IRIS Accounts Production v24.2.0.383 11366237 director 1.6.23 31.5.24 31.5.24 false true false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh113662372023-05-31113662372024-05-31113662372023-06-012024-05-31113662372022-05-31113662372022-06-012023-05-31113662372023-05-3111366237ns15:EnglandWales2023-06-012024-05-3111366237ns14:PoundSterling2023-06-012024-05-3111366237ns10:Director12023-06-012024-05-3111366237ns10:PrivateLimitedCompanyLtd2023-06-012024-05-3111366237ns10:SmallEntities2023-06-012024-05-3111366237ns10:AuditExempt-NoAccountantsReport2023-06-012024-05-3111366237ns10:SmallCompaniesRegimeForDirectorsReport2023-06-012024-05-3111366237ns10:SmallCompaniesRegimeForAccounts2023-06-012024-05-3111366237ns10:FullAccounts2023-06-012024-05-3111366237ns10:OrdinaryShareClass12023-06-012024-05-3111366237ns10:RegisteredOffice2023-06-012024-05-3111366237ns5:CurrentFinancialInstruments2024-05-3111366237ns5:CurrentFinancialInstruments2023-05-3111366237ns5:Non-currentFinancialInstruments2024-05-3111366237ns5:Non-currentFinancialInstruments2023-05-3111366237ns5:ShareCapital2024-05-3111366237ns5:ShareCapital2023-05-3111366237ns5:FurtherSpecificReserve3ComponentTotalEquity2024-05-3111366237ns5:FurtherSpecificReserve3ComponentTotalEquity2023-05-3111366237ns5:RetainedEarningsAccumulatedLosses2024-05-3111366237ns5:RetainedEarningsAccumulatedLosses2023-05-3111366237ns5:WithinOneYearns5:CurrentFinancialInstruments2024-05-3111366237ns5:WithinOneYearns5:CurrentFinancialInstruments2023-05-3111366237ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-05-3111366237ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2023-05-3111366237ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-05-3111366237ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-05-3111366237ns5:Secured2024-05-3111366237ns5:Secured2023-05-3111366237ns5:DeferredTaxation2023-05-3111366237ns5:DeferredTaxation2023-06-012024-05-3111366237ns5:DeferredTaxation2024-05-3111366237ns10:OrdinaryShareClass12024-05-3111366237ns5:RetainedEarningsAccumulatedLosses2023-05-3111366237ns5:FurtherSpecificReserve3ComponentTotalEquity2023-05-3111366237ns5:RetainedEarningsAccumulatedLosses2023-06-012024-05-31
REGISTERED NUMBER: 11366237 (England and Wales)

















Unaudited Financial Statements

For The Year Ended 31 May 2024

for

Mec5 Ltd

Mec5 Ltd (Registered number: 11366237)

Contents of the Financial Statements
For The Year Ended 31 May 2024










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 3


Mec5 Ltd

Company Information
For The Year Ended 31 May 2024







DIRECTOR: M Clarke





REGISTERED OFFICE: 10-12 Mulberry Green
Harlow
Essex
CM17 0ET





REGISTERED NUMBER: 11366237 (England and Wales)





ACCOUNTANTS: Giess Wallis Crisp LLP
10-12 Mulberry Green
Old Harlow
Essex
CM17 0ET

Mec5 Ltd (Registered number: 11366237)

Statement of Financial Position
31 May 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Investment property 4 1,597,209 1,597,209

CURRENT ASSETS
Debtors 5 310,205 275,000
Cash at bank 627 5,426
310,832 280,426
CREDITORS
Amounts falling due within one year 6 1,416,474 1,403,157
NET CURRENT LIABILITIES (1,105,642 ) (1,122,731 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

491,567

474,478

CREDITORS
Amounts falling due after more than one
year

7

(238,890

)

(253,063

)

PROVISIONS FOR LIABILITIES 10 (50,250 ) (38,190 )
NET ASSETS 202,427 183,225

CAPITAL AND RESERVES
Called up share capital 11 1 1
Fair value reserve 12 150,753 162,813
Retained earnings 12 51,673 20,411
SHAREHOLDERS' FUNDS 202,427 183,225

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 16 October 2024 and were signed by:



M Clarke - Director


Mec5 Ltd (Registered number: 11366237)

Notes to the Financial Statements
For The Year Ended 31 May 2024


1. STATUTORY INFORMATION

Mec5 Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Significant judgements and estimates
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

There are no estimates and assumptions which have had a significant risk of causing a material adjustment to the carrying amount of assets and liabilities

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Financial instruments
The company has elected to apply the provisions of Section 11:'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues ' of FRS 102 to all of its financial instruments

The company only enters into basic financial instruments that result in the recognition of financial assets and liabilities such as trade debtors and creditors.

Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Debtors
Short terms debtors are measured at transaction price, less any impairment.

Cash and cash equivalents
Cash is represented by current accounts, cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Creditors
Short term creditors are measured at the transaction price.


Mec5 Ltd (Registered number: 11366237)

Notes to the Financial Statements - continued
For The Year Ended 31 May 2024


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2023 - 1 ) .

4. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 June 2023
and 31 May 2024 1,597,209
NET BOOK VALUE
At 31 May 2024 1,597,209
At 31 May 2023 1,597,209

Fair value at 31 May 2024 is represented by:
£   
Valuation in 2022 201,003
Cost 1,396,206
1,597,209

If investment property had not been revalued it would have been included at the following historical cost:

2024 2023
£    £   
Cost 1,396,206 1,396,206

Investment property was valued on an open market basis on 31 May 2024 by the Director .

Mec5 Ltd (Registered number: 11366237)

Notes to the Financial Statements - continued
For The Year Ended 31 May 2024


5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 2,105 -
Other debtors 308,100 275,000
310,205 275,000

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts (see note 8) 11,916 8,152
Taxation and social security 10,579 1,765
Other creditors 1,393,979 1,393,240
1,416,474 1,403,157

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024 2023
£    £   
Bank loans (see note 8) 238,890 253,063

Amounts falling due in more than five years:

Repayable by instalments
Bank loans repayable after
more than five years 185,594 220,607
185,594 220,607

8. LOANS

An analysis of the maturity of loans is given below:

2024 2023
£    £   
Amounts falling due within one year or on demand:
Bank loans 11,916 8,152

Amounts falling due between one and two years:
Bank loans - 1-2 years 12,298 7,677

Amounts falling due between two and five years:
Bank loans - 2-5 years 40,998 24,779

Amounts falling due in more than five years:

Repayable by instalments
Bank loans repayable after
more than five years 185,594 220,607
185,594 220,607

Mec5 Ltd (Registered number: 11366237)

Notes to the Financial Statements - continued
For The Year Ended 31 May 2024


9. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£    £   
Bank loans 250,806 261,215

The mortgage are secured on the properties.

10. PROVISIONS FOR LIABILITIES
2024 2023
£    £   
Deferred tax 50,250 38,190

Deferred
tax
£   
Balance at 1 June 2023 38,190
Provided during year 12,060
Balance at 31 May 2024 50,250

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
1 Ordinary £1 1 1

12. RESERVES
Fair
Retained value
earnings reserve Totals
£    £    £   

At 1 June 2023 20,411 162,813 183,224
Profit for the year 19,702 19,702
Dividends (500 ) (500 )
Tax on fair value uplift 12,060 (12,060 ) -
At 31 May 2024 51,673 150,753 202,426