0 30 January 2025 false false false false false false false false false false true false false false false false false No description of principal activity 2023-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 13320303 2023-04-01 2024-03-31 13320303 2024-03-31 13320303 2023-03-31 13320303 2022-04-01 2023-03-31 13320303 2023-03-31 13320303 2022-03-31 13320303 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 13320303 bus:Director1 2023-04-01 2024-03-31 13320303 core:WithinOneYear 2024-03-31 13320303 core:WithinOneYear 2023-03-31 13320303 core:UKTax 2023-04-01 2024-03-31 13320303 core:UKTax 2022-04-01 2023-03-31 13320303 core:ShareCapital 2024-03-31 13320303 core:ShareCapital 2023-03-31 13320303 bus:SmallEntities 2023-04-01 2024-03-31 13320303 bus:Audited 2023-04-01 2024-03-31 13320303 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 13320303 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 13320303 bus:FullAccounts 2023-04-01 2024-03-31 13320303 bus:OrdinaryShareClass1 2024-03-31 13320303 bus:OrdinaryShareClass1 2023-03-31
COMPANY REGISTRATION NUMBER: 13320303
Juice Television Productions Ltd
Filleted Financial Statements
31 March 2024
Juice Television Productions Ltd
Statement of Financial Position
31 March 2024
2024
2023
Note
£
£
Current assets
Debtors
6
441,525
3,118,919
Cash at bank and in hand
48,965
109,585
---------
------------
490,490
3,228,504
Creditors: amounts falling due within one year
7
( 490,489)
( 3,228,503)
---------
------------
Net current assets
1
1
----
----
Total assets less current liabilities
1
1
----
----
Net assets
1
1
----
----
Capital and reserves
Called up share capital
8
1
1
----
----
Shareholders funds
1
1
----
----
These Financial Statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of Financial Statements.
These Financial Statements were approved by the board of directors and authorised for issue on 30 January 2025 , and are signed on behalf of the board by:
G Allon
Director
Company registration number: 13320303
Juice Television Productions Ltd
Notes to the Financial Statements
Year ended 31 March 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 15 D'Arblay Street, London, W1F 8DZ, England.
2. Statement of compliance
These Financial Statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The Financial Statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The Financial Statements are prepared in sterling, which is the functional currency of the entity.
Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Significant estimation technique adopted
Accruals are estimated by reference to purchase orders raised at the period end and estimates to complete. Payments received on account are estimated by reference to percentage of completion of the television production "Juice", as noted in "Revenue Recognition" below.
Disclosure exemptions
The entity satisfies the criteria of being a qualifying small entity as defined in FRS 102. As such, advantage has been taken of the following disclosure exemptions available under section 1A of FRS 102: (a) No cash flow statement has been presented for the company. (b) Disclosures in respect of financial instruments have not been presented.
Revenue recognition
Turnover relates to the production of the television series entitled "Juice". It represents the value of the work done in the period, including estimates of amounts not invoiced and is stated after trade discounts, other taxes and net of VAT. Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.
4. Employees
The company has been incorporated to produce a high-end television series called "Juice". In common with the film and television industry the majority of crew are hired on short term contracts for the duration of principal photography or are self-employed.
None of the Directors received any form of remuneration.
5. Tax on loss
Major components of tax income
2024
2023
£
£
Current tax:
UK current tax income
( 27,796)
( 784,907)
--------
---------
Tax on loss
( 27,796)
( 784,907)
--------
---------
Reconciliation of tax income
The tax assessed on the loss on ordinary activities for the year is lower than (2023: lower than) the standard rate of corporation tax in the UK of 25 % (2023: 19 %).
2024
2023
£
£
Loss on ordinary activities before taxation
( 27,796)
( 784,907)
--------
---------
High-end television tax relief
(27,796)
(784,907)
--------
---------
6. Debtors
2024
2023
£
£
Trade debtors
385,272
104,097
Amounts owed by group undertakings
635,354
Prepayments and accrued income
1,303,293
Corporation tax recoverable
27,796
939,918
Other debtors
28,457
136,257
---------
------------
441,525
3,118,919
---------
------------
7. Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
127
418,874
Amounts owed to group undertakings
375,015
1,426,416
Accruals and deferred income
13,001
509,477
Social security and other taxes
74,550
88,829
Production loan
27,796
784,907
---------
------------
490,489
3,228,503
---------
------------
The loan has been secured against the anticipated future "Juice" tax credit.
8. Called up share capital
Issued, called up and fully paid
2024
2023
No.
£
No.
£
Ordinary shares of £ 1 each
1
1
1
1
----
----
----
----
9. Summary audit opinion
The auditor's report dated 30 January 2025 was unqualified .
The senior statutory auditor was Lauren Gilman , for and on behalf of Shipleys LLP .
10. Related party transactions
During the period no related-party transactions took place. All transactions related to the production of the television series "Juice" and arose on an arm's-length basis through the normal course of business. No transactions with related parties were undertaken such as are required to be disclosed under FRS 102.
11. Controlling party
The immediate and ultimate parent undertaking for which accounts are prepared and in which the results of the company are consolidated is Various Artists Limited. Copies of the group accounts can be obtained from 15 D'Arblay Street, London, England, W1F 8DZ.