Concept 4 Ltd 04396565 false 2023-05-01 2024-04-30 2024-04-30 The principal activity of the company is Office interior services Digita Accounts Production Advanced 6.30.9574.0 true true 04396565 2023-05-01 2024-04-30 04396565 2024-04-30 04396565 core:CurrentFinancialInstruments 2024-04-30 04396565 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 04396565 core:Non-currentFinancialInstruments core:AfterOneYear 2024-04-30 04396565 core:FurnitureFittings 2024-04-30 04396565 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-30 04396565 core:OfficeEquipment 2024-04-30 04396565 core:PlantMachinery 2024-04-30 04396565 bus:SmallEntities 2023-05-01 2024-04-30 04396565 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 04396565 bus:FilletedAccounts 2023-05-01 2024-04-30 04396565 bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 04396565 bus:RegisteredOffice 2023-05-01 2024-04-30 04396565 bus:Director1 2023-05-01 2024-04-30 04396565 bus:Director2 2023-05-01 2024-04-30 04396565 bus:Director3 2023-05-01 2024-04-30 04396565 bus:Director4 2023-05-01 2024-04-30 04396565 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 04396565 core:FurnitureFittings 2023-05-01 2024-04-30 04396565 core:LandBuildings core:OwnedOrFreeholdAssets 2023-05-01 2024-04-30 04396565 core:OfficeEquipment 2023-05-01 2024-04-30 04396565 core:PlantMachinery 2023-05-01 2024-04-30 04396565 countries:EnglandWales 2023-05-01 2024-04-30 04396565 2023-04-30 04396565 core:FurnitureFittings 2023-04-30 04396565 core:LandBuildings core:OwnedOrFreeholdAssets 2023-04-30 04396565 core:OfficeEquipment 2023-04-30 04396565 core:PlantMachinery 2023-04-30 04396565 2022-05-01 2023-04-30 04396565 2023-04-30 04396565 core:CurrentFinancialInstruments 2023-04-30 04396565 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-30 04396565 core:Non-currentFinancialInstruments core:AfterOneYear 2023-04-30 04396565 core:FurnitureFittings 2023-04-30 04396565 core:LandBuildings core:OwnedOrFreeholdAssets 2023-04-30 04396565 core:OfficeEquipment 2023-04-30 04396565 core:PlantMachinery 2023-04-30 iso4217:GBP xbrli:pure

Registration number: 04396565

Concept 4 Ltd

Annual Report and Unaudited Filleted Financial Statements

for the Year Ended 30 April 2024

 

Concept 4 Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Concept 4 Ltd

Company Information

Directors

Mr John Michael Cook

Mr Lee Chivers

Mr Christopher Mark Bunting

Mr Andrew David Woods

Registered office

The Sanctuary Eden Office Park
Macrae Road Ham Green
Bristol
BS20 0DD

Accountants

Stone & Co Chartered Accountants
2 Charnwood House
Marsh Road
Ashton
Bristol
BS3 2NA

 

Concept 4 Ltd

(Registration number: 04396565)
Balance Sheet as at 30 April 2024

Note

2024
£

2023
£

         

Fixed assets

   

Tangible assets

4

 

416,599

413,675

Current assets

   

Stocks

5

5,000

 

5,000

Debtors

6

571,082

 

427,543

Cash at bank and in hand

 

510,591

 

882,311

 

1,086,673

 

1,314,854

Creditors: Amounts falling due within one year

7

(823,693)

 

(1,010,160)

Net current assets

   

262,980

304,694

Total assets less current liabilities

   

679,579

718,369

Creditors: Amounts falling due after more than one year

7

 

(53,704)

(97,273)

Provisions for liabilities

 

(3,396)

(3,236)

Net assets

   

622,479

617,860

Capital and reserves

   

Called up share capital

4,000

 

4,000

Retained earnings

618,479

 

613,860

Shareholders' funds

   

622,479

617,860

For the financial year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 23 January 2025 and signed on its behalf by:
 

 

Concept 4 Ltd

(Registration number: 04396565)
Balance Sheet as at 30 April 2024

.........................................

Mr John Michael Cook
Director

 

Concept 4 Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Sanctuary Eden Office Park
Macrae Road Ham Green
Bristol
BS20 0DD

These financial statements were authorised for issue by the Board on 23 January 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Concept 4 Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures & Fittings

25% Straight Line

Office Equipment

25% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Concept 4 Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Concept 4 Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2023 - 10).

4

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Cost or valuation

At 1 May 2023

396,956

92,417

6,899

87,347

Additions

-

-

500

10,878

At 30 April 2024

396,956

92,417

7,399

98,225

Depreciation

At 1 May 2023

-

90,820

767

78,358

Charge for the year

-

913

1,788

5,752

At 30 April 2024

-

91,733

2,555

84,110

Carrying amount

At 30 April 2024

396,956

684

4,844

14,115

At 30 April 2023

396,956

1,597

6,132

8,990

Total
£

Cost or valuation

At 1 May 2023

583,619

Additions

11,378

At 30 April 2024

594,997

Depreciation

At 1 May 2023

169,945

Charge for the year

8,453

At 30 April 2024

178,398

Carrying amount

At 30 April 2024

416,599

At 30 April 2023

413,675

Included within the net book value of land and buildings above is £396,956 (2023 - £396,956) in respect of freehold land and buildings.
 

 

Concept 4 Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

5

Stocks

2024
£

2023
£

Work in progress

5,000

5,000

6

Debtors

Current

2024
£

2023
£

Trade debtors

519,776

391,266

Prepayments

36,306

36,277

Other debtors

15,000

-

 

571,082

427,543

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

113,824

50,393

Trade creditors

 

280,761

409,295

Taxation and social security

 

220,980

300,690

Accruals and deferred income

 

201,985

243,639

Other creditors

 

6,143

6,143

 

823,693

1,010,160

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

53,704

97,273

8

Related party transactions

The company was under the control of Mr C Bunting, Mr L Chivers, Mr J Cook and Mr A Woods throughout the current and previous year. All of the above directors and together hold 100% of the issued share capital.

During the year the directors maintain loan accounts with the company, the loans are interest free with no fixed repayment terms. At the end of the period the following amounts were owed to the directors by the company was £6,143 (2023; £6,143).