Silverfin false false 30/04/2024 01/05/2023 30/04/2024 Richard John Bland 01/05/2019 Stephen Barnabas Leonard-Williams 01/05/2019 30 January 2025 The principal activity of the Company during the financial year was rental services of a commercial property. 11971924 2024-04-30 11971924 bus:Director1 2024-04-30 11971924 bus:Director2 2024-04-30 11971924 2023-04-30 11971924 core:CurrentFinancialInstruments 2024-04-30 11971924 core:CurrentFinancialInstruments 2023-04-30 11971924 core:Non-currentFinancialInstruments 2024-04-30 11971924 core:Non-currentFinancialInstruments 2023-04-30 11971924 core:ShareCapital 2024-04-30 11971924 core:ShareCapital 2023-04-30 11971924 core:RetainedEarningsAccumulatedLosses 2024-04-30 11971924 core:RetainedEarningsAccumulatedLosses 2023-04-30 11971924 core:LandBuildings 2023-04-30 11971924 core:LandBuildings 2024-04-30 11971924 bus:OrdinaryShareClass1 2024-04-30 11971924 2023-05-01 2024-04-30 11971924 bus:FilletedAccounts 2023-05-01 2024-04-30 11971924 bus:SmallEntities 2023-05-01 2024-04-30 11971924 bus:AuditExemptWithAccountantsReport 2023-05-01 2024-04-30 11971924 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 11971924 bus:Director1 2023-05-01 2024-04-30 11971924 bus:Director2 2023-05-01 2024-04-30 11971924 core:LandBuildings core:TopRangeValue 2023-05-01 2024-04-30 11971924 2022-05-01 2023-04-30 11971924 core:LandBuildings 2023-05-01 2024-04-30 11971924 core:Non-currentFinancialInstruments 2023-05-01 2024-04-30 11971924 bus:OrdinaryShareClass1 2023-05-01 2024-04-30 11971924 bus:OrdinaryShareClass1 2022-05-01 2023-04-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 11971924 (England and Wales)

CISW PROPERTY LIMITED

Unaudited Financial Statements
For the financial year ended 30 April 2024
Pages for filing with the registrar

CISW PROPERTY LIMITED

Unaudited Financial Statements

For the financial year ended 30 April 2024

Contents

CISW PROPERTY LIMITED

STATEMENT OF FINANCIAL POSITION

As at 30 April 2024
CISW PROPERTY LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 30 April 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 5,134 0
Investment property 4 1,800,000 1,625,000
1,805,134 1,625,000
Current assets
Debtors 5 203 30,000
Cash at bank and in hand 76,310 125,474
76,513 155,474
Creditors: amounts falling due within one year 6 ( 1,678,692) ( 1,748,014)
Net current liabilities (1,602,179) (1,592,540)
Total assets less current liabilities 202,955 32,460
Creditors: amounts falling due after more than one year 7 ( 3,193) ( 4,800)
Provision for liabilities ( 10,204) 0
Net assets 189,558 27,660
Capital and reserves
Called-up share capital 8 1 1
Profit and loss account 189,557 27,659
Total shareholders' funds 189,558 27,660

For the financial year ending 30 April 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

These financial statements have been prepared in accordance with the provisions of FRS 102 Section 1A – small entities. The financial statements of CISW Property Limited (registered number: 11971924) were approved and authorised for issue by the Board of Directors on 30 January 2025. They were signed on its behalf by:

Richard John Bland
Director
CISW PROPERTY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 April 2024
CISW PROPERTY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 April 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

CISW Property Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 1f Long Acre, Saltash, PL12 6LZ, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a [straight-line/reducing balance] basis over its expected useful life, as follows:

Land and buildings 5 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases


The Company as lessor
Amounts due from lessees under finance leases are recognised as receivables at the amount of the company’s net investment in the leases. Finance lease income is allocated to accounting periods so as to reflect a constant periodic rate of return on the company’s net investment outstanding in respect of leases.

Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Tangible assets

Land and buildings Total
£ £
Cost
At 01 May 2023 0 0
Additions 5,388 5,388
At 30 April 2024 5,388 5,388
Accumulated depreciation
At 01 May 2023 0 0
Charge for the financial year 254 254
At 30 April 2024 254 254
Net book value
At 30 April 2024 5,134 5,134
At 30 April 2023 0 0

4. Investment property

Investment property
£
Valuation
As at 01 May 2023 1,625,000
Fair value movement 175,000
As at 30 April 2024 1,800,000

Valuation

The 2024 valuations were made by the directors, on an open market value for existing use basis.

5. Debtors

2024 2023
£ £
Prepayments 203 0
Other debtors 0 30,000
203 30,000

6. Creditors: amounts falling due within one year

2024 2023
£ £
Accruals and deferred income 19,667 19,317
Taxation and social security 18,193 23,865
Other creditors 1,640,832 1,704,832
1,678,692 1,748,014

7. Creditors: amounts falling due after more than one year

2024 2023
£ £
Other creditors 3,193 4,800

There are no amounts included above in respect of which any security has been given by the small entity.

8. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 0.01 each 1 1

9. Financial commitments

Commitments

2024 2023
£ £
Total future minimum lease payments under non-cancellable operating lease 43,125 0

10. Related party transactions

Other related party transactions

2024 2023
£ £
Balance owed to companies in which the Directors have a contolling interest (1,640,832) (1,704,832)

The company has taken the advantage of the exemption contained in s. 1AC.35 of FRS102, and not disclosed transactions or balances with wholly owned group entities.