Registered number
11931795
RN Restaurant Ilford Limited
Filleted Accounts
31 July 2024
RN Restaurant Ilford Limited
Registered number: 11931795
Balance Sheet
as at 31 July 2024
Notes 2024 2023
£ £
Fixed assets
Intangible assets 3 17,481 19,585
Tangible assets 4 1,600,054 1,620,241
1,617,535 1,639,826
Current assets
Stocks 53,014 50,196
Debtors 5 549,551 56,785
Cash at bank and in hand 12,451 128,420
615,016 235,401
Creditors: amounts falling due within one year 6 (986,828) (1,011,495)
Net current liabilities (371,812) (776,094)
Total assets less current liabilities 1,245,723 863,732
Creditors: amounts falling due after more than one year 7 (714,674) (609,588)
Provisions for liabilities (370,261) (375,308)
Net assets/(liabilities) 160,788 (121,164)
Capital and reserves
Called up share capital 100 100
Profit and loss account 160,688 (121,264)
Shareholders' funds 160,788 (121,164)
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr Mahboob Hussain
Director
Approved by the board on 11 December 2024
RN Restaurant Ilford Limited
Notes to the Accounts
for the year ended 31 July 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Fixtures and equipment 10% reducing balance basis
Leasehold improvements 5% straight line basis
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 93 85
3 Intangible fixed assets £
Goodwill:
Cost
At 1 August 2023 21,046
At 31 July 2024 21,046
Amortisation
At 1 August 2023 1,461
Provided during the year 2,104
At 31 July 2024 3,565
Net book value
At 31 July 2024 17,481
At 31 July 2023 19,585
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Fixtures and equipment
£
Cost
At 1 August 2023 1,741,102
Additions 149,302
At 31 July 2024 1,890,404
Depreciation
At 1 August 2023 120,861
Charge for the year 169,489
At 31 July 2024 290,350
Net book value
At 31 July 2024 1,600,054
At 31 July 2023 1,620,241
5 Debtors 2024 2023
£ £
Trade debtors 549,551 56,785
6 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 75,737 -
Obligations under finance lease and hire purchase contracts 131,668 170,233
Trade creditors 671,676 791,563
Taxation and social security costs 107,747 49,699
986,828 1,011,495
7 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 400,000 -
Obligations under finance lease and hire purchase contracts 31,120 127,515
Director's Cuurent Account 283,554 482,073
714,674 609,588
The company enjoys the full support of the directos who have no intension of making any large sum withdrawl from their loan account. As such, there are no going concern issues.
8 Other information
RN Restaurant Ilford Limited is a private company limited by shares and incorporated in England. Its registered office is:
16 Harvil Road
Ickenham
UB10 8AJ
RN Restaurant Ilford Limited 11931795 false 2023-08-01 2024-07-31 2024-07-31 VT Final Accounts July 2024 Mr Mahboob Hussain No description of principal activity 11931795 2022-05-01 2023-07-31 11931795 core:WithinOneYear 2023-07-31 11931795 core:AfterOneYear 2023-07-31 11931795 core:ShareCapital 2023-07-31 11931795 core:RetainedEarningsAccumulatedLosses 2023-07-31 11931795 2023-08-01 2024-07-31 11931795 bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 11931795 bus:AuditExemptWithAccountantsReport 2023-08-01 2024-07-31 11931795 bus:Director40 2023-08-01 2024-07-31 11931795 1 2023-08-01 2024-07-31 11931795 2 2023-08-01 2024-07-31 11931795 core:Goodwill 2023-08-01 2024-07-31 11931795 core:PlantMachinery 2023-08-01 2024-07-31 11931795 countries:England 2023-08-01 2024-07-31 11931795 bus:FRS102 2023-08-01 2024-07-31 11931795 bus:FilletedAccounts 2023-08-01 2024-07-31 11931795 2024-07-31 11931795 core:WithinOneYear 2024-07-31 11931795 core:AfterOneYear 2024-07-31 11931795 core:ShareCapital 2024-07-31 11931795 core:RetainedEarningsAccumulatedLosses 2024-07-31 11931795 core:Goodwill 2024-07-31 11931795 core:PlantMachinery 2024-07-31 11931795 2023-07-31 11931795 core:Goodwill 2023-07-31 11931795 core:PlantMachinery 2023-07-31 iso4217:GBP xbrli:pure