IRIS Accounts Production v24.3.2.46 07910282 director 1.1.23 31.12.23 31.12.23 12.2.25 false true false false true false Auditors Opinion Ordinary Shares 5.00000 Deferred Shares 50.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh079102822022-12-31079102822023-12-31079102822023-01-012023-12-31079102822021-12-31079102822022-01-012022-12-31079102822022-12-3107910282ns15:EnglandWales2023-01-012023-12-3107910282ns14:PoundSterling2023-01-012023-12-3107910282ns10:Director12023-01-012023-12-3107910282ns10:PrivateLimitedCompanyLtd2023-01-012023-12-3107910282ns10:SmallEntities2023-01-012023-12-3107910282ns10:Audited2023-01-012023-12-3107910282ns10:SmallCompaniesRegimeForDirectorsReport2023-01-012023-12-3107910282ns10:SmallCompaniesRegimeForAccounts2023-01-012023-12-3107910282ns10:FullAccounts2023-01-012023-12-3107910282ns10:OrdinaryShareClass12023-01-012023-12-3107910282ns10:OrdinaryShareClass22023-01-012023-12-3107910282ns10:RegisteredOffice2023-01-012023-12-3107910282ns5:CurrentFinancialInstruments2023-12-3107910282ns5:CurrentFinancialInstruments2022-12-3107910282ns5:ShareCapital2023-12-3107910282ns5:ShareCapital2022-12-3107910282ns5:SharePremium2023-12-3107910282ns5:SharePremium2022-12-3107910282ns5:RetainedEarningsAccumulatedLosses2023-12-3107910282ns5:RetainedEarningsAccumulatedLosses2022-12-3107910282ns5:PlantMachinery2022-12-3107910282ns5:PlantMachinery2023-01-012023-12-3107910282ns5:PlantMachinery2023-12-3107910282ns5:PlantMachinery2022-12-3107910282ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3107910282ns5:WithinOneYearns5:CurrentFinancialInstruments2022-12-3107910282ns5:CurrentFinancialInstruments2023-01-012023-12-3107910282ns10:OrdinaryShareClass12023-12-3107910282ns10:OrdinaryShareClass22023-12-31
REGISTERED NUMBER: 07910282 (England and Wales)










Trackforce Valiant Limited

Financial Statements

for the Year Ended 31 December 2023






Trackforce Valiant Limited (Registered number: 07910282)






Contents of the Financial Statements
for the year ended 31 December 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Trackforce Valiant Limited

Company Information
for the year ended 31 December 2023







DIRECTOR: R J Rabone





REGISTERED OFFICE: 17 Sandy Lane
Codsall
Wolverhampton
West Midlands
WV8 1EN





REGISTERED NUMBER: 07910282 (England and Wales)





AUDITORS: Walkers Accountants Limited
Statutory Auditor and Chartered Accountants
Aireside House
Aireside Business Centre
Royd Ings Avenue
Keighley
West Yorkshire
BD21 4BZ

Trackforce Valiant Limited (Registered number: 07910282)

Balance Sheet
31 December 2023

31.12.23 31.12.22
Notes £    £   
FIXED ASSETS
Tangible assets 4 1,534 2,418

CURRENT ASSETS
Debtors 5 42,291 30,949
Cash at bank 142,161 23,594
184,452 54,543
CREDITORS
Amounts falling due within one year 6 (3,488,774 ) (2,320,115 )
NET CURRENT LIABILITIES (3,304,322 ) (2,265,572 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(3,302,788

)

(2,263,154

)

CAPITAL AND RESERVES
Called up share capital 7 545 545
Share premium 3,018,913 3,018,913
Retained earnings (6,322,246 ) (5,282,612 )
SHAREHOLDERS' FUNDS (3,302,788 ) (2,263,154 )

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 11 February 2025 and were signed by:





R J Rabone - Director


Trackforce Valiant Limited (Registered number: 07910282)

Notes to the Financial Statements
for the year ended 31 December 2023

1. STATUTORY INFORMATION

Trackforce Valiant Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Revenue recognition
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of Goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
- the Company has transferred the significant risks and rewards of the ownership to the buyer;
- the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor the effective control over the goods sold;
- the amount of revenue can be measured reliably;
- it is probable that the Company will receive the consideration due under the transaction; and
- the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of Services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
- the amount of revenue can be measured reliably;
- it is probable that the Company will receive the consideration due under the contract;
- the stage of completion of the contract at the end of the reporting period can be measured reliably; and
- the costs incurred and the costs to complete the contract can be measured reliably.

