S H Electrical UK Limited 05819569 false 2023-06-01 2024-05-31 2024-05-31 The principal activity of the company is the provision of electrical services Digita Accounts Production Advanced 6.30.9574.0 true 05819569 2023-06-01 2024-05-31 05819569 2024-05-31 05819569 bus:Director2 1 2024-05-31 05819569 core:RetainedEarningsAccumulatedLosses 2024-05-31 05819569 core:ShareCapital 2024-05-31 05819569 core:CurrentFinancialInstruments 2024-05-31 05819569 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 05819569 core:Non-currentFinancialInstruments 2024-05-31 05819569 core:Non-currentFinancialInstruments core:AfterOneYear 2024-05-31 05819569 core:FurnitureFittingsToolsEquipment 2024-05-31 05819569 core:LandBuildings 2024-05-31 05819569 core:MotorVehicles 2024-05-31 05819569 core:OtherPropertyPlantEquipment 2024-05-31 05819569 bus:SmallEntities 2023-06-01 2024-05-31 05819569 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 05819569 bus:FilletedAccounts 2023-06-01 2024-05-31 05819569 bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 05819569 bus:Director2 2023-06-01 2024-05-31 05819569 bus:Director2 1 2023-06-01 2024-05-31 05819569 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 05819569 bus:Agent1 2023-06-01 2024-05-31 05819569 core:FurnitureFittingsToolsEquipment 2023-06-01 2024-05-31 05819569 core:LandBuildings 2023-06-01 2024-05-31 05819569 core:MotorVehicles 2023-06-01 2024-05-31 05819569 core:OtherPropertyPlantEquipment 2023-06-01 2024-05-31 05819569 core:PlantMachinery 2023-06-01 2024-05-31 05819569 countries:EnglandWales 2023-06-01 2024-05-31 05819569 2023-05-31 05819569 bus:Director2 1 2023-05-31 05819569 core:FurnitureFittingsToolsEquipment 2023-05-31 05819569 core:LandBuildings 2023-05-31 05819569 core:MotorVehicles 2023-05-31 05819569 core:OtherPropertyPlantEquipment 2023-05-31 05819569 2022-06-01 2023-05-31 05819569 2023-05-31 05819569 bus:Director2 1 2023-05-31 05819569 core:RetainedEarningsAccumulatedLosses 2023-05-31 05819569 core:ShareCapital 2023-05-31 05819569 core:CurrentFinancialInstruments 2023-05-31 05819569 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 05819569 core:Non-currentFinancialInstruments 2023-05-31 05819569 core:Non-currentFinancialInstruments core:AfterOneYear 2023-05-31 05819569 core:FurnitureFittingsToolsEquipment 2023-05-31 05819569 core:LandBuildings 2023-05-31 05819569 core:MotorVehicles 2023-05-31 05819569 core:OtherPropertyPlantEquipment 2023-05-31 05819569 bus:Director2 1 2022-06-01 2023-05-31 05819569 bus:Director2 1 2022-05-31 iso4217:GBP xbrli:pure

REGISTRAR OF COMPANIES

Registration number: 05819569

S H Electrical UK Limited

Unaudited Financial Statements

31 May 2024

image-name

 

S H Electrical UK Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

4

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
S H Electrical UK Limited
for the Year Ended 31 May 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of S H Electrical UK Limited for the year ended 31 May 2024 as set out on pages 2 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of S H Electrical UK Limited, as a body, in accordance with the terms of our engagement letter dated 31 January 2019. Our work has been undertaken solely to prepare for your approval the accounts of S H Electrical UK Limited and state those matters that we have agreed to state to the Board of Directors of S H Electrical UK Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than S H Electrical UK Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that S H Electrical UK Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of S H Electrical UK Limited. You consider that S H Electrical UK Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of S H Electrical UK Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
FIFTEEN Rosehill
Montgomery Way
Rosehill Estate
CARLISLE
CA1 2RW

4 December 2024

 

S H Electrical UK Limited

(Registration number: 05819569)
Balance Sheet as at 31 May 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

134,678

118,957

Current assets

 

Stocks

15,000

15,000

Debtors

5

240,334

229,403

Cash at bank and in hand

 

54,467

63,204

 

309,801

307,607

Creditors: Amounts falling due within one year

6

(350,752)

(376,895)

Net current liabilities

 

(40,951)

(69,288)

Total assets less current liabilities

 

93,727

49,669

Creditors: Amounts falling due after more than one year

6

(47,795)

(36,618)

Provisions for liabilities

(30,598)

(22,596)

Net assets/(liabilities)

 

15,334

(9,545)

Capital and reserves

 

Allotted, called up and fully paid share capital

100

100

Profit and loss account

15,234

(9,645)

Total equity

 

15,334

(9,545)

 

S H Electrical UK Limited

(Registration number: 05819569)
Balance Sheet as at 31 May 2024 (continued)

For the financial year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 4 December 2024
 

.........................................

