2 false false false false false false false false false false true false false false false false false No description of principal activity 2023-06-01 Sage Accounts Production Advanced 2023 - FRS102_2023 1,050,000 1,050,000 1,050,000 xbrli:pure xbrli:shares iso4217:GBP 02195874 2023-06-01 2024-05-31 02195874 2024-05-31 02195874 2023-05-31 02195874 2022-06-01 2023-05-31 02195874 2023-05-31 02195874 2022-05-31 02195874 core:PlantMachinery 2023-06-01 2024-05-31 02195874 core:FurnitureFittings 2023-06-01 2024-05-31 02195874 core:MotorVehicles 2023-06-01 2024-05-31 02195874 bus:RegisteredOffice 2023-06-01 2024-05-31 02195874 bus:LeadAgentIfApplicable 2023-06-01 2024-05-31 02195874 bus:Director2 2023-06-01 2024-05-31 02195874 bus:Director1 2023-06-01 2024-05-31 02195874 core:LandBuildings core:OwnedOrFreeholdAssets 2023-05-31 02195874 core:LandBuildings core:LongLeaseholdAssets 2023-05-31 02195874 core:PlantMachinery 2023-05-31 02195874 core:FurnitureFittings 2023-05-31 02195874 core:MotorVehicles 2023-05-31 02195874 core:LandBuildings core:OwnedOrFreeholdAssets 2024-05-31 02195874 core:LandBuildings core:LongLeaseholdAssets 2024-05-31 02195874 core:PlantMachinery 2024-05-31 02195874 core:FurnitureFittings 2024-05-31 02195874 core:MotorVehicles 2024-05-31 02195874 core:WithinOneYear 2024-05-31 02195874 core:WithinOneYear 2023-05-31 02195874 core:AfterOneYear 2024-05-31 02195874 core:AfterOneYear 2023-05-31 02195874 core:LandBuildings core:LongLeaseholdAssets 2023-06-01 2024-05-31 02195874 core:ShareCapital 2024-05-31 02195874 core:ShareCapital 2023-05-31 02195874 core:RevaluationReserve 2024-05-31 02195874 core:RevaluationReserve 2023-05-31 02195874 core:RetainedEarningsAccumulatedLosses 2024-05-31 02195874 core:RetainedEarningsAccumulatedLosses 2023-05-31 02195874 core:CostValuation core:Non-currentFinancialInstruments 2024-05-31 02195874 core:Non-currentFinancialInstruments 2024-05-31 02195874 core:Non-currentFinancialInstruments 2023-05-31 02195874 core:LandBuildings core:OwnedOrFreeholdAssets 2023-05-31 02195874 core:PlantMachinery 2023-05-31 02195874 core:FurnitureFittings 2023-05-31 02195874 core:MotorVehicles 2023-05-31 02195874 bus:Director1 2023-05-31 02195874 bus:Director2 2023-05-31 02195874 bus:Director2 2024-05-31 02195874 bus:Director1 2022-05-31 02195874 bus:Director1 2023-05-31 02195874 bus:Director2 2022-05-31 02195874 bus:Director2 2023-05-31 02195874 bus:Director1 2022-06-01 2023-05-31 02195874 bus:Director2 2022-06-01 2023-05-31 02195874 bus:SmallEntities 2023-06-01 2024-05-31 02195874 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 02195874 bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 02195874 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 02195874 bus:FullAccounts 2023-06-01 2024-05-31
COMPANY REGISTRATION NUMBER: 02195874
Mr. Carpet Limited
Filleted Unaudited Financial Statements
31 May 2024
Mr. Carpet Limited
Officers and Professional Advisers
Director
A J Guyan
Registered office
Allen House
1 Westmead Road
Sutton
Surrey
SM1 4LA
Company number 2195874
Accountants
Turpin Barker Armstrong
Chartered Certified Accountants
Allen House
1 Westmead Road
Sutton
Surrey
SM1 4LA
Mr. Carpet Limited
Chartered Certified Accountants Report to the Director on the Preparation of the Unaudited Statutory Financial Statements of Mr. Carpet Limited
Year ended 31 May 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Mr. Carpet Limited for the year ended 31 May 2024, which comprise the statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us. As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at www.accaglobal.com/en/member/professional-standards/rules-standards/acca-rulebook.html. This report is made solely to the director of Mr. Carpet Limited in accordance with the terms of our engagement letter dated 29 January 2025. Our work has been undertaken solely to prepare for your approval the financial statements of Mr. Carpet Limited and state those matters that we have agreed to state to you in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Mr. Carpet Limited and its director for our work or for this report.
