IRIS Accounts Production v24.3.2.46 SC315812 Board of Directors 1.5.23 30.4.24 30.4.24 true false true false false false true false Ordinary 0.10000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC3158122023-04-30SC3158122024-04-30SC3158122023-05-012024-04-30SC3158122022-04-30SC3158122022-05-012023-04-30SC3158122023-04-30SC315812ns15:Scotland2023-05-012024-04-30SC315812ns14:PoundSterling2023-05-012024-04-30SC315812ns10:Director12023-05-012024-04-30SC315812ns10:PrivateLimitedCompanyLtd2023-05-012024-04-30SC315812ns10:FRS1022023-05-012024-04-30SC315812ns10:Audited2023-05-012024-04-30SC315812ns10:LargeMedium-sizedCompaniesRegimeForDirectorsReport2023-05-012024-04-30SC315812ns10:LargeMedium-sizedCompaniesRegimeForAccounts2023-05-012024-04-30SC315812ns10:FullAccounts2023-05-012024-04-30SC315812ns10:OrdinaryShareClass12023-05-012024-04-30SC315812ns10:Director22023-05-012024-04-30SC315812ns10:RegisteredOffice2023-05-012024-04-30SC315812ns5:ContinuingOperations2023-05-012024-04-30SC315812ns5:DiscontinuedOperations2023-05-012024-04-30SC315812ns5:ContinuingOperations2022-05-012023-04-30SC315812ns5:DiscontinuedOperations2022-05-012023-04-30SC315812ns5:CurrentFinancialInstruments2024-04-30SC315812ns5:CurrentFinancialInstruments2023-04-30SC315812ns5:Non-currentFinancialInstruments2024-04-30SC315812ns5:Non-currentFinancialInstruments2023-04-30SC315812ns5:ShareCapital2024-04-30SC315812ns5:ShareCapital2023-04-30SC315812ns5:RetainedEarningsAccumulatedLosses2024-04-30SC315812ns5:RetainedEarningsAccumulatedLosses2023-04-30SC315812ns5:ShareCapital2022-04-30SC315812ns5:RetainedEarningsAccumulatedLosses2022-04-30SC315812ns5:RetainedEarningsAccumulatedLosses2022-05-012023-04-30SC315812ns5:RetainedEarningsAccumulatedLosses2023-05-012024-04-30SC315812ns5:MotorVehicles2023-05-012024-04-30SC315812ns5:ComputerEquipment2023-05-012024-04-30SC315812ns5:HirePurchaseContracts2023-05-012024-04-30SC315812ns5:HirePurchaseContracts2022-05-012023-04-30SC315812ns5:FinanceLeases2023-05-012024-04-30SC315812ns5:FinanceLeases2022-05-012023-04-30SC315812ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2023-05-012024-04-30SC315812ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2022-05-012023-04-30SC315812ns5:OwnedAssets2023-05-012024-04-30SC315812ns5:OwnedAssets2022-05-012023-04-30SC315812ns5:LeasedAssets2023-05-012024-04-30SC315812ns5:LeasedAssets2022-05-012023-04-30SC315812ns10:OrdinaryShareClass12022-05-012023-04-30SC315812ns5:FurnitureFittings2023-04-30SC315812ns5:MotorVehicles2023-04-30SC315812ns5:ComputerEquipment2023-04-30SC315812ns5:FurnitureFittings2023-05-012024-04-30SC315812ns5:FurnitureFittings2024-04-30SC315812ns5:MotorVehicles2024-04-30SC315812ns5:ComputerEquipment2024-04-30SC315812ns5:FurnitureFittings2023-04-30SC315812ns5:MotorVehicles2023-04-30SC315812ns5:ComputerEquipment2023-04-30SC315812ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-04-30SC315812ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-05-012024-04-30SC315812ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-04-30SC315812ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-04-30SC315812ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-04-30SC315812ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-04-30SC315812ns5:FinanceLeasesns5:WithinOneYear2024-04-30SC315812ns5:FinanceLeasesns5:WithinOneYear2023-04-30SC315812ns5:BetweenOneFiveYearsns5:FinanceLeases2024-04-30SC315812ns5:BetweenOneFiveYearsns5:FinanceLeases2023-04-30SC315812ns5:FinanceLeases2024-04-30SC315812ns5:FinanceLeases2023-04-30SC315812ns5:CurrentFinancialInstrumentsns5:FinanceLeasesns5:WithinOneYear2024-04-30SC315812ns5:CurrentFinancialInstrumentsns5:FinanceLeasesns5:WithinOneYear2023-04-30SC315812ns5:WithinOneYear2024-04-30SC315812ns5:WithinOneYear2023-04-30SC315812ns5:BetweenOneFiveYears2024-04-30SC315812ns5:BetweenOneFiveYears2023-04-30SC315812ns5:AllPeriods2024-04-30SC315812ns5:AllPeriods2023-04-30SC315812ns5:AcceleratedTaxDepreciationDeferredTax2024-04-30SC315812ns5:AcceleratedTaxDepreciationDeferredTax2023-04-30SC315812ns5:DeferredTaxation2023-04-30SC315812ns5:DeferredTaxation2023-05-012024-04-30SC315812ns5:DeferredTaxation2024-04-30SC315812ns10:OrdinaryShareClass12024-04-30SC315812ns5:RetainedEarningsAccumulatedLosses2023-04-30SC31581212023-05-012024-04-30
REGISTERED NUMBER: SC315812 (Scotland)















