1 01/05/2023 30/04/2024 2024-04-30 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2023-05-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 04420064 2023-05-01 2024-04-30 04420064 2024-04-30 04420064 2023-04-30 04420064 2022-05-01 2023-04-30 04420064 2023-04-30 04420064 2022-04-30 04420064 core:PlantMachinery 2023-05-01 2024-04-30 04420064 core:OnerousContractsExcludingVacantProperties 2023-05-01 2024-04-30 04420064 bus:RegisteredOffice 2023-05-01 2024-04-30 04420064 bus:LeadAgentIfApplicable 2023-05-01 2024-04-30 04420064 bus:Director1 2023-05-01 2024-04-30 04420064 core:PlantMachinery 2023-04-30 04420064 core:FurnitureFittingsToolsEquipment 2023-04-30 04420064 core:PlantMachinery 2024-04-30 04420064 core:FurnitureFittingsToolsEquipment 2024-04-30 04420064 core:WithinOneYear 2024-04-30 04420064 core:WithinOneYear 2023-04-30 04420064 core:AfterOneYear 2024-04-30 04420064 core:AfterOneYear 2023-04-30 04420064 core:ShareCapital 2024-04-30 04420064 core:ShareCapital 2023-04-30 04420064 core:RevaluationReserve 2024-04-30 04420064 core:RevaluationReserve 2023-04-30 04420064 core:RetainedEarningsAccumulatedLosses 2024-04-30 04420064 core:RetainedEarningsAccumulatedLosses 2023-04-30 04420064 core:CostValuation core:Non-currentFinancialInstruments 2024-04-30 04420064 core:Non-currentFinancialInstruments 2024-04-30 04420064 core:Non-currentFinancialInstruments 2023-04-30 04420064 core:PlantMachinery 2023-04-30 04420064 bus:SmallEntities 2023-05-01 2024-04-30 04420064 bus:AuditExempt-NoAccountantsReport 2023-05-01 2024-04-30 04420064 bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 04420064 bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 04420064 bus:FullAccounts 2023-05-01 2024-04-30 04420064 core:OfficeEquipment 2023-05-01 2024-04-30
Company registration number: 04420064
Marshall Regan Limited
Unaudited filleted financial statements
30 April 2024
Marshall Regan Limited
Contents
Directors and other information
Statement of financial position
Notes to the financial statements
Marshall Regan Limited
Directors and other information
Director Mr R E McVaddy
Company number 04420064
Registered office First Floor
64 Baker Street
London
W1U 7GB
Accountants Redford & Co Limited
Chartered Accountants
First Floor
64 Baker Street
London
W1U 7GB
Marshall Regan Limited
Statement of financial position
30 April 2024
2024 2023
Note £ £ £ £
Fixed assets
Tangible assets 5 - 5
Investments 6 820,595 820,595
_______ _______
820,595 820,600
Current assets
Debtors 7 563,124 552,246
Cash at bank and in hand 777 36
_______ _______
563,901 552,282
Creditors: amounts falling due
within one year 8 ( 384,471) ( 386,107)
_______ _______
Net current assets 179,430 166,175
_______ _______
Total assets less current liabilities 1,000,025 986,775
Creditors: amounts falling due
after more than one year 9 ( 491,352) ( 501,276)
Provisions for liabilities ( 73,163) ( 73,163)
_______ _______
Net assets 435,510 412,336
_______ _______
Capital and reserves
Called up share capital 100 100
Revaluation reserve 212,109 212,109
Profit and loss account 223,301 200,127
_______ _______
Shareholder funds 435,510 412,336
_______ _______
For the year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 30 January 2025 , and are signed on behalf of the board by:
Mr R E McVaddy
Director
Company registration number: 04420064
Marshall Regan Limited
Notes to the financial statements
Year ended 30 April 2024
1. General information
The company is a private company limited by shares, registered in UK. The address of the registered office is First Floor, 64 Baker Street, London, W1U 7GB.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 25 % reducing balance
Office equipment - 33 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
4. Staff costs
The average number of persons employed by the company during the year amounted to 1 (2023: 1 ).
The aggregate payroll costs incurred during the year were:
2024 2023
£ £
Wages and salaries 9,100 9,100
_______ _______
5. Tangible assets
Plant and machinery Fixtures, fittings and equipment Total
£ £ £
Cost
At 1 May 2023 and 30 April 2024 1,472 1,304 2,776
_______ _______ _______
Depreciation
At 1 May 2023 1,467 1,304 2,771
Charge for the year 5 - 5
_______ _______ _______
At 30 April 2024 1,472 1,304 2,776
_______ _______ _______
Carrying amount
At 30 April 2024 - - -
_______ _______ _______
At 30 April 2023 5 - 5
_______ _______ _______
6. Investments
Other investments other than loans Total
£ £
Cost
At 1 May 2023 and 30 April 2024 820,595 820,595
_______ _______
Impairment
At 1 May 2023 and 30 April 2024 - -
_______ _______
Carrying amount
At 30 April 2024 820,595 820,595
_______ _______
At 30 April 2023 820,595 820,595
_______ _______
7. Debtors
2024 2023
£ £
Trade debtors 114 114
Other debtors 563,010 552,132
_______ _______
563,124 552,246
_______ _______
8. Creditors: amounts falling due within one year
2024 2023
£ £
Bank loans and overdrafts 30,000 30,000
Trade creditors 801 4,860
Corporation tax 4,225 5,958
Other creditors 349,445 345,289
_______ _______
384,471 386,107
_______ _______
9. Creditors: amounts falling due after more than one year
2024 2023
£ £
Bank loans and overdrafts 10,677 20,601
Other creditors 480,675 480,675
_______ _______
491,352 501,276
_______ _______