3 false false false false false false false false false false true false false false false false false No description of principal activity 2023-11-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP NI047482 2023-11-01 2024-10-31 NI047482 2024-10-31 NI047482 2023-10-31 NI047482 2022-11-01 2023-10-31 NI047482 2023-10-31 NI047482 2022-10-31 NI047482 core:PlantMachinery 2023-11-01 2024-10-31 NI047482 core:MotorVehicles 2023-11-01 2024-10-31 NI047482 bus:Director1 2023-11-01 2024-10-31 NI047482 bus:Director2 2023-11-01 2024-10-31 NI047482 core:PlantMachinery 2023-10-31 NI047482 core:MotorVehicles 2023-10-31 NI047482 core:PlantMachinery 2024-10-31 NI047482 core:MotorVehicles 2024-10-31 NI047482 core:WithinOneYear 2024-10-31 NI047482 core:WithinOneYear 2023-10-31 NI047482 core:ShareCapital 2024-10-31 NI047482 core:ShareCapital 2023-10-31 NI047482 core:RetainedEarningsAccumulatedLosses 2024-10-31 NI047482 core:RetainedEarningsAccumulatedLosses 2023-10-31 NI047482 core:PlantMachinery 2023-10-31 NI047482 core:MotorVehicles 2023-10-31 NI047482 bus:SmallEntities 2023-11-01 2024-10-31 NI047482 bus:AuditExemptWithAccountantsReport 2023-11-01 2024-10-31 NI047482 bus:SmallCompaniesRegimeForAccounts 2023-11-01 2024-10-31 NI047482 bus:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 NI047482 bus:FullAccounts 2023-11-01 2024-10-31 NI047482 core:OfficeEquipment 2023-11-01 2024-10-31 NI047482 core:OfficeEquipment 2023-10-31 NI047482 core:OfficeEquipment 2024-10-31
COMPANY REGISTRATION NUMBER: NI047482
Environmental Packaging & Recycling Ltd
Filleted Unaudited Financial Statements
For the year ended
31 October 2024
Environmental Packaging & Recycling Ltd
Statement of Financial Position
31 October 2024
2024
2023
Note
£
£
£
Fixed assets
Tangible assets
5
43,296
26,556
Current assets
Stocks
47,516
50,264
Debtors
6
119,537
117,618
Cash at bank and in hand
353,020
476,728
---------
---------
520,073
644,610
Creditors: amounts falling due within one year
7
128,393
309,627
---------
---------
Net current assets
391,680
334,983
---------
---------
Total assets less current liabilities
434,976
361,539
---------
---------
Net assets
434,976
361,539
---------
---------
Capital and reserves
Called up share capital
2
2
Profit and loss account
434,974
361,537
---------
---------
Shareholder funds
434,976
361,539
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Environmental Packaging & Recycling Ltd
Statement of Financial Position (continued)
31 October 2024
These financial statements were approved by the board of directors and authorised for issue on 30 January 2025 , and are signed on behalf of the board by:
Nigel Savage Gillian Savage
Company registration number: NI047482
Environmental Packaging & Recycling Ltd
Notes to the Financial Statements
Year ended 31 October 2024
1. General information
The company is a private company limited by shares, registered in N Ireland. The address of the registered office is 68 Waringstown Road, Lurgan, Co Armagh, BT66 7HJ.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & Machinery
-
20% reducing balance
Motor Vehicles
-
25% reducing balance
Equipment
-
20% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Particulars of employees
The average number of persons employed by the company during the year amounted to 3 (2023: 3 ).
5. Tangible assets
Plant and machinery
Motor vehicles
Equipment
Total
£
£
£
£
Cost
At 1 November 2023
20,280
35,769
18,783
74,832
Additions
23,765
23,765
--------
--------
--------
--------
At 31 October 2024
44,045
35,769
18,783
98,597
--------
--------
--------
--------
Depreciation
At 1 November 2023
17,860
12,552
17,864
48,276
Charge for the year
1,037
5,804
184
7,025
--------
--------
--------
--------
At 31 October 2024
18,897
18,356
18,048
55,301
--------
--------
--------
--------
Carrying amount
At 31 October 2024
25,148
17,413
735
43,296
--------
--------
--------
--------
At 31 October 2023
2,420
23,217
919
26,556
--------
--------
--------
--------
6. Debtors
2024
2023
£
£
Trade debtors
119,537
117,618
---------
---------
7. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
18,212
28,265
Trade creditors
29,342
72,436
Corporation tax
46,707
54,488
Social security and other taxes
18,938
21,703
Other creditors
15,194
132,735
---------
---------
128,393
309,627
---------
---------
8. Related party transactions
No transactions with related parties were undertaken such as are required to be disclosed.