Registered number
14064855
VERSION28 LTD
Filleted Accounts
for the year ended
30 April 2024
VERSION28 LTD
Registered number: 14064855
Balance Sheet
as at 30 April 2024
Notes 2024 2023
£ £
Fixed assets
Intangible assets 3 20,000 30,000
Tangible assets 4 5,490 -
25,490 30,000
Current assets
Debtors 5 151,459 33,879
Cash at bank and in hand 6,682 21,562
158,141 55,441
Creditors: amounts falling due within one year 6 (233,648) (99,912)
#NAME? (75,507) (44,471)
#NAME? (50,017) (14,471)
Capital and reserves
Called up share capital 124 100
Share premium 177,126 -
Profit and loss account (227,267) (14,571)
Shareholders' funds (50,017) (14,471)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Peter Melhuish
Director
Approved by the board on 29 January 2025
VERSION28 LTD
Notes to the Accounts
for the year ended 30 April 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Computer equipment 25% reducing balance
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
Going Concern
The Company can only continue to operate with the support of its creditors not asking for immediate payment and the director's financial support.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 4 3
3 Intangible fixed assets £
Goodwill:
Cost
At 1 May 2023 40,000
At 30 April 2024 40,000
Amortisation
At 1 May 2023 10,000
Provided during the year 10,000
At 30 April 2024 20,000
Net book value
At 30 April 2024 20,000
At 30 April 2023 30,000
Goodwill is being written off in equal annual instalments over its estimated economic life of 4 years.
4 Tangible fixed assets
Computer equipment
£
Cost
Additions 7,320
At 30 April 2024 7,320
Depreciation
Charge for the year 1,830
At 30 April 2024 1,830
Net book value
At 30 April 2024 5,490
5 Debtors 2024 2023
£ £
Trade debtors 100,503 20,694
Other debtors 50,956 13,185
151,459 33,879
6 Creditors: amounts falling due within one year 2024 2023
£ £
Trade creditors 158,819 11,643
Taxation and social security costs 38,336 19,577
Other creditors 36,493 68,692
233,648 99,912
7 Other information
VERSION28 LTD is a private company limited by shares and incorporated in England. Its registered office is:
63/66 Hatton Garden
5th Floor, Suite 23
London
EC1N 8LE
VERSION28 LTD 14064855 false 2023-05-01 2024-04-30 2024-04-30 VT Final Accounts July 2024 Peter Melhuish No description of principal activity 14064855 2022-05-01 2023-04-30 14064855 core:WithinOneYear 2023-04-30 14064855 core:ShareCapital 2023-04-30 14064855 core:SharePremium 2023-04-30 14064855 core:RetainedEarningsAccumulatedLosses 2023-04-30 14064855 2023-05-01 2024-04-30 14064855 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 14064855 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 14064855 bus:Director40 2023-05-01 2024-04-30 14064855 1 2023-05-01 2024-04-30 14064855 2 2023-05-01 2024-04-30 14064855 core:Goodwill 2023-05-01 2024-04-30 14064855 core:PlantMachinery 2023-05-01 2024-04-30 14064855 countries:England 2023-05-01 2024-04-30 14064855 bus:FRS102 2023-05-01 2024-04-30 14064855 bus:FilletedAccounts 2023-05-01 2024-04-30 14064855 2024-04-30 14064855 core:WithinOneYear 2024-04-30 14064855 core:ShareCapital 2024-04-30 14064855 core:SharePremium 2024-04-30 14064855 core:RetainedEarningsAccumulatedLosses 2024-04-30 14064855 core:Goodwill 2024-04-30 14064855 core:PlantMachinery 2024-04-30 14064855 2023-04-30 14064855 core:Goodwill 2023-04-30 iso4217:GBP xbrli:pure