Acorah Software Products - Accounts Production 16.1.300 false true 31 May 2023 1 June 2022 false 1 June 2023 31 May 2024 31 May 2024 12003844 Mr Roger Cook iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 12003844 2023-05-31 12003844 2024-05-31 12003844 2023-06-01 2024-05-31 12003844 frs-core:CurrentFinancialInstruments 2024-05-31 12003844 frs-core:Non-currentFinancialInstruments 2024-05-31 12003844 frs-core:ComputerEquipment 2024-05-31 12003844 frs-core:ComputerEquipment 2023-06-01 2024-05-31 12003844 frs-core:ComputerEquipment 2023-05-31 12003844 frs-core:ShareCapital 2024-05-31 12003844 frs-core:RetainedEarningsAccumulatedLosses 2024-05-31 12003844 frs-bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 12003844 frs-bus:FilletedAccounts 2023-06-01 2024-05-31 12003844 frs-bus:SmallEntities 2023-06-01 2024-05-31 12003844 frs-bus:AuditExempt-NoAccountantsReport 2023-06-01 2024-05-31 12003844 frs-bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 12003844 frs-bus:Director1 2023-06-01 2024-05-31 12003844 frs-bus:Director1 2023-05-31 12003844 frs-bus:Director1 2024-05-31 12003844 frs-countries:EnglandWales 2023-06-01 2024-05-31 12003844 2022-05-31 12003844 2023-05-31 12003844 2022-06-01 2023-05-31 12003844 frs-core:CurrentFinancialInstruments 2023-05-31 12003844 frs-core:Non-currentFinancialInstruments 2023-05-31 12003844 frs-core:ShareCapital 2023-05-31 12003844 frs-core:RetainedEarningsAccumulatedLosses 2023-05-31
3D Wise Ltd
Financial Statements
For The Year Ended 31 May 2024
TaxAssist Accountants
133 Station Road
Sidcup
DA15 7AA
Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 12003844
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 333 699
333 699
CURRENT ASSETS
Debtors 5 196,396 130,062
Cash at bank and in hand 1,468 -
197,864 130,062
Creditors: Amounts Falling Due Within One Year 6 (177,678 ) (110,511 )
NET CURRENT ASSETS (LIABILITIES) 20,186 19,551
TOTAL ASSETS LESS CURRENT LIABILITIES 20,519 20,250
Creditors: Amounts Falling Due After More Than One Year 7 (19,687 ) (19,524 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (63 ) (133 )
NET ASSETS 769 593
CAPITAL AND RESERVES
Called up share capital 8 1 1
Profit and Loss Account 768 592
SHAREHOLDERS' FUNDS 769 593
Page 1
Page 2
For the year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Roger Cook
Director
31 January 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
3D Wise Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 12003844 . The registered office is Shepherds Cottage, Pudlicote, Chipping Norton, Oxfordshire, OX7 3HY.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Computer Equipment 33.33% straight line
2.4. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Page 3
Page 4
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2023: 1)
2 1
4. Tangible Assets
Computer Equipment
£
Cost
As at 1 June 2023 3,496
Additions 499
As at 31 May 2024 3,995
Depreciation
As at 1 June 2023 2,797
Provided during the period 865
As at 31 May 2024 3,662
Net Book Value
As at 31 May 2024 333
As at 1 June 2023 699
Page 4
Page 5
5. Debtors
2024 2023
£ £
Due within one year
Trade debtors - 600
Other debtors 36,863 20,017
Director's loan account 159,533 109,445
196,396 130,062
6. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 294 135
Bank loans and overdrafts 147 463
Corporation tax 109,734 70,116
Other taxes and social security 495 -
VAT 62,842 36,730
Accruals and deferred income 4,166 3,067
177,678 110,511
7. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 19,687 19,524
19,687 19,524
8. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 1 1
9. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 June 2023 Amounts advanced Amounts repaid Amounts written off As at 31 May 2024
£ £ £ £ £
Mr Roger Cook 109,445 50,088 - - 159,533
The above loan is unsecured, interest free and repayable on demand.
Page 5