4 false false false false false false false false false false true false false false false false false No description of principal activity 2023-06-01 Sage Accounts Production Advanced 2023 - FRS102_2023 96,940 106,798 65,000 65,000 xbrli:pure xbrli:shares iso4217:GBP 08501555 2023-06-01 2024-05-31 08501555 2024-05-31 08501555 2023-05-31 08501555 2022-06-01 2023-05-31 08501555 2023-05-31 08501555 2022-05-31 08501555 bus:RegisteredOffice 2023-06-01 2024-05-31 08501555 bus:LeadAgentIfApplicable 2023-06-01 2024-05-31 08501555 bus:Director1 2023-06-01 2024-05-31 08501555 bus:Director2 2023-06-01 2024-05-31 08501555 core:NetGoodwill 2024-05-31 08501555 core:WithinOneYear 2024-05-31 08501555 core:WithinOneYear 2023-05-31 08501555 core:RetainedEarningsAccumulatedLosses 2023-06-01 2024-05-31 08501555 core:RetainedEarningsAccumulatedLosses 2022-06-01 2023-05-31 08501555 core:RetainedEarningsAccumulatedLosses 2023-05-31 08501555 core:RetainedEarningsAccumulatedLosses 2022-05-31 08501555 core:RetainedEarningsAccumulatedLosses 2024-05-31 08501555 core:RetainedEarningsAccumulatedLosses 2023-05-31 08501555 core:ShareCapital 2024-05-31 08501555 core:ShareCapital 2023-05-31 08501555 bus:Director1 2023-05-31 08501555 bus:Director1 2024-05-31 08501555 bus:Director2 2023-05-31 08501555 bus:Director2 2024-05-31 08501555 bus:Director1 2022-05-31 08501555 bus:Director1 2023-05-31 08501555 bus:Director2 2022-05-31 08501555 bus:Director2 2023-05-31 08501555 bus:Director1 2022-06-01 2023-05-31 08501555 bus:Director2 2022-06-01 2023-05-31 08501555 bus:SmallEntities 2023-06-01 2024-05-31 08501555 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 08501555 bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 08501555 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 08501555 bus:FullAccounts 2023-06-01 2024-05-31
COMPANY REGISTRATION NUMBER: 08501555
DAVALL DESIGN LIMITED
UNAUDITED FINANCIAL STATEMENTS
31 May 2024
DAVALL DESIGN LIMITED
FINANCIAL STATEMENTS
YEAR ENDED 31 MAY 2024
CONTENTS
PAGE
Directors' Report
1
Chartered Certified Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements
2
Statement of Income and Retained Earnings
3
Statement of Financial Position
4
Notes to the Financial Statements
6
DAVALL DESIGN LIMITED
DIRECTORS' REPORT
YEAR ENDED 31 MAY 2024
The directors present their report and the unaudited financial statements of the company for the year ended 31 May 2024 .
Directors
The directors who served the company during the year were as follows:
Mrs A Archer
Mr D J Baxter
Small company provisions
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
This report was approved by the board of directors on 10 February 2025 and signed on behalf of the board by:
Mrs A Archer
Director
Registered office:
3 High Street
St. Lawrence
Ramsgate
United Kingdom
CT11 0QL
DAVALL DESIGN LIMITED
CHARTERED CERTIFIED ACCOUNTANTS REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF DAVALL DESIGN LIMITED
YEAR ENDED 31 MAY 2024
As described on the statement of financial position, the directors of the company are responsible for the preparation of the financial statements for the year ended 31 May 2024, which comprise the statement of income and retained earnings, statement of financial position and the related notes. You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
NEVILLE WESTON Chartered Certified Accountants
3 High Street St Lawrence Ramsgate Kent CT11 0QL
10 February 2025
DAVALL DESIGN LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
YEAR ENDED 31 MAY 2024
2024
2023
Note
£
£
TURNOVER
638,410
591,961
Cost of sales
315,683
278,795
----------
----------
GROSS PROFIT
322,727
313,166
Administrative expenses
197,878
180,750
----------
----------
OPERATING PROFIT
124,849
132,416
Other interest receivable and similar income
1,467
589
----------
----------
PROFIT BEFORE TAXATION
5
126,316
133,005
Tax on profit
29,376
26,207
----------
----------
PROFIT FOR THE FINANCIAL YEAR AND TOTAL COMPREHENSIVE INCOME
96,940
106,798
----------
----------
Dividends paid and payable
( 64,000)
( 60,940)
RETAINED EARNINGS AT THE START OF THE YEAR
446,474
400,616
----------
----------
RETAINED EARNINGS AT THE END OF THE YEAR
479,414
446,474
----------
----------
All the activities of the company are from continuing operations.
