2023-04-012024-03-312024-03-31false07466986Wyvern Media Limited2025-01-3073120falseiso4217:GBPxbrli:pure074669862023-04-01074669862024-03-31074669862023-04-012024-03-31074669862022-04-01074669862023-03-31074669862022-04-012023-03-3107466986bus:SmallEntities2023-04-012024-03-3107466986bus:AuditExempt-NoAccountantsReport2023-04-012024-03-3107466986bus:FullAccounts2023-04-012024-03-3107466986bus:PrivateLimitedCompanyLtd2023-04-012024-03-3107466986core:WithinOneYear2024-03-3107466986core:AfterOneYear2024-03-3107466986core:WithinOneYear2023-03-3107466986core:AfterOneYear2023-03-3107466986core:ShareCapital2024-03-3107466986core:SharePremium2024-03-3107466986core:RevaluationReserve2024-03-3107466986core:OtherReservesSubtotal2024-03-3107466986core:RetainedEarningsAccumulatedLosses2024-03-3107466986core:ShareCapital2023-03-3107466986core:SharePremium2023-03-3107466986core:RevaluationReserve2023-03-3107466986core:OtherReservesSubtotal2023-03-3107466986core:RetainedEarningsAccumulatedLosses2023-03-3107466986core:LandBuildings2024-03-3107466986core:PlantMachinery2024-03-3107466986core:Vehicles2024-03-3107466986core:FurnitureFittings2024-03-3107466986core:OfficeEquipment2024-03-3107466986core:NetGoodwill2024-03-3107466986core:IntangibleAssetsOtherThanGoodwill2024-03-3107466986core:ListedExchangeTraded2024-03-3107466986core:UnlistedNon-exchangeTraded2024-03-3107466986core:LandBuildings2023-03-3107466986core:PlantMachinery2023-03-3107466986core:Vehicles2023-03-3107466986core:FurnitureFittings2023-03-3107466986core:OfficeEquipment2023-03-3107466986core:NetGoodwill2023-03-3107466986core:IntangibleAssetsOtherThanGoodwill2023-03-3107466986core:ListedExchangeTraded2023-03-3107466986core:UnlistedNon-exchangeTraded2023-03-3107466986core:LandBuildings2023-04-012024-03-3107466986core:PlantMachinery2023-04-012024-03-3107466986core:Vehicles2023-04-012024-03-3107466986core:FurnitureFittings2023-04-012024-03-3107466986core:OfficeEquipment2023-04-012024-03-3107466986core:NetGoodwill2023-04-012024-03-3107466986core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3107466986core:ListedExchangeTraded2023-04-012024-03-3107466986core:UnlistedNon-exchangeTraded2023-04-012024-03-3107466986core:MoreThanFiveYears2023-04-012024-03-3107466986core:Non-currentFinancialInstruments2024-03-3107466986core:Non-currentFinancialInstruments2023-03-3107466986dpl:CostSales2023-04-012024-03-3107466986dpl:DistributionCosts2023-04-012024-03-3107466986core:LandBuildings2023-04-012024-03-3107466986core:PlantMachinery2023-04-012024-03-3107466986core:Vehicles2023-04-012024-03-3107466986core:FurnitureFittings2023-04-012024-03-3107466986core:OfficeEquipment2023-04-012024-03-3107466986dpl:AdministrativeExpenses2023-04-012024-03-3107466986core:NetGoodwill2023-04-012024-03-3107466986core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3107466986dpl:GroupUndertakings2023-04-012024-03-3107466986dpl:ParticipatingInterests2023-04-012024-03-3107466986dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3107466986core:ListedExchangeTraded2023-04-012024-03-3107466986dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3107466986core:UnlistedNon-exchangeTraded2023-04-012024-03-3107466986dpl:CostSales2022-04-012023-03-3107466986dpl:DistributionCosts2022-04-012023-03-3107466986core:LandBuildings2022-04-012023-03-3107466986core:PlantMachinery2022-04-012023-03-3107466986core:Vehicles2022-04-012023-03-3107466986core:FurnitureFittings2022-04-012023-03-3107466986core:OfficeEquipment2022-04-012023-03-3107466986dpl:AdministrativeExpenses2022-04-012023-03-3107466986core:NetGoodwill2022-04-012023-03-3107466986core:IntangibleAssetsOtherThanGoodwill2022-04-012023-03-3107466986dpl:GroupUndertakings2022-04-012023-03-3107466986dpl:ParticipatingInterests2022-04-012023-03-3107466986dpl:GroupUndertakingscore:ListedExchangeTraded2022-04-012023-03-3107466986core:ListedExchangeTraded2022-04-012023-03-3107466986dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-04-012023-03-3107466986core:UnlistedNon-exchangeTraded2022-04-012023-03-3107466986core:NetGoodwill2024-03-3107466986core:IntangibleAssetsOtherThanGoodwill2024-03-3107466986core:LandBuildings2024-03-3107466986core:PlantMachinery2024-03-3107466986core:Vehicles2024-03-3107466986core:FurnitureFittings2024-03-3107466986core:OfficeEquipment2024-03-3107466986core:AfterOneYear2024-03-3107466986core:WithinOneYear2024-03-3107466986core:ListedExchangeTraded2024-03-3107466986core:UnlistedNon-exchangeTraded2024-03-3107466986core:ShareCapital2024-03-3107466986core:SharePremium2024-03-3107466986core:RevaluationReserve2024-03-3107466986core:OtherReservesSubtotal2024-03-3107466986core:RetainedEarningsAccumulatedLosses2024-03-3107466986core:NetGoodwill2023-03-3107466986core:IntangibleAssetsOtherThanGoodwill2023-03-3107466986core:LandBuildings2023-03-3107466986core:PlantMachinery2023-03-3107466986core:Vehicles2023-03-3107466986core:FurnitureFittings2023-03-3107466986core:OfficeEquipment2023-03-3107466986core:AfterOneYear2023-03-3107466986core:WithinOneYear2023-03-3107466986core:ListedExchangeTraded2023-03-3107466986core:UnlistedNon-exchangeTraded2023-03-3107466986core:ShareCapital2023-03-3107466986core:SharePremium2023-03-3107466986core:RevaluationReserve2023-03-3107466986core:OtherReservesSubtotal2023-03-3107466986core:RetainedEarningsAccumulatedLosses2023-03-3107466986core:NetGoodwill2022-04-0107466986core:IntangibleAssetsOtherThanGoodwill2022-04-0107466986core:LandBuildings2022-04-0107466986core:PlantMachinery2022-04-0107466986core:Vehicles2022-04-0107466986core:FurnitureFittings2022-04-0107466986core:OfficeEquipment2022-04-0107466986core:AfterOneYear2022-04-0107466986core:WithinOneYear2022-04-0107466986core:ListedExchangeTraded2022-04-0107466986core:UnlistedNon-exchangeTraded2022-04-0107466986core:ShareCapital2022-04-0107466986core:SharePremium2022-04-0107466986core:RevaluationReserve2022-04-0107466986core:OtherReservesSubtotal2022-04-0107466986core:RetainedEarningsAccumulatedLosses2022-04-0107466986core:AfterOneYear2023-04-012024-03-3107466986core:WithinOneYear2023-04-012024-03-3107466986core:Non-currentFinancialInstrumentscore:CostValuation2023-04-012024-03-3107466986core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-04-012024-03-3107466986core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-04-012024-03-3107466986core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-04-012024-03-3107466986core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-04-012024-03-3107466986core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-04-012024-03-3107466986core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-04-012024-03-3107466986core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-04-012024-03-3107466986core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-04-012024-03-3107466986core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3107466986core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3107466986core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3107466986core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3107466986core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3107466986core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3107466986core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3107466986core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3107466986core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3107466986core:Non-currentFinancialInstrumentscore:CostValuation2023-03-3107466986core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-03-3107466986core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-03-3107466986core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-03-3107466986core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-03-3107466986core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-03-3107466986core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-03-3107466986core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-03-3107466986core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-03-3107466986bus:Director12023-04-012024-03-3107466986bus:Director22023-04-012024-03-31

