Silverfin false false 31/05/2024 01/06/2023 31/05/2024 Olga Leslie Melville 28/05/2003 Robin Jeffrey Leslie Melville 12/02/2004 10 February 2025 The principal activity of the Company during the financial year continued to be that of estate and land management and book keeping services. SC250200 2024-05-31 SC250200 bus:Director1 2024-05-31 SC250200 bus:Director2 2024-05-31 SC250200 2023-05-31 SC250200 core:CurrentFinancialInstruments 2024-05-31 SC250200 core:CurrentFinancialInstruments 2023-05-31 SC250200 core:ShareCapital 2024-05-31 SC250200 core:ShareCapital 2023-05-31 SC250200 core:RetainedEarningsAccumulatedLosses 2024-05-31 SC250200 core:RetainedEarningsAccumulatedLosses 2023-05-31 SC250200 core:OtherPropertyPlantEquipment 2023-05-31 SC250200 core:OtherPropertyPlantEquipment 2024-05-31 SC250200 2022-05-31 SC250200 bus:OrdinaryShareClass1 2024-05-31 SC250200 2023-06-01 2024-05-31 SC250200 bus:FilletedAccounts 2023-06-01 2024-05-31 SC250200 bus:SmallEntities 2023-06-01 2024-05-31 SC250200 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 SC250200 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 SC250200 bus:Director1 2023-06-01 2024-05-31 SC250200 bus:Director2 2023-06-01 2024-05-31 SC250200 core:OtherPropertyPlantEquipment 2023-06-01 2024-05-31 SC250200 2022-06-01 2023-05-31 SC250200 bus:OrdinaryShareClass1 2023-06-01 2024-05-31 SC250200 bus:OrdinaryShareClass1 2022-06-01 2023-05-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: SC250200 (Scotland)

LAND MANAGEMENT (SCOTLAND) LTD.

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 MAY 2024
PAGES FOR FILING WITH THE REGISTRAR

LAND MANAGEMENT (SCOTLAND) LTD.

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MAY 2024

Contents

LAND MANAGEMENT (SCOTLAND) LTD.

BALANCE SHEET

AS AT 31 MAY 2024
LAND MANAGEMENT (SCOTLAND) LTD.

BALANCE SHEET (continued)

AS AT 31 MAY 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 3,383 5,359
3,383 5,359
Current assets
Debtors 4 69,954 45,175
Cash at bank and in hand 391,978 419,081
461,932 464,256
Creditors: amounts falling due within one year 5 ( 31,496) ( 23,830)
Net current assets 430,436 440,426
Total assets less current liabilities 433,819 445,785
Provision for liabilities 6, 7 ( 521) ( 933)
Net assets 433,298 444,852
Capital and reserves
Called-up share capital 8 100 100
Profit and loss account 433,198 444,752
Total shareholders' funds 433,298 444,852

For the financial year ending 31 May 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

These financial statements have been prepared in accordance with the provisions of FRS 102 Section 1A – small entities. The financial statements of Land Management (Scotland) Ltd. (registered number: SC250200) were approved and authorised for issue by the Board of Directors on 10 February 2025. They were signed on its behalf by:

Olga Leslie Melville
Director
LAND MANAGEMENT (SCOTLAND) LTD.

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MAY 2024
LAND MANAGEMENT (SCOTLAND) LTD.

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MAY 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Land Management (Scotland) Ltd. (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in Scotland. The address of the Company's registered office is Haer Cairn, Finavon, Forfar, DD8 3QH, United Kingdom.

The financial statements have been prepared under the historical cost convention and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover represents amounts receivable for estate and land management and book keeping services net of VAT and trade discounts. Revenue is recognised when the company has entitlement to the income in exchange for the provision of services.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. 20 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Non-financial assets
At each balance sheet date, the company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include deposits held at call with banks.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Basic financial assets
Basic financial assets, which include debtors and bank balances, are measured at transaction price including transaction costs.

Basic financial liabilities
Basic financial liabilities, including creditors are recognised at transaction price.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 3 3

3. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 June 2023 40,962 40,962
At 31 May 2024 40,962 40,962
Accumulated depreciation
At 01 June 2023 35,603 35,603
Charge for the financial year 1,976 1,976
At 31 May 2024 37,579 37,579
Net book value
At 31 May 2024 3,383 3,383
At 31 May 2023 5,359 5,359

4. Debtors

2024 2023
£ £
Trade debtors 66,932 43,249
Other debtors 3,022 1,926
69,954 45,175

5. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 884 1,329
Taxation and social security 24,377 18,395
Other creditors 6,235 4,106
31,496 23,830

6. Provision for liabilities

2024 2023
£ £
Deferred tax 521 933

7. Deferred tax

2024 2023
£ £
At the beginning of financial year ( 933) ( 1,167)
Credited to the Statement of Income and Retained Earnings 412 234
At the end of financial year ( 521) ( 933)

8. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100