Henderson Fabrications UK Limited 04820939 false 2023-12-01 2024-11-30 2024-11-30 The principal activity of the company is that of precision sheet metal work specialists. Digita Accounts Production Advanced 6.30.9574.0 true true 04820939 2023-12-01 2024-11-30 04820939 2024-11-30 04820939 core:CurrentFinancialInstruments 2024-11-30 04820939 core:CurrentFinancialInstruments core:WithinOneYear 2024-11-30 04820939 core:Goodwill 2024-11-30 04820939 core:FurnitureFittingsToolsEquipment 2024-11-30 04820939 core:LandBuildings 2024-11-30 04820939 core:MotorVehicles 2024-11-30 04820939 bus:SmallEntities 2023-12-01 2024-11-30 04820939 bus:AuditExemptWithAccountantsReport 2023-12-01 2024-11-30 04820939 bus:FilletedAccounts 2023-12-01 2024-11-30 04820939 bus:SmallCompaniesRegimeForAccounts 2023-12-01 2024-11-30 04820939 bus:RegisteredOffice 2023-12-01 2024-11-30 04820939 bus:CompanySecretary1 2023-12-01 2024-11-30 04820939 bus:Director1 2023-12-01 2024-11-30 04820939 bus:Director2 2023-12-01 2024-11-30 04820939 bus:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 04820939 bus:Agent1 2023-12-01 2024-11-30 04820939 core:Goodwill 2023-12-01 2024-11-30 04820939 core:ComputerEquipment 2023-12-01 2024-11-30 04820939 core:FurnitureFittings 2023-12-01 2024-11-30 04820939 core:FurnitureFittingsToolsEquipment 2023-12-01 2024-11-30 04820939 core:LandBuildings 2023-12-01 2024-11-30 04820939 core:LeaseholdImprovements 2023-12-01 2024-11-30 04820939 core:MotorVehicles 2023-12-01 2024-11-30 04820939 core:PlantMachinery 2023-12-01 2024-11-30 04820939 core:OtherRelatedParties 2023-12-01 2024-11-30 04820939 countries:AllCountries 2023-12-01 2024-11-30 04820939 2023-11-30 04820939 core:Goodwill 2023-11-30 04820939 core:FurnitureFittingsToolsEquipment 2023-11-30 04820939 core:LandBuildings 2023-11-30 04820939 core:MotorVehicles 2023-11-30 04820939 2022-12-01 2023-11-30 04820939 2023-11-30 04820939 core:CurrentFinancialInstruments 2023-11-30 04820939 core:CurrentFinancialInstruments core:WithinOneYear 2023-11-30 04820939 core:FurnitureFittingsToolsEquipment 2023-11-30 04820939 core:LandBuildings 2023-11-30 04820939 core:MotorVehicles 2023-11-30 iso4217:GBP xbrli:pure

Registration number: 04820939

Henderson Fabrications UK Limited

Annual Report and Unaudited Filleted Financial Statements

for the Year Ended 30 November 2024

image-name
 

Henderson Fabrications UK Limited

Contents

Company Information

1

Directors' Report

2

Accountants' Report

3

Balance Sheet

4 to 5

Notes to the Unaudited Financial Statements

6 to 12

 

Henderson Fabrications UK Limited

Company Information

Directors

Mr S O'Looney

Mr BC Davy

Company secretary

Mrs SM Revitt

Registered office

Kings Park Road
Moulton Park
Northampton
Northamptonshire
NN3 6LL

Accountants

Michael J Emery & Co Limited
Chartered Accountants
22 St John Street
Newport Pagnell
Buckinghamshire
MK16 8HJ

 

Henderson Fabrications UK Limited

Directors' Report for the Year Ended 30 November 2024

The directors present their report and the financial statements for the year ended 30 November 2024.

Directors of the company

The directors who held office during the year were as follows:

Mr S O'Looney

Mr BC Davy

Principal activity

The principal activity of the company is that of precision sheet metal work specialists.

