2023-07-01 2024-06-30 2024-06-30 Trading false The accounts were prepared in accordance with frs102 With an accountants report AbridgedAccounts This company is a private limited company 04809132 2024-06-30 04809132 2023-06-30 04809132 2022-06-30 04809132 2023-07-01 2024-06-30 04809132 2022-07-01 2023-06-30 04809132 uk-cd-pres:AllEntityOfficers 2023-07-01 2024-06-30 04809132 uk-cd-pres:AllEntityOfficers 2022-07-01 2023-06-30 04809132 uk-cd-pres:CompanySecretary1 2023-07-01 2024-06-30 04809132 uk-cd-pres:CompanySecretaryDirector1 2023-07-01 2024-06-30 04809132 uk-cd-pres:CompanySecretaryDirector1 2024-06-30 04809132 uk-cd-pres:Director1 2023-07-01 2024-06-30 04809132 uk-cd-pres:Director1 2024-06-30 04809132 uk-cd-pres:AllOrdinaryShares 2024-06-30 04809132 uk-cd-pres:AllPreferenceShares 2024-06-30 04809132 uk-cd-pres:AllOrdinaryShares 2023-06-30 04809132 uk-cd-pres:AllPreferenceShares 2023-06-30 04809132 uk-cd-pres:AllOrdinaryShares 2023-07-01 2024-06-30 04809132 uk-cd-pres:AllPreferenceShares 2023-07-01 2024-06-30 04809132 uk-cd-pres:AllOrdinaryShares 2022-07-01 2023-06-30 04809132 uk-cd-pres:AllPreferenceShares 2022-07-01 2023-06-30 04809132 uk-cd-pres:RegisteredOffice 2023-07-01 2024-06-30 04809132 uk-cd-pres:EntityAccountantsOrAuditors 2024-06-30 04809132 uk-cd-pres:EntityAccountantsOrAuditors 2023-07-01 2024-06-30 04809132 uk-cd-pres:EntityAccountantsOrAuditors 2022-07-01 2023-06-30 04809132 uk-cd-pres:EntityBankers 2023-07-01 2024-06-30 04809132 uk-cd-pres:EntityLawyersOrLegalAdvisers 2023-07-01 2024-06-30 04809132 uk-countries:UnitedKingdom 2023-07-01 2024-06-30 04809132 uk-countries:Europe 2023-07-01 2024-06-30 04809132 uk-countries:NorthAmerica 2023-07-01 2024-06-30 04809132 uk-countries:OtherCountriesRegions 2023-07-01 2024-06-30 04809132 uk-countries:UnitedKingdom 2022-07-01 2023-06-30 04809132 uk-countries:Europe 2022-07-01 2023-06-30 04809132 uk-countries:NorthAmerica 2022-07-01 2023-06-30 04809132 uk-countries:OtherCountriesRegions 2022-07-01 2023-06-30 04809132 uk-gaap-pt:OwnedOrFreeholdTangibleFixedAssets 2023-07-01 2024-06-30 04809132 uk-gaap-pt:LeasedTangibleFixedAssets 2023-07-01 2024-06-30 04809132 uk-gaap-pt:OwnedOrFreeholdTangibleFixedAssets 2022-07-01 2023-06-30 04809132 uk-gaap-pt:LeasedTangibleFixedAssets 2022-07-01 2023-06-30 04809132 uk-gaap-pt:OwnedAssets 2023-07-01 2024-06-30 04809132 uk-gaap-pt:LeasedAssets 2023-07-01 2024-06-30 04809132 uk-gaap-pt:OwnedAssets 2022-07-01 2023-06-30 04809132 uk-gaap-pt:LeasedAssets 2022-07-01 2023-06-30 04809132 uk-gaap-pt:LeasedAssetsHeldAsLessee 2024-06-30 04809132 uk-gaap-pt:LeasedAssetsHeldAsLessee 2023-06-30 04809132 uk-gaap-pt:LeasedAssetsHeldAsLessee 2023-07-01 2024-06-30 04809132 uk-gaap-pt:LeasedAssetsHeldAsLessee 2022-07-01 2023-06-30 04809132 uk-gaap-pt:NetGoodwill 2023-06-30 04809132 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2023-06-30 04809132 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2023-06-30 04809132 uk-gaap-pt:OtherResidualIntangibleAssets 2023-06-30 04809132 uk-gaap-pt:NetGoodwill 2023-07-01 2024-06-30 04809132 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2023-07-01 2024-06-30 04809132 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2023-07-01 2024-06-30 04809132 uk-gaap-pt:OtherResidualIntangibleAssets 2023-07-01 2024-06-30 04809132 uk-gaap-pt:NetGoodwill 2024-06-30 04809132 uk-gaap-pt:RecipesFormulaeModelsDesignsPrototypes 2024-06-30 04809132 uk-gaap-pt:CopyrightsPatentsTrademarksServiceOperatingRights 