Caseware UK (AP4) 2023.0.135 2023.0.135 2024-05-312024-05-312film production company2false2023-01-10falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 13868112 2023-01-10 2024-05-31 13868112 2022-01-10 2023-01-09 13868112 2024-05-31 13868112 2023-01-09 13868112 c:Director1 2023-01-10 2024-05-31 13868112 d:CurrentFinancialInstruments 2024-05-31 13868112 d:CurrentFinancialInstruments 2023-01-09 13868112 d:CurrentFinancialInstruments d:WithinOneYear 2024-05-31 13868112 d:CurrentFinancialInstruments d:WithinOneYear 2023-01-09 13868112 d:ShareCapital 2024-05-31 13868112 d:ShareCapital 2023-01-09 13868112 d:RetainedEarningsAccumulatedLosses 2024-05-31 13868112 d:RetainedEarningsAccumulatedLosses 2023-01-09 13868112 c:OrdinaryShareClass1 2023-01-10 2024-05-31 13868112 c:OrdinaryShareClass1 2024-05-31 13868112 c:OrdinaryShareClass1 2023-01-09 13868112 c:FRS102 2023-01-10 2024-05-31 13868112 c:AuditExempt-NoAccountantsReport 2023-01-10 2024-05-31 13868112 c:FullAccounts 2023-01-10 2024-05-31 13868112 c:PrivateLimitedCompanyLtd 2023-01-10 2024-05-31 13868112 2 2023-01-10 2024-05-31 13868112 e:PoundSterling 2023-01-10 2024-05-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 13868112









ONE RANGER FILM LTD








FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 MAY 2024

 
ONE RANGER FILM LTD
REGISTERED NUMBER: 13868112

BALANCE SHEET
AS AT 31 MAY 2024

31 May
9 January
2024
2023
Note
£
£

  

Current assets
  

Debtors: amounts falling due within one year
 4 
1,634
908,017

Cash at bank and in hand
 5 
1,479
2,805

  
3,113
910,822

Creditors: amounts falling due within one year
 6 
(5,763)
(4,324,720)

Net current liabilities
  
 
 
(2,650)
 
 
(3,413,898)

  

Net liabilities
  
(2,650)
(3,413,898)


Capital and reserves
  

Called up share capital 
 8 
2
50

Profit and loss account
  
(2,652)
(3,413,948)

  
(2,650)
(3,413,898)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 5 September 2024.




J Thakrar
Director

The notes on pages 2 to 6 form part of these financial statements.

Page 1

 
ONE RANGER FILM LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MAY 2024

1.


General information

One Ranger Film Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Suite D, The Business Centre, Faringdon Avenue, Romford, Essex, RM3 8EN. The principle activity of the company is that of a special purpose vehicle for the movie One Ranger.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 2

 
ONE RANGER FILM LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MAY 2024

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 3

 
ONE RANGER FILM LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MAY 2024

2.Accounting policies (continued)

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.


3.


Employees

The average monthly number of employees, including directors, during the period was 2 (2023 - 2).


4.


Debtors

31 May
9 January
2024
2023
£
£


Corporation tax recoverable
1,634
701,751

Other debtors
-
206,266

1,634
908,017



5.


Cash and cash equivalents

31 May
9 January
2024
2023
£
£

Cash at bank and in hand
1,479
2,805


Page 4

 
ONE RANGER FILM LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MAY 2024

6.


Creditors: Amounts falling due within one year

31 May
9 January
2024
2023
£
£

Other loans
-
3,197,211

Trade creditors
214
201,406

Other taxation and social security
1,128
-

Other creditors
2,221
921,903

Accruals and deferred income
2,200
4,200

5,763
4,324,720



7.


Loans


Analysis of the maturity of loans is given below:


31 May
9 January
2024
2023
£
£

Amounts falling due within one year

Other loans
-
3,197,211





The company had borrowings of £3,197,211 which were secured by means of a fixed and floating charge and negative pledge over the assets of the company, which includes the intellectual property of the film.


8.


Share capital

31 May
9 January
2024
2023
£
£
Allotted, called up and fully paid



2 (2023 - 50) Ordinary shares of £1.00 each
2
50


During the year we have included an adjustment in the accounts to agree the company's share capital to statutory records.

Page 5

 
ONE RANGER FILM LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MAY 2024

9.


Related party transactions



31 May
9 January
2024
2023
£
£

Amounts owed to connected companies
2,222
5,191

 
Page 6