Silverfin false false 31/01/2024 01/02/2023 31/01/2024 W Dean 08/01/2019 14 February 2025 The principal activity of the company continued to be that of operating licensed restaurants. 11754955 2024-01-31 11754955 bus:Director1 2024-01-31 11754955 2023-01-31 11754955 core:CurrentFinancialInstruments 2024-01-31 11754955 core:CurrentFinancialInstruments 2023-01-31 11754955 core:ShareCapital 2024-01-31 11754955 core:ShareCapital 2023-01-31 11754955 core:RetainedEarningsAccumulatedLosses 2024-01-31 11754955 core:RetainedEarningsAccumulatedLosses 2023-01-31 11754955 core:LeaseholdImprovements 2023-01-31 11754955 core:PlantMachinery 2023-01-31 11754955 core:Vehicles 2023-01-31 11754955 core:FurnitureFittings 2023-01-31 11754955 core:ComputerEquipment 2023-01-31 11754955 core:LeaseholdImprovements 2024-01-31 11754955 core:PlantMachinery 2024-01-31 11754955 core:Vehicles 2024-01-31 11754955 core:FurnitureFittings 2024-01-31 11754955 core:ComputerEquipment 2024-01-31 11754955 bus:OrdinaryShareClass1 2024-01-31 11754955 core:WithinOneYear 2024-01-31 11754955 core:WithinOneYear 2023-01-31 11754955 core:BetweenOneFiveYears 2024-01-31 11754955 core:BetweenOneFiveYears 2023-01-31 11754955 2023-02-01 2024-01-31 11754955 bus:FilletedAccounts 2023-02-01 2024-01-31 11754955 bus:SmallEntities 2023-02-01 2024-01-31 11754955 bus:AuditExempt-NoAccountantsReport 2023-02-01 2024-01-31 11754955 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-01-31 11754955 bus:Director1 2023-02-01 2024-01-31 11754955 core:LeaseholdImprovements core:TopRangeValue 2023-02-01 2024-01-31 11754955 core:PlantMachinery core:TopRangeValue 2023-02-01 2024-01-31 11754955 core:Vehicles core:TopRangeValue 2023-02-01 2024-01-31 11754955 core:FurnitureFittings core:TopRangeValue 2023-02-01 2024-01-31 11754955 core:ComputerEquipment core:TopRangeValue 2023-02-01 2024-01-31 11754955 2022-02-01 2023-01-31 11754955 core:LeaseholdImprovements 2023-02-01 2024-01-31 11754955 core:PlantMachinery 2023-02-01 2024-01-31 11754955 core:Vehicles 2023-02-01 2024-01-31 11754955 core:FurnitureFittings 2023-02-01 2024-01-31 11754955 core:ComputerEquipment 2023-02-01 2024-01-31 11754955 core:CurrentFinancialInstruments 2023-02-01 2024-01-31 11754955 bus:OrdinaryShareClass1 2023-02-01 2024-01-31 11754955 bus:OrdinaryShareClass1 2022-02-01 2023-01-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 11754955 (England and Wales)

THE BBQ JOINT LTD

Unaudited Financial Statements
For the financial year ended 31 January 2024
Pages for filing with the registrar

THE BBQ JOINT LTD

Unaudited Financial Statements

For the financial year ended 31 January 2024

Contents

THE BBQ JOINT LTD

BALANCE SHEET

As at 31 January 2024
THE BBQ JOINT LTD

BALANCE SHEET (continued)

As at 31 January 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 53,600 66,231
53,600 66,231
Current assets
Stocks 12,000 12,000
Debtors 4 71,630 156,628
Cash at bank and in hand 801,131 644,911
884,761 813,539
Creditors: amounts falling due within one year 5 ( 274,759) ( 296,887)
Net current assets 610,002 516,652
Total assets less current liabilities 663,602 582,883
Provision for liabilities ( 13,400) ( 12,584)
Net assets 650,202 570,299
Capital and reserves
Called-up share capital 6 1 1
Profit and loss account 650,201 570,298
Total shareholder's funds 650,202 570,299

For the financial year ending 31 January 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

These financial statements have been prepared in accordance with the provisions of FRS 102 Section 1A – small entities. The financial statements of The BBQ Joint Ltd (registered number: 11754955) were approved and authorised for issue by the Director on 14 February 2025. They were signed on its behalf by:

W Dean
Director
THE BBQ JOINT LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 January 2024
THE BBQ JOINT LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 January 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

The BBQ Joint Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 265 Tunnel Avenue Greenwich Peninsula, London, SE10 0QE, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the Balance Sheet date. This is normally measured by the proportion that contract costs incurred for work performed to date bear to the estimated total contract costs, except where this would not be representative of the stage of completion. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

When it is probable that total contract costs will exceed total contract revenue, the expected loss is recognised as an expense immediately.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised as an expense when the Company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements 4 years straight line
Plant and machinery 4 years straight line
Vehicles 4 years straight line
Fixtures and fittings 4 years straight line
Computer equipment 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Non-financial assets
At each balance sheet date, the company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including the director 40 34

3. Tangible assets

Leasehold improve-
ments
Plant and machinery Vehicles Fixtures and fittings Computer equipment Total
£ £ £ £ £ £
Cost
At 01 February 2023 4,494 17,921 11,000 80,977 10,507 124,899
Additions 0 0 8,500 9,186 2,174 19,860
At 31 January 2024 4,494 17,921 19,500 90,163 12,681 144,759
Accumulated depreciation
At 01 February 2023 1,124 10,828 6,333 33,523 6,860 58,668
Charge for the financial year 1,124 4,480 3,698 20,213 2,976 32,491
At 31 January 2024 2,248 15,308 10,031 53,736 9,836 91,159
Net book value
At 31 January 2024 2,246 2,613 9,469 36,427 2,845 53,600
At 31 January 2023 3,370 7,093 4,667 47,454 3,647 66,231

4. Debtors

2024 2023
£ £
Trade debtors 42,513 11,979
Amounts owed by Group undertakings 1,070 113,013
Other debtors 28,047 31,636
71,630 156,628

5. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 0 75,209
Taxation and social security 191,275 96,321
Other creditors 83,484 125,357
274,759 296,887

The director considers that the carrying amount of trade payables approximates to their fair value.

6. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
1 Ordinary share of £ 1.00 1 1

7. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2024 2023
£ £
within one year 50,000 50,000
between one and five years 12,500 62,500
62,500 112,500

8. Related party transactions

At the year end the company owed £197 (2023 - £297) to W Dean, the director of the company, in respect of an interest free loan which is repayable on demand.