2023-04-012024-03-312024-03-31false07983177The Brunswick Yard Limited2025-01-2347990falseiso4217:GBPxbrli:pure079831772023-04-01079831772024-03-31079831772023-04-012024-03-31079831772022-04-01079831772023-03-31079831772022-04-012023-03-3107983177bus:SmallEntities2023-04-012024-03-3107983177bus:AuditExempt-NoAccountantsReport2023-04-012024-03-3107983177bus:FullAccounts2023-04-012024-03-3107983177bus:PrivateLimitedCompanyLtd2023-04-012024-03-3107983177core:WithinOneYear2024-03-3107983177core:AfterOneYear2024-03-3107983177core:WithinOneYear2023-03-3107983177core:AfterOneYear2023-03-3107983177core:ShareCapital2024-03-3107983177core:SharePremium2024-03-3107983177core:RevaluationReserve2024-03-3107983177core:OtherReservesSubtotal2024-03-3107983177core:RetainedEarningsAccumulatedLosses2024-03-3107983177core:ShareCapital2023-03-3107983177core:SharePremium2023-03-3107983177core:RevaluationReserve2023-03-3107983177core:OtherReservesSubtotal2023-03-3107983177core:RetainedEarningsAccumulatedLosses2023-03-3107983177core:LandBuildings2024-03-3107983177core:PlantMachinery2024-03-3107983177core:Vehicles2024-03-3107983177core:FurnitureFittings2024-03-3107983177core:OfficeEquipment2024-03-3107983177core:NetGoodwill2024-03-3107983177core:IntangibleAssetsOtherThanGoodwill2024-03-3107983177core:ListedExchangeTraded2024-03-3107983177core:UnlistedNon-exchangeTraded2024-03-3107983177core:LandBuildings2023-03-3107983177core:PlantMachinery2023-03-3107983177core:Vehicles2023-03-3107983177core:FurnitureFittings2023-03-3107983177core:OfficeEquipment2023-03-3107983177core:NetGoodwill2023-03-3107983177core:IntangibleAssetsOtherThanGoodwill2023-03-3107983177core:ListedExchangeTraded2023-03-3107983177core:UnlistedNon-exchangeTraded2023-03-3107983177core:LandBuildings2023-04-012024-03-3107983177core:PlantMachinery2023-04-012024-03-3107983177core:Vehicles2023-04-012024-03-3107983177core:FurnitureFittings2023-04-012024-03-3107983177core:OfficeEquipment2023-04-012024-03-3107983177core:NetGoodwill2023-04-012024-03-3107983177core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3107983177core:ListedExchangeTraded2023-04-012024-03-3107983177core:UnlistedNon-exchangeTraded2023-04-012024-03-3107983177core:MoreThanFiveYears2023-04-012024-03-3107983177core:Non-currentFinancialInstruments2024-03-3107983177core:Non-currentFinancialInstruments2023-03-3107983177dpl:CostSales2023-04-012024-03-3107983177dpl:DistributionCosts2023-04-012024-03-3107983177core:LandBuildings2023-04-012024-03-3107983177core:PlantMachinery2023-04-012024-03-3107983177core:Vehicles2023-04-012024-03-3107983177core:FurnitureFittings2023-04-012024-03-3107983177core:OfficeEquipment2023-04-012024-03-3107983177dpl:AdministrativeExpenses2023-04-012024-03-3107983177core:NetGoodwill2023-04-012024-03-3107983177core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3107983177dpl:GroupUndertakings2023-04-012024-03-3107983177dpl:ParticipatingInterests2023-04-012024-03-3107983177dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3107983177core:ListedExchangeTraded2023-04-012024-03-3107983177dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3107983177core:UnlistedNon-exchangeTraded2023-04-012024-03-3107983177dpl:CostSales2022-04-012023-03-3107983177dpl:DistributionCosts2022-04-012023-03-3107983177core:LandBuildings2022-04-012023-03-3107983177core:PlantMachinery2022-04-012023-03-3107983177core:Vehicles2022-04-012023-03-3107983177core:FurnitureFittings2022-04-012023-03-3107983177core:OfficeEquipment2022-04-012023-03-3107983177dpl:AdministrativeExpenses2022-04-012023-03-3107983177core:NetGoodwill2022-04-012023-03-3107983177core:IntangibleAssetsOtherThanGoodwill2022-04-012023-03-3107983177dpl:GroupUndertakings2022-04-012023-03-3107983177dpl:ParticipatingInterests2022-04-012023-03-3107983177dpl:GroupUndertakingscore:ListedExchangeTraded2022-04-012023-03-3107983177core:ListedExchangeTraded2022-04-012023-03-3107983177dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-04-012023-03-3107983177core:UnlistedNon-exchangeTraded2022-04-012023-03-3107983177core:NetGoodwill2024-03-3107983177core:IntangibleAssetsOtherThanGoodwill2024-03-3107983177core:LandBuildings2024-03-3107983177core:PlantMachinery2024-03-3107983177core:Vehicles2024-03-3107983177core:FurnitureFittings2024-03-3107983177core:OfficeEquipment2024-03-3107983177core:AfterOneYear2024-03-3107983177core:WithinOneYear2024-03-3107983177core:ListedExchangeTraded2024-03-3107983177core:UnlistedNon-exchangeTraded2024-03-3107983177core:ShareCapital2024-03-3107983177core:SharePremium2024-03-3107983177core:RevaluationReserve2024-03-3107983177core:OtherReservesSubtotal2024-03-3107983177core:RetainedEarningsAccumulatedLosses2024-03-3107983177core:NetGoodwill2023-03-3107983177core:IntangibleAssetsOtherThanGoodwill2023-03-3107983177core:LandBuildings2023-03-3107983177core:PlantMachinery2023-03-3107983177core:Vehicles2023-03-3107983177core:FurnitureFittings2023-03-3107983177core:OfficeEquipment2023-03-3107983177core:AfterOneYear2023-03-3107983177core:WithinOneYear2023-03-3107983177core:ListedExchangeTraded2023-03-3107983177core:UnlistedNon-exchangeTraded2023-03-3107983177core:ShareCapital2023-03-3107983177core:SharePremium2023-03-3107983177core:RevaluationReserve2023-03-3107983177core:OtherReservesSubtotal2023-03-3107983177core:RetainedEarningsAccumulatedLosses2023-03-3107983177core:NetGoodwill2022-04-0107983177core:IntangibleAssetsOtherThanGoodwill2022-04-0107983177core:LandBuildings2022-04-0107983177core:PlantMachinery2022-04-0107983177core:Vehicles2022-04-0107983177core:FurnitureFittings2022-04-0107983177core:OfficeEquipment2022-04-0107983177core:AfterOneYear2022-04-0107983177core:WithinOneYear2022-04-0107983177core:ListedExchangeTraded2022-04-0107983177core:UnlistedNon-exchangeTraded2022-04-0107983177core:ShareCapital2022-04-0107983177core:SharePremium2022-04-0107983177core:RevaluationReserve2022-04-0107983177core:OtherReservesSubtotal2022-04-0107983177core:RetainedEarningsAccumulatedLosses2022-04-0107983177core:AfterOneYear2023-04-012024-03-3107983177core:WithinOneYear2023-04-012024-03-3107983177core:Non-currentFinancialInstrumentscore:CostValuation2023-04-012024-03-3107983177core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-04-012024-03-3107983177core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-04-012024-03-3107983177core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-04-012024-03-3107983177core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-04-012024-03-3107983177core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-04-012024-03-3107983177core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-04-012024-03-3107983177core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-04-012024-03-3107983177core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-04-012024-03-3107983177core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3107983177core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3107983177core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3107983177core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3107983177core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3107983177core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3107983177core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3107983177core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3107983177core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3107983177core:Non-currentFinancialInstrumentscore:CostValuation2023-03-3107983177core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-03-3107983177core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-03-3107983177core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-03-3107983177core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-03-3107983177core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-03-3107983177core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-03-3107983177core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-03-3107983177core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-03-3107983177bus:Director12023-04-012024-03-31

