Silverfin false false 30/06/2024 01/07/2023 30/06/2024 A F Ferguson 22/05/2005 F J G Pembrook 22/05/2005 20 January 2025 no description of principal activity 05048228 2024-06-30 05048228 bus:Director1 2024-06-30 05048228 bus:Director2 2024-06-30 05048228 2023-06-30 05048228 core:CurrentFinancialInstruments 2024-06-30 05048228 core:CurrentFinancialInstruments 2023-06-30 05048228 core:Non-currentFinancialInstruments 2024-06-30 05048228 core:Non-currentFinancialInstruments 2023-06-30 05048228 core:ShareCapital 2024-06-30 05048228 core:ShareCapital 2023-06-30 05048228 core:RetainedEarningsAccumulatedLosses 2024-06-30 05048228 core:RetainedEarningsAccumulatedLosses 2023-06-30 05048228 core:OfficeEquipment 2023-06-30 05048228 core:ComputerEquipment 2023-06-30 05048228 core:OfficeEquipment 2024-06-30 05048228 core:ComputerEquipment 2024-06-30 05048228 core:WithinOneYear 2024-06-30 05048228 core:WithinOneYear 2023-06-30 05048228 core:BetweenOneFiveYears 2024-06-30 05048228 core:BetweenOneFiveYears 2023-06-30 05048228 2023-07-01 2024-06-30 05048228 bus:FilletedAccounts 2023-07-01 2024-06-30 05048228 bus:SmallEntities 2023-07-01 2024-06-30 05048228 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 05048228 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 05048228 bus:Director1 2023-07-01 2024-06-30 05048228 bus:Director2 2023-07-01 2024-06-30 05048228 core:OfficeEquipment core:TopRangeValue 2023-07-01 2024-06-30 05048228 core:ComputerEquipment core:TopRangeValue 2023-07-01 2024-06-30 05048228 2022-07-01 2023-06-30 05048228 core:OfficeEquipment 2023-07-01 2024-06-30 05048228 core:ComputerEquipment 2023-07-01 2024-06-30 iso4217:GBP xbrli:pure

Company No: 05048228 (England and Wales)

EQUIPE52 LIMITED

Unaudited Financial Statements
For the financial year ended 30 June 2024
Pages for filing with the registrar

EQUIPE52 LIMITED

Unaudited Financial Statements

For the financial year ended 30 June 2024

Contents

EQUIPE52 LIMITED

COMPANY INFORMATION

For the financial year ended 30 June 2024
EQUIPE52 LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 30 June 2024
DIRECTORS A F Ferguson
F J G Pembrook
REGISTERED OFFICE Level 1 Brockbourne House
77 Mount Ephraim
Tunbridge Wells
TN4 8BS
United Kingdom
COMPANY NUMBER 05048228 (England and Wales)
ACCOUNTANT Evelyn Partners (South East) Limited
Brockbourne House
77 Mount Ephraim
Royal Tunbridge Wells
TN4 8BS
EQUIPE52 LIMITED

BALANCE SHEET

As at 30 June 2024
EQUIPE52 LIMITED

BALANCE SHEET (continued)

As at 30 June 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 20,541 17,827
20,541 17,827
Current assets
Stocks 2,750 4,200
Debtors
- due within one year 4 529,032 560,893
- due after more than one year 4 45,122 38,026
Cash at bank and in hand 1,456,690 1,193,316
2,033,594 1,796,435
Creditors: amounts falling due within one year 5 ( 898,604) ( 730,687)
Net current assets 1,134,990 1,065,748
Total assets less current liabilities 1,155,531 1,083,575
Provision for liabilities 6 ( 39,675) ( 39,675)
Net assets 1,115,856 1,043,900
Capital and reserves
Called-up share capital 2 2
Profit and loss account 1,115,854 1,043,898
Total shareholders' funds 1,115,856 1,043,900

For the financial year ending 30 June 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

These financial statements have been prepared in accordance with the provisions of FRS 102 Section 1A – small entities. The financial statements of Equipe52 Limited (registered number: 05048228) were approved and authorised for issue by the Board of Directors on 20 January 2025. They were signed on its behalf by:

A F Ferguson
Director
F J G Pembrook
Director
EQUIPE52 LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 June 2024
EQUIPE52 LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 June 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Equipe52 Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Level 1 Brockbourne House, 77 Mount Ephraim, Tunbridge Wells, TN4 8BS, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with ‘The Financial Reporting Standard applicable in the UK and the Republic of Ireland’ issued by the Financial Reporting Council, including Section 1A of Financial Reporting Standard 102 (FRS102), and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The functional currency of Equipe52 Limited is considered to be pounds sterling because that is the currency of the primary economic environment in which the Company operates.

These financial statements are separate financial statements.

Going concern

The financial statements have been prepared on a going concern basis.

The directors have made an assessment in preparing these financial statements as to whether the Company is a going concern and have concluded that there are no material uncertainties that may cast significant doubt on the Company's ability to continue as a going concern for a period of at least 12 months from the date of approval of these financial statements.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Revenue is recognised as earned when, and to the extent that, the company obtains the right consideration in exchange for its goods and services. It is measured as the fair value of the right to consideration, which represents amounts chargeable to customers, including expenses and disbursements but excluding Value Added Tax.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Office equipment 4 years straight line
Computer equipment 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Borrowing costs

Borrowing costs that are directly attributable to acquisition, construction or production of qualifying assets, are capitalised as part of the cost of those assets. Capitalisation begins when both finance costs and expenditures for the asset are being incurred and activities that are necessary to get the asset ready for use are in progress. Capitalisation ceases when substantially all the activities that are necessary to get the asset ready for use are complete.

All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders.

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the Balance sheet date and carried forward to future periods. This is measured at the undiscounted
salary cost of the future holiday entitlement so accrued at the Balance sheet date.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 10 10

3. Tangible assets

Office equipment Computer equipment Total
£ £ £
Cost
At 01 July 2023 38,840 11,137 49,977
Additions 0 11,008 11,008
Disposals 0 ( 989) ( 989)
At 30 June 2024 38,840 21,156 59,996
Accumulated depreciation
At 01 July 2023 25,321 6,829 32,150
Charge for the financial year 4,077 4,217 8,294
Disposals 0 ( 989) ( 989)
At 30 June 2024 29,398 10,057 39,455
Net book value
At 30 June 2024 9,442 11,099 20,541
At 30 June 2023 13,519 4,308 17,827

4. Debtors

2024 2023
£ £
Debtors: amounts falling due within one year
Trade debtors 467,789 513,752
Amounts owed by directors 3,312 28,237
Prepayments 57,931 18,904
529,032 560,893
Debtors: amounts falling due after more than one year
Other debtors 45,122 38,026

5. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 375,741 350,130
Accruals 74,306 41,251
Corporation tax 311,906 228,745
Other taxation and social security 101,565 77,769
Other creditors 35,086 32,792
898,604 730,687

6. Provision for liabilities

2024 2023
£ £
Other provisions 39,675 39,675

7. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2024 2023
£ £
within one year 101,500 101,500
between one and five years 270,667 372,167
372,167 473,667