Promas (Cheshire) Limited 10731219 false 2023-05-01 2024-04-30 2024-04-30 The principal activity of the company is building contractor Digita Accounts Production Advanced 6.30.9574.0 true true 10731219 2023-05-01 2024-04-30 10731219 2024-04-30 10731219 bus:OrdinaryShareClass1 2024-04-30 10731219 core:CurrentFinancialInstruments 2024-04-30 10731219 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 10731219 core:Non-currentFinancialInstruments 2024-04-30 10731219 core:Non-currentFinancialInstruments core:AfterOneYear 2024-04-30 10731219 core:FurnitureFittingsToolsEquipment 2024-04-30 10731219 core:MotorVehicles 2024-04-30 10731219 core:OtherPropertyPlantEquipment 2024-04-30 10731219 bus:SmallEntities 2023-05-01 2024-04-30 10731219 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 10731219 bus:FilletedAccounts 2023-05-01 2024-04-30 10731219 bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 10731219 bus:RegisteredOffice 2023-05-01 2024-04-30 10731219 bus:Director1 2023-05-01 2024-04-30 10731219 bus:OrdinaryShareClass1 2023-05-01 2024-04-30 10731219 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 10731219 core:FurnitureFittingsToolsEquipment 2023-05-01 2024-04-30 10731219 core:MotorVehicles 2023-05-01 2024-04-30 10731219 core:OtherPropertyPlantEquipment 2023-05-01 2024-04-30 10731219 core:PlantMachinery 2023-05-01 2024-04-30 10731219 countries:AllCountries 2023-05-01 2024-04-30 10731219 2023-04-30 10731219 core:FurnitureFittingsToolsEquipment 2023-04-30 10731219 core:MotorVehicles 2023-04-30 10731219 core:OtherPropertyPlantEquipment 2023-04-30 10731219 2022-05-01 2023-04-30 10731219 2023-04-30 10731219 bus:OrdinaryShareClass1 2023-04-30 10731219 core:CurrentFinancialInstruments 2023-04-30 10731219 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-30 10731219 core:Non-currentFinancialInstruments 2023-04-30 10731219 core:Non-currentFinancialInstruments core:AfterOneYear 2023-04-30 10731219 core:FurnitureFittingsToolsEquipment 2023-04-30 10731219 core:MotorVehicles 2023-04-30 10731219 core:OtherPropertyPlantEquipment 2023-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10731219

Promas (Cheshire) Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 April 2024

 

Promas (Cheshire) Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Promas (Cheshire) Limited

Company Information

Director

Mr A Wright

Registered office

1 Dovecote Close
Crewe
Cheshire
CW2 6TW

Accountants

G W Kelly & Company
Chartered Certified Accountants
3 Stadium Court
Plantation Road
Bromborough
Merseyside
CH62 3QG

 

Promas (Cheshire) Limited

(Registration number: 10731219)
Balance Sheet as at 30 April 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

25,489

12,677

Current assets

 

Debtors

5

69,492

41,720

Cash at bank and in hand

 

63,138

116,943

 

132,630

158,663

Creditors: Amounts falling due within one year

6

(38,950)

(46,656)

Net current assets

 

93,680

112,007

Total assets less current liabilities

 

119,169

124,684

Creditors: Amounts falling due after more than one year

6

(11,873)

(14,384)

Provisions for liabilities

(2,409)

(2,409)

Net assets

 

104,887

107,891

Capital and reserves

 

Called up share capital

7

1

1

Retained earnings

104,886

107,890

Shareholders' funds

 

104,887

107,891

For the financial year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 27 January 2025
 

.........................................
Mr A Wright
Director

 

Promas (Cheshire) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
1 Dovecote Close
Crewe
Cheshire
CW2 6TW
England

These financial statements were authorised for issue by the director on 27 January 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Promas (Cheshire) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% per annum reducing balance basis

Motor vehicles

20% per annum reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Promas (Cheshire) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2023 - 3).

 

Promas (Cheshire) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 May 2023

2,743

17,754

13,411

33,908

Additions

-

24,990

995

25,985

Disposals

-

(17,754)

-

(17,754)

At 30 April 2024

2,743

24,990

14,406

42,139

Depreciation

At 1 May 2023

549

10,953

9,729

21,231

Charge for the year

439

4,998

935

6,372

Eliminated on disposal

-

(10,953)

-

(10,953)

At 30 April 2024

988

4,998

10,664

16,650

Carrying amount

At 30 April 2024

1,755

19,992

3,742

25,489

At 30 April 2023

2,194

6,801

3,682

12,677

5

Debtors

Current

2024
£

2023
£

Trade debtors

65,533

39,155

Other debtors

3,959

2,565

 

69,492

41,720

6

Creditors

Creditors: amounts falling due within one year

 

Promas (Cheshire) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8,193

5,000

Trade creditors

 

16,160

7,037

Social security and other taxes

 

2,718

4,385

Other payables

 

10,689

22,929

Income tax liability

1,190

7,305

 

38,950

46,656

Due after one year

 

Loans and borrowings

11,873

14,384

 

Promas (Cheshire) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

Current loans and borrowings

2024
£

2023
£

Bank borrowings

5,000

5,000

HP and finance lease liabilities

3,193

-

8,193

5,000

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

11,873

14,384

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

7,995

14,384

HP and finance lease liabilities

3,878

-

11,873

14,384

7

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary Shares of £1 each

1

1

1

1

       

8

Related party transactions

Director's remuneration

The director's remuneration for the year was as follows:

2024
£

2023
£

Remuneration

11,900

11,850

Contributions paid to money purchase schemes

60,648

34,087

72,548

45,937