0 false false false false false false false false false false true false false false false false false No description of principal activity 2023-06-01 Sage Accounts Production Advanced 2023 - FRS102_2023 1,437,000 92,979 636,178 1,980,199 1,980,199 1,437,000 xbrli:pure xbrli:shares iso4217:GBP 11895838 2023-06-01 2024-05-31 11895838 2024-05-31 11895838 2023-05-31 11895838 2022-06-01 2023-05-31 11895838 2023-05-31 11895838 2022-05-31 11895838 bus:LeadAgentIfApplicable 2023-06-01 2024-05-31 11895838 bus:Director1 2023-06-01 2024-05-31 11895838 core:WithinOneYear 2024-05-31 11895838 core:WithinOneYear 2023-05-31 11895838 core:AfterOneYear 2024-05-31 11895838 core:AfterOneYear 2023-05-31 11895838 core:ShareCapital 2024-05-31 11895838 core:ShareCapital 2023-05-31 11895838 core:RetainedEarningsAccumulatedLosses 2024-05-31 11895838 core:RetainedEarningsAccumulatedLosses 2023-05-31 11895838 core:CostValuation core:Non-currentFinancialInstruments 2023-05-31 11895838 core:DisposalsRepaymentsInvestments core:Non-currentFinancialInstruments 2024-05-31 11895838 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-05-31 11895838 core:CostValuation core:Non-currentFinancialInstruments 2024-05-31 11895838 core:Non-currentFinancialInstruments 2024-05-31 11895838 core:Non-currentFinancialInstruments 2023-05-31 11895838 bus:SmallEntities 2023-06-01 2024-05-31 11895838 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 11895838 bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 11895838 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 11895838 bus:FullAccounts 2023-06-01 2024-05-31
COMPANY REGISTRATION NUMBER: 11895838
Flos Vitae Limited
Filleted Unaudited Financial Statements
31 May 2024
Flos Vitae Limited
Financial Statements
Year ended 31 May 2024
Contents
Page
Report to the board of directors on the preparation of the unaudited statutory financial statements
1
Statement of financial position
2
Notes to the financial statements
4
Flos Vitae Limited
Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of Flos Vitae Limited
Year ended 31 May 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Flos Vitae Limited for the year ended 31 May 2024, which comprise the statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at www.accaglobal.com/en/member/professional-standards/rules-standards/acca-rulebook.html. Our work has been undertaken in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/technical-factsheet-163.pdf.
JAY & JAY PARTNERSHIP LIMITED Chartered Certified Accountants
2 Chesterfield Buildings Westbourne Place Clifton Bristol BS8 1RU
20 January 2025
Flos Vitae Limited
Statement of Financial Position
31 May 2024
2024
2023
Note
£
£
Fixed assets
Investments
5
1,980,199
1,437,000
Current assets
Debtors
6
22,244
16,830
Creditors: amounts falling due within one year
7
1,406,625
475,096
------------
---------
Net current liabilities
1,384,381
458,266
------------
------------
Total assets less current liabilities
595,818
978,734
Creditors: amounts falling due after more than one year
8
746,611
1,598,174
---------
------------
Net liabilities
( 150,793)
( 619,440)
---------
------------
Capital and reserves
Called up share capital
10,000
10,000
Profit and loss account
( 160,793)
( 629,440)
---------
---------
Shareholders deficit
( 150,793)
( 619,440)
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Flos Vitae Limited
Statement of Financial Position (continued)
31 May 2024
These financial statements were approved by the board of directors and authorised for issue on 18 December 2024 , and are signed on behalf of the board by:
B J Newton
Director
Company registration number: 11895838
Flos Vitae Limited
Notes to the Financial Statements
Year ended 31 May 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Mendip Centre, Rhodyate, Blagdon, Bristol, BS40 7YE.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The company is reliant on the continued support of its directors and shareholders. The directors have a reasonable expectation that with the support of its shareholders the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the directors continue to adopt the going concern basis in preparing the financial statements.
Investments
Investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
4. Employees
The average number of employees, including directors, of the company in the year was 2 (2022 - 2).
5. Investments
Shares in participating interests
£
Cost or valuation
At 1 June 2023
1,437,000
Disposals
( 92,979)
Revaluations
636,178
------------
At 31 May 2024
1,980,199
------------
Impairment
At 1 June 2023 and 31 May 2024
------------
Carrying amount
At 31 May 2024
1,980,199
------------
At 31 May 2023
1,437,000
------------
The company's valuation of its investment in its associate company at 31st May 2024 has been calculated using a last twelve months revenue multiple basis, using a multiple from a previous offer made to the associate company.
6. Debtors
2024
2023
£
£
Other debtors
22,244
16,830
--------
--------
7. Creditors: amounts falling due within one year
2024
2023
£
£
Amounts owed to related party
1,405,425
474,136
Other creditors
1,200
960
------------
---------
1,406,625
475,096
------------
---------
8. Creditors: amounts falling due after more than one year
2024
2023
£
£
Amounts owed to related party
746,611
1,598,174
---------
------------