14022218 2023-05-01 2024-04-30 14022218 uk-bus:Director1 2023-05-01 2024-04-30 14022218 uk-bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 14022218 uk-bus:SmallEntities 2023-05-01 2024-04-30 14022218 uk-bus:FullAccounts 2023-05-01 2024-04-30 14022218 uk-bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 14022218 2023-05-01 14022218 2024-04-30 14022218 2022-05-01 2023-04-30 14022218 2023-04-30 xbrli:pure iso4217:GBP 14022218 2022-05-01 2023-04-30
Company Registration Number : 14022218 (England and Wales)
14022218
This company is a private limited company
This company sells stuff to other companies
The company was trading for the entire period
Full Accounts
2024-04-30
false
TEAM MONTAGE UK LTD
The accounts were prepared in accordance with FRS102A
The accounts have been audited
2023-05-01
TEAM MONTAGE UK LTD
Unaudited financial statements and annual report
For the year ended 30 April 2024
TEAM MONTAGE UK LTD
Contents
For the year ended 30 April 2024

CONTENTS PAGE
Company Information 3
Directors' Report 4
Directors' Responsibilities Statement
Accountant's Report 5
Income Statement 6
Statement of Financial Position 7
Notes to the Financial Statements 8 - 10


TEAM MONTAGE UK LTD
Company Information
For the year ended 30 April 2024

Company registration number 14022218 (England and Wales)
Directors Simon BERRY
Bostjan JAGODIC
Registered office address International House
776-778 Barking Road
London
E13 9PJ
Accountant Viorica Mercea
Mrs
12 Hunters Hill
Burghfield Common, Reading
RG7 3HL












Accountant

Viorica Mercea
Mrs
12 Hunters Hill
Burghfield Common, Reading
RG7 3HL
TEAM MONTAGE UK LTD
Directors' Report
For the year ended 30 April 2024

The directors present their report and the Unaudited Financial Statements for the year ended 30 April 2024.
Principal activity
The principal activity of the company continued to be that of Construction of domestic buildings.
Directors of the company
The following directors held office during the whole of the period:
Bostjan JAGODIC
Simon BERRY
Statement of directors' responsibilities
The directors are responsible for preparing the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare such financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), FRS 102 1A

Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to;

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent; and
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Small company provisions
This report has been prepared in accordance with the special provisions for small companies within Part 15 of the Companies Act 2006.
Approved by the Board of directors and signed on its behalf by:
Simon BERRY (Director)
Date: 30 January 2025
This report was approved by the board on 2025-01-30 Date: 30 January 2025
TEAM MONTAGE UK LTD
Accountant's report
For the year ended 30 April 2024

Accountant's Report to the board of directors on the preparation of the unaudited statutory accounts of TEAM MONTAGE UK LTD for the year ended 30 April 2024.
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of TEAM MONTAGE UK LTD for the year ended 30 April 2024.

We have prepared these financial statements based on the accounting records, information and explanations provided by you. We do not express any opinion on these financial statements.

You have determined that the company is exempt from the statutory requirement for an audit for this accounting year. Therefore, the financial statements are unaudited.

The financial statements are provided exclusively to the directors for the limited purpose mentioned above, and may not be used or relied upon for any other purpose or by any other person, and we shall not be liable for any other usage or reliance.
Viorica Mercea
Mrs
12 Hunters Hill
Burghfield Common, Reading

RG7 3HL
2025-01-26 Date: 26 January 2025
5
TEAM MONTAGE UK LTD
Income Statement
For the year ended 30 April 2024

2024 2023
Notes £ £
Turnover 5 3,567,792 2,454,527
Cost of sales (2,553,851) (1,894,833)
Gross profit 1,013,941 559,694
Selling and distribution expenses (125,083) (53,335)
Administrative expenses (236,505) (41,506)
Operating profit 6 652,352 464,852
Interest payable and similar charges 8 (1,136) -
Profit on ordinary activities before taxation 651,216 464,852
Tax 9 (147,894) (90,457)
Profit for the year 503,323 374,396
/* == Copy of Frs105 Profit Loss for XML COntent ============================================================ */
Profit and loss account
2024 2023
£ £
TEAM MONTAGE UK LTD
Statement of Financial Position
For the year ended 30 April 2024

2024 2023
Notes £ £
Fixed assets
Property, plant and equipment 10 60,778 -
60,778 -
Current assets
Debtors 11 680,242 839,632
Cash and cash equivalents 12 305,461 17,368
985,703 856,999
Current liabilities
Creditors: Amounts falling due within one year 13 (20,869) (392,147)
Corporation tax payable (147,894) (90,457)
(168,763) (482,604)
Net current assets/(liabilities) 816,940 374,396
Total assets less current liabilities 877,718 374,396
Net assets/(liabilities) 877,718 374,396
Capital and reserves
Retained earnings 877,718 374,396
Shareholders' funds 877,718 374,396
For the year ended 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
The directors have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibility for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the special provisions of the Companies Act 2006 applicable to companies subject to the small companies' regime and in accordance with FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" Section 1A.
  • For the year ended 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
  • The directors acknowledge their responsibility for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
  • These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities.
Approved by the Board on 30 January 2025
.............................
Simon BERRY (Director)
Company registration number: 14022218
/* == Copy of Frs105 Balance Sheet for XML COntent ============================================================ */
Balance sheet at 2024-04-30 30 April 2024
2024 2023
£ £
Fixed Assets 60,778 0
Current Assets 985,703 856,999
Creditors: amounts falling due within one year (168,763) (482,604)
Net current assets (liabilities) 816,940 374,396
Total assets less current liabilities 877,718 374,396
Net Assets (liabilities) 877,718 374,396
Capital and Reserves 877,718 374,396
For the year ending 30/04/2024 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. For the year ending 30-04-2024 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit for the year in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These financial statements have been prepared in accordance with the small companies provisions and in accordance with FRS 105 The Financial Reporting Standard applicable to the Micro-entities Regime.
Approved by the board of directors on 30 January 2025 2025-01-26 and signed on behalf of the board,
.............................
Simon BERRY
Director
Company registration number: 14022218
TEAM MONTAGE UK LTD
Notes to the Financial Statements
For the year ended 30 April 2024

