2
8 November 2024
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2023-06-23
Sage Accounts Production Advanced 2024 - FRS102_2024
xbrli:pure
xbrli:shares
iso4217:GBP
NI698453
2023-06-23
2024-06-30
NI698453
2024-06-30
NI698453
2023-06-22
NI698453
bus:OrdinaryShareClass1
2023-06-23
2024-06-30
NI698453
bus:Director4
2023-06-23
2024-06-30
NI698453
core:AfterOneYear
2024-06-30
NI698453
core:WithinOneYear
2024-06-30
NI698453
core:ShareCapital
2024-06-30
NI698453
core:RetainedEarningsAccumulatedLosses
2024-06-30
NI698453
bus:Director1
2023-06-23
2024-06-30
NI698453
bus:SmallEntities
2023-06-23
2024-06-30
NI698453
bus:Audited
2023-06-23
2024-06-30
NI698453
bus:SmallCompaniesRegimeForAccounts
2023-06-23
2024-06-30
NI698453
bus:PrivateLimitedCompanyLtd
2023-06-23
2024-06-30
NI698453
bus:FullAccounts
2023-06-23
2024-06-30
NI698453
bus:OrdinaryShareClass1
2024-06-30
COMPANY REGISTRATION NUMBER:
NI698453
Filleted Financial Statements |
|
Statement of Financial Position |
|
30 June 2024
Fixed assets
Current assets
Debtors |
6 |
52,577 |
Cash at bank and in hand |
45,068 |
|
-------- |
|
97,645 |
|
|
|
Creditors: amounts falling due within one year |
7 |
2,250 |
|
-------- |
Net current assets |
95,395 |
|
-------- |
Total assets less current liabilities |
96,956 |
|
|
|
Creditors: amounts falling due after more than one year |
8 |
104,547 |
|
--------- |
Net liabilities |
(
7,591) |
|
--------- |
|
|
|
Capital and reserves
Called up share capital |
9 |
100 |
Profit and loss account |
(
7,691) |
|
------- |
Shareholders deficit |
(
7,591) |
|
------- |
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements were approved by the
board of directors
and authorised for issue on
8 November 2024
, and are signed on behalf of the board by:
Company registration number:
NI698453
Notes to the Financial Statements |
|
Period from 23 June 2023 to 30 June 2024
1.
General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is C/O Dwf (Northern Ireland) LLP, 42 Queen Street, Belfast, Northern Ireland, BT1 6HL.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4.
Employee numbers
The average number of persons employed by the company during the period amounted to
2
.
5.
Tangible assets
|
Equipment |
|
£ |
Cost |
|
At 23 June 2023 |
– |
Additions |
|
|
------- |
At 30 June 2024 |
|
|
------- |
Depreciation |
|
At 23 June 2023 |
– |
Charge for the period |
|
|
------- |
At 30 June 2024 |
|
|
------- |
Carrying amount |
|
At 30 June 2024 |
|
|
------- |
|
|
6.
Debtors
|
30 Jun 24 |
|
£ |
Other debtors |
52,577 |
|
-------- |
|
|
7.
Creditors:
amounts falling due within one year
|
30 Jun 24 |
|
£ |
Other creditors |
2,250 |
|
------- |
|
|
8.
Creditors:
amounts falling due after more than one year
|
30 Jun 24 |
|
£ |
Bank loans and overdrafts |
104,547 |
|
--------- |
|
|
During the year, the company received convertible loan notes totalling £100,000. Interest is charged on these notes at the Bank of England base rate plus 3%. The loans are repayable on the later of completion of a Fund Raising or the third anniversary of the date of this loan.
9.
Called up share capital
Issued, called up and fully paid
|
30 Jun 24 |
|
No. |
£ |
Ordinary shares of £ 1 each |
100 |
100 |
|
---- |
---- |
|
|
|
On 23rd June 2023, the date of incorporation, one ordinary £1 share was issued to the subscribers to the certificate of incorporation. On 27th November 2023, an additional 99 shares were issued, at par, for cash.
10.
Summary audit opinion
The auditor's report dated
8 November 2024
was
unqualified
.
The senior statutory auditor was
Michael Flannigan
, for and on behalf of
FEB Chartered Accountants
.