3 01/11/2023 31/10/2024 2024-10-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2023-11-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 04884882 2023-11-01 2024-10-31 04884882 2024-10-31 04884882 2023-10-31 04884882 2022-11-01 2023-10-31 04884882 2023-10-31 04884882 2022-10-31 04884882 core:FurnitureFittingsToolsEquipment 2023-11-01 2024-10-31 04884882 core:MotorVehicles 2023-11-01 2024-10-31 04884882 core:LandBuildings core:OwnedOrFreeholdAssets 2023-10-31 04884882 core:MotorVehicles 2023-10-31 04884882 core:LandBuildings core:OwnedOrFreeholdAssets 2024-10-31 04884882 core:FurnitureFittingsToolsEquipment 2024-10-31 04884882 core:WithinOneYear 2024-10-31 04884882 core:WithinOneYear 2023-10-31 04884882 core:LandBuildings core:OwnedOrFreeholdAssets 2023-10-31 04884882 core:HedgingReserve 2022-11-01 2023-10-31 04884882 core:RetainedEarningsAccumulatedLosses 2022-11-01 2023-10-31 04884882 core:HedgingReserve 2023-11-01 2024-10-31 04884882 core:RetainedEarningsAccumulatedLosses 2023-11-01 2024-10-31 04884882 core:ShareCapital 2024-10-31 04884882 core:ShareCapital 2023-10-31 04884882 core:HedgingReserve 2024-10-31 04884882 core:HedgingReserve 2023-10-31 04884882 core:RetainedEarningsAccumulatedLosses 2024-10-31 04884882 core:RetainedEarningsAccumulatedLosses 2023-10-31 04884882 core:ShareCapital 2022-10-31 04884882 core:HedgingReserve 2022-10-31 04884882 core:RetainedEarningsAccumulatedLosses 2022-10-31 04884882 core:PreviouslyStatedAmount core:ShareCapital 2024-10-31 04884882 core:CostValuation core:Non-currentFinancialInstruments 2023-10-31 04884882 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2024-10-31 04884882 core:CostValuation core:Non-currentFinancialInstruments 2024-10-31 04884882 core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal core:Non-currentFinancialInstruments 2024-10-31 04884882 core:Non-currentFinancialInstruments core:ProvisionsForImpairmentInvestments 2024-10-31 04884882 core:Non-currentFinancialInstruments 2024-10-31 04884882 core:Non-currentFinancialInstruments 2023-10-31 04884882 core:MotorVehicles 2023-10-31 04884882 bus:Director1 2023-11-01 2024-10-31 04884882 bus:SmallEntities 2023-11-01 2024-10-31 04884882 bus:AuditExempt-NoAccountantsReport 2023-11-01 2024-10-31 04884882 bus:SmallCompaniesRegimeForAccounts 2023-11-01 2024-10-31 04884882 bus:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 04884882 bus:FullAccounts 2023-11-01 2024-10-31 04884882 core:OtherMiscellaneousReserve 2022-10-31 04884882 core:OtherMiscellaneousReserve 2024-10-31
Company registration number: 04884882
Midland Plant & Scaffolding (Property) Limited
Financial statements
31 October 2024
Midland Plant & Scaffolding (Property) Limited
Contents
Statement of financial position
Statement of changes in equity
Notes to the financial statements
Midland Plant & Scaffolding (Property) Limited
Statement of financial position
31st October 2024
2024 2023
Note £ £ £ £
Fixed assets
Tangible assets 5 2,310,066 2,314,499
Investments 6 222,303 177,570
_______ _______
2,532,369 2,492,069
Current assets
Debtors 7 7,239 3,421
Cash at bank and in hand 141,411 127,928
_______ _______
148,650 131,349
Creditors: amounts falling due
within one year 8 ( 475,074) ( 462,855)
_______ _______
Net current liabilities ( 326,424) ( 331,506)
_______ _______
Total assets less current liabilities 2,205,945 2,160,563
Provisions for liabilities ( 109,760) ( 100,372)
_______ _______
Net assets 2,096,185 2,060,191
_______ _______
Capital and reserves
Called up share capital 6,000 6,000
Fair value reserve 792,240 772,306
Profit and loss account 1,297,945 1,281,885
_______ _______
Shareholders funds 2,096,185 2,060,191
_______ _______
For the year ending 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 12 February 2025 , and are signed on behalf of the board by:
P.H.Cattermole
Director
Company registration number: 04884882
Midland Plant & Scaffolding (Property) Limited
Statement of changes in equity
Year ended 31st October 2024
Called up share capital Fair value reserve Profit and loss account Total
£ £ £ £