2024-06-30 04809132 uk-gaap-pt:OtherResidualIntangibleAssets 2024-06-30 04809132 uk-gaap-pt:Buildings 2023-07-01 2024-06-30 04809132 uk-gaap-pt:Land 2023-07-01 2024-06-30 04809132 uk-gaap-pt:LandBuildings 2023-06-30 04809132 uk-gaap-pt:PlantMachinery 2023-06-30 04809132 uk-gaap-pt:FurnitureFittings 2023-06-30 04809132 uk-gaap-pt:FurnitureFittings 2023-06-30 04809132 uk-gaap-pt:OfficeEquipment 2023-06-30 04809132 uk-gaap-pt:Vehicles 2023-06-30 04809132 uk-gaap-pt:LandBuildings 2023-07-01 2024-06-30 04809132 uk-gaap-pt:PlantMachinery 2023-07-01 2024-06-30 04809132 uk-gaap-pt:FurnitureFittings 2023-07-01 2024-06-30 04809132 uk-gaap-pt:FurnitureFittings 2023-07-01 2024-06-30 04809132 uk-gaap-pt:OfficeEquipment 2023-07-01 2024-06-30 04809132 uk-gaap-pt:Vehicles 2023-07-01 2024-06-30 04809132 uk-gaap-pt:LandBuildings 2024-06-30 04809132 uk-gaap-pt:PlantMachinery 2024-06-30 04809132 uk-gaap-pt:FurnitureFittings 2024-06-30 04809132 uk-gaap-pt:OfficeEquipment 2024-06-30 04809132 uk-gaap-pt:Vehicles 2024-06-30 04809132 uk-gaap-ptx:AdministrativeExpenses 2023-07-01 2024-06-30 04809132 uk-gaap-ptx:AdministrativeExpenses 2022-07-01 2023-06-30 04809132 uk-gaap-ptx:CostSales 2023-07-01 2024-06-30 04809132 uk-gaap-ptx:CostSales 2022-07-01 2023-06-30 04809132 uk-gaap-ptx:DistributionCosts 2023-07-01 2024-06-30 04809132 uk-gaap-ptx:DistributionCosts 2022-07-01 2023-06-30 04809132 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2024-06-30 04809132 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2023-06-30 04809132 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2024-06-30 04809132 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:ListedExchangeTraded 2023-06-30 04809132 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2024-06-30 04809132 uk-gaap-pt:CurrentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2023-06-30 04809132 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2024-06-30 04809132 uk-gaap-pt:Non-currentFinancialInstruments uk-gaap-pt:UnlistedNon-exchangeTraded 2023-06-30 04809132 uk-gaap-pt:CurrentFinancialInstruments 2024-06-30 04809132 uk-gaap-pt:CurrentFinancialInstruments 2023-06-30 04809132 uk-gaap-pt:WithinOneYear 2024-06-30 04809132 uk-gaap-pt:BetweenOneTwoYears 2024-06-30 04809132 uk-gaap-pt:BetweenTwoFiveYears 2024-06-30 04809132 uk-gaap-pt:MoreThanFiveYears 2024-06-30 04809132 uk-gaap-pt:AfterOneYear 2024-06-30 04809132 uk-gaap-pt:WithinOneYear 2023-06-30 04809132 uk-gaap-pt:BetweenOneTwoYears 2023-06-30 04809132 uk-gaap-pt:BetweenTwoFiveYears 2023-06-30 04809132 uk-gaap-pt:MoreThanFiveYears 2023-06-30 04809132 uk-gaap-pt:AfterOneYear 2023-06-30 04809132 uk-gaap-pt:ShareCapital 2024-06-30 04809132 uk-gaap-pt:SharePremium 2024-06-30 04809132 uk-gaap-pt:RetainedEarningsAccumulatedLosses 2024-06-30 04809132 uk-gaap-pt:RevaluationReserve 2024-06-30 04809132 uk-gaap-pt:OtherReservesSubtotal 2024-06-30 04809132 uk-gaap-pt:ShareCapital 2023-06-30 04809132 uk-gaap-pt:SharePremium 2023-06-30 04809132 uk-gaap-pt:RetainedEarningsAccumulatedLosses 2023-06-30 04809132 uk-gaap-pt:RevaluationReserve 2023-06-30 04809132 uk-gaap-pt:OtherReservesSubtotal 2023-06-30 04809132 1 2023-07-01 2024-06-30 04809132 2 2023-07-01 2024-06-30 04809132 uk-cd-pres:FRS102 2023-07-01 2024-06-30 04809132 uk-cd-pres:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 04809132 uk-cd-pres:FullAccounts 2023-07-01 2024-06-30 04809132 uk-cd-pres:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 iso4217:GBP xbrli:pure
 
