Caseware UK (AP4) 2023.0.135 2023.0.135 No description of principal activityfalsefalse2023-01-01truetruetrue145131truefalse 04629507 2023-01-01 2023-12-31 04629507 2022-01-01 2022-12-31 04629507 2023-12-31 04629507 2022-12-31 04629507 2022-01-01 04629507 1 2023-01-01 2023-12-31 04629507 d:Director2 2023-01-01 2023-12-31 04629507 d:Director2 2023-12-31 04629507 d:Director4 2023-01-01 2023-12-31 04629507 d:Director4 2023-12-31 04629507 d:Director5 2023-01-01 2023-12-31 04629507 d:Director5 2023-12-31 04629507 d:Director6 2023-01-01 2023-12-31 04629507 d:Director6 2023-12-31 04629507 d:Director7 2023-01-01 2023-12-31 04629507 d:Director7 2023-12-31 04629507 d:Director8 2023-01-01 2023-12-31 04629507 d:Director9 2023-01-01 2023-12-31 04629507 d:Director9 2023-12-31 04629507 d:Director10 2023-01-01 2023-12-31 04629507 d:Director10 2023-12-31 04629507 d:RegisteredOffice 2023-01-01 2023-12-31 04629507 c:PlantMachinery 2023-01-01 2023-12-31 04629507 c:PlantMachinery 2023-12-31 04629507 c:PlantMachinery 2022-12-31 04629507 c:PlantMachinery c:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 04629507 c:PlantMachinery c:LeasedAssetsHeldAsLessee 2023-01-01 2023-12-31 04629507 c:FurnitureFittings 2023-01-01 2023-12-31 04629507 c:FurnitureFittings 2023-12-31 04629507 c:FurnitureFittings 2022-12-31 04629507 c:FurnitureFittings c:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 04629507 c:FurnitureFittings c:LeasedAssetsHeldAsLessee 2023-01-01 2023-12-31 04629507 c:OtherPropertyPlantEquipment 2023-01-01 2023-12-31 04629507 c:OtherPropertyPlantEquipment 2023-12-31 04629507 c:OtherPropertyPlantEquipment 2022-12-31 04629507 c:OtherPropertyPlantEquipment c:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 04629507 c:OtherPropertyPlantEquipment c:LeasedAssetsHeldAsLessee 2023-01-01 2023-12-31 04629507 c:OwnedOrFreeholdAssets 2023-01-01 2023-12-31 04629507 c:LeasedAssetsHeldAsLessee 2023-01-01 2023-12-31 04629507 c:CurrentFinancialInstruments 2023-12-31 04629507 c:CurrentFinancialInstruments 2022-12-31 04629507 c:CurrentFinancialInstruments 1 2023-12-31 04629507 c:CurrentFinancialInstruments 1 2022-12-31 04629507 c:Non-currentFinancialInstruments 2023-12-31 04629507 c:Non-currentFinancialInstruments 2022-12-31 04629507 c:CurrentFinancialInstruments c:WithinOneYear 2023-12-31 04629507 c:CurrentFinancialInstruments c:WithinOneYear 2022-12-31 04629507 c:Non-currentFinancialInstruments c:AfterOneYear 2023-12-31 04629507 c:Non-currentFinancialInstruments c:AfterOneYear 2022-12-31 04629507 c:ReportableOperatingSegment1 2023-01-01 2023-12-31 04629507 c:ReportableOperatingSegment1 2022-01-01 2022-12-31 04629507 c:ReportableOperatingSegment2 2023-01-01 2023-12-31 04629507 c:ReportableOperatingSegment2 2022-01-01 2022-12-31 04629507 c:ShareCapital 2023-01-01 2023-12-31 04629507 c:ShareCapital 2023-12-31 04629507 c:ShareCapital 2022-01-01 2022-12-31 04629507 c:ShareCapital 2022-12-31 04629507 c:ShareCapital 2022-01-01 04629507 c:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 04629507 c:RetainedEarningsAccumulatedLosses 2023-12-31 04629507 c:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 04629507 c:RetainedEarningsAccumulatedLosses 2022-12-31 04629507 c:RetainedEarningsAccumulatedLosses 2022-01-01 04629507 c:AcceleratedTaxDepreciationDeferredTax 2023-12-31 04629507 c:AcceleratedTaxDepreciationDeferredTax 2022-12-31 04629507 c:OtherDeferredTax 2023-12-31 04629507 c:OtherDeferredTax 2022-12-31 04629507 d:OrdinaryShareClass1 2023-01-01 2023-12-31 04629507 d:OrdinaryShareClass1 2023-12-31 04629507 d:OrdinaryShareClass1 2022-12-31 04629507 d:FRS102 2023-01-01 2023-12-31 04629507 d:Audited 2023-01-01 2023-12-31 04629507 d:FullAccounts 2023-01-01 2023-12-31 04629507 d:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 04629507 c:WithinOneYear 2023-12-31 04629507 c:WithinOneYear 2022-12-31 04629507 c:BetweenOneFiveYears 2023-12-31 04629507 c:BetweenOneFiveYears 2022-12-31 04629507 c:MoreThanFiveYears 2023-12-31 04629507 c:MoreThanFiveYears 2022-12-31 04629507 c:PlantEquipmentOtherAssetsUnderOperatingLeases 2023-12-31 04629507 c:PlantEquipmentOtherAssetsUnderOperatingLeases 2022-12-31 04629507 c:PlantEquipmentOtherAssetsUnderOperatingLeases c:WithinOneYear 2023-12-31 04629507 c:PlantEquipmentOtherAssetsUnderOperatingLeases c:WithinOneYear 2022-12-31 04629507 c:PlantEquipmentOtherAssetsUnderOperatingLeases c:BetweenOneFiveYears 2023-12-31 04629507 c:PlantEquipmentOtherAssetsUnderOperatingLeases c:BetweenOneFiveYears 2022-12-31 04629507 c:HirePurchaseContracts c:WithinOneYear 2023-12-31 04629507 c:HirePurchaseContracts c:WithinOneYear 2022-12-31 04629507 c:HirePurchaseContracts c:BetweenOneFiveYears 2023-12-31 04629507 c:HirePurchaseContracts c:BetweenOneFiveYears 2022-12-31 04629507 2 2023-01-01 2023-12-31 04629507 6 2023-01-01 2023-12-31 04629507 c:MotorVehicles c:LeasedAssetsHeldAsLessee 2023-12-31 04629507 c:MotorVehicles c:LeasedAssetsHeldAsLessee 2022-12-31 04629507 f:PoundSterling 2023-01-01 2023-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 04629507









