6 6 Larne Motorfax Limited NI045691 false 2023-05-01 2024-04-30 2024-04-30 The principal activity of the company is supply of motor spares and accessories Digita Accounts Production Advanced 6.30.9574.0 true true NI045691 2023-05-01 2024-04-30 NI045691 2024-04-30 NI045691 bus:OrdinaryShareClass1 2024-04-30 NI045691 bus:OrdinaryShareClass2 2024-04-30 NI045691 bus:OrdinaryShareClass3 2024-04-30 NI045691 core:CurrentFinancialInstruments 2024-04-30 NI045691 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 NI045691 core:Goodwill 2024-04-30 NI045691 core:FurnitureFittingsToolsEquipment 2024-04-30 NI045691 core:MotorVehicles 2024-04-30 NI045691 core:OtherPropertyPlantEquipment 2024-04-30 NI045691 bus:SmallEntities 2023-05-01 2024-04-30 NI045691 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 NI045691 bus:FilletedAccounts 2023-05-01 2024-04-30 NI045691 bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 NI045691 bus:RegisteredOffice 2023-05-01 2024-04-30 NI045691 bus:Director3 2023-05-01 2024-04-30 NI045691 bus:Director4 2023-05-01 2024-04-30 NI045691 bus:OrdinaryShareClass1 2023-05-01 2024-04-30 NI045691 bus:OrdinaryShareClass2 2023-05-01 2024-04-30 NI045691 bus:OrdinaryShareClass3 2023-05-01 2024-04-30 NI045691 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 NI045691 core:Goodwill 2023-05-01 2024-04-30 NI045691 core:FurnitureFittingsToolsEquipment 2023-05-01 2024-04-30 NI045691 core:MotorCars 2023-05-01 2024-04-30 NI045691 core:MotorVehicles 2023-05-01 2024-04-30 NI045691 core:OtherPropertyPlantEquipment 2023-05-01 2024-04-30 NI045691 core:PlantMachinery 2023-05-01 2024-04-30 NI045691 core:VehiclesPlantMachinery 2023-05-01 2024-04-30 NI045691 countries:NorthernIreland 2023-05-01 2024-04-30 NI045691 2023-04-30 NI045691 core:Goodwill 2023-04-30 NI045691 core:FurnitureFittingsToolsEquipment 2023-04-30 NI045691 core:MotorVehicles 2023-04-30 NI045691 core:OtherPropertyPlantEquipment 2023-04-30 NI045691 2022-05-01 2023-04-30 NI045691 2023-04-30 NI045691 bus:OrdinaryShareClass1 2023-04-30 NI045691 bus:OrdinaryShareClass2 2023-04-30 NI045691 bus:OrdinaryShareClass3 2023-04-30 NI045691 core:CurrentFinancialInstruments 2023-04-30 NI045691 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-30 NI045691 core:FurnitureFittingsToolsEquipment 2023-04-30 NI045691 core:MotorVehicles 2023-04-30 NI045691 core:OtherPropertyPlantEquipment 2023-04-30 xbrli:pure iso4217:GBP xbrli:shares

Registration number: NI045691

Larne Motorfax Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 April 2024

 

Larne Motorfax Limited

(Registration number: NI045691)
Balance Sheet as at 30 April 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

12,856

19,493

Current assets

 

Stocks

38,140

40,071

Debtors

6

13,327

9,551

Cash at bank and in hand

 

185,347

158,205

 

236,814

207,827

Creditors: Amounts falling due within one year

7

(80,015)

(73,035)

Net current assets

 

156,799

134,792

Total assets less current liabilities

 

169,655

154,285

Provisions for liabilities

(3,174)

(4,820)

Net assets

 

166,481

149,465

Capital and reserves

 

Called up share capital

8

108

108

Retained earnings

166,373

149,357

Shareholders' funds

 

166,481

149,465

For the financial year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Larne Motorfax Limited

(Registration number: NI045691)
Balance Sheet as at 30 April 2024

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 31 October 2024 and signed on its behalf by:
 

.........................................
Mr John Clarke
Director

.........................................
Mary Kathleen Clarke
Director

 
     
 

Larne Motorfax Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is: 70a Ballymena Road, Larne, Co. Antrim, BT40 2SG.

The principal place of business is: 71-73 Pound Street, Larne, Co. Antrim, BT40 1SB.

These financial statements were authorised for issue by the Board on 31 October 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Larne Motorfax Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery - lift

10% straight line

Other plant and machinery

25% reducing balance

Motor vehicles

20% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Amortised over 7 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Larne Motorfax Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

Short-term debtors and creditors

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the income statement in operating expenses.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2023 - 6).

 

Larne Motorfax Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 May 2023

81,000

81,000

At 30 April 2024

81,000

81,000

Amortisation

At 1 May 2023

81,000

81,000

At 30 April 2024

81,000

81,000

Carrying amount

At 30 April 2024

-

-

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 May 2023

7,231

13,250

95,386

115,867

Additions

-

-

556

556

At 30 April 2024

7,231

13,250

95,942

116,423

Depreciation

At 1 May 2023

3,267

12,491

80,616

96,374

Charge for the year

991

190

6,012

7,193

At 30 April 2024

4,258

12,681

86,628

103,567

Carrying amount

At 30 April 2024

2,973

569

9,314

12,856

At 30 April 2023

3,964

759

14,770

19,493

 

Larne Motorfax Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

6

Debtors

Current

2024
£

2023
£

Trade debtors

4,119

2,630

Prepayments

9,208

6,921

 

13,327

9,551

7

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

18,214

19,770

Amounts owed to directors

4,836

-

Taxation and social security

19,481

18,330

Other creditors and accruals

37,484

34,935

80,015

73,035

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

A shares of £1 each

99

99

99

99

B shares of £1 each

8

8

8

8

C shares of £1 each

1

1

1

1

108

108

108

108