4 01/05/2023 30/04/2024 2024-04-30 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2023-05-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 08264028 2023-05-01 2024-04-30 08264028 2024-04-30 08264028 2023-04-30 08264028 2022-01-01 2023-04-30 08264028 2023-04-30 08264028 2021-12-31 08264028 core:NetGoodwill 2023-05-01 2024-04-30 08264028 core:LandBuildings core:ShortLeaseholdAssets 2023-05-01 2024-04-30 08264028 core:PlantMachinery 2023-05-01 2024-04-30 08264028 core:FurnitureFittingsToolsEquipment 2023-05-01 2024-04-30 08264028 bus:Director1 2023-05-01 2024-04-30 08264028 bus:Director2 2023-05-01 2024-04-30 08264028 core:NetGoodwill 2024-04-30 08264028 core:LandBuildings core:ShortLeaseholdAssets 2023-04-30 08264028 core:PlantMachinery 2023-04-30 08264028 core:FurnitureFittingsToolsEquipment 2023-04-30 08264028 core:LandBuildings core:ShortLeaseholdAssets 2024-04-30 08264028 core:PlantMachinery 2024-04-30 08264028 core:FurnitureFittingsToolsEquipment 2024-04-30 08264028 core:WithinOneYear 2024-04-30 08264028 core:WithinOneYear 2023-04-30 08264028 core:AfterOneYear 2024-04-30 08264028 core:AfterOneYear 2023-04-30 08264028 core:ShareCapital 2024-04-30 08264028 core:ShareCapital 2023-04-30 08264028 core:RetainedEarningsAccumulatedLosses 2024-04-30 08264028 core:RetainedEarningsAccumulatedLosses 2023-04-30 08264028 core:NetGoodwill 2023-04-30 08264028 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2024-04-30 08264028 core:CostValuation core:Non-currentFinancialInstruments 2024-04-30 08264028 core:Non-currentFinancialInstruments 2024-04-30 08264028 core:LandBuildings core:ShortLeaseholdAssets 2023-04-30 08264028 core:PlantMachinery 2023-04-30 08264028 core:FurnitureFittingsToolsEquipment 2023-04-30 08264028 bus:Director1 2023-04-30 08264028 bus:Director1 2024-04-30 08264028 bus:Director1 2023-04-30 08264028 bus:Director2 2021-12-31 08264028 bus:Director1 2022-01-01 2023-04-30 08264028 bus:Director2 2022-01-01 2023-04-30 08264028 bus:SmallEntities 2023-05-01 2024-04-30 08264028 bus:AuditExempt-NoAccountantsReport 2023-05-01 2024-04-30 08264028 bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 08264028 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 08264028 bus:FullAccounts 2023-05-01 2024-04-30 08264028 1 2023-05-01 2024-04-30
Company registration number: 08264028
The Ironworks Gymnasium Limited
Unaudited filleted financial statements
30 April 2024
The Ironworks Gymnasium Limited
Contents
Statement of financial position
Notes to the financial statements
The Ironworks Gymnasium Limited
Statement of financial position
30 April 2024
30/04/24 30/04/23
Note £ £ £ £
Fixed assets
Intangible assets 5 - -
Tangible assets 6 80,184 70,556
Investments 7 120,000 -
_______ _______
200,184 70,556
Current assets
Stocks 3,152 3,152
Debtors 8 82,947 25,950
Cash at bank and in hand 30,190 14,698
_______ _______
116,289 43,800
Creditors: amounts falling due
within one year 9 ( 107,116) ( 33,262)
_______ _______
Net current assets 9,173 10,538
_______ _______
Total assets less current liabilities 209,357 81,094
Creditors: amounts falling due
after more than one year 10 ( 86,226) ( 35,185)
_______ _______
Net assets 123,131 45,909
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account 123,031 45,809
_______ _______
Shareholder funds 123,131 45,909
_______ _______
For the year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 29 January 2025 , and are signed on behalf of the board by:
Mr L J Mckenna
Director
Company registration number: 08264028
The Ironworks Gymnasium Limited
Notes to the financial statements
Year ended 30 April 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Brooklands House, 58 Marlborough Road, Lancing, West Sussex, BN15 8AF.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill - 20 % straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Short leasehold property - 15 % reducing balance
Plant and machinery - 15 % reducing balance
Fittings fixtures and equipment - 15 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 4 (2023: 5 ).
5. Intangible assets
Goodwill Total
£ £
Cost
At 1 May 2023 and 30 April 2024 53,000 53,000
_______ _______
Amortisation
At 1 May 2023 and 30 April 2024 53,000 53,000
_______ _______
Carrying amount
At 30 April 2024 - -
_______ _______
At 30 April 2023 - -
_______ _______
6. Tangible assets
Short leasehold property Plant and machinery Fixtures, fittings and equipment Total
£ £ £ £
Cost
At 1 May 2023 24,080 106,905 6,738 137,723
Additions - 20,866 915 21,781
_______ _______ _______ _______
At 30 April 2024 24,080 127,771 7,653 159,504
_______ _______ _______ _______
Depreciation
At 1 May 2023 12,573 51,689 2,905 67,167
Charge for the year 1,726 9,772 655 12,153
_______ _______ _______ _______
At 30 April 2024 14,299 61,461 3,560 79,320
_______ _______ _______ _______
Carrying amount
At 30 April 2024 9,781 66,310 4,093 80,184
_______ _______ _______ _______
At 30 April 2023 11,507 55,216 3,833 70,556
_______ _______ _______ _______
7. Investments
Loans to group undertakings and participating interests Total
£ £
Cost
At 1 May 2023 - -
Additions 120,000 120,000
_______ _______
At 30 April 2024 120,000 120,000
_______ _______
Impairment
At 1 May 2023 and 30 April 2024 - -
_______ _______
Carrying amount
At 30 April 2024 120,000 120,000
_______ _______
At 30 April 2023 - -
_______ _______
8. Debtors
30/04/24 30/04/23
£ £
Amounts owed by group undertakings 71,482 23,136
Other debtors 11,465 2,814
_______ _______
82,947 25,950
_______ _______
9. Creditors: amounts falling due within one year
30/04/24 30/04/23
£ £
Bank loans and overdrafts 38,225 5,556
Trade creditors 14,777 1,241
Corporation tax 8,237 9,025
Social security and other taxes 28,520 16,635
Other creditors 17,357 805
_______ _______
107,116 33,262
_______ _______
The bank loans and overdrafts are secured by a fixed and floating charge over the assets of the company.
10. Creditors: amounts falling due after more than one year
30/04/24 30/04/23
£ £
Bank loans and overdrafts 86,226 35,185
_______ _______
The bank loan is secured by a fixed and floating charge over the assets of the company.
11. Directors advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
Year ended 30/04/24
Balance brought forward Advances /(credits) to the director Balance o/standing
£ £ £
Mr L J Mckenna 2,156 ( 18,063) ( 15,907)
_______ _______ _______
Period ended 30/04/23
Balance brought forward Advances /(credits) to the director Balance o/standing
£ £ £
Mr L J Mckenna - 2,156 2,156
Mr J Formby ( 15,199) 15,199 -
_______ _______ _______
( 15,199) 17,355 2,156
_______ _______ _______
12. Controlling party
The company is under the control of the director.