Registered number
08377072
Beryl Solutions Ltd
Filleted Accounts
31 January 2024
Beryl Solutions Ltd
Registered number: 08377072
Balance Sheet
as at 31 January 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 47,270 12,855
Current assets
Debtors 4 172,775 121,426
Cash at bank and in hand 95,183 93,304
267,958 214,730
Creditors: amounts falling due within one year 5 (80,405) (62,919)
Net current assets 187,553 151,811
Total assets less current liabilities 234,823 164,666
Creditors: amounts falling due after more than one year 6 (28,935) (34,488)
Net assets 205,888 130,178
Capital and reserves
Called up share capital 100 100
Profit and loss account 205,788 130,078
Shareholders' funds 205,888 130,178
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Evans Chisanga
Director
Approved by the board on 20 January 2025
Beryl Solutions Ltd
Notes to the Accounts
for the year ended 31 January 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Land Not depreciated
Plant and machinery 20% reducing balance
Motor vehicles 20% reducing balance
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 25 19
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 February 2023 - 22,393 3,000 25,393
Additions 36,531 568 - 37,099
At 31 January 2024 36,531 22,961 3,000 62,492
Depreciation
At 1 February 2023 - 11,074 1,464 12,538
Charge for the year - 2,377 307 2,684
At 31 January 2024 - 13,451 1,771 15,222
Net book value
At 31 January 2024 36,531 9,510 1,229 47,270
At 31 January 2023 - 11,319 1,536 12,855
4 Debtors 2024 2023
£ £
Trade debtors 58,806 22,818
Amounts owed by group undertakings and undertakings in which the company has a participating interest 106,778 86,670
Other debtors 7,191 11,938
172,775 121,426
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 6,250 6,250
Trade creditors 1,579 10,073
Taxation and social security costs 27,360 10,075
Other creditors 45,216 36,521
80,405 62,919
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 28,935 34,488
7 Other information
Beryl Solutions Ltd is a private company limited by shares and incorporated in England. Its registered office is:
26 Galbraith Road
Picket Piece
Andover
Hampshire
SP11 6AZ
Beryl Solutions Ltd 08377072 false 2023-02-01 2024-01-31 2024-01-31 VT Final Accounts April 2024 Evans Chisanga No description of principal activity 08377072 2022-02-01 2023-01-31 08377072 core:WithinOneYear 2023-01-31 08377072 core:AfterOneYear 2023-01-31 08377072 core:ShareCapital 2023-01-31 08377072 core:RetainedEarningsAccumulatedLosses 2023-01-31 08377072 2023-02-01 2024-01-31 08377072 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 08377072 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-01-31 08377072 bus:Director40 2023-02-01 2024-01-31 08377072 1 2023-02-01 2024-01-31 08377072 2 2023-02-01 2024-01-31 08377072 core:LandBuildings 2023-02-01 2024-01-31 08377072 core:PlantMachinery 2023-02-01 2024-01-31 08377072 core:Vehicles 2023-02-01 2024-01-31 08377072 countries:England 2023-02-01 2024-01-31 08377072 bus:FRS102 2023-02-01 2024-01-31 08377072 bus:FilletedAccounts 2023-02-01 2024-01-31 08377072 2024-01-31 08377072 core:WithinOneYear 2024-01-31 08377072 core:AfterOneYear 2024-01-31 08377072 core:ShareCapital 2024-01-31 08377072 core:RetainedEarningsAccumulatedLosses 2024-01-31 08377072 core:LandBuildings 2024-01-31 08377072 core:PlantMachinery 2024-01-31 08377072 core:Vehicles 2024-01-31 08377072 2023-01-31 08377072 core:LandBuildings 2023-01-31 08377072 core:PlantMachinery 2023-01-31 08377072 core:Vehicles 2023-01-31 iso4217:GBP xbrli:pure