Trackforce Valiant Limited (Registered number: 07910282)

Notes to the Financial Statements - continued
for the year ended 31 December 2023

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

All tangible fixed assets are at cost less accumulated depreciation. Cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Assets held under finance lease are depreciated in the same manner as owned assets.

Renewals, repairs and maintenance are charged to profit and loss during the period in which they are incurred.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment - 33% on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposal are determined by comparing the proceeds with the carrying amount and are credited or charged to the income statement.

Impairment of fixed assets
At each balance sheet date, the Company reviews the carrying amounts of its property, plant and equipment to determine whether there is any indication that any items of property, plant and equipment have suffered an impairment loss. If any such indications exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss, if any. Where it is not possible to estimate the recoverable amount of the asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

If the recoverable amount of an asset is estimated to be less that its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. Impairment loss is recognised as an expense immediately.

Where an impairment loss subsequently reserves, the carrying amount of the asset is increased to the revised estimate of its recoverable amount that would have been determined (net of depreciation) had no impairment loss been recognised for the asset in the prior years. A reversal of an impairment loss is recognised as income immediately.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Trackforce Valiant Limited (Registered number: 07910282)

Notes to the Financial Statements - continued
for the year ended 31 December 2023

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Functional and presentation currency

- The Company's functional and presentational currency is GBP and the financial statements are rounded to the nearest £1.

Transactions and balances

- Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

- At each period end, foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

- Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Trading and Profit and Loss Account Statement except when deferred in other profit and loss income as qualifying cash flow hedges.

- Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Trading and Profit and Loss Account Statement within "expenditure".

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid, the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Going concern
The financial statements have been prepared on a going concern basis. The Company's forecasts and projections, taking account of reasonable possible changes in trading performance, show that the Company should be able to manage business risk successfully. After making enquiries and considering the potential future impact of rising interest rates, inflation, energy costs and costs generally across the wider economy, the Director has a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. The Director therefore continues to adopt the going concern basis in preparing the financial statements.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 (2022 - 10 ) .

Trackforce Valiant Limited (Registered number: 07910282)

Notes to the Financial Statements - continued
for the year ended 31 December 2023

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 January 2023 9,481
Additions 794
At 31 December 2023 10,275
DEPRECIATION
At 1 January 2023 7,063
Charge for year 1,678
At 31 December 2023 8,741
NET BOOK VALUE
At 31 December 2023 1,534
At 31 December 2022 2,418

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.23 31.12.22
£    £   
Trade debtors 39,625 24,270
Other debtors 2,666 6,679
42,291 30,949

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.23 31.12.22
£    £   
Trade creditors 6,920 11,445
Amounts owed to group undertakings 3,258,498 2,205,087
Taxation and social security 1,478 858
Other creditors 221,878 102,725
3,488,774 2,320,115

Amounts owed to group undertakings are unsecured, interest free and repayable on demand.

7. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.23 31.12.22
value: £    £   
540 Ordinary Shares 5,400,000 540 540
5 Deferred Shares 50,000 5 5
545 545

Trackforce Valiant Limited (Registered number: 07910282)

Notes to the Financial Statements - continued
for the year ended 31 December 2023

8. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Andrew Day (Senior Statutory Auditor)
for and on behalf of Walkers Accountants Limited

9. PENSION COMMITMENTS

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in independently administered funds. During the year £22,395 (2022: £16,216) has been charged to the profit and loss account in respect of pension contributions. Contributions totalling £1,729 (2022: £3,889) were payable to the fund at the balance sheet date and are included in creditors.

10. ULTIMATE CONTROLLING PARTY

The immediate parent undertaking is Trackforce AcquireCo Inc., a company incorporated in the United States of America.

The ultimate controlling party is Trackforce Topco Inc., a company incorporated in the United States of America, which prepares group financial statements. This company's registered office is Corporation Trust Center, 1209 Orange Street, Wilmington, New Castle, Delaware, USA.

11. RESERVES

Share Premium account

Includes any premium received on the issue of share capital

Profit and Loss account

Includes all current and prior periods retained profits and losses.