David Hathaway Transport Limited









Annual Report and Financial Statements

for the year ended 31 December 2023

 
David Hathaway Transport Limited
 
 
Company Information


Directors
B Warrillow 
G Jenkins (appointed 21 December 2024)
B J Germany (appointed 21 December 2024)




Registered number
04629507



Registered office
Woodward Avenue
Westerleigh Business Park

Yate

Bristol

BS37 5YS




Independent auditors
Hurst Accountants Limited
Chartered Accountants & Statutory Auditors

3 Stockport Exchange

Stockport

SK1 3GG





 
David Hathaway Transport Limited
 

Contents



Page
Strategic Report
 
1 - 2
Directors' Report
 
3 - 4
Independent Auditors' Report
 
5 - 8
Statement of Comprehensive Income
 
9
Balance Sheet
 
10
Statement of Changes in Equity
 
11
Notes to the Financial Statements
 
12 - 26


 
David Hathaway Transport Limited
 
 
Strategic Report
for the year ended 31 December 2023

Introduction
 
The directors present the strategic report and financial statements for the year ended 31 December 2023.

Business review
 
The principal activity of the company continues to be the provision of transport, distribution and warehousing services.
The directors confirm that turnover for the year ended 31 December 2023 was £17,422,084 compared to £18,900,756 for the year ended 31 December 2022. The company continues to target domestic trade and endeavours to profitably grow this service provision.
The Gross Profit for the year was £4,389,795 compared to £5,236,523 for the year ended 31 December 2022. Gross margin decreased  to 25.2% compared to 27.7% for the year ended 31 December 2022.
Administration costs were down at £4,884,207 compared to £4,978,348 for the year ended 31 December 2022. 
The company made a pre-tax loss in the year of £589,605 compared to a pre-tax profit of £258,175 for the year ended 31 December 2022.
 

