Drove Veterinary Hospital Limited 09524640 false 2023-07-01 2024-06-30 2024-06-30 The principal activity of the company is provision of veterinary services. Digita Accounts Production Advanced 6.30.9574.0 true 09524640 2023-07-01 2024-06-30 09524640 2024-06-30 09524640 core:RetainedEarningsAccumulatedLosses 2024-06-30 09524640 core:ShareCapital 2024-06-30 09524640 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 09524640 core:Non-currentFinancialInstruments core:AfterOneYear 2024-06-30 09524640 bus:SmallEntities 2023-07-01 2024-06-30 09524640 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 09524640 bus:FullAccounts 2023-07-01 2024-06-30 09524640 bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 09524640 bus:RegisteredOffice 2023-07-01 2024-06-30 09524640 bus:Director3 2023-07-01 2024-06-30 09524640 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 09524640 core:Goodwill 2023-07-01 2024-06-30 09524640 core:Buildings 2023-07-01 2024-06-30 09524640 core:ComputerEquipment 2023-07-01 2024-06-30 09524640 core:FurnitureFittings 2023-07-01 2024-06-30 09524640 core:LandBuildings 2023-07-01 2024-06-30 09524640 core:MotorCars 2023-07-01 2024-06-30 09524640 core:OfficeEquipment 2023-07-01 2024-06-30 09524640 core:OtherPropertyPlantEquipment 2023-07-01 2024-06-30 09524640 core:PlantMachinery 2023-07-01 2024-06-30 09524640 countries:EnglandWales 2023-07-01 2024-06-30 09524640 2023-06-30 09524640 2022-07-01 2023-06-30 09524640 2023-06-30 09524640 core:RetainedEarningsAccumulatedLosses 2023-06-30 09524640 core:ShareCapital 2023-06-30 09524640 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 09524640 core:Non-currentFinancialInstruments core:AfterOneYear 2023-06-30 iso4217:GBP xbrli:pure

Registration number: 09524640

Drove Veterinary Hospital Limited

Annual Report and Unaudited Filleted Abridged Financial Statements

for the Year Ended 30 June 2024

 

Drove Veterinary Hospital Limited

Contents

Abridged Balance Sheet

1

Notes to the Unaudited Abridged Financial Statements

2 to 4

 

Drove Veterinary Hospital Limited

(Registration number: 09524640)
Abridged Balance Sheet as at 30 June 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

841,500

918,000

Tangible assets

5

742,131

783,099

 

1,583,631

1,701,099

Current assets

 

Stocks

6

154,593

133,625

Debtors

800,909

867,360

Cash at bank and in hand

 

707,511

302,984

 

1,663,013

1,303,969

Creditors: Amounts falling due within one year

7

(1,499,957)

(1,404,105)

Net current assets/(liabilities)

 

163,056

(100,136)

Total assets less current liabilities

 

1,746,687

1,600,963

Creditors: Amounts falling due after more than one year

8

(150,273)

(208,258)

Provisions for liabilities

(92,189)

(93,923)

Net assets

 

1,504,225

1,298,782

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

1,504,125

1,298,682

Total equity

 

1,504,225

1,298,782

For the financial year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 30 October 2024 and signed on its behalf by:
 

Mrs L Gaskarth

Director

 

Drove Veterinary Hospital Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 June 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
252 Croft Road
Swindon
Wiltshire
SN1 4RW

These financial statements were authorised for issue by the Board on 30 October 2024.

2

Accounting policies

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 Section 1A 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover represents the amounts, excluding value added tax, derived from the provision of goods and services to customers during the year.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

2% straight line

Short leasehold property

Across the term of the lease

Plant and machinery

10% reducing balance

Lab equipment

15% reducing balance

Office equipment

10% reducing balance

 

Drove Veterinary Hospital Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 June 2024

Computer equipment

33% straight line

Fixtures and fittings

10% reducing balance

Motor vehicles

25% reducing balance

Goodwill

Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% straight line

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 107 (2023 - 104).

4

Intangible assets

Total
£

Cost or valuation

At 1 July 2023

1,530,000

At 30 June 2024

1,530,000

Amortisation

At 1 July 2023

612,000

Amortisation charge

76,500

At 30 June 2024

688,500

Carrying amount

At 30 June 2024

841,500

At 30 June 2023

918,000

 

Drove Veterinary Hospital Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 June 2024

5

Tangible assets

Total
£

Cost or valuation

At 1 July 2023

1,534,162

Additions

51,440

Disposals

(1,257)

At 30 June 2024

1,584,345

Depreciation

At 1 July 2023

751,064

Charge for the year

91,700

Eliminated on disposal

(550)

At 30 June 2024

842,214

Carrying amount

At 30 June 2024

742,131

At 30 June 2023

783,099

6

Stocks

2024
£

2023
£

Stock

154,593

133,625

7

Creditors: amounts falling due within one year

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £55,300 (2023 - £52,600).

8

Creditors: amounts falling due after more than one year

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £150,273 (2023 - £208,258).

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £226,036 (2023 - £363,518).