Company registration number 11326504 (England and Wales)
PUB & NOSEBAG LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024
PAGES FOR FILING WITH REGISTRAR
PUB & NOSEBAG LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
PUB & NOSEBAG LIMITED
BALANCE SHEET
AS AT
30 APRIL 2024
30 April 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
84,648
23,677
Current assets
Stocks
3,500
3,500
Debtors
4
10,504
24,937
Cash at bank and in hand
179
3,322
14,183
31,759
Creditors: amounts falling due within one year
5
(113,861)
(67,364)
Net current liabilities
(99,678)
(35,605)
Net liabilities
(15,030)
(11,928)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(15,130)
(12,028)
Total equity
(15,030)
(11,928)

For the financial year ended 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 16 January 2025 and are signed on its behalf by:
Miss MD Graulund
Director
Company registration number 11326504 (England and Wales)
PUB & NOSEBAG LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024
- 2 -
1
Accounting policies
Company information

Pub & Nosebag Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Horse, 7 George Street, Moretonhampstead, Devon, United Kingdom, TQ13 8PG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Enter depreciation rate via StatDB - cd99988
Fixtures and fittings
10% reducing balance
Computers
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

PUB & NOSEBAG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2024
1
Accounting policies
(Continued)
- 3 -
1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

PUB & NOSEBAG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2024
1
Accounting policies
(Continued)
- 4 -
1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
12
10
3
Tangible fixed assets
Leasehold improvements
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 May 2023
12,098
12,323
9,051
33,472
Additions
74,429
4,569
898
79,896
At 30 April 2024
86,527
16,892
9,949
113,368
Depreciation and impairment
At 1 May 2023
451
3,249
6,095
9,795
Depreciation charged in the year
17,034
1,058
833
18,925
At 30 April 2024
17,485
4,307
6,928
28,720
Carrying amount
At 30 April 2024
69,042
12,585
3,021
84,648
At 30 April 2023
11,647
9,074
2,956
23,677
PUB & NOSEBAG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2024
- 5 -
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
8,292
23,244
Deferred tax asset
2,212
1,693
10,504
24,937
5
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
4,821
84
Trade creditors
69,173
14,297
Taxation and social security
37,702
41,407
Other creditors
2,165
11,576
113,861
67,364
6
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Directors loan account
2.00
17,122
41,343
114
(56,408)
2,171
17,122
41,343
114
(56,408)
2,171
2024-04-302023-05-01falsefalsefalse16 January 2025CCH SoftwareCCH Accounts Production 2024.310No description of principal activityMiss M D GraulundMr N D HoyleMiss MD Graulund113265042023-05-012024-04-30113265042024-04-30113265042023-04-3011326504core:LeaseholdImprovements2024-04-3011326504core:FurnitureFittings2024-04-3011326504core:ComputerEquipment2024-04-3011326504core:LeaseholdImprovements2023-04-3011326504core:FurnitureFittings2023-04-3011326504core:ComputerEquipment2023-04-3011326504core:CurrentFinancialInstrumentscore:WithinOneYear2024-04-3011326504core:CurrentFinancialInstrumentscore:WithinOneYear2023-04-3011326504core:CurrentFinancialInstruments2024-04-3011326504core:CurrentFinancialInstruments2023-04-3011326504core:ShareCapital2024-04-3011326504core:ShareCapital2023-04-3011326504core:RetainedEarningsAccumulatedLosses2024-04-3011326504core:RetainedEarningsAccumulatedLosses2023-04-3011326504bus:CompanySecretaryDirector12023-05-012024-04-3011326504core:LeaseholdImprovements2023-05-012024-04-3011326504core:FurnitureFittings2023-05-012024-04-3011326504core:ComputerEquipment2023-05-012024-04-30113265042022-05-012023-04-3011326504core:LeaseholdImprovements2023-04-3011326504core:FurnitureFittings2023-04-3011326504core:ComputerEquipment2023-04-30113265042023-04-3011326504core:WithinOneYear2024-04-3011326504core:WithinOneYear2023-04-3011326504bus:PrivateLimitedCompanyLtd2023-05-012024-04-3011326504bus:SmallCompaniesRegimeForAccounts2023-05-012024-04-3011326504bus:FRS1022023-05-012024-04-3011326504bus:AuditExemptWithAccountantsReport2023-05-012024-04-3011326504bus:Director12023-05-012024-04-3011326504bus:Director22023-05-012024-04-3011326504bus:CompanySecretary12023-05-012024-04-3011326504bus:FullAccounts2023-05-012024-04-30xbrli:purexbrli:sharesiso4217:GBP