Principal risks and uncertainties
 
The Directors have assessed the main risks to the company as being the availability of qualified drivers and resources to meet future growth, fuel price, driver wage costs, other cost inflation and the price sensitive nature of pallet network business. 
The directors believe that these risks are mitigated by the continued efforts to maintain a competitive advantage through high customer service levels, increasing use of new technology, customer pricing reviews and policies to attract and retain high calibre staff.
The company makes little use of financial instruments other than an operational bank account and so its exposure to credit risk, liquidity risk and cash flow risk is not material for the assessment of the assets, liabilities, financial position and profit or loss of the company.
Given the recent shift in the overall economic climate during 2023 with significant increasing costs and some uncertainty around future activity the directors believe there is some price risk in the sector. This is being managed by ensuring customer prices are reviewed annually to pass through these operating costs, particularly with fuel where we have reviewed our surcharge mechanism and implemented fuel and driver surcharges in a number of areas across the group. 

Financial key performance indicators
 
The company's financial KPI's focus on a number of critical areas. Gross margin remains the major factor in shaping the future success of the business and this is evidenced by the improving performance year on year.
Business liquidity runs in parallel with margins and is closely monitored through both debtor and creditor management.
Other financial KPI's are as follows:
- Working capital analysis
- Cashflow forecasting
- Review of turnover : actual v forecast.
- Analysis of overhead expenditure: actual v forecast.

Page 1

 
David Hathaway Transport Limited
 

Strategic Report (continued)
for the year ended 31 December 2023

Other key performance indicators
 
Non financial KPI's are numerous but centre on the following:
- Supplier on time delivery performance
- Employee workforce management
- Health & Safety


This report was approved by the board and signed on its behalf.



B Warrillow
Director

Date: 31 January 2025

Page 2

 
David Hathaway Transport Limited
 
 
 
Directors' Report
for the year ended 31 December 2023

The directors present their report and the financial statements for the year ended 31 December 2023.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The loss for the year, after taxation, amounted to £732,846 (2022 - profit £200,432).

The directors do not recommend the payment of a final dividend.

Directors

The directors who served during the year were:

J K Hathaway (resigned 1 June 2024)
M D Hathaway (resigned 16 March 2024)
M Crocker (resigned 31 October 2024)
P Fields (resigned 21 December 2024)
G Norfolk (resigned 21 December 2024)
B Warrillow 

Future developments

The future developments of the Company are disclosed in the Strategic Report.

Page 3

 
David Hathaway Transport Limited
 
 
 
Directors' Report (continued)
for the year ended 31 December 2023

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Post balance sheet events

On 21 December 2024, following an extended restructuring process, the Group repaid in full the entire term loan facility agreement with DE Shaw and replaced it with a new term loan of £39 million, alongside 90% equity in the Group. The loan notes carry a fixed interest rate of 8%, payable in cash if certain liquidity conditions are met or, alternatively, rolled up as Payment In Kind (PIK) interest. The loan is secured by a fixed and floating charge over the assets of the Group.
The new facility is due for repayment in June 2027, with an option to break in June 2026. This successful restructuring provides the Group with short- to medium-term financial stability, enabling it to focus on delivering its strategic objectives.
On 21 December 2024, the ultimate controlling party of Kinaxia Limited changed from Ensco 1477 Limited to DELALV Delaware Holdco, L.L.C., a company registered in Delaware, USA. The transfer of control occurred as part of a group restructuring.

Auditors

The auditorsHurst Accountants Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 




B Warrillow
Director

Date: 31 January 2025

Page 4

 
David Hathaway Transport Limited
 
 
 
Independent Auditors' Report to the Members of David Hathaway Transport Limited
 

Opinion


We have audited the financial statements of David Hathaway Transport Limited (the 'Company') for the year ended 31 December 2023, which comprise the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2023 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 5

 
David Hathaway Transport Limited
 
 
 
Independent Auditors' Report to the Members of David Hathaway Transport Limited (continued)


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 
David Hathaway Transport Limited
 
 
 
Independent Auditors' Report to the Members of David Hathaway Transport Limited (continued)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Identifying and assessing potential risks related to irregularities
In identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:

The nature of the industry and sector in which the company operates; the control environment and business performance including key drivers for directors' remuneration, bonus levels and performance targets.
The outcome of enquiries of local management and parent company management, including whether management was aware of any instances of non-compliance with laws and regulations, and whether management had knowledge of any actual, suspected, or alleged fraud.
Supporting documentation relating to the Company's policies and procedures for:
°Identifying, evaluating, and complying with laws and regulations
°Detecting and responding to the risks of fraud
The internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations.
The outcome of discussions amongst the engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.
The legal and regulatory framework in which the Company operates, particularly those laws and regulations which have a direct effect on the financial statements, such as the Companies Act 2006, pensions and tax legislation, or which had a fundamental effect on the operations of the Company, including General Data Protection requirements, and Anti-bribery and Corruption.
Audit response to risks identified
Our procedures to respond to the risks identified included the following:

Reviewing the financial statements disclosures and testing to supporting documentation to assess compliance with the provisions of those relevant laws and regulations which have a direct effect on the financial statements.
Discussions with management, including consideration of known or suspected instances of non-compliance with laws and regulations and fraud.
Evaluation and testing of the operating effectiveness of management’s controls designed to prevent and detect irregularities.
Enquiring of management about any actual and potential litigation and claims.
Performing analytical procedures to identify any unusual or unexpected relationships which may indicate risks of material misstatement due to fraud.


 
Page 7

 
David Hathaway Transport Limited
 
 
 
Independent Auditors' Report to the Members of David Hathaway Transport Limited (continued)


We have also considered the risk of fraud through management override of controls by:
 
Testing the appropriateness of journal entries and other adjustments. We have used data analytics software to identify accounting transactions which may pose a heightened risk of material misstatement, whether due to fraud or error.
Challenging assumptions made by management in their significant accounting estimates, and assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and
Evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.
There are inherent limitations in the audit procedures described above, and the further removed non-compliance with laws and regulations are from the events and transactions reflected in the financial statements, the less likely we would become aware of them. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
 


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





John Glover (Senior Statutory Auditor)
for and on behalf of
Hurst Accountants Limited
Chartered Accountants
Statutory Auditors
3 Stockport Exchange
Stockport
SK1 3GG

31 January 2025
Page 8

 
David Hathaway Transport Limited
 
 
Statement of Comprehensive Income
for the year ended 31 December 2023

2023
2022
Note
£
£

  

Turnover
 4 
17,422,084
18,900,756

Cost of sales
  
(13,032,289)
(13,664,233)

Gross profit
  
4,389,795
5,236,523

Administrative expenses
  
(4,884,207)
(4,978,348)

Operating (loss)/profit
 5 
(494,412)
258,175

Income from fixed assets investments
  
260
-

Interest receivable and similar income
 10 
778
809

Interest payable and similar expenses
 11 
(96,231)
(57,001)

(Loss)/profit before tax
  
(589,605)
201,983

Tax on (loss)/profit
 12 
(143,241)
(1,551)

(Loss)/profit for the financial year
  
(732,846)
200,432

There was no other comprehensive income for 2023 (2022:£NIL).

The notes on pages 12 to 26 form part of these financial statements.

Page 9

 
David Hathaway Transport Limited
Registered number: 04629507

Balance Sheet
As at 31 December 2023

2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 13 
1,637,461
1,529,483

Investments
 14 
61,102
61,102

  
1,698,563
1,590,585

Current assets
  

Stocks
 15 
57,900
77,741

Debtors: amounts falling due within one year
 16 
9,065,310
8,876,708

Cash at bank and in hand
 17 
113,104
881,884

  
9,236,314
9,836,333

Creditors: amounts falling due within one year
 18 
(3,349,330)
(3,512,291)

Net current assets
  
 
 
5,886,984
 
 
6,324,042

Total assets less current liabilities
  
7,585,547
7,914,627

Creditors: amounts falling due after more than one year
 19 
(310,130)
-

Provisions for liabilities
  

Deferred tax
 21 
(93,636)
-

  
 
 
(93,636)
 
 
-

Net assets
  
7,181,781
7,914,627


Capital and reserves
  

Called up share capital 
 22 
100
100

Profit and loss account
 23 
7,181,681
7,914,527

  
7,181,781
7,914,627


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



B Warrillow
Director

Date: 31 January 2025

The notes on pages 12 to 26 form part of these financial statements.

Page 10

 
David Hathaway Transport Limited
 

Statement of Changes in Equity
for the year ended 31 December 2023


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2023
100
7,914,527
7,914,627


Comprehensive Deficit for the year

Loss for the year
-
(732,846)
(732,846)
Total comprehensive Deficit for the year
-
(732,846)
(732,846)


At 31 December 2023
100
7,181,681
7,181,781



Statement of Changes in Equity
for the year ended 31 December 2022


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2022
100
7,714,095
7,714,195


Comprehensive income for the year

Profit for the year
-
200,432
200,432
Total comprehensive income for the year
-
200,432
200,432


At 31 December 2022
100
7,914,527
7,914,627


The notes on pages 12 to 26 form part of these financial statements.