Strategic Report, Report of the Directors and

Financial Statements for the Year Ended 30 April 2024

for

DRB UK MAINTENANCE LTD

DRB UK MAINTENANCE LTD (REGISTERED NUMBER: SC315812)






Contents of the Financial Statements
for the Year Ended 30 April 2024




Page

Company Information 1

Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 5

Income Statement 9

Balance Sheet 11

Statement of Changes in Equity 12

Cash Flow Statement 13

Notes to the Cash Flow Statement 14

Notes to the Financial Statements 15


DRB UK MAINTENANCE LTD

Company Information
for the Year Ended 30 April 2024







DIRECTORS: H T Simpson
J Bianchi





REGISTERED OFFICE: Floor 3
1-4 Atholl Crescent
Edinburgh
EH3 8HA





REGISTERED NUMBER: SC315812 (Scotland)





AUDITORS: Sharles Audit Limited
Statutory Auditor
29 Brandon Street
Hamilton
ML3 6DA

DRB UK MAINTENANCE LTD (REGISTERED NUMBER: SC315812)

Strategic Report
for the Year Ended 30 April 2024

The directors present their strategic report for the year ended 30 April 2024.

REVIEW OF BUSINESS
The directors are satisfied with the results achieved by the company during the year.

Based on a year to year comparison of the results of the company:

- Turnover decreased by 11% to £11,634,781 from £13,023,286,
- Gross profit increased to £3,266,612 (28%) from £2,917,225 (22%), and
- Net profit decreased to £1,335,919 (11%) from £1,337,621 (10%).

Overall, the company has continued to trade profitability.

The directors consider the company to be in a healthy financial position at the year end.

The company's key performance indicators are turnover, gross profit and net profit.

PRINCIPAL RISKS AND UNCERTAINTIES
The company's operations expose it to a variety of financial risks that include performance risk, operational risk, credit risk, liquidity risk and price risk. The directors recognise their overall responsibility for the company's systems and internal control. The controls are designed to manage as opposed to completely eliminate risk.

The company has in place a risk management programme that seeks to limit the adverse effects on the financial performance of the group by regularly reviewing and monitoring individual contract balances and ensuring adequate funding is in place for any given contract.

Performance risk is minimised through accurately budgeting and costing individual projects at the outset and then monitoring the performance on these projects through to completion. The performance of the company is monitored through monthly management accounts which are reviewed at regular board meetings.

Operational risk is minimised through having robust health and safety and quality assurance policies and procedures in place as well as the development of a positive health and safety culture throughout the company.

Credit risk is minimised by requiring the appropriate credit checks on potential customers, working with reputable customers, agreeing regular payment terms on larger contracts and having strict credit controls. The amount of exposure to any individual customer is also assessed and controlled.

