0 false false false false false false false false false false true false false false false false false No description of principal activity 2023-05-01 Sage Accounts Production Advanced 2023 - FRS102_2023 20,000 20,000 xbrli:pure xbrli:shares iso4217:GBP NI610980 2023-05-01 2024-04-30 NI610980 2024-04-30 NI610980 2023-04-30 NI610980 2022-05-01 2023-04-30 NI610980 2023-04-30 NI610980 2022-04-30 NI610980 core:NetGoodwill 2023-05-01 2024-04-30 NI610980 core:LandBuildings core:OwnedOrFreeholdAssets 2023-05-01 2024-04-30 NI610980 core:FurnitureFittings 2023-05-01 2024-04-30 NI610980 core:NetGoodwill 2024-04-30 NI610980 core:LandBuildings 2023-04-30 NI610980 core:FurnitureFittings 2023-04-30 NI610980 core:LandBuildings 2024-04-30 NI610980 core:FurnitureFittings 2024-04-30 NI610980 core:WithinOneYear 2024-04-30 NI610980 core:WithinOneYear 2023-04-30 NI610980 core:ShareCapital 2024-04-30 NI610980 core:ShareCapital 2023-04-30 NI610980 core:RetainedEarningsAccumulatedLosses 2024-04-30 NI610980 core:RetainedEarningsAccumulatedLosses 2023-04-30 NI610980 core:LandBuildings 2023-05-01 2024-04-30 NI610980 core:LandBuildings 2023-04-30 NI610980 core:FurnitureFittings 2023-04-30 NI610980 bus:Director1 2023-05-01 2024-04-30 NI610980 bus:SmallEntities 2023-05-01 2024-04-30 NI610980 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 NI610980 bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 NI610980 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 NI610980 bus:FullAccounts 2023-05-01 2024-04-30 NI610980 core:OfficeEquipment 2023-05-01 2024-04-30 NI610980 core:OfficeEquipment 2024-04-30 NI610980 core:OfficeEquipment 2023-04-30
COMPANY REGISTRATION NUMBER: NI610980
Small Hearts Ltd
Filleted Unaudited Financial Statements
For the year ended
30 April 2024
Small Hearts Ltd
Statement of Financial Position
30 April 2024
2024
2023
Note
£
£
£
Fixed assets
Tangible assets
5
205,525
208,306
Current assets
Debtors
6
4,201
4,368
Cash at bank and in hand
146,215
103,739
---------
---------
150,416
108,107
Creditors: amounts falling due within one year
7
51,929
43,309
---------
---------
Net current assets
98,487
64,798
---------
---------
Total assets less current liabilities
304,012
273,104
---------
---------
Net assets
304,012
273,104
---------
---------
Capital and reserves
Called up share capital
100
100
Profit and loss account
303,912
273,004
---------
---------
Shareholders funds
304,012
273,104
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 29 January 2025 , and are signed on behalf of the board by:
Dr Frank Casey
Company registration number: NI610980
Small Hearts Ltd
Notes to the Financial Statements
Year ended 30 April 2024
1. General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is 75 Hillsborough Road, Carryduff, Belfast, Co. Down, BT8 8HT.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
10% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold Property
-
2% straight line
Fixtures and Fittings
-
25% reducing balance
Office Equipment
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
4. Intangible assets
Goodwill
£
Cost
At 1 May 2023 and 30 April 2024
20,000
--------
Amortisation
At 1 May 2023 and 30 April 2024
20,000
--------
Carrying amount
At 30 April 2024
--------
At 30 April 2023
--------
5. Tangible assets
Land and buildings
Fixtures and fittings
Equipment
Total
£
£
£
£
Cost
At 1 May 2023 and 30 April 2024
216,987
279
1,249
218,515
---------
----
-------
---------
Depreciation
At 1 May 2023
9,794
122
293
10,209
Charge for the year
2,623
39
119
2,781
---------
----
-------
---------
At 30 April 2024
12,417
161
412
12,990
---------
----
-------
---------
Carrying amount
At 30 April 2024
204,570
118
837
205,525
---------
----
-------
---------
At 30 April 2023
207,193
157
956
208,306
---------
----
-------
---------
6. Debtors
2024
2023
£
£
Trade debtors
4,201
4,368
-------
-------
7. Creditors: amounts falling due within one year
2024
2023
£
£
Corporation tax
8,371
10,119
Other creditors
43,558
33,190
--------
--------
51,929
43,309
--------
--------
8. Related party transactions
The company was under the control of Dr Frank Casey throughout the current and previous year. Dr Casey is the managing director and majority shareholder. No transactions with related parties were undertaken such as are required to be disclosed.