Rathgar Care Home Ltd
Registered number: 10390506
Balance Sheet
as at 30 April 2024
Notes 2024 2023
£ £
Fixed assets
Intangible assets 3 61,500 82,000
Tangible assets 4 60,629 59,383
122,129 141,383
Current assets
Debtors 5 39,524 29,977
Cash at bank and in hand 6,736 10,294
46,260 40,271
Creditors: amounts falling due within one year 6 (62,922) (119,545)
Net current liabilities (16,662) (79,274)
Total assets less current liabilities 105,467 62,109
Creditors: amounts falling due after more than one year 7 (42,356) (42,973)
Net assets 63,111 19,136
Capital and reserves
Called up share capital 2,000 2,000
Profit and loss account 61,111 17,136
Shareholders' funds 63,111 19,136
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Hamendra Modhani
Director
Approved by the board on 9 January 2025
Rathgar Care Home Ltd
Notes to the Accounts
for the year ended 30 April 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 5 years reducing balance
Fixtures, fittings, tools and equipment 5 years reducing balance
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 27 27
3 Intangible fixed assets £
Goodwill:
Cost
At 1 May 2023 205,000
At 30 April 2024 205,000
Amortisation
At 1 May 2023 122,000
Provided during the year 21,500
At 30 April 2024 143,500
Net book value
At 30 April 2024 61,500
At 30 April 2023 82,500
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Plant and machinery etc Equipment, Fixtures & Fitiings Total
£ £ £
Cost
At 1 May 2023 177,308 17,302 194,610
Additions 5,686 15,770 21,456
At 30 April 2024 182,994 33,072 216,066
Depreciation
At 1 May 2023 126,979 8,248 135,227
Charge for the year 14,004 6,206 20,210
At 30 April 2024 140,983 14,454 155,437
Net book value
At 30 April 2024 42,011 18,618 60,629
At 30 April 2023 50,329 9,054 59,383
5 Debtors 2024 2023
£ £
Trade debtors 11,152 22,630
Other debtors 28,372 7,347
39,524 29,977
6 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 7,480 13,750
Trade creditors 54,126 42,744
Taxation and social security costs 57,364 51,366
Other creditors (56,048) 11,685
62,922 119,545
7 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 42,356 42,973
8 Controlling party
During the year, the company was wholly under the control of directors
9 Other information
Rathgar Care Home Ltd is a private company limited by shares and incorporated in England. Its registered office is:
MK Tax Technology House
150 Midsummer Boulevard
Milton Keynes
MK9 1BP
Rathgar Care Home Ltd 10390506 false 2023-05-01 2024-04-30 2024-04-30 VT Final Accounts April 2024 Hamendra Modhani No description of principal activity 10390506 2022-05-01 2023-04-30 10390506 core:WithinOneYear 2023-04-30 10390506 core:AfterOneYear 2023-04-30 10390506 core:ShareCapital 2023-04-30 10390506 core:RetainedEarningsAccumulatedLosses 2023-04-30 10390506 2023-05-01 2024-04-30 10390506 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 10390506 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 10390506 bus:Director40 2023-05-01 2024-04-30 10390506 1 2023-05-01 2024-04-30 10390506 2 2023-05-01 2024-04-30 10390506 core:Goodwill 2023-05-01 2024-04-30 10390506 core:PlantMachinery 2023-05-01 2024-04-30 10390506 core:Vehicles 2023-05-01 2024-04-30 10390506 countries:England 2023-05-01 2024-04-30 10390506 bus:FRS102 2023-05-01 2024-04-30 10390506 bus:FilletedAccounts 2023-05-01 2024-04-30 10390506 2024-04-30 10390506 core:WithinOneYear 2024-04-30 10390506 core:AfterOneYear 2024-04-30 10390506 core:ShareCapital 2024-04-30 10390506 core:RetainedEarningsAccumulatedLosses 2024-04-30 10390506 core:Goodwill 2024-04-30 10390506 core:PlantMachinery 2024-04-30 10390506 core:Vehicles 2024-04-30 10390506 2023-04-30 10390506 core:Goodwill 2023-04-30 10390506 core:PlantMachinery 2023-04-30 10390506 core:Vehicles 2023-04-30 iso4217:GBP xbrli:pure