IRIS Accounts Production v24.3.0.553 01687108 Board of Directors 1.11.23 31.10.24 31.10.24 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh016871082023-10-31016871082024-10-31016871082023-11-012024-10-31016871082022-10-31016871082022-11-012023-10-31016871082023-10-3101687108ns15:EnglandWales2023-11-012024-10-3101687108ns14:PoundSterling2023-11-012024-10-3101687108ns10:Director12023-11-012024-10-3101687108ns10:PrivateLimitedCompanyLtd2023-11-012024-10-3101687108ns10:SmallEntities2023-11-012024-10-3101687108ns10:AuditExempt-NoAccountantsReport2023-11-012024-10-3101687108ns10:SmallCompaniesRegimeForDirectorsReport2023-11-012024-10-3101687108ns10:SmallCompaniesRegimeForAccounts2023-11-012024-10-3101687108ns10:FullAccounts2023-11-012024-10-3101687108ns10:Director22023-11-012024-10-3101687108ns10:Director32023-11-012024-10-3101687108ns10:CompanySecretary12023-11-012024-10-3101687108ns10:RegisteredOffice2023-11-012024-10-3101687108ns5:CurrentFinancialInstruments2024-10-3101687108ns5:CurrentFinancialInstruments2023-10-3101687108ns5:Non-currentFinancialInstruments2024-10-3101687108ns5:Non-currentFinancialInstruments2023-10-3101687108ns5:ShareCapital2024-10-3101687108ns5:ShareCapital2023-10-3101687108ns5:FurtherSpecificReserve3ComponentTotalEquity2024-10-3101687108ns5:FurtherSpecificReserve3ComponentTotalEquity2023-10-3101687108ns5:RetainedEarningsAccumulatedLosses2024-10-3101687108ns5:RetainedEarningsAccumulatedLosses2023-10-3101687108ns5:LandBuildingsns5:OwnedOrFreeholdAssets2023-11-012024-10-3101687108ns5:PlantMachinery2023-11-012024-10-3101687108ns5:FurnitureFittings2023-11-012024-10-3101687108ns5:MotorVehicles2023-11-012024-10-3101687108ns5:LandBuildings2023-10-3101687108ns5:PlantMachinery2023-10-3101687108ns5:FurnitureFittings2023-10-3101687108ns5:MotorVehicles2023-10-3101687108ns5:LandBuildings2023-11-012024-10-3101687108ns5:LandBuildings2024-10-3101687108ns5:PlantMachinery2024-10-3101687108ns5:FurnitureFittings2024-10-3101687108ns5:MotorVehicles2024-10-3101687108ns5:LandBuildings2023-10-3101687108ns5:PlantMachinery2023-10-3101687108ns5:FurnitureFittings2023-10-3101687108ns5:MotorVehicles2023-10-3101687108ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-11-012024-10-3101687108ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-10-3101687108ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-10-3101687108ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2023-10-3101687108ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-10-3101687108ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2023-10-3101687108ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-10-3101687108ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2023-10-3101687108ns5:HirePurchaseContracts2024-10-3101687108ns5:HirePurchaseContracts2023-10-3101687108ns5:Secured2024-10-3101687108ns5:Secured2023-10-3101687108ns5:FurtherSpecificReserve3ComponentTotalEquity2023-10-3101687108ns10:Director222023-10-3101687108ns10:Director222022-10-3101687108ns10:Director222023-11-012024-10-3101687108ns10:Director222022-11-012023-10-3101687108ns10:Director222024-10-3101687108ns10:Director222023-10-31016871081ns10:Director12023-10-31016871081ns10:Director12022-10-31016871081ns10:Director12023-11-012024-10-31016871081ns10:Director12022-11-012023-10-31016871081ns10:Director12024-10-31016871081ns10:Director12023-10-31016871083ns10:Director32023-10-31016871083ns10:Director32022-10-31016871083ns10:Director32023-11-012024-10-31016871083ns10:Director32022-11-012023-10-31016871083ns10:Director32024-10-31016871083ns10:Director32023-10-31
REGISTERED NUMBER: 01687108 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2024

FOR

MALCOLM MCCULLOCH & SONS LIMITED

MALCOLM MCCULLOCH & SONS LIMITED (REGISTERED NUMBER: 01687108)






CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 31 October 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


MALCOLM MCCULLOCH & SONS LIMITED

COMPANY INFORMATION
for the year ended 31 October 2024







DIRECTORS: Mr Mark Alan McCulloch
Mr Martin Anthony McCulloch
Mr Andrew Mark McCulloch





SECRETARY: Mr Mark Alan McCulloch





REGISTERED OFFICE: Macoil Building
"Wyrefields"
Poulton Business Park
Poulton Le Fylde
Lancashire
FY6 8JX





REGISTERED NUMBER: 01687108 (England and Wales)





ACCOUNTANTS: Jones Harris Limited
17 St Peters Place
Fleetwood
Lancashire
FY7 6EB

MALCOLM MCCULLOCH & SONS LIMITED (REGISTERED NUMBER: 01687108)

BALANCE SHEET
31 October 2024

2024 2023
Notes £    £   
FIXED ASSETS
Tangible assets 4 469,907 451,828

CURRENT ASSETS
Stocks 20,000 25,000
Debtors 5 122,596 121,993
Cash at bank 41,733 28,829
184,329 175,822
CREDITORS
Amounts falling due within one year 6 (149,135 ) (150,238 )
NET CURRENT ASSETS 35,194 25,584
TOTAL ASSETS LESS CURRENT
LIABILITIES

