|
|
|
|
Financial Statements |
Contents |
Pages |
Statement of financial position |
1 to 2 |
Notes to the financial statements |
3 to 7 |
|
Statement of Financial Position |
2024 |
2023 |
|
Note |
£ |
£ |
Tangible assets |
6 |
|
|
Stocks |
|
|
|
Debtors |
7 |
|
|
Cash at bank and in hand |
– |
|
|
--------- |
--------- |
||
|
|
||
Creditors: amounts falling due within one year |
8 |
(
|
(
|
--------- |
--------- |
||
Net current liabilities |
(
|
(
|
|
--------- |
--------- |
||
Total assets less current liabilities |
(
|
|
|
Creditors: amounts falling due after more than one year |
9 |
(
|
(
|
Taxation including deferred tax |
10 |
– |
(
|
--------- |
-------- |
||
Net (liabilities)/assets |
(
|
|
|
--------- |
-------- |
||
Called up share capital |
12 |
|
|
Profit and loss account |
(
|
|
|
--------- |
------- |
||
Shareholders (deficit)/funds |
(
|
|
|
--------- |
------- |
||
|
Statement of Financial Position (continued) |
|
|
Director |
|
|
Notes to the Financial Statements |
Plant & machinery |
- |
|
|
Motor vehicles |
- |
|
|
Office equipment |
- |
25% reducing balance |
|
Period from |
||
Year to |
1 Sep 22 to |
|
30 Aug 24 |
30 Aug 23 |
|
£ |
£ |
|
UK current tax expense |
– |
|
Adjustments in respect of prior periods |
(
|
– |
-------- |
-------- |
|
Total current tax |
(
|
|
-------- |
-------- |
|
Origination and reversal of timing differences |
(
|
(
|
-------- |
-------- |
|
Tax on (loss)/profit |
(
|
|
-------- |
-------- |
|
Plant & machinery |
Motor vehicles |
Office equipment |
Total |
|
£ |
£ |
£ |
£ |
|
Cost |
||||
At 31 August 2023 and 30 August 2024 |
|
|
6,935 |
|
--------- |
-------- |
------- |
--------- |
|
Depreciation |
||||
At 31 August 2023 |
|
|
2,316 |
|
Charge for the year |
|
|
1,155 |
|
--------- |
-------- |
------- |
--------- |
|
At 30 August 2024 |
|
|
3,471 |
|
--------- |
-------- |
------- |
--------- |
|
Carrying amount |
||||
At 30 August 2024 |
|
|
3,464 |
|
--------- |
-------- |
------- |
--------- |
|
At 30 August 2023 |
|
|
4,619 |
|
--------- |
-------- |
------- |
--------- |
|
2024 |
2023 |
|
£ |
£ |
|
Trade debtors |
|
|
Other debtors |
|
|
-------- |
--------- |
|
|
|
|
-------- |
--------- |
|
2024 |
2023 |
|
£ |
£ |
|
Bank loans and overdrafts (secured) |
|
|
Trade creditors |
|
|
Corporation tax |
|
|
Social security and other taxes |
|
|
Other creditors |
|
|
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
2024 |
2023 |
|
£ |
£ |
|
Bank loans and overdrafts (secured) |
|
|
-------- |
-------- |
|
Deferred tax (note 11) |
|
£ |
|
At 31 August 2023 |
|
Charge against provision |
(
|
------- |
|
At 30 August 2024 |
– |
------- |
|
2024 |
2023 |
|
£ |
£ |
|
Included in provisions (note 10) |
– |
|
---- |
------- |
|
2024 |
2023 |
|
£ |
£ |
|
Accelerated capital allowances |
– |
|
Unused tax losses |
– |
(
|
---- |
-------- |
|
– |
5,461 |
|
---- |
-------- |
|
2024 |
2023 |
|||
No. |
£ |
No. |
£ |
|
|
|
1 |
|
1 |
---- |
---- |
---- |
---- |
|