The Brunswick Yard Limited

Registered Number
07983177
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2024

The Brunswick Yard Limited
Company Information
for the year from 1 April 2023 to 31 March 2024

Director

Mark Adam Ferguson

Registered Address

Saint & Co Unit 4 Mason Court, Gillan Way
Penrith 40 Business Park
Penrith
CA11 9GR

Place of Business

24 Brunswick Road

Penrith

CA11 7JU


Registered Number

07983177 (England and Wales)
The Brunswick Yard Limited
Statement of Financial Position
31 March 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets423,75526,865
23,75526,865
Current assets
Stocks627,45425,079
Cash at bank and on hand8,69916,877
36,15341,956
Creditors amounts falling due within one year7(28,842)(37,733)
Net current assets (liabilities)7,3114,223
Total assets less current liabilities31,06631,088
Provisions for liabilities8(725)(895)
Net assets30,34130,193
Capital and reserves
Called up share capital11
Profit and loss account30,34030,192
Shareholders' funds30,34130,193
The financial statements were approved and authorised for issue by the Director on 23 January 2025, and are signed on its behalf by:
Mark Adam Ferguson
Director
Registered Company No. 07983177
The Brunswick Yard Limited
Notes to the Financial Statements
for the year ended 31 March 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Judgements and key sources of estimation uncertainty
Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. There are no key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Land and buildings10
Plant and machinery20
Vehicles25
Office Equipment20
Stocks and work in progress
Inventories are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less. Bank overdrafts are disclosed separately. For the purpose of the cash flow statement, bank overdrafts form an integral part of the company's cash management and are included as a component of cash and cash equivalents.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
2.Average number of employees

20242023
Average number of employees during the year11
3.Deferred tax
Increases in the UK Corporation tax rate from 19% to 25% (19% effective from 1 April 2017, and 25% effective from 1 April 2023) have been substantively enacted. This will impact the company's future tax charge accordingly. The value of the deferred tax assets at the balance sheet date has been calculated using the applicable rate when the asset is expected to be realised.
4.Tangible fixed assets

Land & buildings

Plant & machinery

Vehicles

Office Equipment

Total

£££££
Cost or valuation
At 01 April 2324,61914,4736,00030445,396
At 31 March 2424,61914,4736,00030445,396
Depreciation and impairment
At 01 April 232,46211,6634,10230418,531
Charge for year2,216420474-3,110
At 31 March 244,67812,0834,57630421,641
Net book value
At 31 March 2419,9412,3901,424-23,755
At 31 March 2322,1572,8101,898-26,865
5.Impairment of tangible fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
6.Stocks

2024

2023

££
Other stocks27,45425,079
Total27,45425,079
7.Creditors: amounts due within one year

2024

2023

££
Taxation and social security6,7775,091
Other creditors20,26529,342
Accrued liabilities and deferred income1,8003,300
Total28,84237,733
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
8.Provisions for liabilities
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset.

2024

2023

££
Net deferred tax liability (asset)725895
Total725895