Registered number
NI028419
Brady Insurance Services Limited
Filleted Accounts
31 May 2024
Brady Insurance Services Limited
Registered number: NI028419
Balance Sheet
as at 31 May 2024
Notes 2024 2023
£ £
Fixed assets
Intangible assets 3 253,095 286,166
Tangible assets 4 1,426,820 1,312,807
Investments 5 4,718,597 3,422,144
6,398,512 5,021,117
Current assets
Stocks 247,455 247,455
Debtors 6 2,569,932 2,061,756
Cash at bank and in hand 332,255 60,662
3,149,642 2,369,873
Creditors: amounts falling due within one year 7 (2,914,776) (2,462,716)
Net current assets/(liabilities) 234,866 (92,843)
Total assets less current liabilities 6,633,378 4,928,274
Creditors: amounts falling due after more than one year 8 (845,000) -
Provisions for liabilities (50,668) (21,886)
Net assets 5,737,710 4,906,388
Capital and reserves
Called up share capital 41,000 41,000
Profit and loss account 5,696,710 4,865,388
Shareholders' funds 5,737,710 4,906,388
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Stewart Brady
Director
Approved by the board on 2 July 2024
Brady Insurance Services Limited
Notes to the Accounts
for the year ended 31 May 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 100 years
Motor Vehicles 25% Reducing Balance basis
Fixtures, fittings, and equipment 15% Reducing Balance basis
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 41 41
3 Intangible fixed assets £
Goodwill:
Cost
At 1 June 2023 661,427
At 31 May 2024 661,427
Amortisation
At 1 June 2023 375,261
Provided during the year 33,071
At 31 May 2024 408,332
Net book value
At 31 May 2024 253,095
At 31 May 2023 286,166
Goodwill is being written off in equal annual instalments over its estimated economic life of 20 years.
4 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 June 2023 1,273,995 563,373 73,962 1,911,330
Additions 45,332 5,592 132,200 183,124
Disposals - - (44,012) (44,012)
At 31 May 2024 1,319,327 568,965 162,150 2,050,442
Depreciation
At 1 June 2023 95,527 452,113 50,883 598,523
Charge for the year 13,193 17,528 27,946 58,667
On disposals - - (33,568) (33,568)
At 31 May 2024 108,720 469,641 45,261 623,622
Net book value
At 31 May 2024 1,210,607 99,324 116,889 1,426,820
At 31 May 2023 1,178,468 111,260 23,079 1,312,807
5 Investments
Other
investments
£
Cost
At 1 June 2023 3,422,144
Additions 1,835,207
Disposals (538,754)
At 31 May 2024 4,718,597
6 Debtors 2024 2023
£ £
Trade debtors 2,249,547 1,915,171
Other debtors 320,385 146,585
2,569,932 2,061,756
7 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 105,000 254,526
Trade creditors 2,490,689 1,975,685
Taxation and social security costs 299,341 215,184
Other creditors 19,746 17,321
2,914,776 2,462,716
8 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 845,000 -
9 Loans 2024 2023
£ £
Creditors include:
Instalments falling due for payment after more than five years 845,000 -
Secured bank loans 950,000 -
Bank Loans are secured on certain of the Company's freehold properties.
10 Other information
Brady Insurance Services Limited is a private company limited by shares and incorporated in Northern Ireland. Its registered office is:
13 Dublin Road
Enniskillen
Fermanagh
BT74 6HQ
Brady Insurance Services Limited NI028419 false 2023-06-01 2024-05-31 2024-05-31 VT Final Accounts July 2024 Stewart Brady No description of principal activity NI028419 2022-06-01 2023-05-31 NI028419 core:WithinOneYear 2023-05-31 NI028419 core:AfterOneYear 2023-05-31 NI028419 core:ShareCapital 2023-05-31 NI028419 core:RetainedEarningsAccumulatedLosses 2023-05-31 NI028419 2023-06-01 2024-05-31 NI028419 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 NI028419 bus:AuditExempt-NoAccountantsReport 2023-06-01 2024-05-31 NI028419 bus:Director40 2023-06-01 2024-05-31 NI028419 1 2023-06-01 2024-05-31 NI028419 2 2023-06-01 2024-05-31 NI028419 core:Goodwill 2023-06-01 2024-05-31 NI028419 core:LandBuildings 2023-06-01 2024-05-31 NI028419 core:PlantMachinery 2023-06-01 2024-05-31 NI028419 core:Vehicles 2023-06-01 2024-05-31 NI028419 countries:England 2023-06-01 2024-05-31 NI028419 bus:FRS102 2023-06-01 2024-05-31 NI028419 bus:FilletedAccounts 2023-06-01 2024-05-31 NI028419 2024-05-31 NI028419 core:WithinOneYear 2024-05-31 NI028419 core:AfterOneYear 2024-05-31 NI028419 core:ShareCapital 2024-05-31 NI028419 core:RetainedEarningsAccumulatedLosses 2024-05-31 NI028419 core:Goodwill 2024-05-31 NI028419 core:LandBuildings 2024-05-31 NI028419 core:PlantMachinery 2024-05-31 NI028419 core:Vehicles 2024-05-31 NI028419 core:AdditionsToInvestments 2024-05-31 NI028419 core:DisposalsRepaymentsInvestments 2024-05-31 NI028419 2023-05-31 NI028419 core:Goodwill 2023-05-31 NI028419 core:LandBuildings 2023-05-31 NI028419 core:PlantMachinery 2023-05-31 NI028419 core:Vehicles 2023-05-31 iso4217:GBP xbrli:pure