2 1 COSMIC DNA LTD 13398158 false 2023-06-01 2024-05-31 2024-05-31 The principal activity of the company is engineering related scientific and technical consulting activities. Digita Accounts Production Advanced 6.30.9574.0 true 13398158 2023-06-01 2024-05-31 13398158 2024-05-31 13398158 bus:OrdinaryShareClass1 2024-05-31 13398158 core:CurrentFinancialInstruments 2024-05-31 13398158 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 13398158 core:FurnitureFittingsToolsEquipment 2024-05-31 13398158 bus:SmallEntities 2023-06-01 2024-05-31 13398158 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 13398158 bus:FilletedAccounts 2023-06-01 2024-05-31 13398158 bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 13398158 bus:RegisteredOffice 2023-06-01 2024-05-31 13398158 bus:Director1 2023-06-01 2024-05-31 13398158 bus:OrdinaryShareClass1 2023-06-01 2024-05-31 13398158 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 13398158 bus:Agent1 2023-06-01 2024-05-31 13398158 core:FurnitureFittingsToolsEquipment 2023-06-01 2024-05-31 13398158 core:OfficeEquipment 2023-06-01 2024-05-31 13398158 countries:AllCountries 2023-06-01 2024-05-31 13398158 2023-05-31 13398158 core:FurnitureFittingsToolsEquipment 2023-05-31 13398158 2022-06-01 2023-05-31 13398158 2023-05-31 13398158 bus:OrdinaryShareClass1 2023-05-31 13398158 core:CurrentFinancialInstruments 2023-05-31 13398158 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 13398158 core:FurnitureFittingsToolsEquipment 2023-05-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 13398158

COSMIC DNA LTD

Unaudited Filleted Financial Statements

for the Year Ended 31 May 2024

 

COSMIC DNA LTD

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 7

 

COSMIC DNA LTD

Company Information

Director

Mr Daniel Kaminski De Souza

Registered office

61 Bridge Street
Kington
HR5 3DJ

Accountants

Loyal Accountancy Ltd Suite 2.04
Oxford House
49 Oxford Road
London
N4 3EY

 

COSMIC DNA LTD

(Registration number: 13398158)
Balance Sheet as at 31 May 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

3

1,083

1,275

Current assets

 

Debtors

4

3,618

455

Cash at bank and in hand

 

7,032

16

 

10,650

471

Creditors: Amounts falling due within one year

5

(10,659)

(5,998)

Net current liabilities

 

(9)

(5,527)

Net assets/(liabilities)

 

1,074

(4,252)

Capital and reserves

 

Called up share capital

6

1

1

Retained earnings

1,073

(4,253)

Shareholders' funds/(deficit)

 

1,074

(4,252)

 

COSMIC DNA LTD

(Registration number: 13398158)
Balance Sheet as at 31 May 2024

For the financial year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 3 February 2025
 

.........................................
Mr Daniel Kaminski De Souza
Director

 

COSMIC DNA LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

COSMIC DNA LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

15% reduce balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

2

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2023 - 1).

 

COSMIC DNA LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

3

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 June 2023

1,500

1,500

At 31 May 2024

1,500

1,500

Depreciation

At 1 June 2023

225

225

Charge for the year

192

192

At 31 May 2024

417

417

Carrying amount

At 31 May 2024

1,083

1,083

At 31 May 2023

1,275

1,275

4

Debtors

Current

2024
£

2023
£

Trade debtors

3,618

-

Other debtors

-

455

 

3,618

455

5

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

419

-

Taxation and social security

5,726

202

Other creditors

4,514

5,796

10,659

5,998

 

COSMIC DNA LTD

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

6

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary share of £1 each

1

1

1

1