Silverfin false false 30/04/2024 01/05/2023 30/04/2024 A P Moore 26/11/2001 23 January 2025 no description of principal activity 04321436 2024-04-30 04321436 bus:Director1 2024-04-30 04321436 2023-04-30 04321436 core:CurrentFinancialInstruments 2024-04-30 04321436 core:CurrentFinancialInstruments 2023-04-30 04321436 core:Non-currentFinancialInstruments 2024-04-30 04321436 core:Non-currentFinancialInstruments 2023-04-30 04321436 core:ShareCapital 2024-04-30 04321436 core:ShareCapital 2023-04-30 04321436 core:RetainedEarningsAccumulatedLosses 2024-04-30 04321436 core:RetainedEarningsAccumulatedLosses 2023-04-30 04321436 core:LandBuildings 2023-04-30 04321436 core:PlantMachinery 2023-04-30 04321436 core:FurnitureFittings 2023-04-30 04321436 core:OfficeEquipment 2023-04-30 04321436 core:LandBuildings 2024-04-30 04321436 core:PlantMachinery 2024-04-30 04321436 core:FurnitureFittings 2024-04-30 04321436 core:OfficeEquipment 2024-04-30 04321436 core:CurrentFinancialInstruments core:Secured 2024-04-30 04321436 2022-04-30 04321436 2023-05-01 2024-04-30 04321436 bus:FilletedAccounts 2023-05-01 2024-04-30 04321436 bus:SmallEntities 2023-05-01 2024-04-30 04321436 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 04321436 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 04321436 bus:Director1 2023-05-01 2024-04-30 04321436 core:LandBuildings core:TopRangeValue 2023-05-01 2024-04-30 04321436 core:PlantMachinery core:TopRangeValue 2023-05-01 2024-04-30 04321436 core:FurnitureFittings 2023-05-01 2024-04-30 04321436 core:OfficeEquipment 2023-05-01 2024-04-30 04321436 2022-05-01 2023-04-30 04321436 core:LandBuildings 2023-05-01 2024-04-30 04321436 core:PlantMachinery 2023-05-01 2024-04-30 04321436 core:CurrentFinancialInstruments 2023-05-01 2024-04-30 04321436 core:Non-currentFinancialInstruments 2023-05-01 2024-04-30 iso4217:GBP xbrli:pure

Company No: 04321436 (England and Wales)

RELTON INNS LIMITED

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 30 APRIL 2024
PAGES FOR FILING WITH THE REGISTRAR

RELTON INNS LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 APRIL 2024

Contents

RELTON INNS LIMITED

COMPANY INFORMATION

FOR THE FINANCIAL YEAR ENDED 30 APRIL 2024
RELTON INNS LIMITED

COMPANY INFORMATION (continued)

FOR THE FINANCIAL YEAR ENDED 30 APRIL 2024
DIRECTOR A P Moore
SECRETARY J A Moore
REGISTERED OFFICE Wey Court West
Farnham
Surrey
GU9 7PT
United Kingdom
COMPANY NUMBER 04321436 (England and Wales)
ACCOUNTANT Shaw Gibbs Limited
Wey Court West
Union Road
Farnham
Surrey
GU9 7PT
RELTON INNS LIMITED

BALANCE SHEET

AS AT 30 APRIL 2024
RELTON INNS LIMITED

BALANCE SHEET (continued)

AS AT 30 APRIL 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 421,536 427,209
421,536 427,209
Current assets
Stocks 9,336 7,141
Debtors 4 596 5,510
Cash at bank and in hand 24,471 7,703
34,403 20,354
Creditors: amounts falling due within one year 5 ( 77,192) ( 65,452)
Net current liabilities (42,789) (45,098)
Total assets less current liabilities 378,747 382,111
Creditors: amounts falling due after more than one year 6 ( 170,967) ( 194,973)
Provision for liabilities 7 ( 1,046) ( 1,123)
Net assets 206,734 186,015
Capital and reserves
Called-up share capital 100 100
Profit and loss account 206,634 185,915
Total shareholders' funds 206,734 186,015

For the financial year ending 30 April 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

These financial statements have been prepared in accordance with the provisions of FRS 102 Section 1A – small entities. The financial statements of Relton Inns Limited (registered number: 04321436) were approved and authorised for issue by the Director on 23 January 2025. They were signed on its behalf by:

A P Moore
Director
RELTON INNS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 APRIL 2024
RELTON INNS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 APRIL 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Relton Inns Limited (registered number 04321436 ) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Wey Court West, Farnham, Surrey, GU9 7PT, United Kingdom.

The financial statements have been prepared under the historical cost convention, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 50 years straight line
Plant and machinery 5 years straight line
Fixtures and fittings 20 % reducing balance
Office equipment 20 % reducing balance

Depreciation methods, useful lives and residual values are reviewed at each balance sheet date. The selection of these residual values and estimated lives requires the exercise of judgement. The directors are required to assess whether there is an indication of impairment to the carrying value of assets. In making that assessment, judgements are made in estimating value in use. The directors consider that the individual carrying values of assets are supportable by their value in use.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Borrowing costs

Borrowing costs that are directly attributable to acquisition, construction or production of qualifying assets, are capitalised as part of the cost of those assets. Capitalisation begins when both finance costs and expenditures for the asset are being incurred and activities that are necessary to get the asset ready for use are in progress. Capitalisation ceases when substantially all the activities that are necessary to get the asset ready for use are complete.

All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment.

Provisions

Provisions are recognised when the has a present obligation (legal or constructive) as a result of a past event, it is probable that the will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including the director 21 18

3. Tangible assets

Land and buildings Plant and machinery Fixtures and fittings Office equipment Total
£ £ £ £ £
Cost
At 01 May 2023 509,850 3,710 131,109 3,881 648,550
At 30 April 2024 509,850 3,710 131,109 3,881 648,550
Accumulated depreciation
At 01 May 2023 89,521 3,710 124,670 3,440 221,341
Charge for the financial year 4,297 0 1,288 88 5,673
At 30 April 2024 93,818 3,710 125,958 3,528 227,014
Net book value
At 30 April 2024 416,032 0 5,151 353 421,536
At 30 April 2023 420,329 0 6,439 441 427,209

Included within land and buildings is land at cost of £295,000 (2023: £295,000) which is not depreciated.

4. Debtors

2024 2023
£ £
Trade debtors 283 5,425
Prepayments 313 85
596 5,510

5. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans and overdrafts (secured) 22,786 21,144
Trade creditors 24,285 17,996
Amounts owed to director 225 224
Accruals 3,465 4,320
Corporation tax 6,608 1,799
Other taxation and social security 18,492 13,919
Other creditors 1,331 6,050
77,192 65,452

The bank loan is secured by a first legal charge over the Prince of Wales property. The director has also provided a guarantee for this loan.

6. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans (secured) 170,967 194,973

The bank loan is secured by a first legal charge over the Prince of Wales property. The director has also provided a guarantee for this loan.

7. Deferred tax

2024 2023
£ £
At the beginning of financial year ( 1,123) ( 1,528)
Credited to the Statement of Income and Retained Earnings 77 405
At the end of financial year ( 1,046) ( 1,123)