DAVALL DESIGN LIMITED
STATEMENT OF FINANCIAL POSITION
31 May 2024
2024
2023
Note
£
£
£
FIXED ASSETS
Tangible assets
7
667
889
CURRENT ASSETS
Stocks
283,136
222,736
Debtors
8
118,456
161,411
Cash at bank and in hand
181,877
164,007
----------
----------
583,469
548,154
CREDITORS: amounts falling due within one year
9
104,622
102,469
----------
----------
NET CURRENT ASSETS
478,847
445,685
----------
----------
TOTAL ASSETS LESS CURRENT LIABILITIES
479,514
446,574
----------
----------
NET ASSETS
479,514
446,574
----------
----------
CAPITAL AND RESERVES
Called up share capital
100
100
Profit and loss account
479,414
446,474
----------
----------
SHAREHOLDERS FUNDS
479,514
446,574
----------
----------
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
For the year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
DAVALL DESIGN LIMITED
STATEMENT OF FINANCIAL POSITION (continued)
31 May 2024
These financial statements were approved by the board of directors and authorised for issue on 10 February 2025 , and are signed on behalf of the board by:
Mrs A Archer
Director
Company registration number: 08501555
DAVALL DESIGN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MAY 2024
1. GENERAL INFORMATION
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 3 High Street, St. Lawrence, Ramsgate, CT11 0QL, United Kingdom.
2. STATEMENT OF COMPLIANCE
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. ACCOUNTING POLICIES
Basis of Preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Defined Contribution Plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. EMPLOYEE NUMBERS
The average number of persons employed by the company during the year amounted to 4 (2023: 4 ).
5. PROFIT BEFORE TAXATION
Profit before taxation is stated after charging:
2024
2023
£
£
Depreciation of tangible assets
222
296
----
----
6. INTANGIBLE ASSETS
Goodwill
£
Cost
At 1 June 2023 and 31 May 2024
65,000
---------
Amortisation
At 1 June 2023 and 31 May 2024
65,000
---------
Carrying amount
At 31 May 2024
---------
At 31 May 2023
---------
7. TANGIBLE ASSETS
Equipment
Total
£
£
Cost
At 1 June 2023 and 31 May 2024
7,533
7,533
-------
-------
Depreciation
At 1 June 2023
6,644
6,644
Charge for the year
222
222
-------
-------
At 31 May 2024
6,866
6,866
-------
-------
Carrying amount
At 31 May 2024
667
667
-------
-------
At 31 May 2023
889
889
-------
-------
8. DEBTORS
2024
2023
£
£
Trade debtors
114,290
159,359
Other debtors
4,166
2,052
----------
----------
118,456
161,411
----------
----------
9. CREDITORS: amounts falling due within one year
2024
2023
£
£
Trade creditors
28,612
29,637
Corporation tax
29,393
26,207
Social security and other taxes
32,383
33,733
Other creditors
14,234
12,892
----------
----------
104,622
102,469
----------
----------
10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES
During the year the directors entered into the following advances and credits with the company:
2024
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
Mrs A Archer
( 5,057)
( 972)
( 6,029)
Mr D J Baxter
( 209)
( 1,000)
( 1,209)
-------
-------
-------
( 5,266)
( 1,972)
( 7,238)
-------
-------
-------
2023
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
Mrs A Archer
( 6,578)
1,521
( 5,057)
Mr D J Baxter
( 1,730)
1,521
( 209)
-------
-------
-------
( 8,308)
3,042
( 5,266)
-------
-------
-------