Silverfin false false 31/05/2024 01/06/2023 31/05/2024 Erika Maude 16/05/2016 04 February 2025 The principal activity of the Company during the financial year was that of property rental. 10181680 2024-05-31 10181680 bus:Director1 2024-05-31 10181680 2023-05-31 10181680 core:CurrentFinancialInstruments 2024-05-31 10181680 core:CurrentFinancialInstruments 2023-05-31 10181680 core:Non-currentFinancialInstruments 2024-05-31 10181680 core:Non-currentFinancialInstruments 2023-05-31 10181680 core:ShareCapital 2024-05-31 10181680 core:ShareCapital 2023-05-31 10181680 core:RetainedEarningsAccumulatedLosses 2024-05-31 10181680 core:RetainedEarningsAccumulatedLosses 2023-05-31 10181680 core:FurnitureFittings 2023-05-31 10181680 core:FurnitureFittings 2024-05-31 10181680 core:CurrentFinancialInstruments 1 2024-05-31 10181680 core:CurrentFinancialInstruments 1 2023-05-31 10181680 bus:OrdinaryShareClass1 2024-05-31 10181680 2023-06-01 2024-05-31 10181680 bus:FilletedAccounts 2023-06-01 2024-05-31 10181680 bus:SmallEntities 2023-06-01 2024-05-31 10181680 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 10181680 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 10181680 bus:Director1 2023-06-01 2024-05-31 10181680 core:FurnitureFittings 2023-06-01 2024-05-31 10181680 2022-06-01 2023-05-31 10181680 core:CurrentFinancialInstruments 2023-06-01 2024-05-31 10181680 core:Non-currentFinancialInstruments 2023-06-01 2024-05-31 10181680 bus:OrdinaryShareClass1 2023-06-01 2024-05-31 10181680 bus:OrdinaryShareClass1 2022-06-01 2023-05-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 10181680 (England and Wales)

MAUDELET LIMITED

Unaudited Financial Statements
For the financial year ended 31 May 2024
Pages for filing with the registrar

MAUDELET LIMITED

Unaudited Financial Statements

For the financial year ended 31 May 2024

Contents

MAUDELET LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 May 2024
MAUDELET LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 May 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 48,852 63,123
Investment property 4 2,885,000 2,303,254
2,933,852 2,366,377
Current assets
Debtors 5 7,958 11,144
Cash at bank and in hand 114,390 53,958
122,348 65,102
Creditors: amounts falling due within one year 6 ( 2,378,002) ( 2,409,113)
Net current liabilities (2,255,654) (2,344,011)
Total assets less current liabilities 678,198 22,366
Creditors: amounts falling due after more than one year 7 ( 147,550) ( 147,550)
Provision for liabilities ( 148,883) 0
Net assets/(liabilities) 381,765 ( 125,184)
Capital and reserves
Called-up share capital 8 100 100
Profit and loss account 381,665 ( 125,284 )
Total shareholder's funds/(deficit) 381,765 ( 125,184)

For the financial year ending 31 May 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Maudelet Limited (registered number: 10181680) were approved and authorised for issue by the Director on 04 February 2025. They were signed on its behalf by:

Erika Maude
Director
MAUDELET LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 May 2024
MAUDELET LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 May 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Maudelet Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 63 Mansell Street, London, E1 8AN, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The director has assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The director has a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset over its expected useful life, as follows:

Fixtures and fittings 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

The fair value is determined annually by the director, on an open market value for existing use basis.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including the director 1 1

3. Tangible assets

Fixtures and fittings Total
£ £
Cost
At 01 June 2023 147,403 147,403
Additions 2,889 2,889
Disposals ( 5,730) ( 5,730)
At 31 May 2024 144,562 144,562
Accumulated depreciation
At 01 June 2023 84,280 84,280
Charge for the financial year 16,378 16,378
Disposals ( 4,948) ( 4,948)
At 31 May 2024 95,710 95,710
Net book value
At 31 May 2024 48,852 48,852
At 31 May 2023 63,123 63,123

4. Investment property

Investment property
£
Valuation
As at 01 June 2023 2,303,254
Fair value movement 581,746
As at 31 May 2024 2,885,000

Valuation

The 2024 valuations were made by the director, on an open market value for existing use basis.

5. Debtors

2024 2023
£ £
Trade debtors 3,204 4,430
Prepayments 4,754 6,714
7,958 11,144

6. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 2,661 9,353
Amounts owed to connected companies 2,359,185 2,359,185
Amounts owed to director 10,557 34,557
Accruals and deferred income 4,449 4,561
Other creditors 1,150 1,457
2,378,002 2,409,113

There are no amounts included above in respect of which any security has been given by the small entity.

7. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans (secured) 147,550 147,550

Bank loans are secured over the assets to which they relate.

8. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100

9. Related party transactions

Transactions with entities in which the entity itself has a participating interest

2024 2023
£ £
Scoliosis SOS Limited, a company under common control 2,359,185 2,359,185

The above balance is included in creditors. Interest has not been charged on the loan and there is no fixed date for repayment.

Transactions with the entity's director

2024 2023
£ £
Amounts owed to a director 10,557 34,557

No interest has been charged on this balance and there is no fixed date for repayment.

10. Distributable reserves

Included in the profit and loss account are non-distributable reserves of £746,592 (2023: £413,662) representing the cumulative fair value movements of the Investment property, net of deferred tax. The remaining amount is distributable.