 
 
 
 
 
 
Charlwood Landscape Limited
 
 
Company Registration Number
04809132
 
 
Report of the Directors and
Unaudited Financial Statements
 
 
Period of accounts
 
Start date 01/07/2023
 
End date 30/06/2024
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 1
Charlwood Landscape Limited
 
Contents of the Financial Statements
for the Period Ended 30 June 2024
 
 
Page
Company Information 3
 
Report of the Directors 4
 
Report of the Accountants 5
 
Profit and Loss Account 6
 
Balance Sheet 7 - 8
 
Notes to the Financial Statements 9 - 13
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 2
Charlwood Landscape Limited
Company Information
for the Period Ended 30 June 2024
 
Directors C F Brown
 
Company secretary Mrs L Brown
 
Registered office 24 Downsview Chatham Kent ME5 0AP
 
Company Registration Number 04809132
 
Accountants Name B R Pusser & Co Ltd
Address 24 Downsview
Chatham
Kent
ME5 0AP
 
Bankers Name Nat West
Address Crawley
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 3
Charlwood Landscape Limited
Directors Report
for the Period Ended 30 June 2024
The directors present their report with the financial statements of the company for the
period ended 30 June 2024
Principal activities
The principal activity of the company in the period under review was
landscaping
Directors
The director(s) shown below have held office during the whole of the period
C F Brown
Company policy on the employment of disabled persons
It is the companys policy to give employment to disabled persons wherever practicable.
Small Company Provisions
These accounts have been prepared in accordance with the provisions applicable to
companies subject to the small companies regime.
 
This report was approved by the board of directors on 2025-01-30
and signed on behalf of the board by
Name C F Brown
Status Director
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 4
Charlwood Landscape Limited
 
Accountants' Report
for the Period Ended 30 June 2024
 
Independent accountants' report
 
Report to the directors on the preparation of the unaudited statutory accounts of the company for theperiod ended 30 June 2024. In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of the company for the period ended 30 June 2024 as set out on pages 3 to 15 which comprise of Profit and Loss Account, the Balance Sheet and the related notes from the companys accounting records and from information and explanations you have given us. This report is made solely to the Board of Directors of the company, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the
accounts of the company and state those matters that we have agreed to state to the Board of Directors
of the company, as a body, in this report. To the fullest extent permitted by law, we do not accept or
assume responsibility to anyone other than the company and its Board of Directors as a body for our
work or for this report.
 
It is your duty to ensure the company has kept adequate accounting records and to prepare statutory
accounts that give a true and fair view of the assets, liabilities, financial position and profit/(loss) of
the company. You consider the company is exempt from the statutory audit requirement for the
period.
We have not been instructed to carry out an audit of the financial statements. For this reason, we
have not verified the accuracy or completeness of the accounting records or information and
explanations you have given to us and we do not, therefore, express any opinion on the financial
statements.
 
 
 
 
 
 
 
B R Pusser & Co Ltd
24 Downsview
Chatham
Kent
ME5 0AP
 
Date 2025-01-30
Page 5
Charlwood Landscape Limited
 
Profit and Loss Account
for the Period Ended 30 June 2024
2024 2,023
Notes £ £
 
Turnover 2 114,365 112,330
Cost of sales 91,067 98,611
______ ______
Gross Profit/(Loss) 23,298 13,719
 
Administrative expenses 3,424 5,027
______ ______
Operating costs 3,424 5,027
 
______ ______
Operating Profit/(Loss) 3 19,874 8,692
______ ______
Profit/(Loss) on ordinary activities before taxation 19,874 8,692
 
Tax on profit on ordinary activities 6 3,777 1,652
_____ ____
Profit/(Loss) for the financial period after taxation 16,097 7,040
There were no recognised gains or losses other than the profit/(loss) shown attributable to the
shareholders for the period ended 30 June 2024
 
The notes form part of these financial statements
 
 
 
 
 
 
 
 
 
 
 