Wyvern Media Limited

Registered Number
07466986
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2024

Wyvern Media Limited
Company Information
for the year from 1 April 2023 to 31 March 2024

Directors

Christopher Mark Lancaster
James Payton

Registered Address

4 Mason Court Gillan Way
Penrith 40 Business Park
Penrith
CA11 9GR

Place of Business

2 Grove Square

Leyburn

North Yorkshire

DL8 5AE


Registered Number

07466986 (England and Wales)
Wyvern Media Limited
Statement of Financial Position
31 March 2024

Notes

2024

2023

£

£

£

£

Current assets
Stocks3-3,000
Debtors880-
Cash at bank and on hand-6,252
8809,252
Creditors amounts falling due within one year4(425)(5,306)
Net current assets (liabilities)4553,946
Total assets less current liabilities4553,946
Net assets4553,946
Capital and reserves
Called up share capital100100
Profit and loss account3553,846
Shareholders' funds4553,946
The financial statements were approved and authorised for issue by the Board of Directors on 30 January 2025, and are signed on its behalf by:
Christopher Mark Lancaster
Director
Registered Company No. 07466986
Wyvern Media Limited
Notes to the Financial Statements
for the year ended 31 March 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Judgements and key sources of estimation uncertainty
Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. There are no key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Stocks and work in progress
Inventories are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less. Bank overdrafts are disclosed separately. For the purpose of the cash flow statement, bank overdrafts form an integral part of the company's cash management and are included as a component of cash and cash equivalents.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
2.Average number of employees

20242023
Average number of employees during the year00
3.Stocks

2024

2023

££
Finished goods-3,000
Total-3,000
4.Creditors: amounts due within one year

2024

2023

££
Taxation and social security-305
Other creditors-4,150
Accrued liabilities and deferred income425851
Total4255,306
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.