Whitchurch Windows And Cardiff Orangeries Limited 03925831 false 2023-10-01 2024-09-30 2024-09-30 The principal activity of the company is the provision of double glazing systems and orangeries Digita Accounts Production Advanced 6.30.9574.0 true 03925831 2023-10-01 2024-09-30 03925831 2024-09-30 03925831 bus:OrdinaryShareClass1 2024-09-30 03925831 core:CurrentFinancialInstruments 2024-09-30 03925831 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 03925831 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 03925831 core:FurnitureFittingsToolsEquipment 2024-09-30 03925831 core:LandBuildings 2024-09-30 03925831 core:MotorVehicles 2024-09-30 03925831 core:OtherPropertyPlantEquipment 2024-09-30 03925831 bus:SmallEntities 2023-10-01 2024-09-30 03925831 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 03925831 bus:FilletedAccounts 2023-10-01 2024-09-30 03925831 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 03925831 bus:RegisteredOffice 2023-10-01 2024-09-30 03925831 bus:CompanySecretary1 2023-10-01 2024-09-30 03925831 bus:Director2 2023-10-01 2024-09-30 03925831 bus:OrdinaryShareClass1 2023-10-01 2024-09-30 03925831 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 03925831 core:FurnitureFittingsToolsEquipment 2023-10-01 2024-09-30 03925831 core:LandBuildings 2023-10-01 2024-09-30 03925831 core:MotorVehicles 2023-10-01 2024-09-30 03925831 core:OtherPropertyPlantEquipment 2023-10-01 2024-09-30 03925831 core:PlantMachinery 2023-10-01 2024-09-30 03925831 core:OtherRelatedParties 2023-10-01 2024-09-30 03925831 countries:UnitedKingdom 2023-10-01 2024-09-30 03925831 2023-09-30 03925831 core:FurnitureFittingsToolsEquipment 2023-09-30 03925831 core:LandBuildings 2023-09-30 03925831 core:MotorVehicles 2023-09-30 03925831 core:OtherPropertyPlantEquipment 2023-09-30 03925831 2022-10-01 2023-09-30 03925831 2023-09-30 03925831 bus:OrdinaryShareClass1 2023-09-30 03925831 core:CurrentFinancialInstruments 2023-09-30 03925831 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 03925831 core:Non-currentFinancialInstruments core:AfterOneYear 2023-09-30 03925831 core:FurnitureFittingsToolsEquipment 2023-09-30 03925831 core:LandBuildings 2023-09-30 03925831 core:MotorVehicles 2023-09-30 03925831 core:OtherPropertyPlantEquipment 2023-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03925831

Whitchurch Windows And Cardiff Orangeries Limited

Filleted Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 30 September 2024

 

Whitchurch Windows And Cardiff Orangeries Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 8

 

Whitchurch Windows And Cardiff Orangeries Limited

Company Information

Director

Mr MH Evans

Company secretary

Mrs MD Evans

Registered office

Parkside
Bonvilston
Cardiff
South Glamorgan
CF5 6TQ

Accountants

HSJ Accountants Ltd
Severn House
Hazell Drive
Newport
South Wales
NP10 8FY

 

Whitchurch Windows And Cardiff Orangeries Limited

(Registration number: 03925831)
Abridged Balance Sheet as at 30 September 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

429,437

431,883

Other financial assets

6

10,000

10,000

 

439,437

441,883

Current assets

 

Stocks

7

80,000

65,000

Debtors

1,406

5,889

Cash at bank and in hand

 

24,268

40,813

 

105,674

111,702

Prepayments and accrued income

 

328

278

Creditors: Amounts falling due within one year

8.1

(522,041)

(494,525)

Net current liabilities

 

(416,039)

(382,545)

Total assets less current liabilities

 

23,398

59,338

Creditors: Amounts falling due after more than one year

(7,623)

(18,500)

Accruals and deferred income

 

(1,825)

(1,999)

Net assets

 

13,950

38,839

Capital and reserves

 

Called up share capital

9

2

2

Retained earnings

13,948

38,837

Shareholders' funds

 

13,950

38,839

 

Whitchurch Windows And Cardiff Orangeries Limited

(Registration number: 03925831)
Abridged Balance Sheet as at 30 September 2024

For the financial year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 31 January 2025
 

.........................................

Mr MH Evans
Director

 

Whitchurch Windows And Cardiff Orangeries Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2024

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Parkside
Bonvilston
Cardiff
South Glamorgan
CF5 6TQ
Wales

These financial statements were authorised for issue by the director on 31 January 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Whitchurch Windows And Cardiff Orangeries Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2024

Asset class

Depreciation method and rate

Leasehold improvements

Not depreciated

Plant and machinery

25% straight line

Fixtures, fittings and equipment

25% straight line

Motor vehicles

25% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Whitchurch Windows And Cardiff Orangeries Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 3 (2023 - 3).

 

Whitchurch Windows And Cardiff Orangeries Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2024

4

Loss before tax

Arrived at after charging/(crediting)

2024
£

2023
£

Depreciation expense

6,267

6,628

5

Tangible assets

Leasehold improvements
£

Fixtures, fittings and equipment
£

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 October 2023

421,927

4,338

38,074

7,668

472,007

Additions

3,026

795

-

-

3,821

At 30 September 2024

424,953

5,133

38,074

7,668

475,828

Depreciation

At 1 October 2023

-

2,820

32,262

5,042

40,124

Charge for the year

-

892

3,875

1,500

6,267

At 30 September 2024

-

3,712

36,137

6,542

46,391

Carrying amount

At 30 September 2024

424,953

1,421

1,937

1,126

429,437

At 30 September 2023

421,927

1,518

5,812

2,626

431,883

 

Whitchurch Windows And Cardiff Orangeries Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2024

6

Investments

Other investments

The market value of the listed investments at 30 September 2024 was £10,000 (2023 - £10,000).

7

Stocks

2024
£

2023
£

Work in progress

77,500

60,000

Other inventories

2,500

5,000

80,000

65,000

8

Creditors

Creditors: amounts falling due within one year

Creditors include bank loans and net obligations under finance lease and hire purchase contracts which are secured of £nil (2023 - £1,068).

9

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

       

10

Related party transactions

Other transactions with the director

During the year the director made unsecured, interest free, repayable on demand loans to the company. At the balance sheet date the amount due to the director was £390,733 (2023 - £358,903).

Summary of transactions with other related parties

Beauty Advance Skin & Laser Clinic Limited

During the year Beauty Advance Skin & Laser Clinic Limited paid expenses on behalf of Whitchurch Windows and Cardiff Orangeries Limited totalling £945. At the balance sheet date the amount due to Beauty Advance Skin & Laser Clinic Limited was £91,411 (2023 - £90,466).