Liquidity risk is minimised through the retention of a healthy level of reserves and funds in the bank. At present the company is not reliant on any bank facilities.

Price risk relating to price increases is minimised by agreeing fixed prices with individual suppliers and sourcing goods and services from multiple suppliers to ensure competitive pricing.

ON BEHALF OF THE BOARD:





H T Simpson - Director


25 January 2025

DRB UK MAINTENANCE LTD (REGISTERED NUMBER: SC315812)

Report of the Directors
for the Year Ended 30 April 2024

The directors present their report with the financial statements of the company for the year ended 30 April 2024.

CESSATION OF TRADING
The company ceased trading on 31 August 2024.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of a construction, servicing and maintenance contractor.

DIVIDENDS
An interim dividend of £20,000 per share was paid on 17 April 2024. The directors recommend that no final dividend be paid.

The total distribution of dividends for the year ended 30 April 2024 will be £ 1,000,000 .

EVENTS SINCE THE END OF THE YEAR
Information relating to events since the end of the year is given in the notes to the financial statements.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 May 2023 to the date of this report.

H T Simpson
J Bianchi

GOING CONCERN
As noted within subsequent events, on 31 August 2024, the trading operations of the company transferred to TSG UK Solutions Ltd.

The company therefore ceased to trade under its own name from 1 September 2024 and is expected to become dormant.

The financial statements of the company have therefore not been prepared on a going concern basis.

No adjustments to the financial statements arose as a result of them being prepared on a non-going concern basis.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

DRB UK MAINTENANCE LTD (REGISTERED NUMBER: SC315812)

Report of the Directors
for the Year Ended 30 April 2024


STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

ON BEHALF OF THE BOARD:





H T Simpson - Director


25 January 2025

Report of the Independent Auditors to the Members of
DRB UK Maintenance Ltd

Opinion
We have audited the financial statements of DRB UK Maintenance Ltd (the 'company') for the year ended 30 April 2024 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 30 April 2024 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Emphasis of matter - non-going concern basis of accounting
We draw attention to note 3 of the financial statements which describes the preparation of the financial statements on a non-going concern basis. As described in note 3, the company has ceased trading operations since the year end and is expected to become dormant. As a result, the directors have concluded that it is no longer appropriate to prepare the financial statements on a going concern basis. There have been no adjustments made to the financial statements as a result of the application of the non-going concern basis of accounting. Our opinion is not modified in respect of this matter.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
DRB UK Maintenance Ltd


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
DRB UK Maintenance Ltd


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Irregularities are instances of non-compliance with laws and regulations. The objectives of our audit are to obtain sufficient appropriate audit evidence regarding compliance with laws and regulations that have a direct effect on the determination of material amounts and disclosures in the financial statements, to perform audit procedures to help identify instances of non-compliance with other laws and regulations that may have a material effect on the financial statements, and to respond appropriately to identified or suspected non-compliance with laws and regulations identified during the audit.

In relation to fraud, the objectives of our audit are to identify and assess the risk of material misstatement of the financial statements due to fraud, to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud through designing and implementing appropriate responses and to respond appropriately to fraud or suspected fraud identified during the audit.

However, it is the primary responsibility of management, with the oversight of those charged with governance, to ensure that the entity's operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection of fraud.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, the audit engagement team:
- obtained an understanding of the nature of the industry and sector, including the legal and regulatory framework that the company operates in and how the company is complying with the legal and regulatory framework;
- inquired of management, and those charged with governance, about their own identification and assessment of the risks of irregularities, including any known actual, suspected or alleged instances of fraud;
- discussed matters about non-compliance with laws and regulations and how fraud might occur including assessment of how and where the financial statements may be susceptible to fraud.

As a result of these procedures we consider the most significant laws and regulations that have a direct impact on the financial statements are FRS 102, the Companies Act 2006 and tax compliance regulations. We performed audit procedures to detect non-compliances which may have a material impact on the financial statements which included reviewing financial statement disclosures, inspecting correspondence with local tax authorities and evaluating advice received from external tax advisors.

The most significant laws and regulations that have an indirect impact on the financial statements are those in relation to health and safety. We performed audit procedures to inquire of management and those charged with governance whether the company is in compliance with these law and regulations.