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 31 January 2025 and signed on its behalf by:
 

.........................................
Mr S O'Looney
Director

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Henderson Fabrications UK Limited
for the Year Ended 30 November 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Henderson Fabrications UK Limited for the year ended 30 November 2024 as set out on pages 4 to 12 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Henderson Fabrications UK Limited, as a body, in accordance with the terms of our instructions. Our work has been undertaken solely to prepare for your approval the accounts of Henderson Fabrications UK Limited and state those matters that we have agreed to state to the Board of Directors of Henderson Fabrications UK Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Henderson Fabrications UK Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Henderson Fabrications UK Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Henderson Fabrications UK Limited. You consider that Henderson Fabrications UK Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Henderson Fabrications UK Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Michael J Emery & Co Limited
Chartered Accountants
22 St John Street
Newport Pagnell
Buckinghamshire
MK16 8HJ

31 January 2025

 

Henderson Fabrications UK Limited

(Registration number: 04820939)
Balance Sheet as at 30 November 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

532,951

616,837

Current assets

 

Stocks

6

48,000

50,000

Debtors

7

1,338,605

1,153,706

Cash at bank and in hand

 

1,414,654

2,428,429

 

2,801,259

3,632,135

Creditors: Amounts falling due within one year

8

(1,711,056)

(1,948,754)

Net current assets

 

1,090,203

1,683,381

Total assets less current liabilities

 

1,623,154

2,300,218

Provisions for liabilities

(123,154)

(144,892)

Net assets

 

1,500,000

2,155,326

Capital and reserves

 

Called up share capital

200

200

Retained earnings

1,499,800

2,155,126

Shareholders' funds

 

1,500,000

2,155,326

For the financial year ending 30 November 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 31 January 2025 and signed on its behalf by:
 

 

Henderson Fabrications UK Limited

(Registration number: 04820939)
Balance Sheet as at 30 November 2024

.........................................
Mr S O'Looney
Director

 

Henderson Fabrications UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales, registration number 04820939.

The address of its registered office is:
Kings Park Road
Moulton Park
Northampton
Northamptonshire
NN3 6LL

These financial statements were authorised for issue by the Board on 31 January 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Henderson Fabrications UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Long leasehold

10% on cost

Plant and machinery

10% on cost

Fixtures and fittings

25% on reducing balance

Motor vehicles

25% on reducing balance

Computer equipment

25% on cost

 

Henderson Fabrications UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% on cost

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Henderson Fabrications UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company during the year, including directors, was 31 (2023 - 26).

 

Henderson Fabrications UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 December 2023

500,000

500,000

At 30 November 2024

500,000

500,000

Amortisation

At 1 December 2023

500,000

500,000

At 30 November 2024

500,000

500,000

Carrying amount

At 30 November 2024

-

-

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 December 2023

99,180

1,633,177

110,675

1,843,032

Additions

-

6,728

19,662

26,390

Disposals

-

-

(12,000)

(12,000)

At 30 November 2024

99,180

1,639,905

118,337

1,857,422

Depreciation

At 1 December 2023

96,982

1,056,091

73,074

1,226,147

Charge for the year

844

89,469

14,081

104,394

Eliminated on disposal

-

-

(6,070)

(6,070)

At 30 November 2024

97,826

1,145,560

81,085

1,324,471

Carrying amount

At 30 November 2024

1,354

494,345

37,252

532,951

At 30 November 2023

2,198

577,038

37,601

616,837

 

Henderson Fabrications UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024

6

Stocks

2024
£

2023
£

Inventory

48,000

50,000

7

Debtors

2024
£

2023
£

Trade debtors

1,286,969

920,541

Prepayments

32,936

30,660

VAT debtor

-

202,505

Other debtors

18,700

-

1,338,605

1,153,706

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Trade creditors

 

155,501

130,703

Intercompany creditors

10

1,136,276

1,708,264

Accruals

 

14,540

11,090

PAYE and NIC creditor

 

19,489

20,749

Corporation tax creditor

 

272,617

75,755

Other creditors

 

3,321

2,193

VAT creditor

 

109,312

-

 

1,711,056

1,948,754

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £640,792 (2023 - £725,292).

 

Henderson Fabrications UK Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 November 2024

10

Related party transactions

Summary of transactions with other related parties



 Spectrum Powder Coaters Limited
This is company under common control.

During the year the company made purchases of goods totalling £182,097 (2023: £247,078) from Spectrum Powder Coaters Limited. At the balance sheet date, the company owed Spectrum Powder Coaters Limited £2,949 (2023: £18,500) in respect of goods purchased and Spectrum Powder Coaters Limited owed the company £18,700 (2023: £Nil) in respect of intercompany loans.