45
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2023-05-01
Sage Accounts Production Advanced 2024 - FRS102_2024
xbrli:pure
xbrli:shares
iso4217:GBP
04736838
2023-05-01
2024-04-30
04736838
2024-04-30
04736838
2023-04-30
04736838
2022-05-01
2023-04-30
04736838
2023-04-30
04736838
2022-04-30
04736838
core:LandBuildings
core:LongLeaseholdAssets
2023-05-01
2024-04-30
04736838
core:FurnitureFittings
2023-05-01
2024-04-30
04736838
core:NetGoodwill
2023-05-01
2024-04-30
04736838
bus:OrdinaryShareClass1
2023-05-01
2024-04-30
04736838
bus:OrdinaryShareClass2
2023-05-01
2024-04-30
04736838
bus:OrdinaryShareClass3
2023-05-01
2024-04-30
04736838
bus:OrdinaryShareClass4
2023-05-01
2024-04-30
04736838
bus:Director5
2023-05-01
2024-04-30
04736838
bus:Director7
2023-05-01
2024-04-30
04736838
bus:Director8
2023-05-01
2024-04-30
04736838
core:WithinOneYear
2024-04-30
04736838
core:WithinOneYear
2023-04-30
04736838
core:ShareCapital
2024-04-30
04736838
core:ShareCapital
2023-04-30
04736838
core:RetainedEarningsAccumulatedLosses
2024-04-30
04736838
core:RetainedEarningsAccumulatedLosses
2023-04-30
04736838
core:BetweenOneFiveYears
2024-04-30
04736838
core:BetweenOneFiveYears
2023-04-30
04736838
core:CostValuation
core:Non-currentFinancialInstruments
2024-04-30
04736838
core:Non-currentFinancialInstruments
2024-04-30
04736838
core:Non-currentFinancialInstruments
2023-04-30
04736838
bus:Director1
2023-05-01
2024-04-30
04736838
bus:Director2
2023-05-01
2024-04-30
04736838
bus:Director3
2023-05-01
2024-04-30
04736838
bus:SmallEntities
2023-05-01
2024-04-30
04736838
bus:AuditExemptWithAccountantsReport
2023-05-01
2024-04-30
04736838
bus:SmallCompaniesRegimeForAccounts
2023-05-01
2024-04-30
04736838
bus:PrivateLimitedCompanyLtd
2023-05-01
2024-04-30
04736838
bus:AbridgedAccounts
2023-05-01
2024-04-30
04736838
bus:AllOrdinaryShares
2024-04-30
04736838
bus:AllOrdinaryShares
2023-04-30
04736838
bus:OrdinaryShareClass1
2024-04-30
04736838
bus:OrdinaryShareClass1
2023-04-30
04736838
bus:OrdinaryShareClass2
2024-04-30
04736838
bus:OrdinaryShareClass2
2023-04-30
04736838
bus:OrdinaryShareClass3
2024-04-30
04736838
bus:OrdinaryShareClass3
2023-04-30
04736838
bus:OrdinaryShareClass4
2024-04-30
04736838
bus:OrdinaryShareClass4
2023-04-30
COMPANY REGISTRATION NUMBER:
04736838
Filleted Unaudited Abridged Financial Statements |
|
Abridged Financial Statements |
|
Year Ended 30 April 2024
Abridged statement of financial position |
1 to 2 |
|
|
Notes to the abridged financial statements |
3 to 8 |
|
|
Abridged Statement of Financial Position |
|
30 April 2024
Fixed Assets
Tangible assets |
6 |
|
14,603 |
17,415 |
Investments |
7 |
|
200 |
200 |
|
|
-------- |
-------- |
|
|
14,803 |
17,615 |
|
|
|
|
|
Current Assets
Stocks |
400 |
|
400 |
Debtors |
1,027,978 |
|
897,753 |
Cash at bank and in hand |
395,423 |
|
346,960 |
|
------------ |
|
------------ |
|
1,423,801 |
|
1,245,113 |
|
|
|
|
Creditors: amounts falling due within one year |
838,076 |
|
698,818 |
|
------------ |
|
------------ |
Net Current Assets |
|
585,725 |
546,295 |
|
|
--------- |
--------- |
Total Assets Less Current Liabilities |
|
600,528 |
563,910 |
|
|
|
|
Provisions
Taxation including deferred tax |
|
3,098 |
11,128 |
|
|
--------- |
--------- |
Net Assets |
|
597,430 |
552,782 |
|
|
--------- |
--------- |
|
|
|
|
Capital and Reserves
Called up share capital |
8 |
|
8,000 |
8,000 |
Profit and loss account |
|
589,430 |
544,782 |
|
|
--------- |
--------- |
Shareholders Funds |
|
597,430 |
552,782 |
|
|
--------- |
--------- |
|
|
|
|
|
These abridged financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the abridged statement of income and retained earnings has not been delivered.
