Silverfin false false 31/05/2024 01/06/2023 31/05/2024 Mr Andrew Kamm 06/08/1999 22 January 2025 no description of principal activity 03821558 2024-05-31 03821558 bus:Director1 2024-05-31 03821558 2023-05-31 03821558 core:CurrentFinancialInstruments 2024-05-31 03821558 core:CurrentFinancialInstruments 2023-05-31 03821558 core:ShareCapital 2024-05-31 03821558 core:ShareCapital 2023-05-31 03821558 core:RetainedEarningsAccumulatedLosses 2024-05-31 03821558 core:RetainedEarningsAccumulatedLosses 2023-05-31 03821558 2023-06-01 2024-05-31 03821558 bus:FilletedAccounts 2023-06-01 2024-05-31 03821558 bus:SmallEntities 2023-06-01 2024-05-31 03821558 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 03821558 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 03821558 bus:Director1 2023-06-01 2024-05-31 03821558 2022-06-01 2023-05-31 03821558 core:CurrentFinancialInstruments 2023-06-01 2024-05-31 iso4217:GBP xbrli:pure

Company No: 03821558 (England and Wales)

BOURNE HOMES LTD

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 MAY 2024
PAGES FOR FILING WITH THE REGISTRAR

BOURNE HOMES LTD

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MAY 2024

Contents

BOURNE HOMES LTD

COMPANY INFORMATION

FOR THE FINANCIAL YEAR ENDED 31 MAY 2024
BOURNE HOMES LTD

COMPANY INFORMATION (continued)

FOR THE FINANCIAL YEAR ENDED 31 MAY 2024
DIRECTOR Mr Andrew Kamm
SECRETARY Mrs Tanya Kamm
REGISTERED OFFICE Langborough House
Beales Lane
Wrecclesham
Farnham
Surrey
GU10 4PY
United Kingdom
COMPANY NUMBER 03821558 (England and Wales)
ACCOUNTANT Shaw Gibbs Limited
Wey Court West
Union Road
Farnham
Surrey
GU9 7PT
BOURNE HOMES LTD

BALANCE SHEET

AS AT 31 MAY 2024
BOURNE HOMES LTD

BALANCE SHEET (continued)

AS AT 31 MAY 2024
Note 31.05.2024 31.05.2023
£ £
Current assets
Stocks 5,855,682 3,584,415
Debtors 3 73,943 43,702
Cash at bank and in hand 6,251 369,604
5,935,876 3,997,721
Creditors: amounts falling due within one year 4 ( 4,168,480) ( 1,670,065)
Net current assets 1,767,396 2,327,656
Total assets less current liabilities 1,767,396 2,327,656
Net assets 1,767,396 2,327,656
Capital and reserves
Called-up share capital 2 2
Profit and loss account 1,767,394 2,327,654
Total shareholders' funds 1,767,396 2,327,656

For the financial year ending 31 May 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

These financial statements have been prepared in accordance with the provisions of FRS 102 Section 1A – small entities. The financial statements of Bourne Homes Ltd (registered number: 03821558) were approved and authorised for issue by the Director on 22 January 2025. They were signed on its behalf by:

Mr Andrew Kamm
Director
BOURNE HOMES LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MAY 2024
BOURNE HOMES LTD

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MAY 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Bourne Homes Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Langborough House, Beales Lane, Wrecclesham, Farnham, Surrey, GU10 4PY, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Taxation

Current tax
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

31.05.2024 31.05.2023
Number Number
Monthly average number of persons employed by the Company during the year, including the director 2 2

3. Debtors

31.05.2024 31.05.2023
£ £
Trade debtors 7,058 0
Prepayments 656 709
VAT recoverable 60,011 36,776
Other debtors 6,218 6,217
73,943 43,702

4. Creditors: amounts falling due within one year

31.05.2024 31.05.2023
£ £
Trade creditors 54,555 10,719
Amounts owed to Group undertakings 1,487,840 1,254,000
Amounts owed to director 241,901 209,901
Other loans 2,301,875 100,000
Accruals 2,905 2,500
Taxation and social security 67,859 81,400
Other creditors 11,545 11,545
4,168,480 1,670,065

The loans with Close Brothers Property Finance are secured by:
a) Our existing legal debenture over all the borrower's assets and undertakings. A costs overrun and interest shortfall guarantee to be given by Andrew Kamm (the "Guarantor").
b) A first legal charge over the property to be given by Bourne Homes Ltd
c) All existing and future security granted by you to us in support of facilities made available by you to us from time to time.