IRIS Accounts Production v24.3.0.553 07308439 Board of Directors 1.10.23 30.9.24 30.9.24 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh073084392023-09-30073084392024-09-30073084392023-10-012024-09-30073084392022-09-30073084392022-10-012023-09-30073084392023-09-3007308439ns15:EnglandWales2023-10-012024-09-3007308439ns14:PoundSterling2023-10-012024-09-3007308439ns10:Director12023-10-012024-09-3007308439ns10:PrivateLimitedCompanyLtd2023-10-012024-09-3007308439ns10:SmallEntities2023-10-012024-09-3007308439ns10:AuditExemptWithAccountantsReport2023-10-012024-09-3007308439ns10:SmallCompaniesRegimeForDirectorsReport2023-10-012024-09-3007308439ns10:SmallCompaniesRegimeForAccounts2023-10-012024-09-3007308439ns10:FullAccounts2023-10-012024-09-300730843912023-10-012024-09-3007308439ns10:Director22023-10-012024-09-3007308439ns10:RegisteredOffice2023-10-012024-09-3007308439ns5:CurrentFinancialInstruments2024-09-3007308439ns5:CurrentFinancialInstruments2023-09-3007308439ns5:ShareCapital2024-09-3007308439ns5:ShareCapital2023-09-3007308439ns5:CapitalRedemptionReserve2024-09-3007308439ns5:CapitalRedemptionReserve2023-09-3007308439ns5:RetainedEarningsAccumulatedLosses2024-09-3007308439ns5:RetainedEarningsAccumulatedLosses2023-09-3007308439ns5:NetGoodwill2023-10-012024-09-3007308439ns5:LeaseholdImprovements2023-10-012024-09-3007308439ns5:FurnitureFittings2023-10-012024-09-3007308439ns5:ComputerEquipment2023-10-012024-09-3007308439ns5:NetGoodwill2023-09-3007308439ns5:NetGoodwill2024-09-3007308439ns5:NetGoodwill2023-09-3007308439ns5:LeaseholdImprovements2023-09-3007308439ns5:FurnitureFittings2023-09-3007308439ns5:ComputerEquipment2023-09-3007308439ns5:LeaseholdImprovements2024-09-3007308439ns5:FurnitureFittings2024-09-3007308439ns5:ComputerEquipment2024-09-3007308439ns5:LeaseholdImprovements2023-09-3007308439ns5:FurnitureFittings2023-09-3007308439ns5:ComputerEquipment2023-09-3007308439ns5:WithinOneYearns5:CurrentFinancialInstruments2024-09-3007308439ns5:WithinOneYearns5:CurrentFinancialInstruments2023-09-3007308439ns5:DeferredTaxation2023-09-3007308439ns5:DeferredTaxation2024-09-30
REGISTERED NUMBER: 07308439 (England and Wales)















Unaudited Financial Statements for the Year Ended 30 September 2024

for

BALSTON AGIUS LTD

BALSTON AGIUS LTD (REGISTERED NUMBER: 07308439)






Contents of the Financial Statements
for the year ended 30 September 2024




Page

Company Information 1

Chartered Accountants' Report 2

Balance Sheet 3

Notes to the Financial Statements 5


BALSTON AGIUS LTD

Company Information
for the year ended 30 September 2024







DIRECTORS: M-L E Agius
N A Balck-Foote





REGISTERED OFFICE: Long Barn
Manor Farm Lane
Patney
Devizes
Wiltshire
SN10 3RB





REGISTERED NUMBER: 07308439 (England and Wales)





ACCOUNTANTS: Richardson Swift
Chartered Accountants
11 Laura Place
Bath
BA2 4BL

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
Balston Agius Ltd

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Balston Agius Ltd for the year ended 30 September 2024 which comprise the Income Statement, Balance Sheet, Statement of Changes in Equity and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Balston Agius Ltd, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Balston Agius Ltd and state those matters that we have agreed to state to the Board of Directors of Balston Agius Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Balston Agius Ltd and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Balston Agius Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Balston Agius Ltd. You consider that Balston Agius Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Balston Agius Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Richardson Swift
Chartered Accountants
11 Laura Place
Bath
BA2 4BL


