5
28 January 2025
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2024-01-01
Sage Accounts Production Advanced 2023 - FRS102_2023
99,053
19,811
19,810
39,621
59,432
79,242
10,901
4,509
1,918
6,427
4,474
6,392
xbrli:pure
xbrli:shares
iso4217:GBP
12007111
2024-01-01
2024-12-31
12007111
2024-12-31
12007111
2023-12-31
12007111
2023-01-01
2023-12-31
12007111
2023-12-31
12007111
2022-12-31
12007111
core:NetGoodwill
2024-01-01
2024-12-31
12007111
core:PlantMachinery
2024-01-01
2024-12-31
12007111
bus:Director1
2024-01-01
2024-12-31
12007111
core:NetGoodwill
2023-12-31
12007111
core:NetGoodwill
2024-12-31
12007111
core:PlantMachinery
2023-12-31
12007111
core:PlantMachinery
2024-12-31
12007111
core:WithinOneYear
2024-12-31
12007111
core:WithinOneYear
2023-12-31
12007111
core:ShareCapital
2024-12-31
12007111
core:ShareCapital
2023-12-31
12007111
core:RetainedEarningsAccumulatedLosses
2024-12-31
12007111
core:RetainedEarningsAccumulatedLosses
2023-12-31
12007111
core:NetGoodwill
2023-12-31
12007111
core:PlantMachinery
2023-12-31
12007111
bus:SmallEntities
2024-01-01
2024-12-31
12007111
bus:Audited
2024-01-01
2024-12-31
12007111
bus:SmallCompaniesRegimeForAccounts
2024-01-01
2024-12-31
12007111
bus:PrivateLimitedCompanyLtd
2024-01-01
2024-12-31
12007111
bus:FullAccounts
2024-01-01
2024-12-31
COMPANY REGISTRATION NUMBER:
12007111
Folio3 Software UK Limited |
|
Filleted Financial Statements |
|
Folio3 Software UK Limited |
|
Statement of Financial Position |
|
31 December 2024
Fixed assets
Intangible assets |
5 |
59,432 |
79,242 |
Tangible assets |
6 |
4,474 |
6,392 |
|
-------- |
-------- |
|
63,906 |
85,634 |
|
|
|
|
Current assets
Debtors |
7 |
356,220 |
250,787 |
Cash at bank and in hand |
175,853 |
75,458 |
|
--------- |
--------- |
|
532,073 |
326,245 |
|
|
|
|
Creditors: amounts falling due within one year |
8 |
1,020,275 |
776,842 |
|
------------ |
--------- |
Net current liabilities |
488,202 |
450,597 |
|
--------- |
--------- |
Total assets less current liabilities |
(
424,296) |
(
364,963) |
|
--------- |
--------- |
Net liabilities |
(
424,296) |
(
364,963) |
|
--------- |
--------- |
|
|
|
|
Capital and reserves
Called up share capital |
1,000 |
1,000 |
Profit and loss account |
(
425,296) |
(
365,963) |
|
--------- |
--------- |
Shareholders deficit |
(
424,296) |
(
364,963) |
|
--------- |
--------- |
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements were approved by the
board of directors
and authorised for issue on
28 January 2025
, and are signed on behalf of the board by:
Company registration number:
12007111
Folio3 Software UK Limited |
|
Notes to the Financial Statements |
|
Year ended 31 December 2024
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 2nd Floor Export House, Wolsey Walk, Woking, Surrey, GU21 6QX, United Kingdom.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The financial statements have been prepared on a going concern basis which the directors believe to be appropriate. The Company has received assurances from its ultimate holding company that sufficient funds will be made available to allow the Company and its immediate parent company to continue trading as a going concern for the foreseeable future.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
|
Goodwill |
- |
20% straight line |
|
|
|
|
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Plant and machinery |
- |
30% reducing balance |
|
|
|
|
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
5
(2023:
7
).
5.
Intangible assets
|
Goodwill |
|
£ |
Cost |
|
At 1 January 2024 and 31 December 2024 |
99,053 |
|
-------- |
Amortisation |
|
At 1 January 2024 |
19,811 |
Charge for the year |
19,810 |
|
-------- |
At 31 December 2024 |
39,621 |
|
-------- |
Carrying amount |
|
At 31 December 2024 |
59,432 |
|
-------- |
At 31 December 2023 |
79,242 |
|
-------- |
|
|
6.
Tangible assets
|
Plant and machinery |
|
£ |
Cost |
|
At 1 January 2024 and 31 December 2024 |
10,901 |
|
-------- |
Depreciation |
|
At 1 January 2024 |
4,509 |
Charge for the year |
1,918 |
|
-------- |
At 31 December 2024 |
6,427 |
|
-------- |
Carrying amount |
|
At 31 December 2024 |
4,474 |
|
-------- |
At 31 December 2023 |
6,392 |
|
-------- |
|
|
7.
Debtors
|
2024 |
2023 |
|
£ |
£ |
Trade debtors |
346,890 |
238,016 |
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
8,481 |
– |
Other debtors |
849 |
12,771 |
|
--------- |
--------- |
|
356,220 |
250,787 |
|
--------- |
--------- |
|
|
|
8.
Creditors:
amounts falling due within one year
|
2024 |
2023 |
|
£ |
£ |
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
954,802 |
731,541 |
Social security and other taxes |
59,073 |
39,201 |
Other creditors |
6,400 |
6,100 |
|
------------ |
--------- |
|
1,020,275 |
776,842 |
|
------------ |
--------- |
|
|
|
9.
Summary audit opinion
The auditor's report dated
28 January 2025
was
unqualified
, however, the auditor drew attention to the following by way of emphasis.
We draw attention to note 3 of the financial statements, which describes the going concern basis of the entity with the entity being supported by the parent company. Our opinion is not modified in this matter.
The senior statutory auditor was
Thomas William McManners BSC ACA ACMI
, for and on behalf of
TTCA Ltd
.
10.
Related party transactions
During the year the company made a donation of £40,000 and purchased services of £400 to a sports club that is related by having a common director and shareholder.
11.
Controlling party
The results of the company are consolidated by the parent company Folio3 Delaware, Inc. The registered address is 160 Bovet Road, Suite 101, San Mateo, CA 94002, USA. The ultimate controlling entity is Folio3 Delaware Inc. Which is itself controlled by the director and shareholder, Adnan Husain Lawai, who is considered to be the ultimate controlling party.