The audit engagement team identified the risk of management override of controls and revenue recognition as the areas where the financial statements were most susceptible to material misstatement due to fraud. Audit procedures performed included but were not limited to testing manual journal entries and other adjustments and evaluating the business rationale in relation to significant, unusual transactions and transactions entered into outside the normal course of business, and challenging judgments and estimates applied in the year end adjustments to account for contract revenue and expenses.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
DRB UK Maintenance Ltd


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Keith Edwards (Senior Statutory Auditor)
for and on behalf of Sharles Audit Limited
Statutory Auditor
29 Brandon Street
Hamilton
ML3 6DA

25 January 2025

DRB UK MAINTENANCE LTD (REGISTERED NUMBER: SC315812)

Income Statement
for the Year Ended 30 April 2024

2024 2024 2024
Continuing Discontinued Total
Notes £    £    £   

TURNOVER - 11,634,781 11,634,781
Cost of sales - (8,368,169 ) (8,368,169 )
GROSS PROFIT - 3,266,612 3,266,612

Administrative expenses - (1,911,529 ) (1,911,529 )

- 1,355,083 1,355,083

Interest payable and similar expenses 5 - (19,164 ) (19,164 )
PROFIT BEFORE TAXATION 6 - 1,335,919 1,335,919
Tax on profit 7 - (362,719 ) (362,719 )
PROFIT FOR THE FINANCIAL YEAR - 973,200 973,200

DRB UK MAINTENANCE LTD (REGISTERED NUMBER: SC315812)

Income Statement
for the Year Ended 30 April 2024

2023 2023 2023
Continuing Discontinued Total
Notes £    £    £   

TURNOVER - 13,023,286 13,023,286
Cost of sales - (10,106,061 ) (10,106,061 )
GROSS PROFIT - 2,917,225 2,917,225

Administrative expenses - (1,577,333 ) (1,577,333 )

- 1,339,892 1,339,892

Interest payable and similar expenses 5 - (2,271 ) (2,271 )
PROFIT BEFORE TAXATION 6 - 1,337,621 1,337,621
Tax on profit 7 - (235,018 ) (235,018 )
PROFIT FOR THE FINANCIAL YEAR - 1,102,603 1,102,603

DRB UK MAINTENANCE LTD (REGISTERED NUMBER: SC315812)

Balance Sheet
30 April 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 9 329,594 342,363

CURRENT ASSETS
Stocks 10 12,993 8,697
Debtors 11 2,549,392 2,985,904
Cash at bank 846,231 1,586,464
3,408,616 4,581,065
CREDITORS
Amounts falling due within one year 12 1,716,178 2,849,568
NET CURRENT ASSETS 1,692,438 1,731,497
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,022,032

2,073,860

CREDITORS
Amounts falling due after more than one
year

13

(150,330

)

(181,346

)

PROVISIONS FOR LIABILITIES 16 (6,793 ) (805 )
NET ASSETS 1,864,909 1,891,709

CAPITAL AND RESERVES
Called up share capital 17 5 5
Retained earnings 18 1,864,904 1,891,704
SHAREHOLDERS' FUNDS 1,864,909 1,891,709

The financial statements were approved by the Board of Directors and authorised for issue on 25 January 2025 and were signed on its behalf by:





H T Simpson - Director


DRB UK MAINTENANCE LTD (REGISTERED NUMBER: SC315812)

Statement of Changes in Equity
for the Year Ended 30 April 2024

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 May 2022 5 789,101 789,106

Changes in equity
Total comprehensive income - 1,102,603 1,102,603
Balance at 30 April 2023 5 1,891,704 1,891,709

Changes in equity
Dividends - (1,000,000 ) (1,000,000 )
Total comprehensive income - 973,200 973,200
Balance at 30 April 2024 5 1,864,904 1,864,909

DRB UK MAINTENANCE LTD (REGISTERED NUMBER: SC315812)

Cash Flow Statement
for the Year Ended 30 April 2024

2024 2023
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 720,607 1,349,362
Interest paid - (345 )
Interest element of finance lease payments
paid

