Silverfin false false 30/06/2024 01/07/2023 30/06/2024 Mrs L Brown 15/06/2012 Mr M Brown 15/06/2012 29 January 2025 The principal activity of the Company during the financial year was that of operating taxis. 08107396 2024-06-30 08107396 bus:Director1 2024-06-30 08107396 bus:Director2 2024-06-30 08107396 2023-06-30 08107396 core:CurrentFinancialInstruments 2024-06-30 08107396 core:CurrentFinancialInstruments 2023-06-30 08107396 core:Non-currentFinancialInstruments 2024-06-30 08107396 core:Non-currentFinancialInstruments 2023-06-30 08107396 core:ShareCapital 2024-06-30 08107396 core:ShareCapital 2023-06-30 08107396 core:RetainedEarningsAccumulatedLosses 2024-06-30 08107396 core:RetainedEarningsAccumulatedLosses 2023-06-30 08107396 core:Goodwill 2023-06-30 08107396 core:Goodwill 2024-06-30 08107396 core:Vehicles 2023-06-30 08107396 core:FurnitureFittings 2023-06-30 08107396 core:OfficeEquipment 2023-06-30 08107396 core:Vehicles 2024-06-30 08107396 core:FurnitureFittings 2024-06-30 08107396 core:OfficeEquipment 2024-06-30 08107396 bus:OrdinaryShareClass1 2024-06-30 08107396 bus:OrdinaryShareClass2 2024-06-30 08107396 bus:OrdinaryShareClass3 2024-06-30 08107396 bus:OrdinaryShareClass4 2024-06-30 08107396 2023-07-01 2024-06-30 08107396 bus:FilletedAccounts 2023-07-01 2024-06-30 08107396 bus:SmallEntities 2023-07-01 2024-06-30 08107396 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 08107396 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 08107396 bus:Director1 2023-07-01 2024-06-30 08107396 bus:Director2 2023-07-01 2024-06-30 08107396 core:Goodwill core:TopRangeValue 2023-07-01 2024-06-30 08107396 core:Vehicles 2023-07-01 2024-06-30 08107396 core:FurnitureFittings 2023-07-01 2024-06-30 08107396 core:OfficeEquipment 2023-07-01 2024-06-30 08107396 2022-07-01 2023-06-30 08107396 core:Goodwill 2023-07-01 2024-06-30 08107396 core:Non-currentFinancialInstruments 2023-07-01 2024-06-30 08107396 bus:OrdinaryShareClass1 2023-07-01 2024-06-30 08107396 bus:OrdinaryShareClass1 2022-07-01 2023-06-30 08107396 bus:OrdinaryShareClass2 2023-07-01 2024-06-30 08107396 bus:OrdinaryShareClass2 2022-07-01 2023-06-30 08107396 bus:OrdinaryShareClass3 2023-07-01 2024-06-30 08107396 bus:OrdinaryShareClass3 2022-07-01 2023-06-30 08107396 bus:OrdinaryShareClass4 2023-07-01 2024-06-30 08107396 bus:OrdinaryShareClass4 2022-07-01 2023-06-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 08107396 (England and Wales)

PARNELLS TAXIS LIMITED

Unaudited Financial Statements
For the financial year ended 30 June 2024
Pages for filing with the registrar

PARNELLS TAXIS LIMITED

Unaudited Financial Statements

For the financial year ended 30 June 2024

Contents

PARNELLS TAXIS LIMITED

BALANCE SHEET

As at 30 June 2024
PARNELLS TAXIS LIMITED

BALANCE SHEET (continued)

As at 30 June 2024
Note 2024 2023
£ £
Fixed assets
Intangible assets 3 11,292 19,292
Tangible assets 4 342,048 244,223
353,340 263,515
Current assets
Debtors 5 283,506 214,040
Cash at bank and in hand 275,560 302,733
559,066 516,773
Creditors: amounts falling due within one year 6 ( 478,919) ( 361,246)
Net current assets 80,147 155,527
Total assets less current liabilities 433,487 419,042
Creditors: amounts falling due after more than one year 7 ( 39,645) ( 62,912)
Provision for liabilities ( 30,346) 0
Net assets 363,496 356,130
Capital and reserves
Called-up share capital 8 216,600 216,600
Profit and loss account 146,896 139,530
Total shareholder's funds 363,496 356,130

For the financial year ending 30 June 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Parnells Taxis Limited (registered number: 08107396) were approved and authorised for issue by the Board of Directors on 29 January 2025. They were signed on its behalf by:

Mrs L Brown
Director
PARNELLS TAXIS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 June 2024
PARNELLS TAXIS LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 June 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Parnells Taxis Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Unit 12e Cooksland Industrial Estate, Bodmin, PL31 2QB, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer.

Revenue from services is recognised as they are delivered.

Employee benefits

Defined contribution schemes
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life.

Goodwill 10 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a reducing balance basis over its expected useful life.

Vehicles 25 % reducing balance
Fixtures and fittings 25 % reducing balance
Office equipment 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 50 50

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 July 2023 296,500 296,500
At 30 June 2024 296,500 296,500
Accumulated amortisation
At 01 July 2023 277,208 277,208
Charge for the financial year 8,000 8,000
At 30 June 2024 285,208 285,208
Net book value
At 30 June 2024 11,292 11,292
At 30 June 2023 19,292 19,292

4. Tangible assets

Vehicles Fixtures and fittings Office equipment Total
£ £ £ £
Cost
At 01 July 2023 391,540 35,015 27,494 454,049
Additions 174,420 16,211 17,278 207,909
Disposals ( 65,075) ( 5,000) 0 ( 70,075)
At 30 June 2024 500,885 46,226 44,772 591,883
Accumulated depreciation
At 01 July 2023 166,756 27,396 15,674 209,826
Charge for the financial year 76,065 5,742 7,284 89,091
Disposals ( 44,994) ( 4,088) 0 ( 49,082)
At 30 June 2024 197,827 29,050 22,958 249,835
Net book value
At 30 June 2024 303,058 17,176 21,814 342,048
At 30 June 2023 224,784 7,619 11,820 244,223

5. Debtors

2024 2023
£ £
Trade debtors 277,753 205,546
Prepayments 5,753 3,782
Other debtors 0 4,712
283,506 214,040

6. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans 10,225 21,096
Trade creditors 48,364 41,092
Amounts owed to directors 0 7,041
Accruals 43,018 24,215
Taxation and social security 293,506 181,352
Obligations under finance leases and hire purchase contracts 13,041 15,553
Other creditors 70,765 70,897
478,919 361,246

7. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans 11,369 21,594
Obligations under finance leases and hire purchase contracts (secured) 28,276 41,318
39,645 62,912

The hire purchase contracts are secured against the assets of which they relate to.

8. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
54,150 Ordinary A shares of £ 1.00 each 54,150 54,150
54,150 Ordinary B shares of £ 1.00 each 54,150 54,150
54,150 Ordinary C shares of £ 1.00 each 54,150 54,150
54,150 Ordinary D shares of £ 1.00 each 54,150 54,150
216,600 216,600

9. Financial commitments

Other financial commitments

2024 2023
£ £
The total amount of financial commitments not included in the balance sheet 37,485 0

10. Ultimate controlling party

Parent Company:

Brown Hawke Holdings Limited
12e Cooksland Industrial Estate, Bodmin, Cornwall, PL31 2QB