Registered number
03962188
Tin Racer Design Limited
Filleted Accounts
30 April 2024
Tin Racer Design Limited
Registered number: 03962188
Balance Sheet
as at 30 April 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 4 5,816 5,371
Current assets
Stocks 1,800 1,512
Debtors 5 6,985 1,123
Cash at bank and in hand 25,618 38,232
34,403 40,867
Creditors: amounts falling due within one year 6 (14,711) (16,202)
Net current assets 19,692 24,665
Total assets less current liabilities 25,508 30,036
Creditors: amounts falling due after more than one year 7 (10,346) (12,316)
Provisions for liabilities (1,105) (1,021)
Net assets 14,057 16,699
Capital and reserves
Called up share capital 100 100
Profit and loss account 13,957 16,599
Shareholders' funds 14,057 16,699
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mrs S Foote
Director
Approved by the board on 22 January 2025
Tin Racer Design Limited
Notes to the Accounts
for the year ended 30 April 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Fixtures and fittings 25% reducing balance
Computer equipment 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 2 2
3 Intangible fixed assets £
Goodwill:
Cost
At 1 May 2023 20,000
At 30 April 2024 20,000
Amortisation
At 1 May 2023 20,000
At 30 April 2024 20,000
Net book value
At 30 April 2024 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Fixtures and fittings Computer equipment Total
£ £ £
Cost
At 1 May 2023 4,363 22,911 27,274
Additions - 2,385 2,385
At 30 April 2024 4,363 25,296 29,659
Depreciation
At 1 May 2023 4,226 17,677 21,903
Charge for the year 35 1,905 1,940
At 30 April 2024 4,261 19,582 23,843
Net book value
At 30 April 2024 102 5,714 5,816
At 30 April 2023 137 5,234 5,371
5 Debtors 2024 2023
£ £
Trade debtors 5,992 432
Other debtors 993 691
6,985 1,123
6 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 1,971 1,971
Trade creditors 168 247
Taxation and social security costs 8,003 5,867
Other creditors 4,569 8,117
14,711 16,202
7 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 10,346 12,316
8 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
Mr & Mrs Foote 1,112 (22,713) 24,747 3,146
1,112 (22,713) 24,747 3,146
9 Related party transactions
Included within other creditors is the amount of £3,146 (2023 - £1,112) owed to the directors by the company.
# Controlling party
The ultimate controlling party was Mr S Foote, as director and shareholder of the company.
# Other information
Tin Racer Design Limited is a private company limited by shares and incorporated in England. Its registered office is:
1 The Briars
Waterberry Drive
Waterlooville
Hants
PO7 7YH
Tin Racer Design Limited 03962188 false 2023-05-01 2024-04-30 2024-04-30 VT Final Accounts July 2024 Mrs S Foote No description of principal activity 03962188 2022-05-01 2023-04-30 03962188 core:WithinOneYear 2023-04-30 03962188 core:AfterOneYear 2023-04-30 03962188 core:ShareCapital 2023-04-30 03962188 core:RetainedEarningsAccumulatedLosses 2023-04-30 03962188 2023-05-01 2024-04-30 03962188 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 03962188 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 03962188 bus:Director40 2023-05-01 2024-04-30 03962188 1 2023-05-01 2024-04-30 03962188 2 2023-05-01 2024-04-30 03962188 core:PlantMachinery 2023-05-01 2024-04-30 03962188 core:Vehicles 2023-05-01 2024-04-30 03962188 bus:Director1 1 2023-05-01 2024-04-30 03962188 countries:England 2023-05-01 2024-04-30 03962188 bus:FRS102 2023-05-01 2024-04-30 03962188 bus:FilletedAccounts 2023-05-01 2024-04-30 03962188 2024-04-30 03962188 core:WithinOneYear 2024-04-30 03962188 core:AfterOneYear 2024-04-30 03962188 core:ShareCapital 2024-04-30 03962188 core:RetainedEarningsAccumulatedLosses 2024-04-30 03962188 core:Goodwill 2024-04-30 03962188 core:PlantMachinery 2024-04-30 03962188 core:Vehicles 2024-04-30 03962188 bus:Director1 1 2024-04-30 03962188 2023-04-30 03962188 core:Goodwill 2023-04-30 03962188 core:PlantMachinery 2023-04-30 03962188 core:Vehicles 2023-04-30 03962188 bus:Director1 1 2023-04-30 iso4217:GBP xbrli:pure