It is your duty to ensure that Mr. Carpet Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Mr. Carpet Limited. You consider that Mr. Carpet Limited is exempt from the statutory audit requirement for the year. We have not been instructed to carry out an audit or a review of the financial statements of Mr. Carpet Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Turpin Barker Armstrong Chartered Certified Accountants
Allen House 1 Westmead Road Sutton Surrey SM1 4LA
3 February 2025
Mr. Carpet Limited
Statement of Financial Position
31 May 2024
2024
2023
Note
£
£
£
Fixed assets
Tangible assets
5
615,024
619,747
Investments
6
1,050,000
1,050,000
------------
------------
1,665,024
1,669,747
Current assets
Stocks
506
Debtors
7
61,546
6,000
Cash at bank and in hand
51,353
84,367
---------
--------
112,899
90,873
Creditors: amounts falling due within one year
8
119,769
52,845
---------
--------
Net current (liabilities)/assets
( 6,870)
38,028
------------
------------
Total assets less current liabilities
1,658,154
1,707,775
Creditors: amounts falling due after more than one year
9
142,471
152,351
------------
------------
Net assets
1,515,683
1,555,424
------------
------------
Capital and reserves
Called up share capital
150
150
Revaluation reserve
963,083
963,083
Profit and loss account
552,450
592,191
------------
------------
Shareholders funds
1,515,683
1,555,424
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Mr. Carpet Limited
Statement of Financial Position (continued)
31 May 2024
These financial statements were approved by the board of directors and authorised for issue on 3 February 2025 , and are signed on behalf of the board by:
A J Guyan
Director
Company registration number: 02195874
Mr. Carpet Limited
Notes to the Financial Statements
Year ended 31 May 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Allen House, 1 Westmead Road, Sutton, Surrey, SM1 4LA.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold property
-
Straight line over life of lease
Plant and Machinery
-
25% reducing balance
Fixtures and Fittings
-
15% reducing balance
Motor Vehicles
-
25% reducing balance
Investment property
Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.
If a reliable measure of fair value is no longer available without undue cost or effort for an item of investment property, it shall be transferred to tangible assets and treated as such until it is expected that fair value will be reliably measurable on an on-going basis.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Investments in joint ventures
Investments in jointly controlled entities accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in jointly controlled entities accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the joint venture arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2023: 3 ).
5. Tangible assets
Freehold property
Long leasehold property
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 Jun 2023
600,000
94,207
111,625
182,093
79,199
1,067,124
Disposals
( 7,841)
( 7,841)
---------
--------
---------
---------
--------
------------
At 31 May 2024
600,000
94,207
111,625
182,093
71,358
1,059,283
---------
--------
---------
---------
--------
------------
Depreciation
At 1 Jun 2023
94,207
108,957
178,554
65,659
447,377
Charge for the year
667
531
3,339
4,537
Disposals
( 7,655)
( 7,655)
---------
--------
---------
---------
--------
------------
At 31 May 2024
94,207
109,624
179,085
61,343
444,259
---------
--------
---------
---------
--------
------------
Carrying amount
At 31 May 2024
600,000
2,001
3,008
10,015
615,024
---------
--------
---------
---------
--------
------------
At 31 May 2023
600,000
2,668
3,539
13,540
619,747
---------
--------
---------
---------
--------
------------
Tangible assets held at valuation
The freehold and investment properties were revalued in November 2002 and May 2017, both valuations were based on Director knowledge and previous sales in the area. The freehold and investment properties included in the accounts are valued at open market value and no depreciation is provided for. The director consider that this accounting policy results in the financial statements giving a true and fair view.
6. Investments
Other investments other than loans
£
Cost
At 1 June 2023 and 31 May 2024
1,050,000
------------
Impairment
At 1 June 2023 and 31 May 2024
------------
Carrying amount
At 31 May 2024
1,050,000
------------
At 31 May 2023
1,050,000
------------
7. Debtors
2024
2023
£
£
Trade debtors
2,680
6,000
Other debtors
58,866
--------
-------
61,546
6,000
--------
-------
8. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
23,042
9,743
Trade creditors
89,617
17,612
Corporation tax
7,215
Social security and other taxes
920
9,920
Other creditors
6,190
8,355
---------
--------
119,769
52,845
---------
--------
9. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
142,471
152,351
---------
---------
10. Director's advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2024
Balance brought forward
Advances/ (credits) to the director
Balance outstanding
£
£
£
D A Guyan
( 129)
129
A J Guyan
( 129)
( 129)
( 258)
----
----
----
( 258)
( 258)
----
----
----
2023
Balance brought forward
Advances/ (credits) to the director
Balance outstanding
£
£
£
D A Guyan
44,871
( 45,000)
( 129)
A J Guyan
44,871
( 45,000)
( 129)
--------
--------
----
89,742
( 90,000)
( 258)
--------
--------
----