45 false false false false false false false false false false true false false false false false false No description of principal activity 2023-05-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 04736838 2023-05-01 2024-04-30 04736838 2024-04-30 04736838 2023-04-30 04736838 2022-05-01 2023-04-30 04736838 2023-04-30 04736838 2022-04-30 04736838 core:LandBuildings core:LongLeaseholdAssets 2023-05-01 2024-04-30 04736838 core:FurnitureFittings 2023-05-01 2024-04-30 04736838 core:NetGoodwill 2023-05-01 2024-04-30 04736838 bus:OrdinaryShareClass1 2023-05-01 2024-04-30 04736838 bus:OrdinaryShareClass2 2023-05-01 2024-04-30 04736838 bus:OrdinaryShareClass3 2023-05-01 2024-04-30 04736838 bus:OrdinaryShareClass4 2023-05-01 2024-04-30 04736838 bus:Director5 2023-05-01 2024-04-30 04736838 bus:Director7 2023-05-01 2024-04-30 04736838 bus:Director8 2023-05-01 2024-04-30 04736838 core:WithinOneYear 2024-04-30 04736838 core:WithinOneYear 2023-04-30 04736838 core:ShareCapital 2024-04-30 04736838 core:ShareCapital 2023-04-30 04736838 core:RetainedEarningsAccumulatedLosses 2024-04-30 04736838 core:RetainedEarningsAccumulatedLosses 2023-04-30 04736838 core:BetweenOneFiveYears 2024-04-30 04736838 core:BetweenOneFiveYears 2023-04-30 04736838 core:CostValuation core:Non-currentFinancialInstruments 2024-04-30 04736838 core:Non-currentFinancialInstruments 2024-04-30 04736838 core:Non-currentFinancialInstruments 2023-04-30 04736838 bus:Director1 2023-05-01 2024-04-30 04736838 bus:Director2 2023-05-01 2024-04-30 04736838 bus:Director3 2023-05-01 2024-04-30 04736838 bus:SmallEntities 2023-05-01 2024-04-30 04736838 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 04736838 bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 04736838 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 04736838 bus:AbridgedAccounts 2023-05-01 2024-04-30 04736838 bus:AllOrdinaryShares 2024-04-30 04736838 bus:AllOrdinaryShares 2023-04-30 04736838 bus:OrdinaryShareClass1 2024-04-30 04736838 bus:OrdinaryShareClass1 2023-04-30 04736838 bus:OrdinaryShareClass2 2024-04-30 04736838 bus:OrdinaryShareClass2 2023-04-30 04736838 bus:OrdinaryShareClass3 2024-04-30 04736838 bus:OrdinaryShareClass3 2023-04-30 04736838 bus:OrdinaryShareClass4 2024-04-30 04736838 bus:OrdinaryShareClass4 2023-04-30
COMPANY REGISTRATION NUMBER: 04736838
MCABA Limited
Filleted Unaudited Abridged Financial Statements
30 April 2024
MCABA Limited
Abridged Financial Statements
Year Ended 30 April 2024
Contents
Pages
Abridged statement of financial position
1 to 2
Notes to the abridged financial statements
3 to 8
MCABA Limited
Abridged Statement of Financial Position
30 April 2024
2024
2023
Note
£
£
£
Fixed Assets
Tangible assets
6
14,603
17,415
Investments
7
200
200
--------
--------
14,803
17,615
Current Assets
Stocks
400
400
Debtors
1,027,978
897,753
Cash at bank and in hand
395,423
346,960
------------
------------
1,423,801
1,245,113
Creditors: amounts falling due within one year
838,076
698,818
------------
------------
Net Current Assets
585,725
546,295
---------
---------
Total Assets Less Current Liabilities
600,528
563,910
Provisions
Taxation including deferred tax
3,098
11,128
---------
---------
Net Assets
597,430
552,782
---------
---------
Capital and Reserves
Called up share capital
8
8,000
8,000
Profit and loss account
589,430
544,782
---------
---------
Shareholders Funds
597,430
552,782
---------
---------
These abridged financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the abridged statement of income and retained earnings has not been delivered.
For the year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its abridged financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of abridged financial statements .
All of the members have consented to the preparation of the abridged statement of income and retained earnings and the abridged statement of financial position for the year ending 30 April 2024 in accordance with Section 444(2A) of the Companies Act 2006.
MCABA Limited
Abridged Statement of Financial Position (continued)
30 April 2024
These abridged financial statements were approved by the board of directors and authorised for issue on 20 December 2024 , and are signed on behalf of the board by:
T Hornsby
A McDaid
Director
Director
T G Leeman
Director
Company registration number: 04736838
MCABA Limited
Notes to the Abridged Financial Statements
Year Ended 30 April 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 91-97 Saltergate, Chesterfield, Derbyshire, S40 1LA.
2. Statement of compliance
These abridged financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The abridged financial statements have been prepared on the historical cost basis. The abridged financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Fee income represents revenue earned under a wide variety of contracts to provide professional services. Revenue is recognised as earned when, and to the extent that, the firm obtains the right to consideration in exchange for its performance under these contracts. It is measured at the fair value of the right to consideration, which represents amounts chargeable to clients, including expenses and disbursements but excluding Value Added Tax. Revenue is generally recognised as contract activity progresses so that for incomplete contracts it reflects the partial performance of the contractual obligations. For such contracts the amount of revenue reflects the accrual of the right of consideration by reference to the value of work performed. Provision is made for any losses as soon as they are foreseen. Revenue not billed to clients is included in debtors and payments on account in excess of the relevant amount of revenue are included in in in creditors.
Income tax
Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax. Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
straight line over 10 years
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold Property Improvements
-
10% straight line
Computer Equipment
-
33% straight line
Fixtures and Equipment
-
20% reducing balance
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the abridged statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative costs.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 45 (2023: 46 ).
5. Intangible assets
£
Cost
At 1 May 2023 and 30 April 2024
885,880
---------
Amortisation
At 1 May 2023 and 30 April 2024
885,880
---------
Carrying amount
At 30 April 2024
---------
At 30 April 2023
---------
6. Tangible assets
£
Cost
At 1 May 2023
204,215
Additions
3,615
Disposals
( 4,825)
---------
At 30 April 2024
203,005
---------
Depreciation
At 1 May 2023
186,800
Charge for the year
6,427
Disposals
( 4,825)
---------
At 30 April 2024
188,402
---------
Carrying amount
At 30 April 2024
14,603
---------
At 30 April 2023
17,415
---------
7. Investments
£
Cost
At 1 May 2023 and 30 April 2024
200
----
Impairment
At 1 May 2023 and 30 April 2024
----
Carrying amount
At 30 April 2024
200
----
At 30 April 2023
200
----
8. Called up share capital
Issued, called up and fully paid
2024
2023
No.
£
No.
£
Ordinary A shares of £ 1 each
3,000
3,000
3,000
3,000
Ordinary B shares of £ 1 each
3,000
3,000
3,000
3,000
Ordinary C shares of £ 1 each
1,000
1,000
1,000
1,000
Ordinary D shares of £ 1 each
1,000
1,000
1,000
1,000
-------
-------
-------
-------
8,000
8,000
8,000
8,000
-------
-------
-------
-------
9. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2024
2023
£
£
Not later than 1 year
39,187
33,000
Later than 1 year and not later than 5 years
24,136
22,000
--------
--------
63,323
55,000
--------
--------