1
01/05/2023
30/04/2024
2024-04-30
false
false
false
false
false
false
false
true
false
false
true
false
false
false
false
false
false
false
No description of principal activities is disclosed
2023-05-01
Sage Accounts Production 23.0 - FRS102_2023
xbrli:pure
xbrli:shares
iso4217:GBP
08025435
2023-05-01
2024-04-30
08025435
2024-04-30
08025435
2023-04-30
08025435
2022-05-01
2023-04-30
08025435
2023-04-30
08025435
2022-04-30
08025435
core:OnerousContractsExcludingVacantProperties
2023-05-01
2024-04-30
08025435
bus:Director1
2023-05-01
2024-04-30
08025435
core:DeferredTaxation
2023-05-01
2024-04-30
08025435
core:WithinOneYear
2024-04-30
08025435
core:WithinOneYear
2023-04-30
08025435
core:AfterOneYear
2024-04-30
08025435
core:AfterOneYear
2023-04-30
08025435
core:UKTax
2023-05-01
2024-04-30
08025435
core:UKTax
2022-05-01
2023-04-30
08025435
core:ShareCapital
2024-04-30
08025435
core:ShareCapital
2023-04-30
08025435
core:RetainedEarningsAccumulatedLosses
2024-04-30
08025435
core:RetainedEarningsAccumulatedLosses
2023-04-30
08025435
core:AcceleratedTaxDepreciationDeferredTax
2024-04-30
08025435
core:DeferredTaxation
2024-04-30
08025435
bus:Director1
2023-04-30
08025435
bus:Director1
2024-04-30
08025435
bus:Director1
2022-04-30
08025435
bus:Director1
2023-04-30
08025435
bus:Director1
2022-05-01
2023-04-30
08025435
bus:SmallEntities
2023-05-01
2024-04-30
08025435
bus:AuditExempt-NoAccountantsReport
2023-05-01
2024-04-30
08025435
bus:SmallCompaniesRegimeForAccounts
2023-05-01
2024-04-30
08025435
bus:PrivateLimitedCompanyLtd
2023-05-01
2024-04-30
08025435
bus:FullAccounts
2023-05-01
2024-04-30
08025435
core:FurnitureFittingsToolsEquipment
2023-05-01
2024-04-30
08025435
core:FurnitureFittingsToolsEquipment
2023-04-30
08025435
core:FurnitureFittingsToolsEquipment
2024-04-30
08025435
core:OtherRelatedParties
2023-05-01
2024-04-30
Company registration number:
08025435
Digital Change Consulting Ltd
(formerly known as Sarah Dicker Ltd)
Unaudited filleted financial statements
30 April 2024
Digital Change Consulting Ltd
Contents
Statement of financial position
Notes to the financial statements
Digital Change Consulting Ltd
Statement of financial position
30 April 2024
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
Note |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Tangible assets |
|
6 |
13,267 |
|
|
|
1,129 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
13,267 |
|
|
|
1,129 |
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
Debtors |
|
7 |
64,071 |
|
|
|
71,501 |
|
|
Cash at bank and in hand |
|
|
6,995 |
|
|
|
40,620 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
71,066 |
|
|
|
112,121 |
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
within one year |
|
8 |
(
34,086) |
|
|
|
(
29,510) |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
Net current assets |
|
|
|
|
36,980 |
|
|
|
82,611 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Total assets less current liabilities |
|
|
|
|
50,247 |
|
|
|
83,740 |
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due |
|
|
|
|
|
|
|
|
|
after more than one year |
|
9 |
|
|
(
32,870) |
|
|
|
(
38,426) |
|
|
|
|
|
|
|
|
|
|
Provisions for liabilities |
|
10 |
|
|
(
2,521) |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______ |
|
|
|
_______ |
Net assets |
|
|
|
|
14,856 |
|
|
|
45,314 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
Called up share capital |
|
|
|
|
1 |
|
|
|
1 |
Profit and loss account |
|
|
|
|
14,855 |
|
|
|
45,313 |
|
|
|
|
|
_______ |
|
|
|
_______ |
Shareholders funds |
|
|
|
|
14,856 |
|
|
|
45,314 |
|
|
|
|
|
_______ |
|
|
|
_______ |
|
|
|
|
|
|
|
|
|
|
For the year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
-
The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
These financial statements were approved by the
board of directors
and authorised for issue on
29 January 2025
, and are signed on behalf of the board by:
Miss Sarah Clare Louise Dicker
Director
Company registration number:
08025435
Digital Change Consulting Ltd
Notes to the financial statements
Year ended 30 April 2024
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Digital Change Consulting Ltd, 51 Dupont Road, London, SW20 8EH.
