823,008

Capital and reserves

 

Called up share capital

100

100

Retained earnings

912,153

822,908

Shareholders' funds

 

912,253

823,008

 

Swaledale A.T.V Limited

Balance Sheet as at 31 May 2024 (continued)

For the financial year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Company registration number: 06079157

Approved and authorised by the Board on 29 November 2024 and signed on its behalf by:
 

.........................................
Mr R J Swales
Director

 

Swaledale A.T.V Limited

Notes to the financial statements for the Year Ended 31 May 2024

1

GENERAL INFORMATION

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Sandy Hall Farm
Sandy Hall Lane
Barrowford
Nelson
BB9 6QH

These financial statements were authorised for issue by the Board on 29 November 2024.

2

ACCOUNTING POLICIES

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the entity. Monetary amounts in these financial statements are rounded to the nearest £.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Actual results may differ from these estimates.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Swaledale A.T.V Limited

Notes to the financial statements for the Year Ended 31 May 2024 (continued)

2

ACCOUNTING POLICIES (continued)

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
 

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
 

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% Reducing balance

Motor vehicles

25% Reducing balance

Office equipment

25% Reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

 

Swaledale A.T.V Limited

Notes to the financial statements for the Year Ended 31 May 2024 (continued)

2

ACCOUNTING POLICIES (continued)

Asset class

Amortisation method and rate

Goodwill

33% Straight line

Financial instruments

Classification
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
 Recognition and measurement
Basic financial instruments are initially recognised at the transaction price.
 Impairment
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.

Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

3

STAFF NUMBERS

The average number of persons employed by the company (including directors) during the year, was 0 (2023 - 0).

4

INTANGIBLE ASSETS

Goodwill
 £

Total
£

Cost or valuation

At 1 June 2023

15,800

15,800

At 31 May 2024

15,800

15,800

Amortisation

At 1 June 2023

15,800

15,800

At 31 May 2024

15,800

15,800

Carrying amount

At 31 May 2024

-

-

 

Swaledale A.T.V Limited

Notes to the financial statements for the Year Ended 31 May 2024 (continued)

5

TANGIBLE ASSETS

Land and buildings
£

Office equipment
£

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 June 2023

-

2,957

147,886

62,423

213,266

Additions

297,002

-

-

4,032

301,034

At 31 May 2024

297,002

2,957

147,886

66,455

514,300

Depreciation

At 1 June 2023

-

2,229

47,395

31,760

81,384

Charge for the year

-

182

25,123

5,066

30,371

At 31 May 2024

-

2,411

72,518

36,826

111,755

Carrying amount

At 31 May 2024

297,002

546

75,368

29,629

402,545

At 31 May 2023

-

728

100,491

30,663

131,882

Included within the net book value of land and buildings above is £297,002 (2023 - £Nil) in respect of freehold land and buildings.
 

 

Swaledale A.T.V Limited

Notes to the financial statements for the Year Ended 31 May 2024 (continued)

6

STOCKS

2024
£

2023
£

Work in progress

12,254

13,216

Stocks

5,626

7,296

17,880

20,512

7

DEBTORS

Current

2024
£

2023
£

Trade debtors

44,221

83,842

Prepayments

4,232

2,103

Other debtors

70,001

-

 

118,454

85,945

8

CREDITORS

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

35,251

39,995

Taxation and social security

85,813

57,367

Accruals and deferred income

3,553

3,351

Other creditors

162,892

44,981

287,509

145,694

 

Swaledale A.T.V Limited

Notes to the financial statements for the Year Ended 31 May 2024 (continued)

9

RELATED PARTY TRANSACTIONS

Transactions with directors

2023

At 1 June 2022
£

Repayments by director
£

At 31 May 2023
£

Mr R J Swales

Director's loan account

1,516

(1,516)

-