For the year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its abridged financial statements for the year in question in accordance with section 476
;
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of abridged financial statements
.
All of the members have consented to the preparation of the abridged statement of income and retained earnings and the abridged statement of financial position for the year ending 30 April 2024 in accordance with Section 444(2A) of the Companies Act 2006.
Abridged Statement of Financial Position (continued) |
|
30 April 2024
These abridged financial statements were approved by the
board of directors
and authorised for issue on
20 December 2024
, and are signed on behalf of the board by:
T Hornsby |
A McDaid |
Director |
Director |
|
|
Company registration number:
04736838
Notes to the Abridged Financial Statements |
|
Year Ended 30 April 2024
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 91-97 Saltergate, Chesterfield, Derbyshire, S40 1LA.
2.
Statement of compliance
These abridged financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The abridged financial statements have been prepared on the historical cost basis.
The abridged financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Fee income represents revenue earned under a wide variety of contracts to provide professional services. Revenue is recognised as earned when, and to the extent that, the firm obtains the right to consideration in exchange for its performance under these contracts. It is measured at the fair value of the right to consideration, which represents amounts chargeable to clients, including expenses and disbursements but excluding Value Added Tax. Revenue is generally recognised as contract activity progresses so that for incomplete contracts it reflects the partial performance of the contractual obligations. For such contracts the amount of revenue reflects the accrual of the right of consideration by reference to the value of work performed. Provision is made for any losses as soon as they are foreseen. Revenue not billed to clients is included in debtors and payments on account in excess of the relevant amount of revenue are included in in in creditors.
Income tax
Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax. Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
|
Goodwill |
- |
straight line over 10 years |
|
|
|
|
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Leasehold Property Improvements |
- |
10% straight line |
|
Computer Equipment |
- |
33% straight line |
|
Fixtures and Equipment |
- |
20% reducing balance |
|
|
|
|
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the abridged statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative costs.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
45
(2023:
46
).
5.
Intangible assets
|
£ |
Cost |
|
At 1 May 2023 and 30 April 2024 |
885,880 |
|
--------- |
Amortisation |
|
At 1 May 2023 and 30 April 2024 |
885,880 |
|
--------- |
Carrying amount |
|
At 30 April 2024 |
– |
|
--------- |
At 30 April 2023 |
– |
|
--------- |
|
|
6.
Tangible assets
|
£ |
Cost |
|
At 1 May 2023 |
204,215 |
Additions |
3,615 |
Disposals |
(
4,825) |
|
--------- |
At 30 April 2024 |
203,005 |
|
--------- |
Depreciation |
|
At 1 May 2023 |
186,800 |
Charge for the year |
6,427 |
Disposals |
(
4,825) |
|
--------- |
At 30 April 2024 |
188,402 |
|
--------- |
Carrying amount |
|
At 30 April 2024 |
14,603 |
|
--------- |
At 30 April 2023 |
17,415 |
|
--------- |
|
|
7.
Investments
|
£ |
Cost |
|
At 1 May 2023 and 30 April 2024 |
200 |
|
---- |
Impairment |
|
At 1 May 2023 and 30 April 2024 |
– |
|
---- |
Carrying amount |
|
At 30 April 2024 |
200 |
|
---- |
At 30 April 2023 |
200 |
|
---- |
|
|
8.
Called up share capital
Issued, called up and fully paid
|
2024 |
2023 |
|
No. |
£ |
No. |
£ |
Ordinary A shares of £ 1 each |
3,000 |
3,000 |
3,000 |
3,000 |
Ordinary B shares of £ 1 each |
3,000 |
3,000 |
3,000 |
3,000 |
Ordinary C shares of £ 1 each |
1,000 |
1,000 |
1,000 |
1,000 |
Ordinary D shares of £ 1 each |
1,000 |
1,000 |
1,000 |
1,000 |
|
------- |
------- |
------- |
------- |
|
8,000 |
8,000 |
8,000 |
8,000 |
|
------- |
------- |
------- |
------- |
|
|
|
|
|
9.
Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
|
2024 |
2023 |
|
£ |
£ |
Not later than 1 year |
39,187 |
33,000 |
Later than 1 year and not later than 5 years |
24,136 |
22,000 |
|
-------- |
-------- |
|
63,323 |
55,000 |
|
-------- |
-------- |
|
|
|