Company Registration No. 08332070 (England and Wales)
PERDISWELL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024
PAGES FOR FILING WITH REGISTRAR
PERDISWELL LIMITED
COMPANY INFORMATION
Directors
Mr James Price
Mrs Margaret Price
Mr Malcolm Price
Company number
08332070
Registered office
Perdiswell Farm
Woodstock
Oxfordshire
OX20 1QJ
Accountants
Churchgates Land Family Business Limited
Home Farm
Abbots Ripton
Huntingdon
PE28 2LD
PERDISWELL LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
PERDISWELL LIMITED
BALANCE SHEET
AS AT 30 APRIL 2024
30 April 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
698,147
602,733
Current assets
Debtors
5
477,453
225,849
Cash at bank and in hand
8,380
130,500
485,833
356,349
Creditors: amounts falling due within one year
6
(113,681)
(111,767)
Net current assets
372,152
244,582
Total assets less current liabilities
1,070,299
847,315
Creditors: amounts falling due after more than one year
7
(107,080)
(69,357)
Provisions for liabilities
(115,102)
(96,973)
Net assets
848,117
680,985
Capital and reserves
Called up share capital
8
90
90
Profit and loss reserves
848,027
680,895
Total equity
848,117
680,985

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PERDISWELL LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2024
30 April 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 January 2025 and are signed on its behalf by:
Mr James Price
Director
Company registration number 08332070 (England and Wales)
PERDISWELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024
- 3 -
1
Accounting policies
Company information

Perdiswell Limited is a private company limited by shares incorporated in England and Wales. The registered office is Perdiswell Farm, Woodstock, Oxfordshire, OX20 1QJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view. There are no transitional adjustments to disclose.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% Reducing Balance
Tractors & Sprayers
15% Reducing Balance
Combines
15% Reducing Balance
Office equipment
20% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

PERDISWELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2024
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

PERDISWELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2024
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
3
3
4
Tangible fixed assets
Plant and machinery etc
Tractors & Sprayers
Combines
Office equipment
Total
£
£
£
£
£
Cost
At 1 May 2023
523,659
556,331
172,500
1,166
1,253,656
Additions
173,000
-
0
68,000
600
241,600
At 30 April 2024
696,659
556,331
240,500
1,766
1,495,256
Depreciation and impairment
At 1 May 2023
255,883
298,219
95,961
860
650,923
Depreciation charged in the year
88,157
38,717
19,131
181
146,186
At 30 April 2024
344,040
336,936
115,092
1,041
797,109
Carrying amount
At 30 April 2024
352,619
219,395
125,408
725
698,147
At 30 April 2023
267,776
258,112
76,539
306
602,733
PERDISWELL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2024
- 6 -
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
287,948
1,899
Other debtors
189,505
223,950
477,453
225,849
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
5,761
2,129
Corporation tax
13,689
8,206
Other taxation and social security
-
0
22,048
Other creditors
94,231
79,384
113,681
111,767
7
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
107,080
69,357
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
90
90
90
90
2024-04-302023-05-01false30 January 2025CCH SoftwareCCH Accounts Production 2024.100No description of principal activityMr James PriceMrs Margaret PriceMr Malcolm Pricefalsefalse083320702023-05-012024-04-3008332070bus:Director12023-05-012024-04-3008332070bus:Director22023-05-012024-04-3008332070bus:Director32023-05-012024-04-3008332070bus:RegisteredOffice2023-05-012024-04-30083320702024-04-30083320702023-04-3008332070core:OtherPropertyPlantEquipment2024-04-3008332070core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-04-3008332070core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2024-04-3008332070core:OtherPropertyPlantEquipment2023-04-3008332070core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-04-3008332070core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2023-04-3008332070core:CurrentFinancialInstrumentscore:WithinOneYear2024-04-3008332070core:CurrentFinancialInstrumentscore:WithinOneYear2023-04-3008332070core:Non-currentFinancialInstrumentscore:AfterOneYear2024-04-3008332070core:Non-currentFinancialInstrumentscore:AfterOneYear2023-04-3008332070core:CurrentFinancialInstruments2024-04-3008332070core:CurrentFinancialInstruments2023-04-3008332070core:ShareCapital2024-04-3008332070core:ShareCapital2023-04-3008332070core:RetainedEarningsAccumulatedLosses2024-04-3008332070core:RetainedEarningsAccumulatedLosses2023-04-3008332070core:PlantMachinery2023-05-012024-04-30083320702022-05-012023-04-3008332070core:OtherPropertyPlantEquipment2023-04-3008332070core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-04-3008332070core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2023-04-30083320702023-04-3008332070core:OtherPropertyPlantEquipment2023-05-012024-04-3008332070core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2023-05-012024-04-3008332070core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2023-05-012024-04-3008332070core:WithinOneYear2024-04-3008332070core:WithinOneYear2023-04-3008332070core:Non-currentFinancialInstruments2024-04-3008332070core:Non-currentFinancialInstruments2023-04-3008332070bus:PrivateLimitedCompanyLtd2023-05-012024-04-3008332070bus:SmallCompaniesRegimeForAccounts2023-05-012024-04-3008332070bus:FRS1022023-05-012024-04-3008332070bus:AuditExemptWithAccountantsReport2023-05-012024-04-3008332070bus:FullAccounts2023-05-012024-04-30xbrli:purexbrli:sharesiso4217:GBP