2.
Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
|
|
|
|
|
Fixtures, fittings and office equipment |
- |
25 % |
reducing balance |
|
|
|
|
|
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to
1
(2023:
1
).
5.
Tax on profit
Major components of tax expense
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Current tax: |
|
|
|
|
UK current tax expense |
|
20,491 |
13,552 |
|
|
|
_______ |
_______ |
|
|
|
|
|
|
Deferred tax: |
|
|
|
|
Origination and reversal of timing differences |
|
2,521 |
- |
|
|
|
_______ |
_______ |
|
Tax on profit |
|
23,012 |
13,552 |
|
|
|
_______ |
_______ |
|
|
|
|
|
6.
Tangible assets
|
|
Fixtures, fittings and office equipment |
Total |
|
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
|
Cost |
|
|
|
|
|
|
|
|
At 1 May 2023 |
2,029 |
2,029 |
|
|
|
|
|
|
Additions |
16,497 |
16,497 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
At 30 April 2024 |
18,526 |
18,526 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
At 1 May 2023 |
900 |
900 |
|
|
|
|
|
|
Charge for the year |
4,359 |
4,359 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
At 30 April 2024 |
5,259 |
5,259 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
Carrying amount |
|
|
|
|
|
|
|
|
At 30 April 2024 |
13,267 |
13,267 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
At 30 April 2023 |
1,129 |
1,129 |
|
|
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.
Debtors
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Trade debtors |
|
- |
21,420 |
|
Director's loan account |
|
32,275 |
32,460 |
|
Other debtors |
|
10,796 |
10,796 |
|
Prepayments and accrued income |
|
21,000 |
6,825 |
|
|
|
_______ |
_______ |
|
|
|
64,071 |
71,501 |
|
|
|
_______ |
_______ |
|
|
|
|
|
8.
Creditors: amounts falling due within one year
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
5,556 |
5,555 |
|
Trade creditors |
|
- |
150 |
|
Corporation tax |
|
20,491 |
13,552 |
|
Social security and other taxes |
|
5,483 |
9,083 |
|
Accruals and deferred income |
|
2,556 |
1,170 |
|
|
|
_______ |
_______ |
|
|
|
34,086 |
29,510 |
|
|
|
_______ |
_______ |
|
|
|
|
|
9.
Creditors: amounts falling due after more than one year
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Bank loans and overdrafts |
|
32,870 |
38,426 |
|
|
|
_______ |
_______ |
|
|
|
|
|
Included within creditors: amounts falling due after more than one year is an amount of £10,648 (2023: £16,204) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.
10.
Provisions
|
|
Deferred tax (note 11) |
Total |
|
|
|
|
|
£ |
£ |
|
|
|
|
At 1 May 2023 |
- |
- |
|
|
|
|
Additions |
2,521 |
2,521 |
|
|
|
|
|
_______ |
_______ |
|
|
|
|
At 30 April 2024 |
2,521 |
2,521 |
|
|
|
|
|
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
11.
Deferred tax
The deferred tax included in the statement of financial position is as follows:
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Included in provisions (note 10) |
|
2,521 |
- |
|
|
|
_______ |
_______ |
|
|
|
|
|
The deferred tax account consists of the tax effect of timing differences in respect of:
|
|
|
2024 |
2023 |
|
|
|
£ |
£ |
|
Accelerated capital allowances |
|
2,521 |
- |
|
|
|
_______ |
_______ |
|
|
|
|
|
12.
Directors advances, credits and guarantees
|
During the year the director entered into the following advances and credits with the company: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the director |
Amounts repaid |
Balance o/standing |
|
|
|
|
£ |
£ |
£ |
£ |
|
|
|
Miss Sarah Clare Louise Dicker |
32,460 |
151,797 |
(
151,982) |
32,275 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
Balance brought forward |
Advances /(credits) to the director |
Amounts repaid |
Balance o/standing |
|
|
|
|
£ |
£ |
£ |
£ |
|
|
|
Miss Sarah Clare Louise Dicker |
32,273 |
123,561 |
(
123,374) |
32,460 |
|
|
|
|
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
13.
Related party transactions
Miss S Dicker is considered to be a related party to Digital Change Consulting Ltd by virtue of her directorship of and shareholding in the company.As at 30 April 2024, Miss Dicker owed the company the sum of £32,275 (2023: £32,460).The loan is unsecured and repayable on demand. Interest was charged at the official rate.