Page 11

 
David Hathaway Transport Limited
 
 
 
Notes to the Financial Statements
for the year ended 31 December 2023

1.


General information

David Hathaway Transport Limited is a private company limited by shares and is registered and incorporated in England and Wales, company number 04629507. The registered office and principal place of business is Woodward Avenue, Westleigh Business Park, Yate, Bristol, BS37 5YS. 
The nature of the company's operations and its principal activity is the provision of road haulage and warehouse services.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Kinaxia Limited as at 31 December 2023 and these financial statements may be obtained from the Registrar of Companies.

 
2.3

Going concern

The financial statements have been prepared on a going concern basis. The following paragraphs set out the
basis of which the directors have reached their conclusion.
Management has prepared forecasts which show the company will be able to realise its assets and discharge its
liabilities in the normal course of business. Accordingly, the directors believe it is appropriate to prepare the
financial statements on a going concern basis.

Page 12

 
David Hathaway Transport Limited
 
 
 
Notes to the Financial Statements
for the year ended 31 December 2023

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Revenue is recognised when the goods have been delivered.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.6

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.7

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.8

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 13

 
David Hathaway Transport Limited
 
 
 
Notes to the Financial Statements
for the year ended 31 December 2023

2.Accounting policies (continued)

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 14

 
David Hathaway Transport Limited
 
 
 
Notes to the Financial Statements
for the year ended 31 December 2023

2.Accounting policies (continued)

 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a straight line or reducing balance basis..

Depreciation is provided on the following basis:

Plant and machinery
-
Trucks and forklifts 25% reducing balance, trailers 20% reducing balance
Fixtures and fittings
-
5 years straight line
Other fixed assets
-
Straight line - over the life of the lease

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.



 
2.13

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.14

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase.
At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.15

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 15

 
David Hathaway Transport Limited
 
 
 
Notes to the Financial Statements
for the year ended 31 December 2023

2.Accounting policies (continued)

 
2.16

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.17

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.18

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.19

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Page 16

 
David Hathaway Transport Limited
 
 
 
Notes to the Financial Statements
for the year ended 31 December 2023

2.Accounting policies (continued)


2.19
Financial instruments (continued)

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates. 
The directors believe that judgements, estimates and assumptions do not have a significant risk of causing a material difference to the carrying amounts of the assets and liabilties within the next financial year. 


4.


Turnover

An analysis of turnover by class of business is as follows:


2023
2022
£
£

Transportation services
15,464,011
17,043,737

Warehouse services
1,958,073
1,857,019

17,422,084
18,900,756


All turnover arose within the United Kingdom.


5.


Operating (loss)/profit

The operating profit is stated after charging/(crediting):

2023
2022
£
£

Depreciation of owned tangible fixed assets
328,955
249,803

Depreciation of tangible fixed assets under finance lease
109,648
177,432

Profit on disposal of tangible fixed assets
(84,767)
(19,555)

Defined contribution pension cost
246,060
216,120

Operating lease charges
1,149,618
1,018,573

Page 17

 
David Hathaway Transport Limited
 
 
 
Notes to the Financial Statements
for the year ended 31 December 2023

6.


Auditors' remuneration

2023
2022
£
£

Fees payable to the Company's auditors for the audit of the Company's financial statements
11,650
10,275
The Company has taken advantage of the exemption not to disclose amounts paid for non-audit services as these are disclosed in the consolidated accounts of the parent Company.


7.


Employees

Staff costs, including directors' remuneration, were as follows:


2023
2022
£
£

Wages and salaries
5,414,025
5,408,111

Social security costs
513,143
517,104

Cost of defined contribution scheme
246,060
216,120

6,173,228
6,141,335


The average monthly number of employees, including the directors, during the year was as follows:


        2023
        2022
            No.
            No.







Administrative
25
29



Drivers
106
116

131
145

Page 18

 
David Hathaway Transport Limited
 
 
 
Notes to the Financial Statements
for the year ended 31 December 2023

8.


Directors' remuneration

2023
2022
£
£

Directors' emoluments
155,525
224,077

Company contributions to defined contribution pension schemes
42,658
81,970

198,183
306,047


During the year retirement benefits were accruing to 2 directors (2022 - 2) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £136,263 (2022 - £130,425).

The value of the Company's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £42,658 (2022 - £42,658).


9.