(1) General Information
The company is a private company limited by shares and is registered in England and Wales. The address of the registered office is International House, 776-778 Barking Road, London, E13 9PJ.

(2) Statement of compliance
These individual financial statements have been prepared in accordance with FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" Section 1A and Companies Act 2006, as applicable to companies subject to the small companies' regime.

(3) Significant Accounting Policies
Basis of Preparation
The financial statements have been prepared on the historical cost basis and in accordance with the Companies Act 2006. The presentation and functional currency of the company is pounds sterling. The financial statements are presented in pound units (£) unless stated otherwise.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. The company recognises revenue when the amount of revenue can be measured reliably, when it is probable that future economic benefits will flow to the entity and when specific criteria have been met as described below.
Sale of goods
Sales of goods are recognised when the company has delivered the goods to the customer, no other significant obligation remains unfulfilled that may affect the customer's acceptance of the products and risks and rewards of ownership have transferred to them.
Rendering of Services
Revenue from provision of services rendered in the reporting period is recognised when the outcome of a transaction for the rendering of services can be estimated reliably in terms of revenue, costs and its stage of completion of the specific transaction at the end of the reporting period. The stage of completion is determined on the basis of the actual completion of a proportion of the total services to be rendered. When the outcome of a service contract cannot be estimated reliably the company only recognises revenue to the extent of the recoverable expenses recognised.
Borrowing costs
All borrowing related costs are included within the statement of income in the period in which they are incurred using the effective interest method.
Property, plant and equipment
Property, plant and equipment is stated at cost less accumulated depreciation and impairment losses. Part of an item of property, plant and equipment having different useful lives are accounted for as separate items.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives, using the straight-line method. The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, with the effect of any changes in estimate accounted for on a prospective basis.

Depreciation is provided to write off the cost less estimated residual value, of each asset over its expected useful life as follows:

Asset class and depreciation rate
Land and Buildings
Plant and Machinery
Short Leasehold Properties
Investment Properties
Long Leasehold Properties
Commercial Vehicles
Fixtures and Fittings
Equipment
Motor Cars
Taxation
Taxation expense represents the aggregate amount of current tax and deferred tax recognised in the reporting period.
Current Tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit before tax as reported in the income statement because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Employee benefits
Payments to defined contribution retirement benefit plans are recognised as an expense when employees have rendered service entitling them to the contributions.

The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

(4) Critical accounting judgements and key sources of estimation uncertainty
No judgement
No significant judgements or estimates have been made in preparation of these financial statements.

(5) Turnover
The revenue from company's operations comprise:
2024 2023
£ £
Sales 3,567,792 2,454,527
3,567,792 2,454,527

(6) Operating profit
Operating profit for the year from continuing operations has been arrived after charging:
2024 2023
£ £
Staff costs 12,924 -
Director's remuneration 102,750 -
115,674 -

(7) Employees
During the year, the average number of employees including director was 1 (2023 : 1).

The above numbers are averages for the year and calculated on a full-time equivalent basis. The aggregate payroll costs of the above were:
2024 2023
£ £
Wages and salaries 102,750 -
Social security cost 12,924 -
115,674 -

(8) Interest payable and similar charges
2024 2023
£ £
Interest on bank loans and overdrafts 1,136 -
1,136 -

(9) Tax
Current tax
2024 2023
£ £
Corporation tax charge for current year 147,894 90,457
Total current tax 147,894 90,457

(10) Tangible fixed assets
Plant and Machinery
£
Cost
Additions60,778
As at 30 April 202460,778
Depreciation
As at 30 April 2024-
Net book value
As at 30 April 202460,778
As at 30 April 2023-

(11) Debtors
Amounts falling due within one year
2024 2023
£ £
Trade debtors 670,312 575,796
Other debtors 9,930 263,836
680,242 839,632

(12) Cash and cash equivalents
2024 2023
£ £
Bank balance 305,461 17,368
305,461 17,368

(13) Creditors: Amounts falling due within one year
2024 2023
£ £
Trade creditors 2,416 380,207
Other taxes and social security 18,453 11,940
20,869 392,147

(14) Share capital and reserves
Alloted, called up and fully paid: 2024 2023
£ £
- -
A ordinary shares hold equal voting rights. B investment shares do not carry any voting rights.
Retained earnings 2024
£
At 1 May 2023 374,396
Profit of the year 503,323
At 30 April 2024 877,719