(19,164

)

(1,926

)
Tax paid (296,674 ) (34,399 )
Net cash from operating activities 404,769 1,312,692

Cash flows from investing activities
Purchase of tangible fixed assets (14,598 ) (7,639 )
Sale of tangible fixed assets 20,635 -
Net cash from investing activities 6,037 (7,639 )

Cash flows from financing activities
Capital repayments in year (151,039 ) (41,175 )
Equity dividends paid (1,000,000 ) -
Net cash from financing activities (1,151,039 ) (41,175 )

(Decrease)/increase in cash and cash equivalents (740,233 ) 1,263,878
Cash and cash equivalents at beginning of
year

2

1,586,464

322,586

Cash and cash equivalents at end of year 2 846,231 1,586,464

DRB UK MAINTENANCE LTD (REGISTERED NUMBER: SC315812)

Notes to the Cash Flow Statement
for the Year Ended 30 April 2024

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

2024 2023
£    £   
Profit before taxation 1,335,919 1,337,621
Depreciation charges 155,428 53,027
Loss on disposal of fixed assets 1,615 -
Finance costs 19,164 2,271
1,512,126 1,392,919
(Increase)/decrease in stocks (4,296 ) 196,336
Decrease/(increase) in trade and other debtors 436,512 (1,504,419 )
(Decrease)/increase in trade and other creditors (1,223,735 ) 1,264,526
Cash generated from operations 720,607 1,349,362

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 30 April 2024
30.4.24 1.5.23
£    £   
Cash and cash equivalents 846,231 1,586,464
Year ended 30 April 2023
30.4.23 1.5.22
£    £   
Cash and cash equivalents 1,586,464 322,586


3. ANALYSIS OF CHANGES IN NET FUNDS

Other
non-cash
At 1.5.23 Cash flow changes At 30.4.24
£    £    £    £   
Net cash
Cash at bank 1,586,464 (740,233 ) 846,231
1,586,464 (740,233 ) 846,231
Debt
Finance leases (284,972 ) 151,039 (150,311 ) (284,244 )
(284,972 ) 151,039 (150,311 ) (284,244 )
Total 1,301,492 (589,194 ) (150,311 ) 561,987

DRB UK MAINTENANCE LTD (REGISTERED NUMBER: SC315812)

Notes to the Financial Statements
for the Year Ended 30 April 2024

1. STATUTORY INFORMATION

DRB UK Maintenance Ltd is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. There were no material departures from that standard.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Non-going concern basis of accounting
On 31 August 2024, as a result of a restructuring within the group, the trading operations of the company transferred to TSG UK Solutions Ltd.

The company therefore ceased to trade under its own name from 1 September 2024 and is expected to become dormant.

The financial statements of the company have therefore not been prepared on a going concern basis.

No adjustments to the financial statements arose as a result of them being prepared on a non-going concern basis.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover and revenue recognition
Turnover is derived from the various activities of the company operating as a construction, servicing and maintenance contractor.

Revenue represents amounts derived from the provision of goods and services. Revenue is recognised as costs are incurred in the provision of those goods and services. Accrued income is recognised in relation to minor additional works where the cost has been incurred and it is probable that the consideration due will be received.

Revenue is recognised to the extent that it is probable the economic benefits will flow to the company and the revenue can be reliably measured. Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
- the amount of revenue can be measured reliably;
- it is probable that the company will receive the consideration due under the contract;
- the stage of completion of the contract at the end of the reporting period can be measured reliably; and
- the costs incurred and the costs to complete the contract can be measured reliably.

DRB UK MAINTENANCE LTD (REGISTERED NUMBER: SC315812)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2024

3. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Motor vehicles - Straight line over 3 years
Computer equipment - Straight line over 3 years

At each balance sheet date, the company reviews the carrying amounts of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss. Where it is not possible to estimate the recoverable amount of the asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Expenditure of £500 or more on individual tangible fixed assets is capitalised at cost. Expenditure on assets below this threshold is charged directly to the income statement in the period it is incurred.

Stocks
Raw material stocks are valued at cost after making due allowance for obsolete and slow moving items.