Page 6
Charlwood Landscape Limited
Balance Sheet
for the Period Ended 30 June 2024
Company registration number 04809132
2024 2,023
Notes £ £
Fixed assets
Tangible fixed assets 8 871 871
_______ _______
Total fixed assets 871 871
Current assets
Cash at bank and in hand 111,528 85,556
_______ _______
Total current assets/(liabilities) 111,528 85,556
Creditors
Creditors - amounts falling
due within one year 10 49,647 39,772
_______ _______
Net current assets 61,881 45,784
_______ _______
Total assets less current liabilities 62,752 46,655
_______ _______
Creditors - amounts falling
Net assets/(liabilities) 62,752 46,655
Capital and reserves
Called up share capital 12 2 2
Profit and loss account 13 62,750 46,653
_____ _____
Total shareholders funds 62,752 46,655
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 7
Charlwood Landscape Limited
 
Balance Sheet
for the Period Ended 30 June 2024
 
 
 
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
 
For the year ending 30 June 2024 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
 
The financial statements were approved by the Board of Directors on 2025-01-30
 
SIGNED ON BEHALF OF THE BOARD BY
 
 
 
 
 
 
 
Name C F Brown
 
The notes form part of these financial statements
Average number of employees during period 2
 
 
 
 
 
 
 
 
 
Page 8
Charlwood Landscape Limited
Notes to the Financial Statements
for the Period Ended 30 June 2024
1. Accounting policies
Basis of preparation
The financial statements have been prepared under the historical cost convention and in accordance with the small companies regime.
Turnover
The turnover shown in the profit and loss account represents revenue earned during the period, exclusive of VAT.
Tangible fixed assets Depreciation
Depreciation is provided, after taking account of any grants receivable, at the following annual rates in order to write off each asset over its estimated useful life.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 9
Charlwood Landscape Limited
Notes to the Financial Statements
for the Period Ended 30 June 2024
2. Turnover 2024 2,023
£ £
United Kingdom 114,365 112,330
______ ______
Total 114,365 112,330
3. Operating profit/(loss) 2024 2,023
Profit before tax as stated after charging the following £ £
Accountants and audit fees 1,333 1,333
4. Directors' remuneration 2024 2,023
£ £
Directors remuneration 12,000 12,000
Value of directors pension contributions
_____ _____
Total 12,000 12,000
The number of Directors accruing pension benefits was
5. Employees 2024 2,023
£ £
Wages and salaries 12,000 12,000
_____ _____
Total staff costs 12,000 12,000
6. Taxation
The tax charge on the profit on ordinary activities 2024 2,023
for the period was as follows £ £
UK Corporation Tax net of reliefs 3,777 1,652
____ ____
Tax on profit on ordinary activities 3,777 1,652
7. Dividends 2024 2,023
£ £
Dividend on ordinary shares paid in period
 
 
 
 
 
 
 
 
 
 
 
 
Page 10
Charlwood Landscape Limited
Notes to the Financial Statements
for the Period Ended 30 June 2024
8. Tangible fixed assets
Plant and Motor Total
machinery vehicles
Cost £ £ £
At 1 July 2023 23,689 19,930 43,619
Additions 19,601 19,601
_____ _____ _____
At 30 June 2024 43,290 19,930 63,220
Depreciation
At 1 July 2023 22,629 20,119 42,748
Charge for year 19,601 19,601
_____ _____ _____
At 30 June 2024 42,230 20,119 62,349
Net book value
At 30 June 2024 1,060 (189) 871
At 30 June 2023 1,060 (189) 871
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 11
Charlwood Landscape Limited
Notes to the Financial Statements
for the Period Ended 30 June 2024
9. Debtors 2024 2,023
_ _
Total
10. Creditors amounts falling due within one year 2024 2,023
Trade creditors 43,768 35,512
Corporation tax 3,777 1,652
Other taxation and social security 2,102 2,608
_____ _____
Total 49,647 39,772
11. Creditors amounts falling due after more than one year 2024 2,023
_ _
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 12
Charlwood Landscape Limited
Notes to the Financial Statements
for the Period Ended 30 June 2024
12. Share capital 2024 2,023
Authorised type Par value £ £
Ordinary 1 2 2
_ _
Total 2 2
Allotted, called up and paid £ £
Ordinary 2 2
_ _
Total 2 2
13. Reserves/Retained profit
Retained profit reconciliation £
Reserves at 1 July 2023 46,653
Profit/(Loss) for year 16,097
Dividends paid
_____
Retained Profit/(Loss) at 30 June 2024 62,750
 
 
 
 
 
 
 
 
 
 
 
 
 
Page 13