|
|
|
|
Financial Statements |
Contents |
Pages |
Directors' report |
1 |
Income statement |
2 |
Statement of financial position |
3 |
Notes to the financial statements |
4 to 6 |
|
Directors' Report |
|
|
|
|
|
Director |
|
Income Statement |
2024 |
2023 |
|
Note |
£ |
£ |
Turnover |
|
|
Cost of sales |
|
|
------------ |
------------ |
|
Gross profit |
|
|
Distribution costs |
|
|
Administrative expenses |
|
|
--------- |
--------- |
|
Operating profit |
|
|
Other interest receivable and similar income |
|
|
|
Interest payable and similar expenses |
|
|
|
--------- |
--------- |
||
Profit before taxation |
5 |
|
|
Tax on profit |
|
|
--------- |
-------- |
|
Profit for the financial year and total comprehensive income |
|
|
--------- |
-------- |
|
Retained earnings at the start of the year |
|
|
--------- |
--------- |
|
Retained earnings at the end of the year |
|
|
--------- |
--------- |
|
|
Statement of Financial Position |
2024 |
2023 |
||
Note |
£ |
£ |
£ |
Tangible assets |
6 |
|
|
|
Stocks |
|
|
||
Debtors |
7 |
|
|
|
Cash at bank and in hand |
|
|
||
------------ |
--------- |
|||
|
|
|||
Creditors: amounts falling due within one year |
8 |
|
|
|
------------ |
--------- |
|||
Net current assets |
|
|
||
--------- |
--------- |
|||
Total assets less current liabilities |
|
|
||
--------- |
--------- |
|||
Net assets |
|
|
||
--------- |
--------- |
|||
Called up share capital |
|
|
|
Profit and loss account |
|
|
|
--------- |
--------- |
||
Shareholders funds |
|
|
|
--------- |
--------- |
||
|
Director |
|
Notes to the Financial Statements |
Fixtures & Fittings |
- |
|
|
Equipment |
- |
25% reducing balance |
|
2024 |
2023 |
|
£ |
£ |
|
Depreciation of tangible assets |
|
|
------- |
------- |
|
Fixtures and fittings |
Equipment |
Total |
|
£ |
£ |
£ |
|
Cost |
|||
At 1 May 2023 |
|
10,024 |
|
Additions |
|
11,337 |
|
Disposals |
– |
(
743) |
(
|
-------- |
-------- |
-------- |
|
At 30 April 2024 |
|
20,618 |
|
-------- |
-------- |
-------- |
|
Depreciation |
|||
At 1 May 2023 |
|
3,216 |
|
Charge for the year |
|
4,397 |
|
Disposals |
– |
(
186) |
(
|
-------- |
-------- |
-------- |
|
At 30 April 2024 |
|
7,427 |
|
-------- |
-------- |
-------- |
|
Carrying amount |
|||
At 30 April 2024 |
|
13,191 |
|
-------- |
-------- |
-------- |
|
At 30 April 2023 |
|
6,808 |
|
-------- |
-------- |
-------- |
|
2024 |
2023 |
|
£ |
£ |
|
Trade debtors |
|
|
Other debtors |
|
|
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
2024 |
2023 |
|
£ |
£ |
|
Trade creditors |
|
|
Corporation tax |
|
|
Social security and other taxes |
|
|
Other creditors |
|
|
------------ |
--------- |
|
|
|
|
------------ |
--------- |
|