Roade Day Nursery Limited 09658611 false 2023-07-01 2024-06-30 2024-06-30 The principal activity of the company is that of childcare. Digita Accounts Production Advanced 6.30.9574.0 true 09658611 2023-07-01 2024-06-30 09658611 2024-06-30 09658611 core:CurrentFinancialInstruments 2024-06-30 09658611 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 09658611 core:Non-currentFinancialInstruments 2024-06-30 09658611 core:Non-currentFinancialInstruments core:AfterOneYear 2024-06-30 09658611 core:FurnitureFittings 2024-06-30 09658611 core:LandBuildings core:ShortLeaseholdAssets 2024-06-30 09658611 core:MotorVehicles 2024-06-30 09658611 core:OfficeEquipment 2024-06-30 09658611 core:PlantMachinery 2024-06-30 09658611 bus:SmallEntities 2023-07-01 2024-06-30 09658611 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 09658611 bus:FilletedAccounts 2023-07-01 2024-06-30 09658611 bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 09658611 bus:RegisteredOffice 2023-07-01 2024-06-30 09658611 bus:Director1 2023-07-01 2024-06-30 09658611 bus:Director2 2023-07-01 2024-06-30 09658611 bus:Director3 2023-07-01 2024-06-30 09658611 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 09658611 core:FurnitureFittings 2023-07-01 2024-06-30 09658611 core:FurnitureFittingsToolsEquipment 2023-07-01 2024-06-30 09658611 core:LandBuildings core:ShortLeaseholdAssets 2023-07-01 2024-06-30 09658611 core:LeaseholdImprovements 2023-07-01 2024-06-30 09658611 core:MotorVehicles 2023-07-01 2024-06-30 09658611 core:OfficeEquipment 2023-07-01 2024-06-30 09658611 core:PlantMachinery 2023-07-01 2024-06-30 09658611 core:Vehicles 2023-07-01 2024-06-30 09658611 countries:AllCountries 2023-07-01 2024-06-30 09658611 2023-06-30 09658611 core:FurnitureFittings 2023-06-30 09658611 core:LandBuildings core:ShortLeaseholdAssets 2023-06-30 09658611 core:MotorVehicles 2023-06-30 09658611 core:OfficeEquipment 2023-06-30 09658611 core:PlantMachinery 2023-06-30 09658611 2022-07-01 2023-06-30 09658611 2023-06-30 09658611 core:CurrentFinancialInstruments 2023-06-30 09658611 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 09658611 core:Non-currentFinancialInstruments 2023-06-30 09658611 core:Non-currentFinancialInstruments core:AfterOneYear 2023-06-30 09658611 core:FurnitureFittings 2023-06-30 09658611 core:LandBuildings core:ShortLeaseholdAssets 2023-06-30 09658611 core:MotorVehicles 2023-06-30 09658611 core:OfficeEquipment 2023-06-30 09658611 core:PlantMachinery 2023-06-30 iso4217:GBP xbrli:pure

Registration number: 09658611

Roade Day Nursery Limited

Annual Report and Unaudited Filleted Financial Statements

for the Year Ended 30 June 2024

image-name
 

Roade Day Nursery Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Roade Day Nursery Limited

Company Information

Directors

Mr PG Hannan

Mrs HS Hannan

Mrs TJ Sorrentino

Registered office

5 Northampton Road
Blisworth
Northampton
Northamptonshire
NN7 3DN

Accountants

Michael J Emery & Co Limited
Chartered Accountants
22 St. John Street
Newport Pagnell
Buckinghamshire
MK16 8HJ

 

Roade Day Nursery Limited

(Registration number: 09658611)
Balance Sheet as at 30 June 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

154,899

94,430

Current assets

 

Stocks

5

30

30

Debtors

6

8,908

1,716

Cash at bank and in hand

 

209,026

118,665

 

217,964

120,411

Creditors: Amounts falling due within one year

7

(120,609)

(105,825)

Net current assets

 

97,355

14,586

Total assets less current liabilities

 

252,254

109,016

Creditors: Amounts falling due after more than one year

7

(51,165)

(19,908)

Provisions for liabilities

(23,044)

(8,903)

Net assets

 

178,045

80,205

Capital and reserves

 

Called up share capital

1

1

Retained earnings

178,044

80,204

Shareholders' funds

 

178,045

80,205

For the financial year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 21 January 2025 and signed on its behalf by:
 

 

Roade Day Nursery Limited

(Registration number: 09658611)
Balance Sheet as at 30 June 2024

.........................................
Mr PG Hannan
Director

 

Roade Day Nursery Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales. Registration number 09658611.

The address of its registered office is:
5 Northampton Road
Blisworth
Northampton
Northamptonshire
NN7 3DN

These financial statements were authorised for issue by the Board on 21 January 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Roade Day Nursery Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

33% on cost

Fixtures and fittings

33% on cost

Improvements to property

In accordance with the property

Plant and machinery

33% on cost

Motor vehicles

10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Roade Day Nursery Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Roade Day Nursery Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company during the year, including directors, was 23 (2023 - 22).

 

Roade Day Nursery Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

4

Tangible assets

Short leasehold land and buildings
£

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Cost or valuation

At 1 July 2023

116,482

39,077

-

8,878

-

Additions

15,597

6,184

4,317

2,019

53,010

At 30 June 2024

132,079

45,261

4,317

10,897

53,010

Depreciation

At 1 July 2023

48,418

16,098

-

5,491

-

Charge for the year

12,945

3,686

646

2,497

884

At 30 June 2024

61,363

19,784

646

7,988

884

Carrying amount

At 30 June 2024

70,716

25,477

3,671

2,909

52,126

At 30 June 2023

68,064

22,979

-

3,387

-

Total
£

Cost or valuation

At 1 July 2023

164,437

Additions

81,127

At 30 June 2024

245,564

Depreciation

At 1 July 2023

70,007

Charge for the year

20,658

At 30 June 2024

90,665

Carrying amount

At 30 June 2024

154,899

At 30 June 2023

94,430

 

Roade Day Nursery Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

5

Stocks

2024
£

2023
£

Inventory

30

30

6

Debtors

Current

2024
£

2023
£

Prepayments

3,908

1,716

Other debtors

5,000

-

 

8,908

1,716

 

Roade Day Nursery Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Bank loans and overdrafts

8

20,869

10,014

Intercompany

 

34,503

26,371

Accruals

 

1,650

1,573

Corporation tax control

 

19,648

22,825

PAYE and NIC creditor

 

43,939

45,042

 

120,609

105,825

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

51,165

19,908

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

9,640

19,908

HP and finance lease liability 1 (1-2 yrs)

10,602

-

HP and finance lease liability 1 (2-5 yrs)

30,923

-

51,165

19,908

Current loans and borrowings

2024
£

2023
£

Bank borrowings

10,267

10,014

HP and finance lease liability 1 (under 1yr)

10,602

-

20,869

10,014