22 22 Brambledown (Kent) Ltd 07178976 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is that of a farm shop. Digita Accounts Production Advanced 6.30.9574.0 true 07178976 2023-04-01 2024-03-31 07178976 2024-03-31 07178976 core:RetainedEarningsAccumulatedLosses 2024-03-31 07178976 core:ShareCapital 2024-03-31 07178976 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-03-31 07178976 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-03-31 07178976 core:CurrentFinancialInstruments 2024-03-31 07178976 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 07178976 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 07178976 core:FurnitureFittingsToolsEquipment 2024-03-31 07178976 core:OtherPropertyPlantEquipment 2024-03-31 07178976 bus:SmallEntities 2023-04-01 2024-03-31 07178976 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 07178976 bus:FilletedAccounts 2023-04-01 2024-03-31 07178976 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 07178976 bus:RegisteredOffice 2023-04-01 2024-03-31 07178976 bus:Director1 2023-04-01 2024-03-31 07178976 bus:Director2 2023-04-01 2024-03-31 07178976 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 07178976 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 07178976 core:OfficeEquipment 2023-04-01 2024-03-31 07178976 core:OtherPropertyPlantEquipment 2023-04-01 2024-03-31 07178976 core:PlantMachinery 2023-04-01 2024-03-31 07178976 countries:EnglandWales 2023-04-01 2024-03-31 07178976 2023-03-31 07178976 core:FurnitureFittingsToolsEquipment 2023-03-31 07178976 core:OtherPropertyPlantEquipment 2023-03-31 07178976 2022-04-01 2023-03-31 07178976 2023-03-31 07178976 core:RetainedEarningsAccumulatedLosses 2023-03-31 07178976 core:ShareCapital 2023-03-31 07178976 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-03-31 07178976 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-03-31 07178976 core:CurrentFinancialInstruments 2023-03-31 07178976 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 07178976 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 07178976 core:FurnitureFittingsToolsEquipment 2023-03-31 07178976 core:OtherPropertyPlantEquipment 2023-03-31 xbrli:pure iso4217:GBP

Registration number: 07178976

Brambledown (Kent) Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2024

 

Brambledown (Kent) Ltd

(Registration number: 07178976)
Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

70,094

93,451

Current assets

 

Stocks

5

346,758

252,472

Debtors

6

191,257

135,120

Cash at bank and in hand

 

106,472

90,689

 

644,487

478,281

Creditors: Amounts falling due within one year

7

(378,833)

(341,046)

Net current assets

 

265,654

137,235

Total assets less current liabilities

 

335,748

230,686

Creditors: Amounts falling due after more than one year

7

(5,000)

(10,000)

Provisions for liabilities

(17,524)

(17,756)

Net assets

 

313,224

202,930

Capital and reserves

 

Called up share capital

2

2

Retained earnings

313,222

202,928

Shareholders' funds

 

313,224

202,930

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Brambledown (Kent) Ltd

(Registration number: 07178976)
Balance Sheet as at 31 March 2024

Approved and authorised by the Board on 28 January 2025 and signed on its behalf by:
 

.........................................
Mr CB Condon
Director

.........................................
Mr EA Condon
Director

 

Brambledown (Kent) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
The Corner House
2 High Street
Aylesford
Kent
ME20 7BG
England

The principal place of business is:
Lower Road
Minster
Isle of Sheppey
Kent
ME12 3SU
England

These financial statements were authorised for issue by the Board on 28 January 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

 

Brambledown (Kent) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2024

Judgements

The company may be required to make estimates and assumptions concerning the future. These estimates and judgements are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

The resulting accounting estimates will, by definition, seldom equal the related actual results. The principal areas where judgement was exercised are as follows:

i) Recoverability of trade debtors: the directors annually assess whether a bad debt provision is required for any bad or doubtful debtor balances.

ii) Tangible fixed assets: the directors annually assess both the residual value of these assets and the expected useful life of such assets based on experience.

iii) Disposal costs provision: the directors annually assess the expected disposal costs in relation to waste held at the year end that is yet to be disposed of.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Brambledown (Kent) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2024

Asset class

Depreciation method and rate

Plant and machinery

25% on reducing balance

Office equipment

25% on reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Brambledown (Kent) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 22 (2023 - 22).

 

Brambledown (Kent) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2024

4

Tangible assets

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2023

3,001

334,564

337,565

At 31 March 2024

3,001

334,564

337,565

Depreciation

At 1 April 2023

2,032

242,082

244,114

Charge for the year

242

23,115

23,357

At 31 March 2024

2,274

265,197

267,471

Carrying amount

At 31 March 2024

727

69,367

70,094

At 31 March 2023

969

92,482

93,451

5

Stocks

2024
£

2023
£

Raw materials and consumables

346,758

252,472

 

Brambledown (Kent) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2024

6

Debtors

2024
£

2023
£

Trade debtors

48,400

46,034

Prepayments

4,062

4,055

Other debtors

138,795

85,031

191,257

135,120

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

226,059

220,406

Trade creditors

 

88,795

125,159

Taxation and social security

 

58,204

(10,269)

Accruals and deferred income

 

5,775

5,750

 

378,833

341,046

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

5,000

10,000

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Hire purchase contracts

5,000

10,000

Current loans and borrowings

2024
£

2023
£

Hire purchase contracts

5,000

5,000

Other borrowings

221,059

215,406

226,059

220,406