Acorah Software Products - Accounts Production 16.1.300 false true 31 May 2023 1 June 2022 true No description of principal activity 1 June 2023 31 May 2024 31 May 2024 09030008 Mr Patrick McCarthy iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09030008 2023-05-31 09030008 2024-05-31 09030008 2023-06-01 2024-05-31 09030008 frs-core:CurrentFinancialInstruments 2024-05-31 09030008 frs-core:Non-currentFinancialInstruments 2024-05-31 09030008 frs-core:PlantMachinery 2024-05-31 09030008 frs-core:PlantMachinery 2023-06-01 2024-05-31 09030008 frs-core:PlantMachinery 2023-05-31 09030008 frs-core:ShareCapital 2024-05-31 09030008 frs-core:RetainedEarningsAccumulatedLosses 2023-06-01 2024-05-31 09030008 frs-core:RetainedEarningsAccumulatedLosses 2024-05-31 09030008 frs-bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 09030008 frs-bus:FullAccounts 2023-06-01 2024-05-31 09030008 frs-bus:SmallEntities 2023-06-01 2024-05-31 09030008 frs-bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 09030008 frs-bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 09030008 frs-bus:SmallCompaniesRegimeForDirectorsReport 2023-06-01 2024-05-31 09030008 frs-bus:Director1 2023-06-01 2024-05-31 09030008 frs-core:CurrentFinancialInstruments 1 2024-05-31 09030008 frs-countries:EnglandWales 2023-06-01 2024-05-31 09030008 2022-05-31 09030008 2023-05-31 09030008 2022-06-01 2023-05-31 09030008 frs-core:CurrentFinancialInstruments 2023-05-31 09030008 frs-core:Non-currentFinancialInstruments 2023-05-31 09030008 frs-core:ShareCapital 2022-05-31 09030008 frs-core:ShareCapital 2023-05-31 09030008 frs-core:RetainedEarningsAccumulatedLosses 2022-06-01 2023-05-31 09030008 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2022-05-31 09030008 frs-core:RetainedEarningsAccumulatedLosses 2023-05-31 09030008 frs-core:CurrentFinancialInstruments 1 2023-05-31
Registered number: 09030008
Henchley Ltd
Director's Report and
Unaudited Financial Statements
For The Year Ended 31 May 2024
C.S. Watson & Co
Suite OWS
Central House
High Street
Ongar
CM5 9AA
Contents
Page
Company Information 1
Director's Report 2
Accountant's Report 3
Profit and Loss Account 4
Balance Sheet 5—6
Statement of Changes in Equity 7
Notes to the Financial Statements 8—10
Page 1
Company Information
Director Mr Patrick McCarthy
Company Number 09030008
Registered Office 13 Marlborough Road
Pilgrims Hatch
Brentwood
Essex
CM15 9LN
Business 13 Marlborough Road
Pilgrims Hatch
Brentwood
Essex
CM15 9LN
Accountants C.S. Watson & Co
Suite OWS
Central House
High Street
Ongar
CM5 9AA
Page 1
Page 2
Director's Report
The director presents his report and the financial statements for the year ended 31 May 2024.
Directors
The director who held office during the year were as follows:
Mr Patrick McCarthy
Statement of Director's Responsibilities
The director is responsible for preparing the Director's Report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing the financial statements the director is required to:
  • select suitable accounting policies and then apply them consistently;
  • make judgments and accounting estimates that are reasonable and prudent;
  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The director is responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Small Company Rules
This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
On behalf of the board
Mr Patrick McCarthy
Director
10/02/2025
Page 2
Page 3
Accountant's Report
In accordance with the engagement letter dated , and in order to assist you to fulfil your duties under the Companies Act 2006, we have compiled the financial statements of the company from the accounting records and information and explanations you have given to us.
This report is made to the director in accordance with the terms of our engagement. Our work has been undertaken to prepare for approval by the director the financial statements that we have been engaged to compile, to report to the director that we have done so, and to state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's director for our work or for this report.
You have acknowledged on the balance sheet as at year ended 31 May 2024 your duty to ensure that the company has kept proper accounting records and to prepare financial statements that give a true and fair view under the Companies Act 2006. You consider that the company is exempt from the statutory requirement for an audit for the year.
We have not been instructed to carry out an audit of the financial statements. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.
Signed
10/02/2025
C.S. Watson & Co
Suite OWS
Central House
High Street
Ongar
CM5 9AA
Page 3
Page 4
Profit and Loss Account
2024 2023
Notes £ £
TURNOVER 696,422 566,357
Cost of sales (493,998 ) (328,225 )
GROSS PROFIT 202,424 238,132
Administrative expenses (52,518 ) (50,325 )
OPERATING PROFIT 149,906 187,807
Other interest receivable and similar income 1,194 141
Interest payable and similar charges - (705 )
PROFIT BEFORE TAXATION 151,100 187,243
Tax on Profit (36,597 ) (37,894 )
PROFIT AFTER TAXATION BEING PROFIT FOR THE FINANCIAL YEAR 114,503 149,349
The notes on pages 8 to 10 form part of these financial statements.
Page 4
Page 5
Balance Sheet
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 3,780 1,901
3,780 1,901
CURRENT ASSETS
Stocks 5 23,245 26,600
Debtors 6 67,610 63,044
Cash at bank and in hand 126,133 81,989
216,988 171,633
Creditors: Amounts Falling Due Within One Year 7 (42,030 ) (41,446 )
NET CURRENT ASSETS (LIABILITIES) 174,958 130,187
TOTAL ASSETS LESS CURRENT LIABILITIES 178,738 132,088
Creditors: Amounts Falling Due After More Than One Year 8 (37,919 ) (2,772 )
NET ASSETS 140,819 129,316
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account 140,719 129,216
SHAREHOLDERS' FUNDS 140,819 129,316
Page 5
Page 6
For the year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
On behalf of the board
Mr Patrick McCarthy
Director
10/02/2025
The notes on pages 8 to 10 form part of these financial statements.
Page 6
Page 7
Statement of Changes in Equity
Share Capital Profit and Loss Account Total
£ £ £
As at 1 June 2022 100 48,867 48,967
Profit for the year and total comprehensive income - 149,349 149,349
Dividends paid - (69,000) (69,000)
As at 31 May 2023 and 1 June 2023 100 129,216 129,316
Profit for the year and total comprehensive income - 114,503 114,503
Dividends paid - (103,000) (103,000)
As at 31 May 2024 100 140,719 140,819
Page 7
Page 8
Notes to the Financial Statements
1. General Information
Henchley Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 09030008 . The registered office is 13 Marlborough Road , Pilgrims Hatch, Brentwood , Essex, CM15 9LN.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% Diminishing balance
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 8
Page 9
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2023: 2)
2 2
4. Tangible Assets
Plant & Machinery
£
Cost
As at 1 June 2023 5,120
Additions 3,139
As at 31 May 2024 8,259
Depreciation
As at 1 June 2023 3,219
Provided during the period 1,260
As at 31 May 2024 4,479
Net Book Value
As at 31 May 2024 3,780
As at 1 June 2023 1,901
Page 9
Page 10
5. Stocks
2024 2023
£ £
Stock - 26,600
Work in progress 23,245 -
23,245 26,600
6. Debtors
2024 2023
£ £
Due within one year
Other debtors 61,224 58,192
Other debtors (1) 1,300 1,300
VAT 5,086 3,552
67,610 63,044
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Corporation tax 36,597 37,894
Other creditors 3,143 3,464
Accruals and deferred income 2,251 -
Director's loan account 39 88
42,030 41,446
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Corporation tax 37,919 2,772
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
Page 10