Auto Electrics Group Limited 10264842 false 2023-08-01 2024-07-31 2024-07-31 The principal activity of the company is the installation of electrical components into fleet vehecles. Digita Accounts Production Advanced 6.30.9574.0 true true 10264842 2023-08-01 2024-07-31 10264842 2024-07-31 10264842 bus:OrdinaryShareClass1 bus:Non-cumulativeRedeemableShares 2024-07-31 10264842 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-07-31 10264842 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-07-31 10264842 core:CurrentFinancialInstruments 2024-07-31 10264842 core:CurrentFinancialInstruments core:WithinOneYear 2024-07-31 10264842 core:Non-currentFinancialInstruments 2024-07-31 10264842 core:Non-currentFinancialInstruments core:AfterOneYear 2024-07-31 10264842 core:OtherResidualIntangibleAssets 2024-07-31 10264842 core:MotorVehicles 2024-07-31 10264842 core:OfficeEquipment 2024-07-31 10264842 core:PlantMachinery 2024-07-31 10264842 bus:SmallEntities 2023-08-01 2024-07-31 10264842 bus:AuditExemptWithAccountantsReport 2023-08-01 2024-07-31 10264842 bus:FilletedAccounts 2023-08-01 2024-07-31 10264842 bus:SmallCompaniesRegimeForAccounts 2023-08-01 2024-07-31 10264842 bus:RegisteredOffice 2023-08-01 2024-07-31 10264842 bus:Director1 2023-08-01 2024-07-31 10264842 bus:Director2 2023-08-01 2024-07-31 10264842 bus:Director3 2023-08-01 2024-07-31 10264842 bus:OrdinaryShareClass1 bus:Non-cumulativeRedeemableShares 2023-08-01 2024-07-31 10264842 bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 10264842 core:OtherResidualIntangibleAssets 2023-08-01 2024-07-31 10264842 core:ComputerEquipment 2023-08-01 2024-07-31 10264842 core:MotorVehicles 2023-08-01 2024-07-31 10264842 core:OfficeEquipment 2023-08-01 2024-07-31 10264842 core:PlantMachinery 2023-08-01 2024-07-31 10264842 countries:AllCountries 2023-08-01 2024-07-31 10264842 2023-07-31 10264842 core:OtherResidualIntangibleAssets 2023-07-31 10264842 core:MotorVehicles 2023-07-31 10264842 core:OfficeEquipment 2023-07-31 10264842 core:PlantMachinery 2023-07-31 10264842 2022-08-01 2023-07-31 10264842 2023-07-31 10264842 bus:OrdinaryShareClass1 bus:Non-cumulativeRedeemableShares 2023-07-31 10264842 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-07-31 10264842 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-07-31 10264842 core:CurrentFinancialInstruments 2023-07-31 10264842 core:CurrentFinancialInstruments core:WithinOneYear 2023-07-31 10264842 core:Non-currentFinancialInstruments 2023-07-31 10264842 core:Non-currentFinancialInstruments core:AfterOneYear 2023-07-31 10264842 core:OtherResidualIntangibleAssets 2023-07-31 10264842 core:MotorVehicles 2023-07-31 10264842 core:OfficeEquipment 2023-07-31 10264842 core:PlantMachinery 2023-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10264842

Auto Electrics Group Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 July 2024

 

Auto Electrics Group Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Auto Electrics Group Limited

Company Information

Directors

L Naylor

Y Naylor

KM Naylor

Registered office

22 Doctor Lane
Mirfield
West Yorkshire
WF14 8DN

 

Auto Electrics Group Limited

(Registration number: 10264842)
Balance Sheet as at 31 July 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

30,927

23,230

Tangible assets

5

139,643

128,376

 

170,570

151,606

Current assets

 

Stocks

6

3,000

3,000

Debtors

7

964,745

863,316

Cash at bank and in hand

 

187,954

206,236

 

1,155,699

1,072,552

Creditors: Amounts falling due within one year

8

(331,718)

(315,845)

Net current assets

 

823,981

756,707

Total assets less current liabilities

 

994,551

908,313

Creditors: Amounts falling due after more than one year

8

(43,365)

(64,370)

Provisions for liabilities

(28,776)

(33,693)

Net assets

 

922,410

810,250

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

922,310

810,150

Shareholders' funds

 

922,410

810,250

 

Auto Electrics Group Limited

(Registration number: 10264842)
Balance Sheet as at 31 July 2024

For the financial year ending 31 July 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 27 January 2025 and signed on its behalf by:
 

.........................................
Y Naylor
Director

 

Auto Electrics Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

These financial statements were authorised for issue by the Board on 27 January 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Auto Electrics Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer Equipment

33% on cost

Plant & Machinery

25% reducing balance

Motor Vehicles

25% reducing balance

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Auto Electrics Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Auto Electrics Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2023 - 7).

 

Auto Electrics Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

4

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 August 2023

24,453

24,453

Additions acquired separately

9,389

9,389

At 31 July 2024

33,842

33,842

Amortisation

At 1 August 2023

1,223

1,223

Amortisation charge

1,692

1,692

At 31 July 2024

2,915

2,915

Carrying amount

At 31 July 2024

30,927

30,927

At 31 July 2023

23,230

23,230

5

Tangible assets

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 August 2023

15,679

9,285

276,262

301,226

Additions

36,985

2,582

18,882

58,449

Disposals

-

(210)

(14,939)

(15,149)

At 31 July 2024

52,664

11,657

280,205

344,526

Depreciation

At 1 August 2023

9,670

8,787

154,393

172,850

Charge for the year

10,748

1,240

28,892

40,880

Eliminated on disposal

-

(210)

(8,637)

(8,847)

At 31 July 2024

20,418

9,817

174,648

204,883

Carrying amount

At 31 July 2024

32,246

1,840

105,557

139,643

At 31 July 2023

6,009

498

121,869

128,376

 

Auto Electrics Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

6

Stocks

2024
£

2023
£

Other inventories

3,000

3,000

7

Debtors

Current

Note

2024
£

2023
£

Trade debtors

 

286,214

171,459

Amounts owed by related parties

670,959

686,899

Prepayments

 

6,597

4,724

Other debtors

 

975

234

   

964,745

863,316

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

10

21,006

23,412

Trade creditors

 

90,813

75,455

Taxation and social security

 

206,859

196,681

Accruals and deferred income

 

2,740

2,635

Other creditors

 

10,300

17,662

 

331,718

315,845

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £23,069 (2023 - £23,412).

 

Auto Electrics Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

10

43,365

64,370

9

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

       

10

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

8,333

18,331

Hire purchase contracts

35,032

46,039

43,365

64,370

Current loans and borrowings

2024
£

2023
£

Bank borrowings

9,999

10,000

Hire purchase contracts

11,007

13,412

21,006

23,412