5 false false false false false false false false false false true false false false false false false No description of principal activity 2023-05-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 09013316 2023-05-01 2024-04-30 09013316 2024-04-30 09013316 2023-04-30 09013316 2022-05-01 2023-04-30 09013316 2023-04-30 09013316 2022-04-30 09013316 core:FurnitureFittings 2023-05-01 2024-04-30 09013316 bus:OrdinaryShareClass1 2023-05-01 2024-04-30 09013316 bus:OrdinaryShareClass2 2023-05-01 2024-04-30 09013316 bus:OrdinaryShareClass3 2023-05-01 2024-04-30 09013316 bus:Director1 2023-05-01 2024-04-30 09013316 core:FurnitureFittings 2023-04-30 09013316 core:FurnitureFittings 2024-04-30 09013316 core:WithinOneYear 2024-04-30 09013316 core:WithinOneYear 2023-04-30 09013316 core:AfterOneYear 2024-04-30 09013316 core:AfterOneYear 2023-04-30 09013316 core:ShareCapital 2024-04-30 09013316 core:ShareCapital 2023-04-30 09013316 core:SharePremium 2024-04-30 09013316 core:RetainedEarningsAccumulatedLosses 2024-04-30 09013316 core:RetainedEarningsAccumulatedLosses 2023-04-30 09013316 core:FurnitureFittings 2023-04-30 09013316 bus:Director1 2023-04-30 09013316 bus:Director1 2024-04-30 09013316 bus:Director1 2022-04-30 09013316 bus:Director1 2023-04-30 09013316 bus:Director1 2022-05-01 2023-04-30 09013316 bus:SmallEntities 2023-05-01 2024-04-30 09013316 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 09013316 bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 09013316 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 09013316 bus:FullAccounts 2023-05-01 2024-04-30 09013316 bus:OrdinaryShareClass1 2024-04-30 09013316 bus:OrdinaryShareClass1 2023-04-30 09013316 bus:OrdinaryShareClass2 2024-04-30 09013316 bus:OrdinaryShareClass2 2023-04-30 09013316 bus:OrdinaryShareClass3 2024-04-30 09013316 bus:AllOrdinaryShares 2024-04-30 09013316 bus:AllOrdinaryShares 2023-04-30
COMPANY REGISTRATION NUMBER: 09013316
Red Wizard Consulting Limited
Filleted Unaudited Financial Statements
30 April 2024
Red Wizard Consulting Limited
Statement of Financial Position
30 April 2024
2024
2023
Note
£
£
£
Fixed assets
Tangible assets
5
3,698
2,682
Current assets
Debtors
6
117,182
40,249
Cash at bank and in hand
72,140
100,884
----------
----------
189,322
141,133
Creditors: amounts falling due within one year
7
58,869
38,933
----------
----------
Net current assets
130,453
102,200
----------
----------
Total assets less current liabilities
134,151
104,882
Creditors: amounts falling due after more than one year
8
10,833
20,821
Provisions
927
671
----------
----------
Net assets
122,391
83,390
----------
----------
Capital and reserves
Called up share capital
9
125
2
Share premium account
23,975
Profit and loss account
98,291
83,388
----------
---------
Shareholders funds
122,391
83,390
----------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 30th April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Red Wizard Consulting Limited
Statement of Financial Position (continued)
30 April 2024
These financial statements were approved by the board of directors and authorised for issue on 22 January 2025 , and are signed on behalf of the board by:
Mrs J Barrow-Read
Director
Company registration number: 09013316
Red Wizard Consulting Limited
Notes to the Financial Statements
Year ended 30th April 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Wayside, 11 Eaton Constantine, Shrewsbury, SY5 6RF.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the entity and rounded to the nearest £.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. When the outcome of a transaction involving the rendering of services can be reliably estimated, revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period. When the outcome of a transaction involving the rendering of services cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
33% straight line
Computer equipment
-
33% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 5 (2023: 4 ).
5. Tangible assets
Fixtures and fittings
Equipment
Total
£
£
£
Cost
At 1st May 2023
9,380
29,527
38,907
Additions
2,543
2,543
-------
---------
---------
At 30th April 2024
9,380
32,070
41,450
-------
---------
---------
Depreciation
At 1st May 2023
9,156
27,069
36,225
Charge for the year
99
1,428
1,527
-------
---------
---------
At 30th April 2024
9,255
28,497
37,752
-------
---------
---------
Carrying amount
At 30th April 2024
125
3,573
3,698
-------
---------
---------
At 30th April 2023
224
2,458
2,682
-------
---------
---------
6. Debtors
2024
2023
£
£
Trade debtors
48,724
14,400
Other debtors
68,458
25,849
----------
---------
117,182
40,249
----------
---------
7. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
10,000
10,000
Trade creditors
1,858
121
Corporation tax
14,125
12,329
Social security and other taxes
22,879
14,144
Other creditors
10,007
2,339
---------
---------
58,869
38,933
---------
---------
8. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
10,833
20,821
---------
---------
9. Called up share capital
Issued, called up and fully paid
2024
2023
No.
£
No.
£
Ordinary A shares of £ 1 each
95
95
1
1
Ordinary B shares of £ 1 each
5
5
1
1
Ordinary C shares of £ 1 each
25
25
----
----
----
----
125
125
2
2
----
----
----
----
On 22nd June 2023 94 ordinary A £1 shares and 4 ordinary B £1 shares were issued at par. On 4th January 2024 25 ordinary C £1 shares were issued at a premium of £959 per share.
10. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2024
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
Mrs J Barrow-Read
13,682
20,037
( 13,682)
20,037
---------
---------
---------
---------
2023
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
Mrs J Barrow-Read
( 2,579)
13,682
2,579
13,682
-------
---------
-------
---------
Interest is charged on the loan when overdrawn at rates between 2% and 2.25%. The loan is repayable upon demand.