At 1st November 2022 6,000 772,195 1,270,756 2,048,951
Profit for the year 11,240 11,240
Other comprehensive income for the year:
Reclassification from fair value reserve to profit and loss account 111 (111) -
_______ _______ _______ _______
Total comprehensive income for the year - 111 11,129 11,240
_______ _______ _______ _______
At 31st October 2023 and 1st November 2023 6,000 772,306 1,281,883 2,060,189
Profit for the year 35,996 35,996
Other comprehensive income for the year:
Reclassification from fair value reserve to profit and loss account 19,934 (19,934) -
_______ _______ _______ _______
Total comprehensive income for the year - 19,934 16,062 35,996
_______ _______ _______ _______
At 31st October 2024 6,000 792,240 1,297,945 2,096,185
_______ _______ _______ _______
Midland Plant & Scaffolding (Property) Limited
Notes to the financial statements
Year ended 31st October 2024
1. General information
The company is a private company limited by shares, registered in Enlgand. The address of the registered office is 2B Church Street, Countesthorpe, Leicestershire, LE8 5QH.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of rents received on commercial and residential properties.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fittings fixtures and equipment - 25 % reducing balance
Motor vehicles - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Investment property
Investment property is measured initially at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments are subsequently measured at amortised cost.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 3 (2023: 2 ).
5. Tangible assets
Freehold property Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £
Cost
At 1st November 2023 2,309,215 - 24,860 2,334,075
Additions - 1,061 - 1,061
Disposals - - ( 24,860) ( 24,860)
_______ _______ _______ _______
At 31st October 2024 2,309,215 1,061 - 2,310,276
_______ _______ _______ _______
Depreciation
At 1st November 2023 - - 19,576 19,576
Charge for the year - 210 - 210
Disposals - - ( 19,576) ( 19,576)
_______ _______ _______ _______
At 31st October 2024 - 210 - 210
_______ _______ _______ _______
Carrying amount
At 31st October 2024 2,309,215 851 - 2,310,066
_______ _______ _______ _______
At 31st October 2023 2,309,215 - 5,284 2,314,499
_______ _______ _______ _______
Investment property
Included within the above is investment property measured at fair value as follows:
£
At 1 November 2023 and 31 October 2024 2,309,215
_______
Tangible assets held at valuation
In respect of tangible assets held at valuation, the aggregate cost, depreciation and comparable carrying amount that would have been recognised if the assets had been carried under the historical cost model are as follows:
Freehold property Total
£ £
At 31st October 2024
Aggregate cost 1,406,207 1,406,207
Aggregate depreciation - -
_______ _______
Carrying amount 1,406,207 1,406,207
_______ _______
At 31st October 2023
Aggregate cost 1,406,207 1,406,207
Aggregate depreciation - -
_______ _______
Carrying amount 1,406,207 1,406,207
_______ _______
6. Investments
Other investments other than loans Total
£ £
Cost
At 1st November 2023 177,570 177,570
Additions 20,000 20,000
_______ _______
At 31st October 2024 197,570 197,570
_______ _______
Impairment
At 1st November 2023 - -
Revaluations ( 24,733) ( 24,733)
_______ _______
At 31st October 2024 ( 24,733) ( 24,733)
_______ _______
Carrying amount
At 31st October 2024 222,303 222,303
_______ _______
At 31st October 2023 177,570 177,570
_______ _______
7. Debtors
2024 2023
£ £
Trade debtors 1,275 1,275
Other debtors 5,964 2,146
_______ _______
7,239 3,421
_______ _______
8. Creditors: amounts falling due within one year
2024 2023
£ £
Bank loans and overdrafts - 2,052
Trade creditors 3,274 1,250
Corporation tax 3,132 2,235
Social security and other taxes 1,661 4,238
Other creditors 467,007 453,080
_______ _______
475,074 462,855
_______ _______
A bank loan was settled during the year (2023: £2,052) which was secured by a legal charge over 1 investment property owned by the company.