Registered number
04339538
Andrews Pharmacy Limited
Unaudited Filleted Accounts
31 May 2024
Andrews Pharmacy Limited
Registered number: 04339538
Balance Sheet
as at 31 May 2024
Notes 2024 2023
£ £
Fixed assets
Intangible assets 3 1 1
Tangible assets 4 192,041 102,452
192,042 102,453
Current assets
Stocks 143,774 165,859
Debtors 5 510,075 451,076
Cash at bank and in hand 1,314,901 1,311,794
1,968,750 1,928,729
Creditors: amounts falling due within one year 6 (689,027) (665,076)
Net current assets 1,279,723 1,263,653
Net assets 1,471,765 1,366,106
Capital and reserves
Called up share capital 1,000 1,000
Profit and loss account 1,470,765 1,365,106
Shareholders' funds 1,471,765 1,366,106
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
A J Hodgson
Director
Approved by the board on 6 February 2025
Andrews Pharmacy Limited
Notes to the Accounts
for the year ended 31 May 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Shop fittings 15% reducing balance
Furniture and fixtures 15% reducing balance
Computer equipment 25% straight line
Motor vehicles 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 53 62
3 Intangible fixed assets £
Goodwill:
Cost
At 1 June 2023 299,746
At 31 May 2024 299,746
Amortisation
At 1 June 2023 299,745
At 31 May 2024 299,745
Net book value
At 31 May 2024 1
At 31 May 2023 1
4 Tangible fixed assets
Shop fittings Furniture, fixtures & computer equipment Motor vehicles Total
£ £ £ £
Cost
At 1 June 2023 231,928 238,413 - 470,341
Additions 3,406 - 122,900 126,306
At 31 May 2024 235,334 238,413 122,900 596,647
Depreciation
At 1 June 2023 195,446 172,443 - 367,889
Charge for the year 5,983 12,989 17,745 36,717
At 31 May 2024 201,429 185,432 17,745 404,606
Net book value
At 31 May 2024 33,905 52,981 105,155 192,041
At 31 May 2023 36,482 65,970 - 102,452
5 Debtors 2024 2023
£ £
Trade debtors 391,237 398,393
Other taxes and social security 94,176 45,623
Prepayments 20,524 6,575
Other debtors 4,138 485
510,075 451,076
6 Creditors: amounts falling due within one year 2024 2023
£ £
Trade creditors 565,789 540,994
Directors loan 22,426 19,437
Accruals 25,457 30,780
Taxation and social security costs 75,355 72,780
Other creditors - 1,085
689,027 665,076
7 Other information
Andrews Pharmacy Limited is a private company limited by shares and incorporated in England. Its registered office is:
71 Kennedy Avenue
Macclesfield
Cheshire
SK10 3DE
Andrews Pharmacy Limited 04339538 false 2023-06-01 2024-05-31 2024-05-31 VT Final Accounts July 2024 A J Hodgson No description of principal activity 04339538 2022-06-01 2023-05-31 04339538 core:WithinOneYear 2023-05-31 04339538 core:ShareCapital 2023-05-31 04339538 core:RetainedEarningsAccumulatedLosses 2023-05-31 04339538 2023-06-01 2024-05-31 04339538 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 04339538 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 04339538 bus:Director40 2023-06-01 2024-05-31 04339538 1 2023-06-01 2024-05-31 04339538 2 2023-06-01 2024-05-31 04339538 core:LandBuildings 2023-06-01 2024-05-31 04339538 core:PlantMachinery 2023-06-01 2024-05-31 04339538 core:Vehicles 2023-06-01 2024-05-31 04339538 countries:England 2023-06-01 2024-05-31 04339538 bus:FRS102 2023-06-01 2024-05-31 04339538 bus:FilletedAccounts 2023-06-01 2024-05-31 04339538 2024-05-31 04339538 core:WithinOneYear 2024-05-31 04339538 core:ShareCapital 2024-05-31 04339538 core:RetainedEarningsAccumulatedLosses 2024-05-31 04339538 core:Goodwill 2024-05-31 04339538 core:LandBuildings 2024-05-31 04339538 core:PlantMachinery 2024-05-31 04339538 core:Vehicles 2024-05-31 04339538 2023-05-31 04339538 core:Goodwill 2023-05-31 04339538 core:LandBuildings 2023-05-31 04339538 core:PlantMachinery 2023-05-31 04339538 core:Vehicles 2023-05-31 iso4217:GBP xbrli:pure