Pink Buddha Ltd |
Registered number: |
06564742 |
Balance Sheet |
as at 30 April 2024 |
|
Notes |
|
|
2024 |
|
|
2023 |
£ |
£ |
Fixed assets |
Tangible assets |
3 |
|
|
9,079 |
|
|
3,468 |
Investments |
4 |
|
|
50 |
|
|
50 |
|
|
|
|
9,129 |
|
|
3,518 |
|
Current assets |
Work in progress |
|
|
- |
|
|
20,321 |
Debtors |
5 |
|
248,417 |
|
|
83,750 |
Cash at bank and in hand |
|
|
1,702 |
|
|
55,921 |
|
|
|
250,119 |
|
|
159,992 |
|
Creditors: amounts falling due within one year |
6 |
|
(538,459) |
|
|
(484,567) |
|
Net current liabilities |
|
|
|
(288,340) |
|
|
(324,575) |
|
Total assets less current liabilities |
|
|
|
(279,211) |
|
|
(321,057) |
|
Creditors: amounts falling due after more than one year |
7 |
|
|
(30,772) |
|
|
(36,728) |
|
|
|
Net liabilities |
|
|
|
(309,983) |
|
|
(357,785) |
|
|
|
|
|
|
|
|
Capital and reserves |
Called up share capital |
|
|
|
100 |
|
|
100 |
Profit and loss account |
|
|
|
(310,083) |
|
|
(357,885) |
|
Shareholder's funds |
|
|
|
(309,983) |
|
|
(357,785) |
|
|
|
|
|
|
|
|
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
The member has not required the company to obtain an audit in accordance with section 476 of the Act. |
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
P G Y Sun |
Director |
Approved by the board on 24 January 2025 |
|
Pink Buddha Ltd |
Notes to the Accounts |
for the year ended 30 April 2024 |
|
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). The company is currently insolvent but continues to trade with the support of its Director. The company is now regularly making profits from projects and is gradually working towards becoming a solvent concern. |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets at the following rates in order to write the assets off over the expected useful life: |
|
|
Plant and machinery |
over 5 years |
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is the invoice price). |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs. |
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
Foreign currency translation |
|
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss. |
|
|
Pensions |
|
Contributions to defined contribution plans are expensed in the period to which they relate. |
|
|
2 |
Employees |
2024 |
|
2023 |
Number |
Number |
|
|
Average number of persons employed by the company |
2 |
|
2 |
|
|
|
|
|
|
|
|
|
|
3 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Plant and machinery etc |
£ |
|
Cost |
|
At 1 May 2023 |
31,884 |
|
Additions |
7,503 |
|
At 30 April 2024 |
39,387 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 May 2023 |
28,416 |
|
Charge for the year |
1,892 |
|
At 30 April 2024 |
30,308 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 30 April 2024 |
9,079 |
|
At 30 April 2023 |
3,468 |
|
|
4 |
Investments |
|
Other |
investments |
£ |
|
Cost |
|
At 1 May 2023 |
50 |
|
|
At 30 April 2024 |
50 |
|
|
5 |
Debtors |
2024 |
|
2023 |
£ |
£ |
|
|
Trade debtors |
218,898 |
|
37,184 |
|
Other debtors |
29,519 |
|
46,566 |
|
|
|
|
|
|
248,417 |
|
83,750 |
|
|
|
|
|
|
|
|
|
|
6 |
Creditors: amounts falling due within one year |
2024 |
|
2023 |
£ |
£ |
|
|
Bank loans and overdrafts |
251,306 |
|
253,556 |
|
Trade creditors |
61,539 |
|
10,960 |
|
Taxation and social security costs |
41,017 |
|
15,524 |
|
Other creditors |
184,597 |
|
204,527 |
|
|
|
|
|
|
538,459 |
|
484,567 |
|
|
|
|
|
|
|
|
|
|
7 |
Creditors: amounts falling due after one year |
2024 |
|
2023 |
£ |
£ |
|
|
Bank loans |
30,772 |
|
36,728 |
|
|
|
|
|
|
|
|
|
|
8 |
Loans to directors |
|
Description and conditions |
B/fwd |
Paid |
Repaid |
C/fwd |
£ |
£ |
£ |
£ |
|
P G Y Sun |
|
Directors loan account |
204,523 |
|
(21,978) |
|
2,052 |
|
184,597 |
|
|
|
204,523 |
|
(21,978) |
|
2,052 |
|
184,597 |
|
|
|
|
|
|
|
|
|
|
9 |
Related party transactions |
|
|
Sunequip Ltd, who is ultimatley controlled by the same director, is owed £227,850 at 30 April 2024. |
|
|
Hiatco Ltd, who is ultimatley controlled by the same director, is owed £17,500 at 30 April 2024. |
|
10 |
Controlling party |
|
|
The company is controlled by its director. |
|
|
11 |
Other information |
|
|
Pink Buddha Ltd is a private company limited by shares and incorporated in England. Its registered office is: |
|
4 High Street |
|
Stanley |
|
Co Durham |
|
DH9 0DQ |