Silverfin false false 31/10/2024 01/11/2023 31/10/2024 N Dordevic 06/08/2018 06 February 2025 The principal activity of the Company during the financial year was that of information technology consulting. 11017841 2024-10-31 11017841 bus:Director1 2024-10-31 11017841 2023-10-31 11017841 core:CurrentFinancialInstruments 2024-10-31 11017841 core:CurrentFinancialInstruments 2023-10-31 11017841 core:ShareCapital 2024-10-31 11017841 core:ShareCapital 2023-10-31 11017841 core:RetainedEarningsAccumulatedLosses 2024-10-31 11017841 core:RetainedEarningsAccumulatedLosses 2023-10-31 11017841 core:ComputerEquipment 2023-10-31 11017841 core:ComputerEquipment 2024-10-31 11017841 bus:OrdinaryShareClass1 2024-10-31 11017841 2023-11-01 2024-10-31 11017841 bus:FilletedAccounts 2023-11-01 2024-10-31 11017841 bus:SmallEntities 2023-11-01 2024-10-31 11017841 bus:AuditExemptWithAccountantsReport 2023-11-01 2024-10-31 11017841 bus:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 11017841 bus:Director1 2023-11-01 2024-10-31 11017841 core:ComputerEquipment core:TopRangeValue 2023-11-01 2024-10-31 11017841 2022-11-01 2023-10-31 11017841 core:ComputerEquipment 2023-11-01 2024-10-31 11017841 bus:OrdinaryShareClass1 2023-11-01 2024-10-31 11017841 bus:OrdinaryShareClass1 2022-11-01 2023-10-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 11017841 (England and Wales)

PHASE NINE LIMITED

Unaudited Financial Statements
For the financial year ended 31 October 2024
Pages for filing with the registrar

PHASE NINE LIMITED

Unaudited Financial Statements

For the financial year ended 31 October 2024

Contents

PHASE NINE LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 October 2024
PHASE NINE LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 October 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 826 1,442
826 1,442
Current assets
Debtors 4 12,973 7,012
Cash at bank and in hand 1 11
12,974 7,023
Creditors: amounts falling due within one year 5 ( 191,506) ( 124,618)
Net current liabilities (178,532) (117,595)
Total assets less current liabilities (177,706) (116,153)
Net liabilities ( 177,706) ( 116,153)
Capital and reserves
Called-up share capital 6 1 1
Profit and loss account ( 177,707 ) ( 116,154 )
Total shareholder's deficit ( 177,706) ( 116,153)

For the financial year ending 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

These financial statements have been prepared in accordance with the provisions of FRS 102 Section 1A – small entities. The financial statements of Phase Nine Limited (registered number: 11017841) were approved and authorised for issue by the Director. They were signed on its behalf by:

N Dordevic
Director

06 February 2025

PHASE NINE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 October 2024
PHASE NINE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 October 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Phase Nine Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the company's registered office is 35 Ballards Lane, London, N3 1XW, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £1.

Going concern

The director has assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The director notes that the business has net liabilities of £177,706. The company is supported through loans from the director. The director has confirmed that the loan facilities will continue to be available for at least 12 months from the date of signing these financial statements and the director will continue to support the company. Given the current position, the director believes that any foreseeable debts can be met for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Statement of Financial Position date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Computer equipment 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

The Company only enters into basic financial instruments and transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors and loans from related parties.

Financial assets
Basic financial assets, including trade and other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Income and Retained Earnings.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the company during the year, including the director 1 1

3. Tangible assets

Computer equipment Total
£ £
Cost
At 01 November 2023 1,849 1,849
At 31 October 2024 1,849 1,849
Accumulated depreciation
At 01 November 2023 407 407
Charge for the financial year 616 616
At 31 October 2024 1,023 1,023
Net book value
At 31 October 2024 826 826
At 31 October 2023 1,442 1,442

4. Debtors

2024 2023
£ £
Trade debtors 7,601 7,012
Accrued income 5,372 0
12,973 7,012

5. Creditors: amounts falling due within one year

2024 2023
£ £
Amounts owed to director 180,716 117,609
Accruals 10,790 7,009
191,506 124,618

6. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
1 Ordinary share of £ 1.00 1 1