Doncaster Golf Range Ltd 08459998 false 2023-05-01 2024-04-30 2024-04-30 The principal activity of the company is Golf driving Range Digita Accounts Production Advanced 6.30.9574.0 true true 08459998 2023-05-01 2024-04-30 08459998 2024-04-30 08459998 bus:OrdinaryShareClass1 2024-04-30 08459998 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-04-30 08459998 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-04-30 08459998 core:CurrentFinancialInstruments 2024-04-30 08459998 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 08459998 core:Non-currentFinancialInstruments 2024-04-30 08459998 core:Non-currentFinancialInstruments core:AfterOneYear 2024-04-30 08459998 core:FurnitureFittingsToolsEquipment 2024-04-30 08459998 core:MotorVehicles 2024-04-30 08459998 core:OtherPropertyPlantEquipment 2024-04-30 08459998 bus:SmallEntities 2023-05-01 2024-04-30 08459998 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 08459998 bus:FullAccounts 2023-05-01 2024-04-30 08459998 bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 08459998 bus:RegisteredOffice 2023-05-01 2024-04-30 08459998 bus:CompanySecretaryDirector1 2023-05-01 2024-04-30 08459998 bus:OrdinaryShareClass1 2023-05-01 2024-04-30 08459998 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 08459998 core:FurnitureFittings 2023-05-01 2024-04-30 08459998 core:FurnitureFittingsToolsEquipment 2023-05-01 2024-04-30 08459998 core:MotorVehicles 2023-05-01 2024-04-30 08459998 core:OfficeEquipment 2023-05-01 2024-04-30 08459998 core:OtherPropertyPlantEquipment 2023-05-01 2024-04-30 08459998 core:PlantMachinery 2023-05-01 2024-04-30 08459998 core:Vehicles 2023-05-01 2024-04-30 08459998 countries:UnitedKingdom 2023-05-01 2024-04-30 08459998 2023-04-30 08459998 core:FurnitureFittingsToolsEquipment 2023-04-30 08459998 core:MotorVehicles 2023-04-30 08459998 core:OtherPropertyPlantEquipment 2023-04-30 08459998 2022-05-01 2023-04-30 08459998 2023-04-30 08459998 bus:OrdinaryShareClass1 2023-04-30 08459998 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-04-30 08459998 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-04-30 08459998 core:CurrentFinancialInstruments 2023-04-30 08459998 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-30 08459998 core:Non-currentFinancialInstruments 2023-04-30 08459998 core:Non-currentFinancialInstruments core:AfterOneYear 2023-04-30 08459998 core:FurnitureFittingsToolsEquipment 2023-04-30 08459998 core:MotorVehicles 2023-04-30 08459998 core:OtherPropertyPlantEquipment 2023-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08459998

Doncaster Golf Range Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2024

 

Doncaster Golf Range Ltd

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 8

 

Doncaster Golf Range Ltd

(Registration number: 08459998)
Balance Sheet as at 30 April 2024

Note

2024
£

(As restated)

2023
£

Fixed assets

 

Tangible assets

5

85,752

67,380

Current assets

 

Stocks

6

90,000

80,000

Debtors

7

51,545

9,583

Cash at bank and in hand

 

190,125

179,310

 

331,670

268,893

Creditors: Amounts falling due within one year

8

(205,668)

(127,973)

Net current assets

 

126,002

140,920

Total assets less current liabilities

 

211,754

208,300

Creditors: Amounts falling due after more than one year

8

(44,362)

(59,031)

Provisions for liabilities

(16,293)

(12,802)

Net assets

 

151,099

136,467

Capital and reserves

 

Called up share capital

9

2

2

Retained earnings

151,097

136,465

Shareholders' funds

 

151,099

136,467

For the financial year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 16 January 2025 and signed on its behalf by:
 

.........................................
Mr Lyall Jardine
Company secretary and director

 

Doncaster Golf Range Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Armthorpe Lane
Barnby Dun
Doncaster
DN3 1LZ

These financial statements were authorised for issue by the Board on 16 January 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Doncaster Golf Range Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office Equipment

Reducing Balance 20%

Plant & Machinery

Reducing Balance 20%

Fixtures & Fittings

Reducing Balance 20%

Motor Vehicles

Reducing Balance 25%

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Doncaster Golf Range Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Doncaster Golf Range Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2023 - 10).

4

Profit before tax

Arrived at after charging/(crediting)

2024
£

2023
£

Depreciation expense

23,913

20,150

 

Doncaster Golf Range Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 May 2023

41,370

52,804

32,212

126,386

Additions

24,785

-

17,500

42,285

At 30 April 2024

66,155

52,804

49,712

168,671

Depreciation

At 1 May 2023

29,908

13,201

15,897

59,006

Charge for the year

7,248

9,901

6,764

23,913

At 30 April 2024

37,156

23,102

22,661

82,919

Carrying amount

At 30 April 2024

28,999

29,702

27,051

85,752

At 30 April 2023

11,462

39,603

16,315

67,380

6

Stocks

2024
£

2023
£

Other inventories

90,000

80,000

7

Debtors

Current

2024
£

2023
£

Trade debtors

44,972

4,430

Prepayments

6,573

5,153

 

51,545

9,583

 

Doncaster Golf Range Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

10

18,043

30,310

Trade creditors

 

42,997

47,563

Taxation and social security

 

23,500

31,320

Accruals and deferred income

 

120,985

11,670

Other creditors

 

143

7,110

 

205,668

127,973

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

10

44,362

59,031

9

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary Shares of £1 each

2

2

2

2

       

10

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

13,842

24,167

Hire purchase contracts

30,520

34,864

44,362

59,031

 

Doncaster Golf Range Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

Current loans and borrowings

2024
£

2023
£

Bank borrowings

10,560

10,000

Hire purchase contracts

7,216

7,216

Other borrowings

267

13,094

18,043

30,310