Polybond Limited 04323529 false 2023-05-01 2024-04-30 2024-04-30 The principal activity of the company is Manufacturer of Paint Digita Accounts Production Advanced 6.30.9574.0 true 04323529 2023-05-01 2024-04-30 04323529 2024-04-30 04323529 bus:OrdinaryShareClass1 2024-04-30 04323529 core:CurrentFinancialInstruments 2024-04-30 04323529 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 04323529 core:Non-currentFinancialInstruments core:AfterOneYear 2024-04-30 04323529 core:Goodwill 2024-04-30 04323529 core:PatentsTrademarksLicencesConcessionsSimilar 2024-04-30 04323529 core:FurnitureFittingsToolsEquipment 2024-04-30 04323529 core:LandBuildings 2024-04-30 04323529 core:MotorVehicles 2024-04-30 04323529 core:OtherPropertyPlantEquipment 2024-04-30 04323529 bus:SmallEntities 2023-05-01 2024-04-30 04323529 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 04323529 bus:FullAccounts 2023-05-01 2024-04-30 04323529 bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 04323529 bus:RegisteredOffice 2023-05-01 2024-04-30 04323529 bus:CompanySecretary1 2023-05-01 2024-04-30 04323529 bus:Director1 2023-05-01 2024-04-30 04323529 bus:OrdinaryShareClass1 2023-05-01 2024-04-30 04323529 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 04323529 core:Goodwill 2023-05-01 2024-04-30 04323529 core:IntangibleAssetsOtherThanGoodwill 2023-05-01 2024-04-30 04323529 core:FurnitureFittings 2023-05-01 2024-04-30 04323529 core:FurnitureFittingsToolsEquipment 2023-05-01 2024-04-30 04323529 core:LandBuildings 2023-05-01 2024-04-30 04323529 core:MotorVehicles 2023-05-01 2024-04-30 04323529 core:OfficeEquipment 2023-05-01 2024-04-30 04323529 core:OtherPropertyPlantEquipment 2023-05-01 2024-04-30 04323529 core:PlantMachinery 2023-05-01 2024-04-30 04323529 countries:England 2023-05-01 2024-04-30 04323529 2023-04-30 04323529 core:Goodwill 2023-04-30 04323529 core:PatentsTrademarksLicencesConcessionsSimilar 2023-04-30 04323529 core:FurnitureFittingsToolsEquipment 2023-04-30 04323529 core:LandBuildings 2023-04-30 04323529 core:MotorVehicles 2023-04-30 04323529 core:OtherPropertyPlantEquipment 2023-04-30 04323529 2022-05-01 2023-04-30 04323529 2023-04-30 04323529 bus:OrdinaryShareClass1 2023-04-30 04323529 core:CurrentFinancialInstruments 2023-04-30 04323529 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-30 04323529 core:Non-currentFinancialInstruments core:AfterOneYear 2023-04-30 04323529 core:FurnitureFittingsToolsEquipment 2023-04-30 04323529 core:LandBuildings 2023-04-30 04323529 core:MotorVehicles 2023-04-30 04323529 core:OtherPropertyPlantEquipment 2023-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04323529

Polybond Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 April 2024

 

Polybond Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Polybond Limited

Company Information

Director

HE Brown

Company secretary

K Brown

Registered office

Unit 6
William Street
Northam
Southampton
Hampshire
SO14 5QH

Accountants

CRK Accounting Limited
12a Fleet Business Park
Sandy Lane
Church Crookham
Fleet
Hampshire
GU52 8BF

 

Polybond Limited

(Registration number: 04323529)
Balance Sheet as at 30 April 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

929,829

1,013,386

Current assets

 

Stocks

6

40,136

44,748

Debtors

7

290,822

129,325

Cash at bank and in hand

 

5,013,121

4,653,987

 

5,344,079

4,828,060

Creditors: Amounts falling due within one year

8

(812,381)

(673,759)

Net current assets

 

4,531,698

4,154,301

Total assets less current liabilities

 

5,461,527

5,167,687

Creditors: Amounts falling due after more than one year

8

(215,588)

(139,942)

Provisions for liabilities

(49,941)

(42,609)

Net assets

 

5,195,998

4,985,136

Capital and reserves

 

Called up share capital

9

1

1

Retained earnings

5,195,997

4,985,135

Shareholders' funds

 

5,195,998

4,985,136

For the financial year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 28 January 2025
 

 

Polybond Limited

(Registration number: 04323529)
Balance Sheet as at 30 April 2024

.........................................
HE Brown
Director

 

Polybond Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Unit 6
William Street
Northam
Southampton
Hampshire
SO14 5QH
England

These financial statements were authorised for issue by the director on 28 January 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Polybond Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% on reducing balance

Fixtures and fittings

25% on reducing balance

Office equipment

33% on cost

Motor vehicles

25% on reducing balance

Freehold land and buildings

2% on cost

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Straight line 20 years

Intellectual property

Straight line 20 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Polybond Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Polybond Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 17 (2023 - 14).

4

Intangible assets

Goodwill
 £

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 May 2023

805,000

88,600

893,600

At 30 April 2024

805,000

88,600

893,600

Amortisation

At 1 May 2023

805,000

88,600

893,600

At 30 April 2024

805,000

88,600

893,600

Carrying amount

At 30 April 2024

-

-

-

 

Polybond Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 May 2023

905,548

18,344

44,250

743,419

1,711,561

Additions

-

1,145

-

-

1,145

At 30 April 2024

905,548

19,489

44,250

743,419

1,712,706

Depreciation

At 1 May 2023

157,372

13,919

29,313

497,571

698,175

Charge for the year

18,111

1,394

3,734

61,463

84,702

At 30 April 2024

175,483

15,313

33,047

559,034

782,877

Carrying amount

At 30 April 2024

730,065

4,176

11,203

184,385

929,829

At 30 April 2023

748,176

5,968

14,937

244,305

1,013,386

Included within the net book value of land and buildings above is £730,065 (2023 - £748,176) in respect of freehold land and buildings.
 

 

Polybond Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

6

Stocks

2024
£

2023
£

Other inventories

40,136

44,748

7

Debtors

Current

2024
£

2023
£

Trade debtors

206,401

120,366

Prepayments

79,007

8,959

Other debtors

5,414

-

 

290,822

129,325

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

10

10,139

-

Trade creditors

 

205,209

193,165

Taxation and social security

 

113,681

44,879

Accruals and deferred income

 

28,538

47,442

Other creditors

 

454,814

388,273

 

812,381

673,759

Creditors: amounts falling due after more than one year

2024
£

2023
£

Due after one year

Other non-current financial liabilities

215,588

139,942

 

Polybond Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 April 2024

9

Share capital

Allotted, called up and fully paid shares

 

2024

2023

 

No.

£

No.

£

Ordinary of £1 each

1

1

1

1

         

10

Loans and borrowings

2024
£

2023
£

Current loans and borrowings

Bank overdrafts

10,139

-