IRIS Accounts Production v24.2.0.383 14832343 Board of Directors 27.4.23 31.5.24 31.5.24 24/1/2025 false true false false true false Auditors Opinion Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh148323432023-04-26148323432024-05-31148323432023-04-272024-05-31148323432023-04-2614832343ns15:EnglandWales2023-04-272024-05-3114832343ns14:PoundSterling2023-04-272024-05-3114832343ns10:Director12023-04-272024-05-3114832343ns10:PrivateLimitedCompanyLtd2023-04-272024-05-3114832343ns10:SmallEntities2023-04-272024-05-3114832343ns10:Audited2023-04-272024-05-3114832343ns10:SmallCompaniesRegimeForDirectorsReport2023-04-272024-05-3114832343ns10:SmallCompaniesRegimeForAccounts2023-04-272024-05-3114832343ns10:FullAccounts2023-04-272024-05-3114832343ns10:OrdinaryShareClass12023-04-272024-05-3114832343ns10:Director22023-04-272024-05-3114832343ns10:Director32023-04-272024-05-3114832343ns10:Director42023-04-272024-05-3114832343ns10:Director52023-04-272024-05-3114832343ns10:RegisteredOffice2023-04-272024-05-3114832343ns5:CurrentFinancialInstruments2024-05-3114832343ns5:ShareCapital2024-05-3114832343ns5:RetainedEarningsAccumulatedLosses2024-05-3114832343ns5:PlantMachinery2023-04-272024-05-3114832343ns5:ComputerEquipment2023-04-272024-05-3114832343ns5:PlantMachinery2024-05-3114832343ns5:ComputerEquipment2024-05-3114832343ns5:WithinOneYearns5:CurrentFinancialInstruments2024-05-3114832343ns5:DeferredTaxation2023-04-272024-05-3114832343ns5:DeferredTaxation2024-05-3114832343ns10:OrdinaryShareClass12024-05-31
















FOILIT (NORTHAMPTON) LIMITED

FINANCIAL STATEMENTS

FOR THE PERIOD

27TH APRIL 2023 TO 31ST MAY 2024






FOILIT (NORTHAMPTON) LIMITED (REGISTERED NUMBER: 14832343)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE PERIOD 27TH APRIL 2023 TO 31ST MAY 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


FOILIT (NORTHAMPTON) LIMITED

COMPANY INFORMATION
FOR THE PERIOD 27TH APRIL 2023 TO 31ST MAY 2024







DIRECTORS: R J Burrells
T S Bygrave
P M Bygrave
M L Bygrave
N J Meeks





REGISTERED OFFICE: First Floor Woburn Court
2 Railton Road
Kempston
Bedford
Bedfordshire
MK42 7PN





REGISTERED NUMBER: 14832343 (England and Wales)





AUDITORS: HW Bedford Limited
First Floor, Woburn Court
2 Railton Road
Woburn Rd Ind Est
Kempston
Bedfordshire
MK42 7PN

FOILIT (NORTHAMPTON) LIMITED (REGISTERED NUMBER: 14832343)

BALANCE SHEET
31ST MAY 2024

Notes £    £   
FIXED ASSETS
Tangible assets 4 122,686

CURRENT ASSETS
Stocks 70,252
Debtors 5 86,931
Cash at bank 158,843
316,026
CREDITORS
Amounts falling due within one year 6 328,757
NET CURRENT LIABILITIES (12,731 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

109,955

PROVISIONS FOR LIABILITIES 7 3,830
NET ASSETS 106,125

CAPITAL AND RESERVES
Called up share capital 8 100
Retained earnings 106,025
SHAREHOLDERS' FUNDS 106,125

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 24th January 2025 and were signed on its behalf by:





R J Burrells - Director


FOILIT (NORTHAMPTON) LIMITED (REGISTERED NUMBER: 14832343)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD 27TH APRIL 2023 TO 31ST MAY 2024

1. STATUTORY INFORMATION

Foilit (Northampton) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

Turnover
Turnover represents the manufacturing of profile wrapping and foil laminating products and is stated net of value added tax and any discounts.

Revenue represents the proportion of contract value applicable to the activity in the year, ascertained by reference to the costs incurred to date. These costs are matched with the revenue resulting in the reporting of attributable profit proportionate to the contract activity.

In respect of long-term contracts and contracts for on-going services, revenue represents the value
of work done in the year, including estimates of amounts not invoiced. Revenue in respect of long term contracts and contracts for on-going services is recognised by reference to the stage of completion.

Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery10 years and 20 years straight ine
Computer equipment20% on cost


The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Income Statement.

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition. Cost is calculated using the first-in, first-out formula. Provision is made for damaged, obsolete and slow-moving stock where appropriate.


FOILIT (NORTHAMPTON) LIMITED (REGISTERED NUMBER: 14832343)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE PERIOD 27TH APRIL 2023 TO 31ST MAY 2024

2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Critical accounting judgements and key sources of estimation uncertainty
In applying the Company's accounting policies, the directors are required to make judgements, estimates and assumptions in determining the carrying amounts of assets and liabilities. The directors' judgements, estimates and assumptions are based on the best and most reliable evidence available at the time when the decisions are made, and are based on historical experience and other factors that are considered to be applicable. Due to the inherent subjectivity involved in making such judgements, estimates and assumptions, the actual results and outcomes may differ.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the revision affects both current and future periods.

The directors consider there to be no critical judgements or estimates in the financial statements.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the period was 10 .

FOILIT (NORTHAMPTON) LIMITED (REGISTERED NUMBER: 14832343)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE PERIOD 27TH APRIL 2023 TO 31ST MAY 2024

4. TANGIBLE FIXED ASSETS
Plant and Computer
machinery equipment Totals
£    £    £   
COST
Additions 114,518 22,727 137,245
At 31st May 2024 114,518 22,727 137,245
DEPRECIATION
Charge for period 12,210 2,349 14,559
At 31st May 2024 12,210 2,349 14,559
NET BOOK VALUE
At 31st May 2024 102,308 20,378 122,686

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
£   
Trade debtors 18,694
Amounts recoverable on contract 9,224
Called up share capital not paid 100
Prepayments and accrued income 58,913
86,931

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
£   
Trade creditors 81,262
Amounts owed to group undertakings 58,288
Corporation tax 41,011
Social security and other taxes 3,328
VAT 28,662
Other creditors 74,259
Pension fund 684
Directors' current accounts 27,000
Accruals and deferred income 14,263
328,757

7. PROVISIONS FOR LIABILITIES
£   
Deferred tax 3,830

Deferred
tax
£   
Provided during period 3,830
Balance at 31st May 2024 3,830

FOILIT (NORTHAMPTON) LIMITED (REGISTERED NUMBER: 14832343)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE PERIOD 27TH APRIL 2023 TO 31ST MAY 2024

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal
value: £   
100 Ordinary £1 100

9. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Alberto Di Lorenzo FCA (Senior Statutory Auditor)
for and on behalf of HW Bedford Limited

10. RELATED PARTY DISCLOSURES

During the period the company sold goods to the value of £650,521 to Spicgem Limited, a company which holds in excess of 50% of the issued share capital of Foilit (Northampton) Limited. At the year end Spicgem Limited were owed £58,288.