Cost includes all direct expenditure incurred in bring the stock to its present condition and location.

DRB UK MAINTENANCE LTD (REGISTERED NUMBER: SC315812)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2024

3. ACCOUNTING POLICIES - continued

Basic financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102, in full, to all of its financial instruments.

Recognition and measurement of financial instruments:
Financial assets and financial liabilities are recognised when the company becomes a party to the contractual provisions of the instrument.

Classification of financial instruments:
Financial instruments are classified as liabilities and equity instruments according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Trade, group and other debtors:
Trade, group and other debtors (including accrued income) which are receivable within one year and which do not constitute a financing transaction are initially measured at the transaction price and subsequently measured at amortised cost, being the transaction price less any amounts settled and any impairment losses.

Where the arrangement with a debtor constitutes a financing transaction, the debtor is initially measured at the present value of future payments discounted at a market rate of interest for a similar debt instrument and subsequently measured at amortised cost, using the effective interest method. The effective interest rate is the market rate used to determine initial measurement adjusted to amortise directly attributable transaction costs.

A provision for impairment of trade debtors is established when there is objective evidence that the amounts due will not be collected according to the original terms of the contract. Impairment losses are recognised in profit or loss for the excess of the carrying value of the trade debtor over the present value of the future cash flows discounted using the original effective interest rate. Subsequent reversals of an impairment loss that objectively relate to an event occurring after the impairment loss was recognised, are recognised immediately in profit or loss.

Cash and cash equivalents:
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities.

Trade creditors, group and other creditors:
Trade, group and other creditors (including accruals) payable within one year that do not constitute a financing transaction are initially measured at the transaction price and subsequently measured at amortised cost, being transaction price less any amounts settled.

Where the arrangement with a creditor constitutes a financing transaction, the creditor is initially measured at the present value of future payments discounted at a market rate of interest for a similar instrument and subsequently measured at amortised cost, being transaction price less any amounts settled and the cumulative amortisation (using the effective interest method) of any difference between the amount at initial recognition and the maturity amount. The effective interest rate is the rate that discounts estimated future cash payments to the carrying amount of the financial liability.

Derecognition of financial assets and liabilities:
A financial asset is derecognised only when the contractual rights to cash flows expire or are settled, or substantially all the risks and rewards of ownership are transferred to another party, or if some (but not substantially all) risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

A financial liability (or part thereof) is derecognised when the obligation specified in the contract is discharged, cancelled or expires.


DRB UK MAINTENANCE LTD (REGISTERED NUMBER: SC315812)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2024

3. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

4. EMPLOYEES AND DIRECTORS
2024 2023
£    £   
Wages and salaries 3,046,573 2,517,865
Social security costs 326,852 279,059
Other pension costs 64,223 55,609
3,437,648 2,852,533

DRB UK MAINTENANCE LTD (REGISTERED NUMBER: SC315812)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2024

4. EMPLOYEES AND DIRECTORS - continued

The average number of employees during the year was as follows:
2024 2023

Direct wages 42 40
Directors and administration staff 24 22
66 62

2024 2023
£    £   
Directors' remuneration - -

5. INTEREST PAYABLE AND SIMILAR EXPENSES
2024 2023
£    £   
Bank interest - 345
Hire purchase interest - 1,926
Finance lease interest 19,164 -
19,164 2,271

6. PROFIT BEFORE TAXATION

The profit is stated after charging:

2024 2023
£    £   
Hire of plant and machinery 247,301 371,927
Other operating leases 27,575 21,393
Depreciation - owned assets 25,644 25,378
Depreciation - assets on finance leases 129,784 27,649
Loss on disposal of fixed assets 1,615 -
Auditors' remuneration 8,200 8,000

7. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2024 2023
£    £   
Current tax:
UK corporation tax 327,991 267,934
Prior year tax adjustment 28,740 (28,666 )
Total current tax 356,731 239,268

