Epix Media Limited 8029008 false 2023-05-01 2024-04-30 2024-04-30 The principal activity of the company is Design and Marketing Agency Digita Accounts Production Advanced 6.30.9574.0 true true 8029008 2023-05-01 2024-04-30 8029008 2024-04-30 8029008 bus:OrdinaryShareClass1 2024-04-30 8029008 core:RetainedEarningsAccumulatedLosses 2024-04-30 8029008 core:ShareCapital 2024-04-30 8029008 core:CurrentFinancialInstruments 2024-04-30 8029008 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 8029008 core:Non-currentFinancialInstruments core:AfterOneYear 2024-04-30 8029008 core:FurnitureFittingsToolsEquipment 2024-04-30 8029008 bus:SmallEntities 2023-05-01 2024-04-30 8029008 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 8029008 bus:AbridgedAccounts 2023-05-01 2024-04-30 8029008 bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 8029008 bus:RegisteredOffice 2023-05-01 2024-04-30 8029008 bus:Director1 2023-05-01 2024-04-30 8029008 bus:Director2 2023-05-01 2024-04-30 8029008 bus:OrdinaryShareClass1 2023-05-01 2024-04-30 8029008 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 8029008 core:FurnitureFittings 2023-05-01 2024-04-30 8029008 core:FurnitureFittingsToolsEquipment 2023-05-01 2024-04-30 8029008 core:PlantMachinery 2023-05-01 2024-04-30 8029008 countries:England 2023-05-01 2024-04-30 8029008 2023-04-30 8029008 core:FurnitureFittingsToolsEquipment 2023-04-30 8029008 2022-05-01 2023-04-30 8029008 2023-04-30 8029008 bus:OrdinaryShareClass1 2023-04-30 8029008 core:RetainedEarningsAccumulatedLosses 2023-04-30 8029008 core:ShareCapital 2023-04-30 8029008 core:CurrentFinancialInstruments 2023-04-30 8029008 core:CurrentFinancialInstruments core:WithinOneYear 2023-04-30 8029008 core:Non-currentFinancialInstruments core:AfterOneYear 2023-04-30 8029008 core:FurnitureFittingsToolsEquipment 2023-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 8029008

Epix Media Limited

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 30 April 2024

 

Epix Media Limited

Directors' Report for the Year Ended 30 April 2024

The directors present their report and the abridged financial statements for the year ended 30 April 2024.

Directors of the company

The directors who held office during the year were as follows:

Mr William King

Mrs Zoe King

Principal activity

The principal activity of the company is Design and Marketing Agency

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 14 January 2025 and signed on its behalf by:
 

.........................................
Mr William King
Director

.........................................
Mrs Zoe King
Director

 

Epix Media Limited

(Registration number: 8029008)
Abridged Balance Sheet as at 30 April 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

21,292

29,814

Current assets

 

Debtors

6

41,644

32,497

Cash at bank and in hand

 

145,023

141,298

 

186,667

173,795

Prepayments and accrued income

 

1,385

2,793

Creditors: Amounts falling due within one year

(79,004)

(67,508)

Net current assets

 

109,048

109,080

Total assets less current liabilities

 

130,340

138,894

Creditors: Amounts falling due after more than one year

(71,924)

(91,924)

Provisions for liabilities

(5,589)

(5,760)

Accruals and deferred income

 

(18,531)

(2,708)

Net assets

 

34,296

38,502

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

34,196

38,402

Shareholders' funds

 

34,296

38,502

For the financial year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Epix Media Limited

(Registration number: 8029008)
Abridged Balance Sheet as at 30 April 2024

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 14 January 2025 and signed on its behalf by:
 

.........................................
Mr William King
Director

.........................................
Mrs Zoe King
Director

 

Epix Media Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Think Tank
Ruston Way
Lincoln
Lincolnshire
LN6 7FL

These financial statements were authorised for issue by the Board on 14 January 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

 

Epix Media Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2024

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% reducing balance

 

Epix Media Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2024

Furniture and fittings

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Epix Media Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2024

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 9 (2023 - 9).

4

Profit before tax

Arrived at after charging/(crediting)

2024
£

2023
£

Depreciation expense

9,217

11,139

 

Epix Media Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2024

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 May 2023

79,352

79,352

Additions

696

696

At 30 April 2024

80,048

80,048

Depreciation

At 1 May 2023

49,538

49,538

Charge for the year

9,218

9,218

At 30 April 2024

58,756

58,756

Carrying amount

At 30 April 2024

21,292

21,292

At 30 April 2023

29,814

29,814

6

Debtors

Debtors includes £Nil (2023 - £Nil) due after more than one year.

7

Share capital

Allotted, called up and fully paid shares

 

2024

2023

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         
 

Epix Media Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 April 2024

8

Dividends

   

2024

 

2023

   

£

 

£

Interim dividend of £549.63 (2023 - £473.96) per ordinary share

 

54,963

 

47,396