Registered number
03617361
Cavendish Group International Ltd
Filleted Accounts
31 December 2023
Cavendish Group International Ltd
Registered number: 03617361
Balance Sheet
as at 31 December 2023
Notes 2023 2022
£ £
Fixed assets
Intangible assets 3 335,343 355,069
Tangible assets 4 217 651
335,560 355,720
Current assets
Debtors 5 1,294,800 1,291,029
Cash at bank and in hand 62,599 74,479
1,357,399 1,365,508
Creditors: amounts falling due within one year 6 (754,742) (837,914)
Net current assets 602,657 527,594
Total assets less current liabilities 938,217 883,314
Creditors: amounts falling due after more than one year 7 (16,667) (26,667)
Net assets 921,550 856,647
Capital and reserves
Called up share capital 28,846 28,846
Share premium 964,417 964,417
Profit and loss account (71,713) (136,616)
Shareholders' funds 921,550 856,647
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
M Astill
Director
Approved by the board on 31 August 2024
Cavendish Group International Ltd
Notes to the Accounts
for the year ended 31 December 2023
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Office equipment over 3 years
Furniture and fittings over 4 and 5 years
Domain name over 10 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2023 2022
Number Number
Average number of persons employed by the company 8 8
3 Intangible fixed assets £
Database:
Cost
At 1 January 2023 394,521
At 31 December 2023 394,521
Amortisation
At 1 January 2023 39,452
Provided during the year 19,726
At 31 December 2023 59,178
Net book value
At 31 December 2023 335,343
At 31 December 2022 355,069
The data base is being written off in equal annual instalments over its estimated economic life of 20 years.
4 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2023 335,473
At 31 December 2023 335,473
Depreciation
At 1 January 2023 334,822
Charge for the year 434
At 31 December 2023 335,256
Net book value
At 31 December 2023 217
At 31 December 2022 651
5 Debtors 2023 2022
£ £
Trade debtors 149,636 198,913
Amounts owed by group undertakings and undertakings in which the company has a participating interest 1,052,459 1,052,447
Other debtors 92,705 39,669
1,294,800 1,291,029
Bric Group Ltd, a group company owes the
company £1,052,459 ( 2022 £1,052,447 ).
6 Creditors: amounts falling due within one year 2023 2022
£ £
Bank loans and overdrafts 110,852 10,000
Trade creditors 50,651 60,456
Amounts owed to group undertakings and undertakings in which the company has a participating interest 508,408 508,771
Corporation tax 25,353 8,234
Other taxes and social security costs 47,933 42,416
Accruals and deferred income - 205,516
Other creditors 11,545 2,521
754,742 837,914
7 Creditors: amounts falling due after one year 2023 2022
£ £
Bank loans 16,667 26,667
8 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
M Astill
[Loan 1] (47) 4,000 - 3,953
(47) 4,000 - 3,953
The loan is interest free and repayable on demand.
9 Controlling party
The company is controlled by Bric Investments Ltd by virtue of its ownership of 100 % of the issued share capital.
10 Other information
Cavendish Group International Ltd is a private company limited by shares and incorporated in England. Its registered office is:
9 Bridge Street
Walton On Thames
Surrey
KT12 1AE
Cavendish Group International Ltd 03617361 false 2023-01-01 2023-12-31 2023-12-31 VT Final Accounts April 2024 M Astill No description of principal activity 03617361 2022-01-01 2022-12-31 03617361 core:WithinOneYear 2022-12-31 03617361 core:AfterOneYear 2022-12-31 03617361 core:ShareCapital 2022-12-31 03617361 core:SharePremium 2022-12-31 03617361 core:RetainedEarningsAccumulatedLosses 2022-12-31 03617361 2023-01-01 2023-12-31 03617361 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 03617361 bus:AuditExemptWithAccountantsReport 2023-01-01 2023-12-31 03617361 bus:Director40 2023-01-01 2023-12-31 03617361 1 2023-01-01 2023-12-31 03617361 2 2023-01-01 2023-12-31 03617361 core:Goodwill 2023-01-01 2023-12-31 03617361 core:PlantMachinery 2023-01-01 2023-12-31 03617361 bus:Director1 2023-01-01 2023-12-31 03617361 bus:Director1 1 2023-01-01 2023-12-31 03617361 countries:England 2023-01-01 2023-12-31 03617361 bus:FRS102 2023-01-01 2023-12-31 03617361 bus:FilletedAccounts 2023-01-01 2023-12-31 03617361 2023-12-31 03617361 core:WithinOneYear 2023-12-31 03617361 core:AfterOneYear 2023-12-31 03617361 core:ShareCapital 2023-12-31 03617361 core:SharePremium 2023-12-31 03617361 core:RetainedEarningsAccumulatedLosses 2023-12-31 03617361 core:Goodwill 2023-12-31 03617361 core:PlantMachinery 2023-12-31 03617361 bus:Director1 1 2023-12-31 03617361 2022-12-31 03617361 core:Goodwill 2022-12-31 03617361 core:PlantMachinery 2022-12-31 03617361 bus:Director1 1 2022-12-31 iso4217:GBP xbrli:pure