Acorah Software Products - Accounts Production 16.1.300 false true 31 January 2023 1 February 2022 false 1 February 2023 31 January 2024 31 January 2024 07268395 Mrs Stella Ioannou iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07268395 2023-01-31 07268395 2024-01-31 07268395 2023-02-01 2024-01-31 07268395 frs-core:CurrentFinancialInstruments 2024-01-31 07268395 frs-core:Non-currentFinancialInstruments 2024-01-31 07268395 frs-core:BetweenOneFiveYears 2024-01-31 07268395 frs-core:FurnitureFittings 2024-01-31 07268395 frs-core:FurnitureFittings 2023-02-01 2024-01-31 07268395 frs-core:FurnitureFittings 2023-01-31 07268395 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-01-31 07268395 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-02-01 2024-01-31 07268395 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-01-31 07268395 frs-core:PlantMachinery 2024-01-31 07268395 frs-core:PlantMachinery 2023-02-01 2024-01-31 07268395 frs-core:PlantMachinery 2023-01-31 07268395 frs-core:ShareCapital 2024-01-31 07268395 frs-core:RetainedEarningsAccumulatedLosses 2024-01-31 07268395 frs-bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 07268395 frs-bus:FilletedAccounts 2023-02-01 2024-01-31 07268395 frs-bus:SmallEntities 2023-02-01 2024-01-31 07268395 frs-bus:AuditExempt-NoAccountantsReport 2023-02-01 2024-01-31 07268395 frs-bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-01-31 07268395 frs-bus:Director1 2023-02-01 2024-01-31 07268395 frs-countries:EnglandWales 2023-02-01 2024-01-31 07268395 2022-01-31 07268395 2023-01-31 07268395 2022-02-01 2023-01-31 07268395 frs-core:CurrentFinancialInstruments 2023-01-31 07268395 frs-core:Non-currentFinancialInstruments 2023-01-31 07268395 frs-core:BetweenOneFiveYears 2023-01-31 07268395 frs-core:WithinOneYear 2023-01-31 07268395 frs-core:ShareCapital 2023-01-31 07268395 frs-core:RetainedEarningsAccumulatedLosses 2023-01-31
Registered number: 07268395
Build it Builders Merchants Limited
Financial Statements
For The Year Ended 31 January 2024
C.Charles & Co Limited
Chartered Certified Accountants
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—6
Page 1
Statement of Financial Position
Registered number: 07268395
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 437,367 464,805
437,367 464,805
CURRENT ASSETS
Stocks 5 317,000 348,700
Debtors 6 795,928 762,990
Cash at bank and in hand 6,740 10,213
1,119,668 1,121,903
Creditors: Amounts Falling Due Within One Year 7 (561,788 ) (630,368 )
NET CURRENT ASSETS (LIABILITIES) 557,880 491,535
TOTAL ASSETS LESS CURRENT LIABILITIES 995,247 956,340
Creditors: Amounts Falling Due After More Than One Year 8 (331,519 ) (287,628 )
NET ASSETS 663,728 668,712
CAPITAL AND RESERVES
Called up share capital 10 100 100
Income Statement 663,628 668,612
SHAREHOLDERS' FUNDS 663,728 668,712
Page 1
Page 2
For the year ending 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Mrs Stella Ioannou
Director
16 December 2024
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Build it Builders Merchants Limited is a private company, limited by shares, incorporated in England & Wales, registered number 07268395 . The registered office is Argyle Court, 105 Seven Sisters Road, London, N7 7QR.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 0
Plant & Machinery 15% on reducing balance
Fixtures & Fittings 15% on reducing balance
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the income statement so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to income statement as incurred.
Page 3
Page 4
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 19 (2023: 24)
19 24
4. Tangible Assets
Land & Property
Freehold Plant & Machinery Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 February 2023 98,280 658,470 101,539 858,289
Additions - - 32,400 32,400
As at 31 January 2024 98,280 658,470 133,939 890,689
...CONTINUED
Page 4
Page 5
Depreciation
As at 1 February 2023 - 327,212 66,272 393,484
Provided during the period - 49,688 10,150 59,838
As at 31 January 2024 - 376,900 76,422 453,322
Net Book Value
As at 31 January 2024 98,280 281,570 57,517 437,367
As at 1 February 2023 98,280 331,258 35,267 464,805
5. Stocks
2024 2023
£ £
Stock 317,000 348,700
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 721,118 718,013
Other debtors 13,810 11,977
734,928 729,990
Due after more than one year
Other debtors 61,000 33,000
795,928 762,990
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts - 27,811
Trade creditors 425,667 476,089
Bank loans and overdrafts 26,310 29,071
Other creditors 53,196 24,793
Taxation and social security 56,615 72,604
561,788 630,368
Page 5
Page 6
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 56,387 101,544
Bank loans 218,932 137,386
Other loans 56,200 48,698
331,519 287,628
9. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year - 27,811
Later than one year and not later than five years 56,387 101,544
56,387 129,355
56,387 129,355
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
Page 6