Income from investments

2023
2022
£
£





Dividends received from unlisted investments
260
-



10.


Interest receivable

2023
2022
£
£


Interest on bank deposit
778
809


11.


Interest payable and similar expenses

2023
2022
£
£


Bank interest payable
68,024
37,038

Finance leases and hire purchase contracts
20,376
15,512

Other interest payable
7,831
4,451

96,231
57,001

Page 19

 
David Hathaway Transport Limited
 
 
 
Notes to the Financial Statements
for the year ended 31 December 2023

12.


Taxation


2023
2022
£
£



Total current tax
-
-

Deferred tax


Origination and reversal of timing differences
143,241
1,551

Total deferred tax
143,241
1,551


Taxation on profit on ordinary activities
143,241
1,551

Factors affecting tax charge for the year

The tax assessed for the year is higher than (2022 - lower than) the standard rate of corporation tax in the UK of 23.52% (2022 - 19%). The differences are explained below:

2023
2022
£
£


(Loss)/profit on ordinary activities before tax
(589,605)
201,983


(Loss)/profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 23.52% (2022 - 19%)
(138,675)
38,377

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
262
1,548

Capital allowances for year in excess of depreciation
5,452
(1,358)

Short term timing difference leading to an increase (decrease) in taxation
8,996
9,856

Unrelieved tax losses carried forward
267,206
-

Change in tax rates
-
(11,905)

Group relief
-
(34,967)

Total tax charge for the year
143,241
1,551


Factors that may affect future tax charges

There are no future events that will impact future tax charges

Page 20

 
David Hathaway Transport Limited
 
 
 
Notes to the Financial Statements
for the year ended 31 December 2023

13.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Other fixed assets
Total

£
£
£
£



Cost or valuation


At 1 January 2023
4,722,199
1,463,973
147,406
6,333,578


Additions
642,079
-
24,584
666,663


Disposals
(2,045,541)
-
-
(2,045,541)



At 31 December 2023

3,318,737
1,463,973
171,990
4,954,700



Depreciation


At 1 January 2023
3,474,049
1,302,341
27,705
4,804,095


Charge for the year on owned assets
256,401
57,813
14,741
328,955


Charge for the year on financed assets
109,648
-
-
109,648


Disposals
(1,925,459)
-
-
(1,925,459)



At 31 December 2023

1,914,639
1,360,154
42,446
3,317,239



Net book value



At 31 December 2023
1,404,098
103,819
129,544
1,637,461



At 31 December 2022
1,248,150
161,632
119,701
1,529,483

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2023
2022
£
£



Motor vehicles
526,517
-


14.


Fixed asset investments





Unlisted investments

£



Cost or valuation


At 1 January 2023
61,102



At 31 December 2023
61,102




Page 21

 
David Hathaway Transport Limited
 
 
 
Notes to the Financial Statements
for the year ended 31 December 2023

15.


Stocks

2023
2022
£
£

Raw materials and consumables
57,900
77,741





16.


Debtors

2023
2022
£
£


Trade debtors
2,011,609
2,771,284

Amounts owed by group undertakings
6,480,925
5,460,850

Other debtors
9,953
-

Prepayments and accrued income
537,625
516,828

Tax recoverable
25,198
78,141

Deferred taxation
-
49,605

9,065,310
8,876,708



17.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
113,104
881,884

Less: bank overdrafts
(1,093)
-


Page 22

 
David Hathaway Transport Limited
 
 
 
Notes to the Financial Statements
for the year ended 31 December 2023

18.


Creditors: Amounts falling due within one year

2023
2022
£
£

Bank overdrafts
1,093
-

Trade creditors
1,157,305
1,385,168

Amounts owed to group undertakings
114,303
78,194

Other taxation and social security
543,830
613,999

Obligations under finance lease and hire purchase contracts
143,138
2,931

Invoice discounting facility
1,245,249
1,217,455

Other creditors
61,921
102,480

Accruals and deferred income
82,491
112,064

3,349,330
3,512,291


Net obligations under finance lease and hire purchase contracts are secured on the assets to which they relate.
The invoice discounting facility is secured on certain book debts of the group.


19.


Creditors: Amounts falling due after more than one year

2023
2022
£
£

Net obligations under finance leases and hire purchase contracts
310,130
-


Obligations under finance lease and hire purchase contracts are secured on the assets to which they relate.


