Registered number
11594273
Elupos Holdings Limited
Unaudited Filleted Accounts
30 April 2024
Elupos Holdings Limited
Registered number: 11594273
Balance Sheet
as at 30 April 2024
Notes 2024 2023
£ £
Fixed assets
Intangible assets 3 68,923 82,701
Tangible assets 4 140,451 146,908
209,374 229,609
Current assets
Stocks 2,000 1,500
Debtors 5 3,303 4,600
Cash at bank and in hand 905 1,014
6,208 7,114
Creditors: amounts falling due within one year 6 (145,678) (123,251)
Net current liabilities (139,470) (116,137)
Total assets less current liabilities 69,904 113,472
Creditors: amounts falling due after more than one year 7 (172,861) (188,638)
Net liabilities (102,957) (75,166)
Capital and reserves
Called up share capital 2 2
Profit and loss account (102,959) (75,168)
Shareholders' funds (102,957) (75,166)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mrs L Lister
Director
Approved by the board on 30 January 2025
Elupos Holdings Limited
Notes to the Accounts
for the year ended 30 April 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Computer equipment over 3 years
Fixtures, fittings and equipment over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
Going Concern
The accounts have been prepared on a going concern basis, despite the fact that liabilities exceed assets. The directors have given an undertaking to support the company until it returns to a net assets position. They consider that it is appropriate to prepare the accounts on the going concern basis.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 18 15
3 Intangible fixed assets £
Goodwill:
Cost
At 1 May 2023 137,780
At 30 April 2024 137,780
Amortisation
At 1 May 2023 55,079
Provided during the year 13,778
At 30 April 2024 68,857
Net book value
At 30 April 2024 68,923
At 30 April 2023 82,701
Goodwill is being written off in equal annual instalments over its estimated economic life of 10 years.
4 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 May 2023 155,000 18,285 173,285
At 30 April 2024 155,000 18,285 173,285
Depreciation
At 1 May 2023 12,400 13,977 26,377
Charge for the year 3,100 3,357 6,457
At 30 April 2024 15,500 17,334 32,834
Net book value
At 30 April 2024 139,500 951 140,451
At 30 April 2023 142,600 4,308 146,908
5 Debtors 2024 2023
£ £
Trade debtors 1,045 4,199
Other debtors 2,258 401
3,303 4,600
6 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 22,293 20,146
Trade creditors 26,112 17,374
Taxation and social security costs 76,275 61,352
Other creditors 20,998 24,379
145,678 123,251
7 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 172,861 188,638
8 Loans 2024 2023
£ £
Creditors include:
Instalments falling due for payment after more than five years 73,777 13,403
9 Related party transactions
Included within other debtors is an amount owing from Mr & Mrs Lister of £871 (Creditor 2023: £4,702) for their Directors' loan account.
10 Controlling party
Mr D Lister and Mrs L Lister own the company equally with each having a 50% shareholding.
11 Other information
Elupos Holdings Limited is a private company limited by shares and incorporated in England. Its registered office is:
147 Effingham Street
Rotherham
South Yorkshire
S65 1BL
Elupos Holdings Limited 11594273 false 2023-05-01 2024-04-30 2024-04-30 VT Final Accounts July 2024 Mrs L Lister No description of principal activity 11594273 2022-05-01 2023-04-30 11594273 core:WithinOneYear 2023-04-30 11594273 core:AfterOneYear 2023-04-30 11594273 core:ShareCapital 2023-04-30 11594273 core:RetainedEarningsAccumulatedLosses 2023-04-30 11594273 2023-05-01 2024-04-30 11594273 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 11594273 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 11594273 bus:Director40 2023-05-01 2024-04-30 11594273 1 2023-05-01 2024-04-30 11594273 2 2023-05-01 2024-04-30 11594273 core:Goodwill 2023-05-01 2024-04-30 11594273 core:LandBuildings 2023-05-01 2024-04-30 11594273 core:PlantMachinery 2023-05-01 2024-04-30 11594273 countries:England 2023-05-01 2024-04-30 11594273 bus:FRS102 2023-05-01 2024-04-30 11594273 bus:FilletedAccounts 2023-05-01 2024-04-30 11594273 2024-04-30 11594273 core:WithinOneYear 2024-04-30 11594273 core:AfterOneYear 2024-04-30 11594273 core:ShareCapital 2024-04-30 11594273 core:RetainedEarningsAccumulatedLosses 2024-04-30 11594273 core:Goodwill 2024-04-30 11594273 core:LandBuildings 2024-04-30 11594273 core:PlantMachinery 2024-04-30 11594273 2023-04-30 11594273 core:Goodwill 2023-04-30 11594273 core:LandBuildings 2023-04-30 11594273 core:PlantMachinery 2023-04-30 iso4217:GBP xbrli:pure