|
|
|
|
Financial Statements |
Contents |
Page |
Officers and professional advisers |
1 |
Chartered certified accountants report to the board of directors on the preparation of the unaudited statutory financial statements |
2 |
Statement of financial position |
3 |
Notes to the financial statements |
5 |
|
Officers and Professional Advisers |
The board of directors |
|
|
|
Registered office |
|
|
|
|
|
Accountants |
|
Chartered Certified Accountants |
|
727-729 High Road |
|
London |
|
N12 0BP |
|
|
Chartered Certified Accountants Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of
|
|
Statement of Financial Position |
2024 |
2023 |
|
Note |
£ |
£ |
Intangible assets |
5 |
|
|
Tangible assets |
6 |
|
|
--------- |
--------- |
||
|
|
||
Debtors |
7 |
|
|
Cash at bank and in hand |
|
|
|
--------- |
------------ |
||
|
|
||
Creditors: amounts falling due within one year |
8 |
|
|
--------- |
------------ |
||
Net current assets |
|
|
|
------------ |
------------ |
||
Total assets less current liabilities |
|
|
|
------------ |
------------ |
||
Net assets |
|
|
|
------------ |
------------ |
||
Called up share capital |
10 |
|
|
Share premium account |
|
|
|
Share options reserve |
|
|
|
Profit and loss account |
(
|
(
|
|
------------- |
------------- |
||
Shareholders funds |
|
|
|
------------- |
------------- |
||
|
Statement of Financial Position (continued) |
|
Director |
|
Notes to the Financial Statements |
Patents |
- |
|
|
Domain / Trademark |
- |
|
|
Plant and machinery |
- |
|
|
Equipment |
- |
|
|
Patents |
Domain / Trademark |
Total |
|
£ |
£ |
£ |
|
Cost |
|||
At 1 January 2024 |
|
15,561
|
|
Additions |
|
– |
|
-------- |
-------- |
--------- |
|
At 31 December 2024 |
|
15,561
|
|
-------- |
-------- |
--------- |
|
Amortisation |
|||
At 1 January 2024 |
|
15,561
|
|
Charge for the year |
|
– |
|
-------- |
-------- |
--------- |
|
At 31 December 2024 |
|
15,561
|
|
-------- |
-------- |
--------- |
|
Carrying amount |
|||
At 31 December 2024 |
|
– |
|
-------- |
-------- |
--------- |
|
At 31 December 2023 |
|
– |
|
-------- |
-------- |
--------- |
|
Plant and machinery |
Equipment |
Total |
|
£ |
£ |
£ |
|
Cost |
|||
At 1 January 2024 |
|
|
|
Additions |
|
|
|
--------- |
-------- |
--------- |
|
At 31 December 2024 |
|
|
|
--------- |
-------- |
--------- |
|
Depreciation |
|||
At 1 January 2024 |
|
|
|
Charge for the year |
|
|
|
--------- |
-------- |
--------- |
|
At 31 December 2024 |
|
|
|
--------- |
-------- |
--------- |
|
Carrying amount |
|||
At 31 December 2024 |
|
|
|
--------- |
-------- |
--------- |
|
At 31 December 2023 |
|
|
|
--------- |
-------- |
--------- |
|
2024 |
2023 |
|
£ |
£ |
|
Trade debtors |
|
|
Other debtors |
|
|
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
2024 |
2023 |
|
£ |
£ |
|
Trade creditors |
|
|
Social security and other taxes |
– |
|
Convertible loans |
|
|
Other creditors |
|
|
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
2024 |
2023 |
|||
No. |
WAEP |
No. |
WAEP |
|
Outstanding at 1 January 2024 |
|
|
|
|
Granted during the year |
|
|
|
|
Exercised during the year |
(
|
|
(
|
|
Expired during the year |
(
|
|
(
|
|
------------ |
----- |
------------ |
----- |
|
Outstanding at 31 December 2024 |
|
– |
|
– |
------------ |
----- |
------------ |
----- |
|
Exercisable at 31 December 2024 |
|
|
|
|
------------ |
----- |
------------ |
----- |
|
2024 |
2023 |
|
£ |
£ |
|
Equity-settled share-based payments |
|
|
--------- |
--------- |
|