|
Company Limited by Guarantee |
|
|
|
Company Limited by Guarantee |
Financial Statements |
Page |
|
Trustees' annual report (incorporating the director's report) |
1 |
Independent examiner's report to the trustees |
5 |
Statement of financial activities (including income and expenditure account) |
6 |
Statement of financial position |
7 |
Notes to the financial statements |
8 |
|
Company Limited by Guarantee |
Trustees' Annual Report (Incorporating the Director's Report) |
Registered charity name |
|
Charity registration number |
|
Company registration number |
|
Principal office and registered |
Unit 3f |
office |
Beaver Industrial Park |
Brent Road |
|
Southall |
|
Middlesex |
|
UB2 5FB |
|
United Kingdom |
|
|
||
|
||
|
||
|
||
Independent examiner |
|
48 North Twelfth Street |
|
Milton Keynes |
|
UK |
|
MK9 3BT |
|
|
Trustee |
|
Company Limited by Guarantee |
Independent Examiner's Report to the Trustees of
|
|
Company Limited by Guarantee |
Statement of Financial Activities |
(including income and expenditure account) |
2024 |
2023 |
|||
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
Note |
£ |
£ |
£ |
£ |
Donations and legacies |
5 |
|
– |
|
|
-------- |
---- |
-------- |
--------- |
||
Total income |
|
– |
|
|
|
-------- |
---- |
-------- |
--------- |
||
Costs of raising donations and legacies |
6 |
1,897 |
– |
1,897 |
1,808 |
|
Expenditure on charitable activities |
7,8 |
|
|
|
|
|
-------- |
-------- |
-------- |
--------- |
|||
Total expenditure |
|
|
|
|
||
-------- |
-------- |
-------- |
--------- |
|||
-------- |
-------- |
-------- |
--------- |
|
Net (expenditure)/income and net movement in funds |
(
|
(
|
(
|
|
-------- |
-------- |
-------- |
--------- |
|
Total funds brought forward |
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|
Total funds carried forward |
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Company Limited by Guarantee |
Statement of Financial Position |
2024 |
2023 |
||
Note |
£ |
£ |
£ |
Cash at bank and in hand |
|
|
|
Creditors: amounts falling due within one year |
14 |
|
|
|
-------- |
--------- |
|||
Net current assets |
|
|
||
-------- |
--------- |
|||
Total assets less current liabilities |
|
|
||
-------- |
--------- |
|||
Net assets |
|
|
||
-------- |
--------- |
|||
Restricted funds |
|
|
||
Unrestricted funds |
|
|
||
-------- |
--------- |
|||
Total charity funds |
15 |
|
|
|
-------- |
--------- |
|||
|
Trustee |
|
Company Limited by Guarantee |
Notes to the Financial Statements |
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
£ |
£ |
£ |
||
Donations - School improvements fund |
– |
– |
– |
|
Donations - One wish fund |
26,036 |
– |
26,036 |
|
-------- |
---- |
-------- |
||
|
– |
|
||
-------- |
---- |
-------- |
||
Unrestricted Funds |
Restricted Funds |
Total Funds 2023 |
||
£ |
£ |
£ |
||
Donations - School improvements fund |
– |
12,395 |
12,395 |
|
Donations - One wish fund |
133,158 |
– |
133,158 |
|
--------- |
-------- |
--------- |
||
|
|
|
||
--------- |
-------- |
--------- |
||
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
£ |
£ |
£ |
£ |
||
Costs of raising donations and legacies - Donations |
153 |
153 |
1,808 |
1,808 |
|
Costs of raising donations and legacies - Other type 1 |
1,744 |
1,744 |
– |
– |
|
------- |
------- |
------- |
------- |
||
1,897 |
1,897 |
1,808 |
1,808 |
||
------- |
------- |
------- |
------- |
||
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
£ |
£ |
£ |
||
Charitable Activity - School Improvements Fund |
– |
15,889 |
15,889 |
|
Charitable Activity - One Wish Fund |
50,076 |
– |
50,076 |
|
Support costs |
4,215 |
4,241 |
8,456 |
|
-------- |
-------- |
-------- |
||
|
|
|
||
-------- |
-------- |
-------- |
||
Unrestricted Funds |
Restricted Funds |
Total Funds 2023 |
||
£ |
£ |
£ |
||
Charitable Activity - School Improvements Fund |
– |
3,000 |
3,000 |
|
Charitable Activity - One Wish Fund |
70,628 |
– |
70,628 |
|
Support costs |
4,093 |
4,093 |
8,186 |
|
-------- |
------- |
-------- |
||
|
|
|
||
-------- |
------- |
-------- |
||
Activities undertaken directly |
Support costs |
Total funds 2024 |
Total fund 2023 |
||
£ |
£ |
£ |
£ |
||
Charitable Activity - School Improvements Fund |
15,889 |
4,242 |
20,131 |
7,092 |
|
Charitable Activity - One Wish Fund |
50,076 |
4,214 |
54,290 |
74,722 |
|
-------- |
------- |
-------- |
-------- |
||
|
|
|
|
||
-------- |
------- |
-------- |
-------- |
||
School Improvement Fund |
Total 2024 |
Total 2023 |
||
£ |
£ |
£ |
||
Communications and IT |
475 |
475 |
331 |
|
General office |
8,009 |
8,009 |
6,686 |
|
------- |
------- |
------- |
||
8,484 |
8,484 |
7,017 |
||
------- |
------- |
------- |
||
2024 |
2023 |
|
£ |
£ |
|
Foreign exchange differences |
– |
596 |
---- |
---- |
|
2024 |
2023 |
|
No. |
No. |
|
Number of staff - Trustees |
4 |
4 |
---- |
---- |
|
2024 |
2023 |
|
£ |
£ |
|
Accruals and deferred income |
|
|
Social security and other taxes |
|
|
---- |
---- |
|
|
|
|
---- |
---- |
|
At 1 May 2023 |
Income |
Expenditure |
At 30 April 2024 |
|
£ |
£ |
£ |
£ |
|
General funds |
107,267 |
26,036 |
(56,188) |
77,115 |
--------- |
-------- |
-------- |
-------- |
|
At 1 May 2022 |
Income |
Expenditure |
At 30 April 2023 |
|
£ |
£ |
£ |
£ |
|
General funds |
50,638 |
133,158 |
(76,529) |
107,267 |
-------- |
--------- |
-------- |
--------- |
|
At 1 May 2023 |
Income |
Expenditure |
At 30 April 2024 |
|
£ |
£ |
£ |
£ |
|
Restricted Funds |
30,277 |
– |
(20,130) |
10,147 |
-------- |
---- |
-------- |
-------- |
|
At 1 May 2022 |
Income |
Expenditure |
At 30 April 2023 |
|
£ |
£ |
£ |
£ |
|
Restricted Funds |
24,975 |
12,395 |
(7,093) |
30,277 |
-------- |
-------- |
------- |
-------- |
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
£ |
£ |
£ |
||
Current assets |
77,116 |
10,146 |
87,262 |
|
-------- |
-------- |
-------- |
||
Unrestricted Funds |
Restricted Funds |
Total Funds 2023 |
||
£ |
£ |
£ |
||
Current assets |
107,267 |
30,277 |
137,544 |
|
--------- |
-------- |
--------- |
||