|
|
|
|
Financial Statements |
Contents |
Pages |
Statement of financial position |
1 to 2 |
Notes to the financial statements |
3 to 8 |
|
Statement of Financial Position |
2024 |
2023 |
|
Note |
£ |
£ |
Tangible assets |
6 |
|
|
Stocks |
|
|
|
Debtors |
7 |
|
|
Cash at bank and in hand |
|
|
|
--------- |
--------- |
||
|
|
||
Creditors: amounts falling due within one year |
8 |
(
|
(
|
--------- |
--------- |
||
Net current (liabilities)/assets |
(
|
|
|
------------ |
--------- |
||
Total assets less current liabilities |
|
|
|
Creditors: amounts falling due after more than one year |
9 |
(
|
(
|
Provisions |
10 |
(
|
(
|
------------ |
--------- |
||
Net assets |
|
|
|
------------ |
--------- |
||
Called up share capital |
12 |
|
|
Share premium account |
|
|
|
Profit and loss account |
|
|
|
--------- |
--------- |
||
Shareholders funds |
|
|
|
--------- |
--------- |
||
|
Statement of Financial Position (continued) |
|
Director |
|
Notes to the Financial Statements |
Solar panels |
- |
Over 10 years
|
|
Property improvements |
- |
Over 50 years
|
|
Plant and machinery |
- |
|
|
Fixtures and fittings |
- |
|
|
Motor vehicles |
- |
|
|
Equipment |
- |
20
% straight line |
|
Bicycles |
- |
20
% straight line |
|
2024 |
2023 |
|
£ |
£ |
|
UK current tax expense |
|
|
Adjustments in respect of prior periods |
(
|
– |
-------- |
-------- |
|
Total current tax |
|
|
-------- |
-------- |
|
Origination and reversal of timing differences |
|
(
|
--------- |
-------- |
|
Tax on profit |
|
|
--------- |
-------- |
|
Property improvements and solar panels |
Plant and machinery |
Fixtures, fittings and equipment |
Motor vehicles |
Bicycles |
Total |
|
£ |
£ |
£ |
£ |
£ |
£ |
|
Cost |
||||||
At 1 Oct 2023 |
|
|
|
|
11,783 |
|
Additions |
|
|
|
|
– |
|
Disposals |
– |
(
|
– |
(
|
– |
(
|
--------- |
------------ |
--------- |
--------- |
-------- |
------------ |
|
At 30 Sep 2024 |
|
|
|
|
11,783 |
|
--------- |
------------ |
--------- |
--------- |
-------- |
------------ |
|
Depreciation |
||||||
At 1 Oct 2023 |
|
|
|
|
6,165 |
|
Charge for the year |
|
|
|
|
2,357 |
|
Disposals |
– |
(
|
– |
(
|
– |
(
|
--------- |
------------ |
--------- |
--------- |
-------- |
------------ |
|
At 30 Sep 2024 |
|
|
|
|
8,522 |
|
--------- |
------------ |
--------- |
--------- |
-------- |
------------ |
|
Carrying amount |
||||||
At 30 Sep 2024 |
|
|
|
|
3,261 |
|
--------- |
------------ |
--------- |
--------- |
-------- |
------------ |
|
At 30 Sep 2023 |
|
|
|
|
5,618 |
|
--------- |
------------ |
--------- |
--------- |
-------- |
------------ |
|
Plant and machinery |
Motor vehicles |
Total |
|
£ |
£ |
£ |
|
At 30 September 2024 |
|
|
|
--------- |
-------- |
--------- |
|
At 30 September 2023 |
|
– |
|
--------- |
-------- |
--------- |
|
2024 |
2023 |
|
£ |
£ |
|
Trade debtors |
|
|
Other debtors |
|
|
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
2024 |
2023 |
|
£ |
£ |
|
Bank loans and overdrafts (secured) |
|
|
Trade creditors |
|
|
Hire purchase creditors (secured) |
|
|
Corporation tax |
|
|
Social security and other taxes |
|
|
Other loans |
– |
2,316 |
Other creditors |
|
|
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
2024 |
2023 |
|
£ |
£ |
|
Bank loans and overdrafts (secured) |
|
|
Hire purchase creditors (secured) |
|
|
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
Deferred tax (note 11) |
|
£ |
|
At 1 October 2023 |
|
Additions |
|
-------- |
|
At 30 September 2024 |
|
-------- |
|
2024 |
2023 |
|
£ |
£ |
|
Included in provisions (note 10) |
|
|
-------- |
-------- |
|
2024 |
2023 |
|
£ |
£ |
|
Accelerated capital allowances |
|
|
-------- |
-------- |
|
2024 |
2023 |
|||
No. |
£ |
No. |
£ |
|
|
|
24,000 |
|
24,000 |
-------- |
-------- |
-------- |
-------- |
|