Registered number
06363520
B4E SOLUTIONS LTD (formerly PHB Electrical Ltd)
Filleted Accounts
30 September 2024
B4E SOLUTIONS LTD (formerly PHB Electrical Ltd)
Registered number: 06363520
Balance Sheet
as at 30 September 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 8,117 7,810
Current assets
Debtors 4 - 25,457
Investments held as current assets 5 34,757 19,372
Cash at bank and in hand 11,307 895
46,064 45,724
Creditors: amounts falling due within one year 6 (17,718) (19,095)
Net current assets 28,346 26,629
Total assets less current liabilities 36,463 34,439
Creditors: amounts falling due after more than one year 7 (28,337) (34,303)
Net assets 8,126 136
Capital and reserves
Called up share capital 1,000 1,000
Profit and loss account 7,126 (864)
Shareholders' funds 8,126 136
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
P Brennan
Director
Approved by the board on 5 December 2024
B4E SOLUTIONS LTD (formerly PHB Electrical Ltd)
Notes to the Accounts
for the year ended 30 September 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Motor vehicles 20% reducing balance method
Fixtures, fittings, tools and equipment 20% straight line method
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 0 1
3 Tangible fixed assets
Fixtures, fittings, tools and equipment Motor vehicles Total
£ £ £
Cost
At 1 October 2023 10,052 22,823 32,875
Additions 2,460 - 2,460
At 30 September 2024 12,512 22,823 35,335
Depreciation
At 1 October 2023 9,720 15,345 25,065
Charge for the year 658 1,495 2,153
At 30 September 2024 10,378 16,840 27,218
Net book value
At 30 September 2024 2,134 5,983 8,117
At 30 September 2023 332 7,478 7,810
4 Debtors 2024 2023
£ £
Other debtors - 25,457
5 Investments held as current assets 2024 2023
£ £
Fair value
Unlisted investments 34,757 19,372
Increase/(decrease) in fair value included in the profit and loss account for the financial year
Unlisted investments (390) (387)
6 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 5,966 5,966
Taxation and social security costs 10,756 11,632
Other creditors 996 1,497
17,718 19,095
7 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 28,337 34,303
8 Other information
B4E SOLUTIONS LTD (formerly PHB Electrical Ltd) is a private company limited by shares and incorporated in England. Its registered office is:
18 Dove Lane
Potters Bar
Hertfordshire
EN6 2SG
B4E SOLUTIONS LTD (formerly PHB Electrical Ltd) 06363520 false 2023-10-01 2024-09-30 2024-09-30 VT Final Accounts July 2024 P Brennan No description of principal activity 06363520 2022-10-01 2023-09-30 06363520 core:WithinOneYear 2023-09-30 06363520 core:AfterOneYear 2023-09-30 06363520 core:ShareCapital 2023-09-30 06363520 core:RetainedEarningsAccumulatedLosses 2023-09-30 06363520 2023-10-01 2024-09-30 06363520 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 06363520 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 06363520 bus:Director40 2023-10-01 2024-09-30 06363520 1 2023-10-01 2024-09-30 06363520 2 2023-10-01 2024-09-30 06363520 core:PlantMachinery 2023-10-01 2024-09-30 06363520 core:Vehicles 2023-10-01 2024-09-30 06363520 countries:England 2023-10-01 2024-09-30 06363520 bus:FRS102 2023-10-01 2024-09-30 06363520 bus:FilletedAccounts 2023-10-01 2024-09-30 06363520 2024-09-30 06363520 core:WithinOneYear 2024-09-30 06363520 core:AfterOneYear 2024-09-30 06363520 core:ShareCapital 2024-09-30 06363520 core:RetainedEarningsAccumulatedLosses 2024-09-30 06363520 core:PlantMachinery 2024-09-30 06363520 core:Vehicles 2024-09-30 06363520 2023-09-30 06363520 core:PlantMachinery 2023-09-30 06363520 core:Vehicles 2023-09-30 iso4217:GBP xbrli:pure