Deferred tax 5,988 (4,250 )
Tax on profit 362,719 235,018

DRB UK MAINTENANCE LTD (REGISTERED NUMBER: SC315812)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2024

8. DIVIDENDS
2024 2023
£    £   
Ordinary shares of £0.10 each
Interim paid 1,000,000 -

9. TANGIBLE FIXED ASSETS
Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 May 2023 34,680 379,378 67,127 481,185
Additions 14,598 150,311 - 164,909
Disposals - (31,606 ) - (31,606 )
At 30 April 2024 49,278 498,083 67,127 614,488
DEPRECIATION
At 1 May 2023 33,567 73,877 31,378 138,822
Charge for year 2,823 130,249 22,356 155,428
Eliminated on disposal - (9,356 ) - (9,356 )
At 30 April 2024 36,390 194,770 53,734 284,894
NET BOOK VALUE
At 30 April 2024 12,888 303,313 13,393 329,594
At 30 April 2023 1,113 305,501 35,749 342,363

Fixed assets, included in the above, which are held under finance leases are as follows:
Motor
vehicles
£   
COST
At 1 May 2023 331,794
Additions 150,311
Disposals (24,837 )
At 30 April 2024 457,268
DEPRECIATION
At 1 May 2023 27,649
Charge for year 129,784
Eliminated on disposal (2,587 )
At 30 April 2024 154,846
NET BOOK VALUE
At 30 April 2024 302,422
At 30 April 2023 304,145

DRB UK MAINTENANCE LTD (REGISTERED NUMBER: SC315812)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2024

10. STOCKS
2024 2023
£    £   
Stock & work in progress 12,993 8,697

11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 1,365,655 2,875,589
Amounts owed by group undertakings 451,213 -
Other debtors 6,799 21,074
Prepayments and accrued income 725,725 89,241
2,549,392 2,985,904

12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Finance leases (see note 14) 133,914 103,626
Trade creditors 909,633 1,569,429
Amounts owed to group undertakings - 9,960
Tax 327,991 267,934
Other taxes & social security 72,160 127,867
VAT 37,146 193,984
Other creditors 97,622 94,826
Accruals and deferred income 137,712 481,942
1,716,178 2,849,568

13. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2024 2023
£    £   
Finance leases (see note 14) 150,330 181,346

DRB UK MAINTENANCE LTD (REGISTERED NUMBER: SC315812)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2024

14. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Finance leases
2024 2023
£    £   
Gross obligations repayable:
Within one year 153,992 118,200
Between one and five years 174,402 208,064
328,394 326,264

Finance charges repayable:
Within one year 20,078 14,574
Between one and five years 24,072 26,718
44,150 41,292

Net obligations repayable:
Within one year 133,914 103,626
Between one and five years 150,330 181,346
284,244 284,972

Non-cancellable operating leases
2024 2023
£    £   
Within one year 28,477 18,477
Between one and five years 88,533 11,577
117,010 30,054

15. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£    £   
Finance leases 284,244 284,972

Finance lease contracts are secured against the assets to which they relate.

16. PROVISIONS FOR LIABILITIES
2024 2023
£    £   
Deferred tax
Accelerated capital allowances 6,793 9,555
Other timing differences - (8,750 )
6,793 805

DRB UK MAINTENANCE LTD (REGISTERED NUMBER: SC315812)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2024

16. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 May 2023 805
Provided during year 5,988
Balance at 30 April 2024 6,793

17. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
50 Ordinary £0.10 5 5

18. RESERVES
Retained
earnings
£   

At 1 May 2023 1,891,704
Profit for the year 973,200
Dividends (1,000,000 )
At 30 April 2024 1,864,904

19. RELATED PARTY DISCLOSURES

During the year, a total of key management personnel compensation of £ 176,834 (2023 - £ 180,498 ) was paid.

20. POST BALANCE SHEET EVENTS

On 31 August 2024 the trading activities of the company were transferred to TSG UK Solutions Ltd.

The company has therefore ceased to trade under its own name from 1 September 2024 and is expected to become dormant.

21. CONTROLLING PARTY

The company is a subsidiary of TSG UK Solutions Ltd, a company incorporated in the UK.

The ultimate controlling party is TSG Holding SAS, a company incorporated in France.

Copies of the group financial statements can be obtained from TSG Holding SAS, Centre d'Affaires la Boursidière - 92350 Le Plessis Robinson, France.