29 January 2025

BALSTON AGIUS LTD (REGISTERED NUMBER: 07308439)

Balance Sheet
30 September 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 13,450 8,626
13,450 8,626

CURRENT ASSETS
Debtors 6 119,184 152,399
Cash at bank and in hand 922,003 992,969
1,041,187 1,145,368
CREDITORS
Amounts falling due within one year 7 185,541 298,928
NET CURRENT ASSETS 855,646 846,440
TOTAL ASSETS LESS CURRENT
LIABILITIES

869,096

855,066

PROVISIONS FOR LIABILITIES 9 3,412 1,720
NET ASSETS 865,684 853,346

CAPITAL AND RESERVES
Called up share capital 10 334 334
Capital redemption reserve 203 203
Retained earnings 865,147 852,809
SHAREHOLDERS' FUNDS 865,684 853,346

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

BALSTON AGIUS LTD (REGISTERED NUMBER: 07308439)

Balance Sheet - continued
30 September 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 January 2025 and were signed on its behalf by:





M-L E Agius - Director


BALSTON AGIUS LTD (REGISTERED NUMBER: 07308439)

Notes to the Financial Statements
for the year ended 30 September 2024

1. STATUTORY INFORMATION

Balston Agius Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of services provided by landscape designers, excluding value added tax.

Revenue is recognised when the services are rendered.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2010, has been amortised evenly over its estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Improvements to property - Straight line over 18 months
Fixtures and fittings - 20% on reducing balance
Computer equipment - 33% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pensions
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the profit and loss account in the period to which they relate.

BALSTON AGIUS LTD (REGISTERED NUMBER: 07308439)

Notes to the Financial Statements - continued
for the year ended 30 September 2024

2. ACCOUNTING POLICIES - continued

Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors, loans from banks and other third parties.
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit or loss.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and the best estimate, which is an approximation, of the amount the company would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Critical accounting estimates and uncertainties
No significant judgements or key assumptions have had to be made by the directors in preparing these financial statements.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2023 - 8 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 October 2023
and 30 September 2024 175,000
AMORTISATION
At 1 October 2023
and 30 September 2024 175,000
NET BOOK VALUE
At 30 September 2024 -
At 30 September 2023 -

BALSTON AGIUS LTD (REGISTERED NUMBER: 07308439)

Notes to the Financial Statements - continued
for the year ended 30 September 2024

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to and Computer
property fittings equipment Totals
£    £    £    £   
COST
At 1 October 2023 2,865 2,520 49,649 55,034
Additions - 795 13,248 14,043
Disposals - - (2,353 ) (2,353 )
At 30 September 2024 2,865 3,315 60,544 66,724
DEPRECIATION
At 1 October 2023 2,865 1,231 42,312 46,408
Charge for year - 417 8,606 9,023
Eliminated on disposal - - (2,157 ) (2,157 )
At 30 September 2024 2,865 1,648 48,761 53,274
NET BOOK VALUE
At 30 September 2024 - 1,667 11,783 13,450
At 30 September 2023 - 1,289 7,337 8,626

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 101,221 129,069
Other debtors 17,963 23,330
119,184 152,399

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 674 7,324
Taxation and social security 145,991 158,633
Other creditors 38,876 132,971
185,541 298,928

8. LEASING AGREEMENTS
At the year end, the company has total commitments under operating leases of £54,651 (2023:£73,672).

9. PROVISIONS FOR LIABILITIES
2024 2023
£    £   
Deferred tax 3,412 1,720

BALSTON AGIUS LTD (REGISTERED NUMBER: 07308439)

Notes to the Financial Statements - continued
for the year ended 30 September 2024

9. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 October 2023 1,720
Accelerated capital allowances 1,692
Balance at 30 September 2024 3,412

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
Value: £ £

4,063 A Ordinary £0.01 41 41
25,626 B Ordinary £0.01 256 256
3,751 C Ordinary £0.01 38 38
334 375