505,101

477,412

CREDITORS
Amounts falling due after more than one
year

7

(24,579

)

(21,224

)

PROVISIONS FOR LIABILITIES (52,649 ) (48,629 )
NET ASSETS 427,873 407,559

CAPITAL AND RESERVES
Called up share capital 130 130
Fair value reserve 10 272,776 272,776
Retained earnings 154,967 134,653
SHAREHOLDERS' FUNDS 427,873 407,559

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

MALCOLM MCCULLOCH & SONS LIMITED (REGISTERED NUMBER: 01687108)

BALANCE SHEET - continued
31 October 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28 January 2025 and were signed on its behalf by:





Mr Martin Anthony McCulloch - Director


MALCOLM MCCULLOCH & SONS LIMITED (REGISTERED NUMBER: 01687108)

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 October 2024

1. STATUTORY INFORMATION

Malcolm McCulloch & Sons Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents sales of goods net of VAT and trade discounts. Turnover is recognised when the goods are physically delivered to the customer.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - not provided
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance

Depreciation is not charged on freehold buildings contrary to the provisions of FRS102 Section 1A (effective January 2016). In the opinion of the directors the residual value of the properties is so high and the useful economic life so long that any depreciation is wholly immaterial.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

MALCOLM MCCULLOCH & SONS LIMITED (REGISTERED NUMBER: 01687108)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 October 2024

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Going concern
The directors are satisfied at the time of approving the financial statements that the company has adequate resources to continue to operate for the foreseeable future and as such, continues to adopt the going concern basis in preparing the financial statements.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2023 - 3 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
COST OR VALUATION
At 1 November 2023 450,000 4,401 19,013 - 473,414
Additions - - - 20,000 20,000
At 31 October 2024 450,000 4,401 19,013 20,000 493,414
DEPRECIATION
At 1 November 2023 - 4,234 17,352 - 21,586
Charge for year - 33 249 1,639 1,921
At 31 October 2024 - 4,267 17,601 1,639 23,507
NET BOOK VALUE
At 31 October 2024 450,000 134 1,412 18,361 469,907
At 31 October 2023 450,000 167 1,661 - 451,828

MALCOLM MCCULLOCH & SONS LIMITED (REGISTERED NUMBER: 01687108)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 October 2024

4. TANGIBLE FIXED ASSETS - continued

Cost or valuation at 31 October 2024 is represented by:

Fixtures
Freehold Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
Valuation in 1992 52,787 - - - 52,787
Valuation in 2009 169,321 - - - 169,321
Valuation in 2021 98,950 - - - 98,950
Cost 128,942 4,401 19,013 20,000 172,356
450,000 4,401 19,013 20,000 493,414

If freehold land and buildings had not been revalued they would have been included at the following historical cost:

2024 2023
£    £   
Cost 128,942 128,942

Value of land in freehold land and buildings 22,944 22,944

Freehold land and buildings were valued on an open market basis on 31 October 2024 by the directors .

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST OR VALUATION
Additions 20,000
At 31 October 2024 20,000
DEPRECIATION
Charge for year 1,639
At 31 October 2024 1,639
NET BOOK VALUE
At 31 October 2024 18,361

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 122,596 121,993

MALCOLM MCCULLOCH & SONS LIMITED (REGISTERED NUMBER: 01687108)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 October 2024

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 12,824 12,227
Hire purchase contracts (see note 8) 2,547 -
Trade creditors 95,357 83,942
Tax 18,146 27,519
VAT 17,374 21,393
Directors' current accounts 126 85
Accruals and deferred income 2,761 5,072
149,135 150,238

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2024 2023
£    £   
Bank loans 9,465 21,224
Hire purchase contracts (see note 8) 15,114 -
24,579 21,224

8. LEASING AGREEMENTS

Minimum lease payments under hire purchase fall due as follows:

2024 2023
£    £   
Net obligations repayable:
Within one year 2,547 -
Between one and five years 15,114 -
17,661 -

9. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£    £   
Bank loans 22,289 33,451
Hire purchase contracts 17,661 -
39,950 33,451

10. RESERVES
Fair
value
reserve
£   
At 1 November 2023
and 31 October 2024 272,776

MALCOLM MCCULLOCH & SONS LIMITED (REGISTERED NUMBER: 01687108)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 October 2024

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 October 2024 and 31 October 2023:

2024 2023
£    £   
Mr Mark Alan McCulloch
Balance outstanding at start of year - -
Amounts advanced 7,543 14,384
Amounts repaid (7,543 ) (14,384 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - -

Mr Martin Anthony McCulloch
Balance outstanding at start of year - -
Amounts advanced 8,778 7,332
Amounts repaid (8,778 ) (7,332 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - -

Mr Andrew Mark McCulloch
Balance outstanding at start of year - -
Amounts advanced 9,298 9,039
Amounts repaid (9,298 ) (9,039 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - -

The loan to the directors was unsecured and repayable on demand. Interest is payable at the HMRC rate applicable to beneficial loan arrangements.

12. RELATED PARTY DISCLOSURES

During the year, total dividends of £57,900 (2023 - £61,500) were paid to the directors .