Demesne Engineering Ltd
Registered number: NI626699
Balance Sheet
as at 31 January 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 33,166 25,546
Current assets
Stocks & WIP 374,013 380,419
Debtors 4 76,945 127,107
Cash at bank and in hand 37,009 208,637
487,967 716,163
Creditors: amounts falling due within one year 5 (213,956) (521,933)
Net current assets 274,011 194,230
Total assets less current liabilities 307,177 219,776
Creditors: amounts falling due after more than one year 6 (14,189) (11,182)
Provisions for liabilities (6,302) (4,854)
Net assets 286,686 203,740
Capital and reserves
Called up share capital 10 10
Profit and loss account 286,676 203,730
Shareholders' funds 286,686 203,740
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Fergal Duffy
Director
Approved by the board on 23 September 2024
Demesne Engineering Ltd
Notes to the Accounts
for the year ended 31 January 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 20% reducing balance
Motor Vehicles 20% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 16 14
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 February 2023 16,645 27,950 44,595
Additions 4,756 12,000 16,756
Disposals - (5,850) (5,850)
At 31 January 2024 21,401 34,100 55,501
Depreciation
At 1 February 2023 3,860 15,189 19,049
Charge for the year 2,788 3,353 6,141
On disposals - (2,855) (2,855)
At 31 January 2024 6,648 15,687 22,335
Net book value
At 31 January 2024 14,753 18,413 33,166
At 31 January 2023 12,785 12,761 25,546
4 Debtors 2024 2023
£ £
Other debtors 76,945 127,107
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 15,753 13,409
Trade creditors 51,671 279,015
Corporation tax 22,128 -
Other taxes and social security costs 18,535 19,839
Other creditors 105,869 209,670
213,956 521,933
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 14,189 11,182
7 Other information
Demesne Engineering Ltd is a private company limited by shares and incorporated in Northern Ireland. Its registered office is:
Unit 60 , Armagh Business Centre
2 Loughall Road
Armagh
Armagh
BT61 7NH
Demesne Engineering Ltd NI626699 false 2023-02-01 2024-01-31 2024-01-31 VT Final Accounts October 2023 release 2 Fergal Duffy No description of principal activity NI626699 2022-02-01 2023-01-31 NI626699 core:WithinOneYear 2023-01-31 NI626699 core:AfterOneYear 2023-01-31 NI626699 core:ShareCapital 2023-01-31 NI626699 core:RetainedEarningsAccumulatedLosses 2023-01-31 NI626699 2023-02-01 2024-01-31 NI626699 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 NI626699 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 NI626699 bus:Director40 2023-02-01 2024-01-31 NI626699 1 2023-02-01 2024-01-31 NI626699 2 2023-02-01 2024-01-31 NI626699 core:PlantMachinery 2023-02-01 2024-01-31 NI626699 core:Vehicles 2023-02-01 2024-01-31 NI626699 countries:England 2023-02-01 2024-01-31 NI626699 bus:FRS102 2023-02-01 2024-01-31 NI626699 bus:FullAccounts 2023-02-01 2024-01-31 NI626699 2024-01-31 NI626699 core:WithinOneYear 2024-01-31 NI626699 core:AfterOneYear 2024-01-31 NI626699 core:ShareCapital 2024-01-31 NI626699 core:RetainedEarningsAccumulatedLosses 2024-01-31 NI626699 core:PlantMachinery 2024-01-31 NI626699 core:Vehicles 2024-01-31 NI626699 2023-01-31 NI626699 core:PlantMachinery 2023-01-31 NI626699 core:Vehicles 2023-01-31 iso4217:GBP xbrli:pure