The Tipsy Pub Co Ltd 12414872 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is of running a public house Digita Accounts Production Advanced 6.30.9574.0 true true 12414872 2023-04-01 2024-03-31 12414872 2024-03-31 12414872 bus:OrdinaryShareClass1 2024-03-31 12414872 core:CurrentFinancialInstruments 2024-03-31 12414872 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 12414872 core:Non-currentFinancialInstruments 2024-03-31 12414872 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 12414872 core:Goodwill 2024-03-31 12414872 core:OtherResidualIntangibleAssets 2024-03-31 12414872 core:FurnitureFittingsToolsEquipment 2024-03-31 12414872 core:LandBuildings 2024-03-31 12414872 bus:SmallEntities 2023-04-01 2024-03-31 12414872 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 12414872 bus:FilletedAccounts 2023-04-01 2024-03-31 12414872 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 12414872 bus:RegisteredOffice 2023-04-01 2024-03-31 12414872 bus:Director1 2023-04-01 2024-03-31 12414872 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 12414872 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 12414872 core:Goodwill 2023-04-01 2024-03-31 12414872 core:OtherResidualIntangibleAssets 2023-04-01 2024-03-31 12414872 core:FurnitureFittings 2023-04-01 2024-03-31 12414872 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 12414872 core:LandBuildings 2023-04-01 2024-03-31 12414872 core:OfficeEquipment 2023-04-01 2024-03-31 12414872 core:PlantMachinery 2023-04-01 2024-03-31 12414872 countries:EnglandWales 2023-04-01 2024-03-31 12414872 2023-03-31 12414872 core:Goodwill 2023-03-31 12414872 core:OtherResidualIntangibleAssets 2023-03-31 12414872 core:FurnitureFittingsToolsEquipment 2023-03-31 12414872 core:LandBuildings 2023-03-31 12414872 2022-04-01 2023-03-31 12414872 2023-03-31 12414872 bus:OrdinaryShareClass1 2023-03-31 12414872 core:CurrentFinancialInstruments 2023-03-31 12414872 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 12414872 core:Non-currentFinancialInstruments 2023-03-31 12414872 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 12414872 core:Goodwill 2023-03-31 12414872 core:OtherResidualIntangibleAssets 2023-03-31 12414872 core:FurnitureFittingsToolsEquipment 2023-03-31 12414872 core:LandBuildings 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 12414872

The Tipsy Pub Co Ltd

trading as George and Dragon

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2024

 

The Tipsy Pub Co Ltd

trading as George and Dragon

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

The Tipsy Pub Co Ltd

trading as George and Dragon

Company Information

Director

A J Keeley

Registered office

The Tipsy Fox
Worthing Rd
Southwater
West Sussex
RH13 9HG

Accountants

Herbert Lewis Williams & Associates Limited
Chartered Certified Accountants
Leigh Court Business Centre
Abbots Leigh
Bristol
BS8 3RA

 

The Tipsy Pub Co Ltd

trading as George and Dragon

(Registration number: 12414872)
Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

19,149

32,181

Tangible assets

5

169,078

183,660

 

188,227

215,841

Current assets

 

Stocks

6

17,500

25,665

Debtors

7

52,269

41,215

Cash at bank and in hand

 

7,508

12,560

 

77,277

79,440

Creditors: Amounts falling due within one year

8

(239,266)

(236,889)

Net current liabilities

 

(161,989)

(157,449)

Total assets less current liabilities

 

26,238

58,392

Creditors: Amounts falling due after more than one year

8

(19,103)

(27,275)

Provisions for liabilities

(6,123)

(4,684)

Net assets

 

1,012

26,433

Capital and reserves

 

Called up share capital

9

102

102

Retained earnings

910

26,331

Shareholders' funds

 

1,012

26,433

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

 

The Tipsy Pub Co Ltd

trading as George and Dragon

(Registration number: 12414872)
Balance Sheet as at 31 March 2024

Approved and authorised by the director on 24 January 2025
 

.........................................
A J Keeley
Director

 

The Tipsy Pub Co Ltd

trading as George and Dragon

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Tipsy Fox
Worthing Rd
Southwater
West Sussex
RH13 9HG

These financial statements were authorised for issue by the director on 24 January 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

The Tipsy Pub Co Ltd

trading as George and Dragon

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

Straight line - 15%

Fixtures & Fittings

Straight line - 15%

Office Equipment

Straight line - 20%

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Straight line - 20%

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

The Tipsy Pub Co Ltd

trading as George and Dragon

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

The Tipsy Pub Co Ltd

trading as George and Dragon

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 25 (2023 - 17).

 

The Tipsy Pub Co Ltd

trading as George and Dragon

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

4

Intangible assets

Goodwill
 £

Other intangible assets
 £

Total
£

Cost or valuation

At 1 April 2023

60,405

4,758

65,163

At 31 March 2024

60,405

4,758

65,163

Amortisation

At 1 April 2023

32,576

406

32,982

Amortisation charge

12,081

951

13,032

At 31 March 2024

44,657

1,357

46,014

Carrying amount

At 31 March 2024

15,748

3,401

19,149

At 31 March 2023

27,829

4,352

32,181

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2023

32,782

196,179

228,961

Additions

-

16,403

16,403

At 31 March 2024

32,782

212,582

245,364

Depreciation

At 1 April 2023

-

45,301

45,301

Charge for the year

-

30,985

30,985

At 31 March 2024

-

76,286

76,286

Carrying amount

At 31 March 2024

32,782

136,296

169,078

At 31 March 2023

32,782

150,878

183,660

Included within the net book value of land and buildings above is £32,782 (2023 - £32,782) in respect of freehold land and buildings.
 

 

The Tipsy Pub Co Ltd

trading as George and Dragon

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

6

Stocks

2024
£

2023
£

Other inventories

17,500

25,665

7

Debtors

Current

2024
£

2023
£

Prepayments

10,639

12,174

Other debtors

41,630

29,041

 

52,269

41,215

 

The Tipsy Pub Co Ltd

trading as George and Dragon

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

10

77,308

134,101

Trade creditors

 

41,512

46,746

Taxation and social security

 

87,245

36,825

Accruals and deferred income

 

20,084

5,033

Other creditors

 

13,117

14,184

 

239,266

236,889

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

10

19,103

27,275

9

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary share of £1 each

102

102

102

102

       

10

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

19,103

27,275

Current loans and borrowings

 

The Tipsy Pub Co Ltd

trading as George and Dragon

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

2024
£

2023
£

Bank borrowings

10,000

10,000

Bank overdrafts

674

-

Other borrowings

66,634

124,101

77,308

134,101