3 31/03/2024 2024-03-31 false false false false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2023-04-01 Sage Accounts Production 21.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP NI658757 2023-04-01 2024-03-31 NI658757 2024-03-31 NI658757 2023-03-31 NI658757 2022-04-01 2023-03-31 NI658757 2023-03-31 NI658757 core:PlantMachinery 2023-04-01 2024-03-31 NI658757 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 NI658757 core:MotorVehicles 2023-04-01 2024-03-31 NI658757 bus:RegisteredOffice 2023-04-01 2024-03-31 NI658757 bus:LeadAgentIfApplicable 2023-04-01 2024-03-31 NI658757 bus:Director1 2023-04-01 2024-03-31 NI658757 core:LandBuildings core:OwnedOrFreeholdAssets 2023-03-31 NI658757 core:PlantMachinery 2023-03-31 NI658757 core:FurnitureFittingsToolsEquipment 2023-03-31 NI658757 core:MotorVehicles 2023-03-31 NI658757 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 NI658757 core:PlantMachinery 2024-03-31 NI658757 core:FurnitureFittingsToolsEquipment 2024-03-31 NI658757 core:MotorVehicles 2024-03-31 NI658757 core:WithinOneYear 2024-03-31 NI658757 core:WithinOneYear 2023-03-31 NI658757 core:AfterOneYear 2024-03-31 NI658757 core:AfterOneYear 2023-03-31 NI658757 core:ShareCapital 2024-03-31 NI658757 core:ShareCapital 2023-03-31 NI658757 core:RetainedEarningsAccumulatedLosses 2024-03-31 NI658757 core:RetainedEarningsAccumulatedLosses 2023-03-31 NI658757 core:LandBuildings core:OwnedOrFreeholdAssets 2023-03-31 NI658757 core:PlantMachinery 2023-03-31 NI658757 core:FurnitureFittingsToolsEquipment 2023-03-31 NI658757 core:MotorVehicles 2023-03-31 NI658757 bus:Director1 2023-03-31 NI658757 bus:Director1 2024-03-31 NI658757 bus:Director1 2022-03-31 NI658757 bus:Director1 2023-03-31 NI658757 bus:Director1 2022-04-01 2023-03-31 NI658757 bus:SmallEntities 2023-04-01 2024-03-31 NI658757 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 NI658757 bus:FullAccounts 2023-04-01 2024-03-31 NI658757 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 NI658757 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31
Company registration number: NI658757
MAC Automation (NI) Limited
Unaudited filleted financial statements
31 March 2024
MAC Automation (NI) Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
MAC Automation (NI) Limited
Directors and other information
Directors Mr Iain McKeown
Company number NI658757
Registered office 4 Tamlagt Road
Moneymore
Magherafelt
BT45 7NR
Accountants Weir & Co
23 High Street
Moneymore
Magherafelt
BT45 7PA
Bankers Ulster Bank
20 William Street
Cookstown
BT80 8ND
MAC Automation (NI) Limited
Report to the board of directors on the preparation of the
unaudited statutory financial statements of MAC Automation (NI) Limited
Year ended 31 March 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of MAC Automation (NI) Limited for the year ended 31 March 2024 which comprise the statement of financial position and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of Chartered Accountants Ireland , we are subject to its ethical and other professional requirements which are detailed at www.charteredaccountants.ie.
This report is made solely to the board of directors of MAC Automation (NI) Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of MAC Automation (NI) Limited and state those matters that we have agreed to state to the board of directors of MAC Automation (NI) Limited as a body, in this report in accordance with the requirements of Chartered Accountants Ireland as detailed at www.charteredaccountants.ie. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than MAC Automation (NI) Limited and its board of directors as a body for our work or for this report.
It is your duty to ensure that MAC Automation (NI) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of MAC Automation (NI) Limited. You consider that MAC Automation (NI) Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of MAC Automation (NI) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Weir & Co
Chartered Accountants
23 High Street
Moneymore
Magherafelt
BT45 7PA
10 February 2025
MAC Automation (NI) Limited
Statement of financial position
31 March 2024
2024 2023
Note £ £ £ £
Fixed assets
Tangible assets 5 116,006 75,701
_______ _______
116,006 75,701
Current assets
Stocks 8,780 8,330
Debtors 6 427,165 375,821
Cash at bank and in hand 255,128 80,949
_______ _______
691,073 465,100
Creditors: amounts falling due
within one year 7 ( 242,621) ( 132,398)
_______ _______
Net current assets 448,452 332,702
_______ _______
Total assets less current liabilities 564,458 408,403
Creditors: amounts falling due
after more than one year 8 ( 156,645) ( 145,939)
_______ _______
Net assets 407,813 262,464
_______ _______
Capital and reserves
Called up share capital 1 1
Profit and loss account 407,812 262,463
_______ _______
Shareholders funds 407,813 262,464
_______ _______
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 10 February 2025 , and are signed on behalf of the board by:
Mr Iain McKeown
Director
Company registration number: NI658757
MAC Automation (NI) Limited
Notes to the financial statements
Year ended 31 March 2024
1. General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is 4 Tamlagt Road, Moneymore, Magherafelt, BT45 7NR.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 15 % reducing balance
Fittings fixtures and equipment - 15 % reducing balance
Motor vehicles - 15 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 3 (2023: 3 ).
5. Tangible assets
Freehold property Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £ £
Cost
At 1 April 2023 16,680 69,521 3,130 46,665 135,996
Additions - 36,957 2,500 18,658 58,115
Disposals - - - ( 8,958) ( 8,958)
_______ _______ _______ _______ _______
At 31 March 2024 16,680 106,478 5,630 56,365 185,153
_______ _______ _______ _______ _______
Depreciation
At 1 April 2023 - 34,712 1,975 23,608 60,295
Charge for the year - 5,221 173 3,458 8,852
_______ _______ _______ _______ _______
At 31 March 2024 - 39,933 2,148 27,066 69,147
_______ _______ _______ _______ _______
Carrying amount
At 31 March 2024 16,680 66,545 3,482 29,299 116,006
_______ _______ _______ _______ _______
At 31 March 2023 16,680 34,809 1,155 23,057 75,701
_______ _______ _______ _______ _______
6. Debtors
2024 2023
£ £
Trade debtors 415,367 374,565
Other debtors 11,798 1,256
_______ _______
427,165 375,821
_______ _______
7. Creditors: amounts falling due within one year
2024 2023
£ £
Trade creditors 136,685 56,156
Corporation tax 94,212 49,197
Social security and other taxes 1,932 21,099
Other creditors 9,792 5,946
_______ _______
242,621 132,398
_______ _______
8. Creditors: amounts falling due after more than one year
2024 2023
£ £
Other creditors 156,645 145,939
_______ _______
9. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2024
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mr Iain McKeown ( 144,639) ( 10,706) ( 155,345)
_______ _______ _______
2023
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mr Iain McKeown ( 115,286) ( 29,353) ( 144,639)
_______ _______ _______
Mr Iain McKeown is a company director and has a direct interest in 100% of the company's equity share capital. The balance owed to Mr Iain McKeown on the directors' loan account at 31 March 2024 was £155,345 (31 March 2023 £144,639). No interest has been charged on this outstanding amount.