20.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2023
2022
£
£


Within one year
164,543
2,931

Between 1-5 years
356,511
-

Page 23

 
David Hathaway Transport Limited
 
 
 
Notes to the Financial Statements
for the year ended 31 December 2023

21.


Deferred taxation




2023
2022


£

£






At beginning of year
49,605
51,156


Charged to profit or loss
(143,241)
(1,551)



At end of year
(93,636)
49,605

The deferred taxation asset is made up as follows:

2023
2022
£
£


Accelerated capital allowances
(98,784)
43,758

Short term timing difference
5,148
5,847

(93,636)
49,605


22.


Share capital

2023
2022
£
£
Authorised, allotted, called up and fully paid



100 (2022 - 100) Ordinary shares of £1.00 each
100
100



23.


Reserves

Profit and loss reserve
The profit and loss reserve represents cumulative retained earning net of distributions to owners.


24.


Contingent liabilities

There is a fixed and floating charge over the assets of the company to secure the liabilities of Kinaxia Logistics Limited and its subsidiaries.


25.


Pension commitments

The company operates a defined  contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by  the company to the fund and amounted to £246,060 (2022: £216,120). contributions totalling £21,662 (2022: £23,389) were payable to the fund at the balance sheet date and are included in other creditors.

Page 24

 
David Hathaway Transport Limited
 
 
 
Notes to the Financial Statements
for the year ended 31 December 2023

26.


Commitments under operating leases

At 31 December 2023 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2023
2022
£
£

Property


Not later than 1 year
670,000
670,000

Later than 1 year and not later than 5 years
2,680,000
2,680,000

Later than 5 years
1,429,732
2,099,732

4,779,732
5,449,732

2023
2022

£
£



Not later than 1 year
420,019
479,618

Later than 1 year and not later than 5 years
563,191
983,210

983,210
1,462,828


27.


Related party transactions

The company's ultimate parent undertaking is Kinaxia Limited. The company has taken advantage of the exemption contained in FRS 102 section 33 not to disclose transactions with other wholly owned group companies.
Key management are considered to be the directors of the company and their remuneration is disclosed in note 8.
 


28.


Post balance sheet events

On 21 December 2024, following an extended restructuring process, the Group repaid in full the entire term loan facility agreement with DE Shaw and replaced it with a new term loan of £39 million, alongside 90% equity in the Group. The loan notes carry a fixed interest rate of 8%, payable in cash if certain liquidity conditions are met or, alternatively, rolled up as Payment In Kind (PIK) interest. The loan is secured by a fixed and floating charge over the assets of the Group.
The new facility is due for repayment in June 2027, with an option to break in June 2026. This successful restructuring provides the Group with short- to medium-term financial stability, enabling it to focus on delivering its strategic objectives.
On 21 December 2024, the ultimate controlling party of Kinaxia Limited changed from Ensco 1477 Limited to DELALV Delaware Holdco, L.L.C., a company registered in Delaware, USA. The transfer of control occurred as part of a group restructuring.

Page 25

 
David Hathaway Transport Limited
 
 
 
Notes to the Financial Statements
for the year ended 31 December 2023

29.


Controlling party

The company's immediate parent undertaking is Kinaxia Transport and Warehousing Limited, a company registered in England and Wales, company number 09447448.
Kinaxia Limited is the parent company for the smallest and largest group for which consolidated group accounts are prepared. The registered address of Kinaxia Limited is Kinaxia, Adlington Business Park, Adlington, Macclesfield, England, SK10 4NL.
The consolidated financial statements of Kinaxia Limited is available to the public and may be obtained from the Registrar of Companies, Companies House, Crown Way, Cardiff, C14 3UZ.
Ensco 1477 Limited, a company registered in England and Wales, company number 14593321, was the immediate parent company of Kinaxia Limited and the ultimate parent company of the Group till 21 December 2024. The registered address of Ensco 1477 Limited is C/O Gateley Legal, Ship Canal House, 98 King Street, Manchester, Lancashire, M2 4WU. There is no overall controlling party of Ensco 1477 Limited.
On 21 December 2024, the ultimate controlling party of Kinaxia Limited changed from Ensco 1477 Limited to DELALV Delaware Holdco, L.L.C., a company registered in Delaware, USA. The transfer of control occurred as part of a group restructuring. The sole shareholder of DELALV Delaware Holdco, L.L.C. is DELALV Portfolios, L.L.C. 
Dr D.E.Shaw is considered the controlling party of Kinaxia Limited due to his ownership of the voting rights.

Page 26