Registered number
09631359
Wyse Fit Limited
Unaudited Filleted Accounts
30 June 2024
Wyse Fit Limited
Registered number: 09631359
Balance Sheet
as at 30 June 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 40,260 73,330
Current assets
Debtors 4 11,859 38,201
Cash at bank and in hand 8,014 4,842
19,873 43,043
Creditors: amounts falling due within one year 5 (755,909) (792,482)
Net current liabilities (736,036) (749,439)
Total assets less current liabilities (695,776) (676,109)
Creditors: amounts falling due after more than one year 6 (35,475) (42,190)
Net liabilities (731,251) (718,299)
Capital and reserves
Called up share capital 2 2
Profit and loss account (731,253) (718,301)
Shareholders' funds (731,251) (718,299)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
A King R Bennett
Director Director
Approved by the board on 12 February 2025
Wyse Fit Limited
Notes to the Accounts
for the year ended 30 June 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold land and buildings over the lease term
Plant and machinery 12.5% on cost
Fixtures, fittings, tools and equipment 12.5% on cost
Computer Equipment 5 years straight line
Going Concern
The accounts show a loss before tax for the year of £12,952 (2023: £1,533) and negative shareholders funds at the year end of £731,253 (2023: £718,299). However, related undertakings have made loans to the company of £701,554 (2023: £701,525) and it is their intention to leave these funds in the company to support the company for the foreseeable future. In addition the revenue streams will become fully operational in future years and the directors are confident that bank facilities for the company will continue to be available as required. In light of this, the directors consider that it is appropriate for the accounts to be prepared on the going concern basis.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Leased assets
Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 3 4
3 Tangible fixed assets
Land and buildings - Leasehold Plant and machinery etc Fixtures Fittings & Computer Equipment Total
£ £ £ £
Cost
At 1 July 2023 240,254 69,247 6,299 315,800
At 30 June 2024 240,254 69,247 6,299 315,800
Depreciation
At 1 July 2023 182,031 54,558 5,881 242,470
Charge for the year 24,025 8,656 389 33,070
At 30 June 2024 206,056 63,214 6,270 275,540
Net book value
At 30 June 2024 34,198 6,033 29 40,260
At 30 June 2023 58,223 14,689 418 73,330
4 Debtors 2024 2023
£ £
Trade debtors 1,153 1,671
Other debtors 10,706 36,530
11,859 38,201
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 7,894 7,893
Trade creditors 23,557 55,612
Taxation and social security costs 10,469 4,499
Other creditors 713,989 724,478
755,909 792,482
Included in Other Creditors are loans due to the Directors totalling £114,367 (2023: £114,367)
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 35,475 42,190
7 Other financial commitments 2024 2023
£ £
Total future minimum payments under non-cancellable operating leases 92,625 151,125
8 Related party transactions
Wyse Move Properties Limited
A King is also a director and shareholder of Wyse Move Properties Limited. At the year end Wyse Fit Limited owed £526,465 (2023: £526,465) to Wyse Move Properties Limited which is included in Other creditors.
Peak Fitness Limited
R Bennett is also a director and shareholder of Peak Fitness Limited. At the year end Wyse Fit Limited owed £60,723 (2023: £60,693) to Peak Fitness Limited which is included in Other creditors.
9 Other information
Wyse Fit Limited is a private company limited by shares and incorporated in England. Its registered office is:
Firs Cottage, High Lane East
West Hallam
Ilkeston
DE7 6HY
Wyse Fit Limited 09631359 false 2023-07-01 2024-06-30 2024-06-30 VT Final Accounts July 2024 A King No description of principal activity 09631359 2022-07-01 2023-06-30 09631359 core:WithinOneYear 2023-06-30 09631359 core:AfterOneYear 2023-06-30 09631359 core:ShareCapital 2023-06-30 09631359 core:RetainedEarningsAccumulatedLosses 2023-06-30 09631359 core:AllPeriods 2023-06-30 09631359 2023-07-01 2024-06-30 09631359 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 09631359 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 09631359 bus:Director40 2023-07-01 2024-06-30 09631359 1 2023-07-01 2024-06-30 09631359 2 2023-07-01 2024-06-30 09631359 core:LandBuildings 2023-07-01 2024-06-30 09631359 core:PlantMachinery 2023-07-01 2024-06-30 09631359 core:Vehicles 2023-07-01 2024-06-30 09631359 countries:England 2023-07-01 2024-06-30 09631359 bus:FRS102 2023-07-01 2024-06-30 09631359 bus:FilletedAccounts 2023-07-01 2024-06-30 09631359 2024-06-30 09631359 core:WithinOneYear 2024-06-30 09631359 core:AfterOneYear 2024-06-30 09631359 core:ShareCapital 2024-06-30 09631359 core:RetainedEarningsAccumulatedLosses 2024-06-30 09631359 core:LandBuildings 2024-06-30 09631359 core:PlantMachinery 2024-06-30 09631359 core:Vehicles 2024-06-30 09631359 core:AllPeriods 2024-06-30 09631359 2023-06-30 09631359 core:LandBuildings 2023-06-30 09631359 core:PlantMachinery 2023-06-30 09631359 core:Vehicles 2023-06-30 iso4217:GBP xbrli:pure