Registered number
02614688
First Class Builders Limited
Filleted Accounts
31 May 2024
First Class Builders Limited
Registered number: 02614688
Balance Sheet
as at 31 May 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 358,465 377,469
Current assets
Stocks 501,515 501,346
Debtors 4 132,159 90,782
Cash at bank and in hand 39,496 177,990
673,170 770,118
Creditors: amounts falling due within one year 5 (499,134) (514,252)
Net current assets 174,036 255,866
Total assets less current liabilities 532,501 633,335
Creditors: amounts falling due after more than one year 6 (78,756) (112,985)
Provisions for liabilities (68,108) (85,314)
Net assets 385,637 435,036
Capital and reserves
Called up share capital 10 10
Profit and loss account 385,627 435,026
Shareholders' funds 385,637 435,036
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
N F Golsworthy
Director
Approved by the board on 11 February 2025
First Class Builders Limited
Notes to the Accounts
for the year ended 31 May 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Motor vehicles 4% reducing balance
(commencing year following addition)
Leasehold land and buildings Over lease term
Plant and machinery 5% reducing balance
Showroom displays 15% straight line
(commencing year following addition)
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 31 28
3 Tangible fixed assets
Land and buildings Plant and machinery and showroom displays Motor vehicles Total
£ £ £ £
Cost
At 1 June 2023 12,734 461,288 470,026 944,048
Additions - 1,799 54,445 56,244
Disposals - - (40,792) (40,792)
At 31 May 2024 12,734 463,087 483,679 959,500
Depreciation
At 1 June 2023 12,733 342,405 211,441 566,579
Charge for the year - 42,149 10,343 52,492
On disposals - - (18,036) (18,036)
At 31 May 2024 12,733 384,554 203,748 601,035
Net book value
At 31 May 2024 1 78,533 279,931 358,465
At 31 May 2023 1 118,883 258,585 377,469
4 Debtors 2024 2023
£ £
Trade debtors 90,965 53,810
Other debtors 41,194 36,972
132,159 90,782
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 25,000 25,000
Obligations under finance lease and hire purchase contracts 47,445 45,201
Trade creditors 189,448 164,368
Other taxes and social security costs 14,681 12,863
Directors' loan account 171,748 171,288
Other creditors 50,812 95,532
499,134 514,252
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 29,546 56,819
Obligations under finance lease and hire purchase contracts 49,210 56,166
78,756 112,985
7 Transactions with directors
During the year the company was controlled by its directors.
7 Other information
First Class Builders Limited is a private company limited by shares and incorporated in England. Its registered office is:
The Mill
Kingsteignton Road
Newton Abbot
Devon
TQ12 2QA
First Class Builders Limited 02614688 false 2023-06-01 2024-05-31 2024-05-31 VT Final Accounts July 2024 N F Golsworthy No description of principal activity 02614688 2022-06-01 2023-05-31 02614688 core:WithinOneYear 2023-05-31 02614688 core:AfterOneYear 2023-05-31 02614688 core:ShareCapital 2023-05-31 02614688 core:RetainedEarningsAccumulatedLosses 2023-05-31 02614688 2023-06-01 2024-05-31 02614688 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 02614688 bus:AuditExempt-NoAccountantsReport 2023-06-01 2024-05-31 02614688 bus:Director40 2023-06-01 2024-05-31 02614688 1 2023-06-01 2024-05-31 02614688 2 2023-06-01 2024-05-31 02614688 core:LandBuildings 2023-06-01 2024-05-31 02614688 core:PlantMachinery 2023-06-01 2024-05-31 02614688 core:Vehicles 2023-06-01 2024-05-31 02614688 countries:England 2023-06-01 2024-05-31 02614688 bus:FRS102 2023-06-01 2024-05-31 02614688 bus:FilletedAccounts 2023-06-01 2024-05-31 02614688 2024-05-31 02614688 core:WithinOneYear 2024-05-31 02614688 core:AfterOneYear 2024-05-31 02614688 core:ShareCapital 2024-05-31 02614688 core:RetainedEarningsAccumulatedLosses 2024-05-31 02614688 core:LandBuildings 2024-05-31 02614688 core:PlantMachinery 2024-05-31 02614688 core:Vehicles 2024-05-31 02614688 2023-05-31 02614688 core:LandBuildings 2023-05-31 02614688 core:PlantMachinery 2023-05-31 02614688 core:Vehicles 2023-05-31 iso4217:GBP xbrli:pure