S P Hewitt

Director

 

S H Electrical UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The principal place of business is:
Greymoor Barn
Kingstown Road
CARLISLE
CA3 0HS

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company has net current liabilities and net liabilities at 31 May 2024 and meets its day to day working capital requirements through its bank overdraft facility which, in common with all such facilities, is repayable on demand. On the basis of this support, the director considers it appropriate to prepare the financial statements on the going concern basis.

However, should the company not have the support of its bankers, and therefore be unable to continue trading, adjustments would have to be made to reduce the value of assets to their recoverable amounts, to provide for any further liabilities which might arise, and to reclassify fixed assets and long term liabilities as current assets and current liabilities.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

S H Electrical UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024 (continued)

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

3 years straight line

Plant and equipment

15% reducing balance

Motor vehicles

25% reducing balance

Furniture, fittings and office equipment

3 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

S H Electrical UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024 (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

S H Electrical UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024 (continued)

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 25 (2023 - 25).

4

Tangible assets

Land and buildings
£

Plant and equipment
 £

Motor vehicles
 £

Furniture, fittings and office equipment
 £

Total
£

Cost or valuation

At 1 June 2023

18,439

46,006

209,375

18,102

291,922

Additions

-

7,463

61,162

346

68,971

Disposals

-

(5,964)

(48,314)

(2,569)

(56,847)

At 31 May 2024

18,439

47,505

222,223

15,879

304,046

Depreciation

At 1 June 2023

12,977

15,519

127,018

17,451

172,965

Charge for the year

2,407

4,307

24,580

653

31,947

Eliminated on disposal

-

(3,640)

(29,335)

(2,569)

(35,544)

At 31 May 2024

15,384

16,186

122,263

15,535

169,368

Carrying amount

At 31 May 2024

3,055

31,319

99,960

344

134,678

At 31 May 2023

5,462

30,487

82,357

651

118,957

 

S H Electrical UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024 (continued)

5

Debtors

2024
£

2023
£

Trade debtors

108,470

144,608

Other debtors

131,864

84,795

240,334

229,403

6

Creditors

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

7

102,638

97,943

Trade creditors

 

145,476

120,556

Taxation and social security

 

61,700

124,897

Corporation tax liability

 

34,486

26,918

Other creditors

 

6,452

6,581

 

350,752

376,895

Due after one year

 

Loans and borrowings

7

47,795

36,618

7

Loans and borrowings

2024
£

2023
£

Current loans and borrowings

Bank borrowings

10,247

9,995

Bank overdrafts

72,715

65,238

Finance lease liabilities

19,676

22,710

102,638

97,943

 

S H Electrical UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024 (continued)

Current loans and borrowings includes the following liabilities, on which security has been given by the company:

2024
£

2023
£

Bank borrowings

10,247

9,995

Bank overdrafts

72,715

65,238

Finance lease liabilities

19,676

22,710

102,638

97,943

Bank borrowings are secured by fixed and floating charges over the company's assets.

Bank overdrafts are secured by fixed and floating charges over the company's assets.

Finance lease liabilities are secured on the assets to which they relate.

2024
£

2023
£

Non-current loans and borrowings

Bank borrowings

10,510

20,752

Finance lease liabilities

37,285

15,866

47,795

36,618

Non-current loans and borrowings includes the following liabilities, on which security has been given by the company:

2024
£

2023
£

Bank borrowings

10,510

20,752

Finance lease liabilities

37,285

15,866

47,795

36,618

Bank borrowings are secured by fixed and floating charges over the company's assets.

Finance lease liabilities are secured on the assets to which they relate.

8

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £4,500 (2023 - £Nil).

 

S H Electrical UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024 (continued)

9

Related party transactions

Transactions with the director

2024

At 1 June 2023
£

Advances
£

Repayments
£

Other payments
£

Dividends credited
£

Interest
£

At 31 May 2024
£

S P Hewitt

Loan

30,914

7,433

(1,270)

-

-

820

37,897

               
         

 

2023

At 1 June 2022
£

Advances
£

Repayments
£

Other payments
£

Dividends credited
£

Interest
£

At 31 May 2023
£

S P Hewitt

Loan

2,554

30,892

(2,770)

-

-

238

30,914

               
         

 

Director's advances are repayable on demand.

Interest has been charged at 2.25% (2023 - 2%) on the advances.