Acorah Software Products - Accounts Production 16.1.300 false true 30 June 2023 1 July 2022 false 1 July 2023 30 June 2024 30 June 2024 04941743 Mr A J McCallum iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04941743 2023-06-30 04941743 2024-06-30 04941743 2023-07-01 2024-06-30 04941743 frs-core:CurrentFinancialInstruments 2024-06-30 04941743 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-07-01 2024-06-30 04941743 frs-core:FurnitureFittings 2024-06-30 04941743 frs-core:FurnitureFittings 2023-07-01 2024-06-30 04941743 frs-core:FurnitureFittings 2023-06-30 04941743 frs-core:MotorVehicles 2024-06-30 04941743 frs-core:MotorVehicles 2023-07-01 2024-06-30 04941743 frs-core:MotorVehicles 2023-06-30 04941743 frs-core:OtherResidualIntangibleAssets 2024-06-30 04941743 frs-core:OtherResidualIntangibleAssets 2023-07-01 2024-06-30 04941743 frs-core:OtherResidualIntangibleAssets 2023-06-30 04941743 frs-core:PlantMachinery 2024-06-30 04941743 frs-core:PlantMachinery 2023-07-01 2024-06-30 04941743 frs-core:PlantMachinery 2023-06-30 04941743 frs-core:ShareCapital 2024-06-30 04941743 frs-core:RetainedEarningsAccumulatedLosses 2024-06-30 04941743 frs-bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 04941743 frs-bus:FilletedAccounts 2023-07-01 2024-06-30 04941743 frs-bus:SmallEntities 2023-07-01 2024-06-30 04941743 frs-bus:AuditExempt-NoAccountantsReport 2023-07-01 2024-06-30 04941743 frs-bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 04941743 frs-bus:Director1 2023-07-01 2024-06-30 04941743 frs-countries:EnglandWales 2023-07-01 2024-06-30 04941743 2022-06-30 04941743 2023-06-30 04941743 2022-07-01 2023-06-30 04941743 frs-core:CurrentFinancialInstruments 2023-06-30 04941743 frs-core:ShareCapital 2023-06-30 04941743 frs-core:RetainedEarningsAccumulatedLosses 2023-06-30
Registered number: 04941743
A.J. McCallum Limited
Unaudited Financial Statements
For The Year Ended 30 June 2024
Steve Pye & Co.
Chartered Certified Accountants
3 North Lynn Bus. Village
Bergen Way, North Lynn Industrial Estate
King's Lynn
Norfolk
PE30 2JG
Contents
Page
Company Information 1
Statement of Financial Position 2—3
Notes to the Financial Statements 4—6
Page 1
Company Information
Director Mr A J McCallum
Company Number 04941743
Registered Office 1 Priory Crescent
Binham
Fakenham
Norfolk
NR21 0DB
Accountants Steve Pye & Co.
Chartered Certified Accountants
3 North Lynn Bus. Village
Bergen Way, North Lynn Industrial Estate
King's Lynn
Norfolk
PE30 2JG
Page 1
Page 2
Statement of Financial Position
Registered number: 04941743
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 171,448 134,000
Tangible Assets 5 976,229 858,032
1,147,677 992,032
CURRENT ASSETS
Debtors 6 75,537 26,112
Cash at bank and in hand 165,054 453,904
240,591 480,016
Creditors: Amounts Falling Due Within One Year 7 (208,970 ) (193,904 )
NET CURRENT ASSETS (LIABILITIES) 31,621 286,112
TOTAL ASSETS LESS CURRENT LIABILITIES 1,179,298 1,278,144
PROVISIONS FOR LIABILITIES
Deferred Taxation (176,358 ) (168,702 )
NET ASSETS 1,002,940 1,109,442
CAPITAL AND RESERVES
Called up share capital 8 100 100
Income Statement 1,002,840 1,109,342
SHAREHOLDERS' FUNDS 1,002,940 1,109,442
Page 2
Page 3
For the year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Mr A J McCallum
Director
10 February 2025
The notes on pages 4 to 6 form part of these financial statements.
Page 3
Page 4
Notes to the Financial Statements
1. General Information
A.J. McCallum Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04941743 . The registered office is 1 Priory Crescent, Binham, Fakenham, Norfolk, NR21 0DB. 
The presentation currency of the financial statements is the Pound Sterling (£).
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Significant judgements and estimations
In the application of the company's accounting policies, management is required to make judgements, estimates and assumptions about the carrying value of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period to which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods. The key sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are the depreciation charges that are calculated with reference to the useful economic life of fixed assets.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
2.4. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets consist of licences and are measured at cost.
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% on reducing balance
Motor Vehicles 25% on reducing balance
Vessels 0%
2.6. Financial Instruments
The company enters into basic financial instruments that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and loans to related parties.
a) Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases, the receivables are stated at cost less impairment losses for bad and doubtful debts.
b) Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand.
c) Impairment of financial assets
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.
...CONTINUED
Page 4
Page 5
2.6. Financial Instruments - continued
For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and the best estimate, which is an approximation, of the amount that the company would receive for the asset if it were to be sold at the reporting date.
d) Trade and other creditors
Debt instruments like loans and other accounts payable are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method. Debt instruments that are payable within one year, typically trade payables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an outright short-term loan not at market rate, the financial asset is measured, initially and subsequently, at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
2.7. Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
3. Average Number of Employees
Average number of employees during the year was: 3 (2023: 2)
3 2
4. Intangible Assets
Licences
£
Cost
As at 1 July 2023 134,000
Additions 37,448
As at 30 June 2024 171,448
Net Book Value
As at 30 June 2024 171,448
As at 1 July 2023 134,000
5. Tangible Assets
Plant & Machinery Motor Vehicles Vessels Total
£ £ £ £
Cost
As at 1 July 2023 348,072 75,552 780,046 1,203,670
Additions 5,176 - 242,338 247,514
As at 30 June 2024 353,248 75,552 1,022,384 1,451,184
...CONTINUED
Page 5
Page 6
Depreciation
As at 1 July 2023 301,713 43,925 - 345,638
Provided during the period 12,884 7,907 - 20,791
Impairment losses - - 108,526 108,526
As at 30 June 2024 314,597 51,832 108,526 474,955
Net Book Value
As at 30 June 2024 38,651 23,720 913,858 976,229
As at 1 July 2023 46,359 31,627 780,046 858,032
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 40,688 -
Other debtors 34,849 26,112
75,537 26,112
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 13,088 4,342
Other creditors 195,882 172,371
Taxation and social security - 17,191
208,970 193,904
8. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
Page 6