Registered number
13383032
Trill on the Hill Ltd
Filleted Accounts
31 May 2024
Trill on the Hill Ltd
Registered number: 13383032
Balance Sheet
as at 31 May 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 58,784 27,151
Current assets
Debtors 4 606 -
Cash at bank and in hand 14,060 27,378
14,666 27,378
Creditors: amounts falling due within one year 5 (77,505) (55,961)
Net current liabilities (62,839) (28,583)
Net liabilities (4,055) (1,432)
Capital and reserves
Called up share capital 2 2
Profit and loss account (4,057) (1,434)
Shareholders' funds (4,055) (1,432)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Ms T Loxley
Director
Approved by the board on 23 January 2025
Trill on the Hill Ltd
Notes to the Accounts
for the year ended 31 May 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Improvements to property 10% on cost
Plant and machinery 20% on reducing balance
Fixtures, fittings, tools and equipment 20% on reducing balance
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 2 2
3 Tangible fixed assets
Improvements to property Plant and machinery etc Total
£ £ £
Cost
At 1 June 2023 14,612 19,438 34,050
Additions 39,881 - 39,881
At 31 May 2024 54,493 19,438 73,931
Depreciation
At 1 June 2023 1,461 5,438 6,899
Charge for the year 5,449 2,799 8,248
At 31 May 2024 6,910 8,237 15,147
Net book value
At 31 May 2024 47,583 11,201 58,784
At 31 May 2023 13,151 14,000 27,151
4 Debtors 2024 2023
£ £
Trade debtors 606 -
5 Creditors: amounts falling due within one year 2024 2023
£ £
Loans - 49,972
Accruals 800 1,050
Other creditors 76,705 4,939
77,505 55,961
6 Controlling party
The directors are considered to be the ultimate controlling party by virtue of their ability to act in concert in respect of the operational and financial policies of the company.
7 Other information
Trill on the Hill Ltd is a private company limited by shares and incorporated in England. Its registered office is:
CMJ Accountancy Ltd
Whitfield Business Hub
184-200 Pensby Road
Heswall, Wirral
CH60 7RJ
Trill on the Hill Ltd 13383032 false 2023-06-01 2024-05-31 2024-05-31 VT Final Accounts July 2024 Ms T Loxley No description of principal activity 13383032 2022-06-01 2023-05-31 13383032 core:WithinOneYear 2023-05-31 13383032 core:ShareCapital 2023-05-31 13383032 core:RetainedEarningsAccumulatedLosses 2023-05-31 13383032 2023-06-01 2024-05-31 13383032 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 13383032 bus:AuditExempt-NoAccountantsReport 2023-06-01 2024-05-31 13383032 bus:Director40 2023-06-01 2024-05-31 13383032 1 2023-06-01 2024-05-31 13383032 2 2023-06-01 2024-05-31 13383032 core:LandBuildings 2023-06-01 2024-05-31 13383032 core:PlantMachinery 2023-06-01 2024-05-31 13383032 countries:England 2023-06-01 2024-05-31 13383032 bus:FRS102 2023-06-01 2024-05-31 13383032 bus:FilletedAccounts 2023-06-01 2024-05-31 13383032 2024-05-31 13383032 core:WithinOneYear 2024-05-31 13383032 core:ShareCapital 2024-05-31 13383032 core:RetainedEarningsAccumulatedLosses 2024-05-31 13383032 core:LandBuildings 2024-05-31 13383032 core:PlantMachinery 2024-05-31 13383032 2023-05-31 13383032 core:LandBuildings 2023-05-31 13383032 core:PlantMachinery 2023-05-31 iso4217:GBP xbrli:pure