Charity registration number 1120557
Company registration number 06329763 (England and Wales)
CHILDREN'S HEARTS UK
(FORMERLY THE CHILDREN'S HEART FEDERATION)
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2024
CHILDREN'S HEARTS UK
(FORMERLY THE CHILDREN'S HEART FEDERATION)
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
J S Wootton (Chair)
R I Preedy (Treasurer)
P M Willgoss (Vice-Chair)
C M Stringfellow
R L Craven
K L Tomlin
T D McCauley
(Appointed 17 March 2024)
Charity number
1120557
Company number
06329763
Registered office
24-28 Brockenhurst Road
Ascot
Berkshire
SL5 9DL
Independent examiner
Carpenter Box
Amelia House
Crescent Road
Worthing
West Sussex
BN11 1RL
CHILDREN'S HEARTS UK
(FORMERLY THE CHILDREN'S HEART FEDERATION)
CONTENTS
Page
Trustees' report
1 - 3
Statement of trustees' responsibilities
4
Independent examiner's report
5
Statement of financial activities
6
Balance sheet
7
Notes to the financial statements
8 - 19
CHILDREN'S HEARTS UK
(FORMERLY THE CHILDREN'S HEART FEDERATION)
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MAY 2024
- 1 -

The trustees present their report and financial statements for the year ended 31 May 2024.

 

Throughout the year, the charitable company's name was The Children's Heart Federation. This was changed to Children's Hearts UK on 22 January 2025.

 

Children's Hearts UK (CHU) is a leading UK children's heart charity working to meet the needs of children and young people with congenital and acquired heart conditions (CHD) and their families. We are parent-led and pride ourselves on providing expert, direct and empathetic support.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charitable company's Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".

Objectives and activities

Our core objective is to champion people living with heart conditions, their families and carers and the organisations supporting them, by sharing information and knowledge, providing support, speaking out and working with each other to make a difference.

Public benefit

The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charitable company should undertake to meet public benefit. The board has considered the criteria laid down within the guidance and believe that in all respects the charity fulfils those criteria in its day-to-day operations.

Achievements and performance

Our committed team and dedicated volunteers continued to work hard to achieve our vision: that all children with heart conditions have their medical and social needs met so they can live the fullest lives possible. Throughout the past year, the CHU team:

 

Continued to support children with heart conditions, and their families and carers with detailed specialist guidance via our information sheets, support telephone service and in person support. Amending these services to best suit the needs of our community, such as providing translations and 24/7 telephone support.

Hosted an in-person family activity day for children with heart conditions to engage in fun activities with their families and build their peer support network.

Hosted 3 exercise activity days focused on building confidence with exercise for children with heart conditions and their families and carers.

Provided specialist equipment including 40 INR machines, which enabled children and young people to safely monitor their health conditions at home, minimising the discomfort and disruption of more frequent hospital visits.

Attended 11 conferences across the country to ensure we are keeping up to date with latest advances, best practice and changes within the sector and amplifying the voices of the children with heart conditions we support with care professionals.

Continued to build Pulse Parents, a successful forum of now 300 parents and carers providing online peer support, and arranged monthly interactive question-and-answer sessions with experts on topics relevant to heart families.

Provided Molly’s Dollies to support 125 children with heart conditions with a friend throughout their heart journey.

Developed the first national bereavement page to provide remembrance for children we have lost to heart conditions and support for their families.

Participated as active members of the NHS Congenital Heart Disease Clinical Reference Group and the local Integrated Care Board Patient & Engagement Forum, ensuring the voices of children with heart conditions can contribute to decision making about their care.

Were nominated for a Charity Film Award for an introductory film about our work, raising public profile and awareness of heart conditions in children.

Aware of increasing support and interest from individual families which complements the ongoing support from parent-led organisations, we have further developed our understanding of the wide range of issues facing thousands of heart families across the UK. We will use this knowledge to further our future strategy.

CHILDREN'S HEARTS UK
(FORMERLY THE CHILDREN'S HEART FEDERATION)
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2024
- 2 -
Financial review

The majority of our funds came from companies and grant-making trusts and foundations. We were also so grateful to individuals and communities who contributed to our efforts completing fundraising challenges led by CHU and independently. We rely on all of these funders to make a difference to the lives of children with heart conditions and their families and thank them for their generous support.

Reserves policy

It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to three months' expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. Unrestricted reserves at the year ended 31 May 2024 of £123,185 (2023: 176,479) exceeded the reserves policy and the trustees are looking to expand the charity’s capacity to deliver its existing services as well as developing new areas within the scope of its objectives. In addition to the unrestricted reserves, the charity held restricted reserves of £78,600 (2023: £19,296) at the year ended 31 May 2024.

Risk assessment

The trustees have assessed the major financial and non-financial risks to which CHU is exposed, along with the systems, operating procedures and insurances in force, and are satisfied that systems are in place to mitigate exposure to the major risks.

 

Plans for the future

We will continue to share our knowledge and information with policymakers and service providers as well as parents and patients, and we will also continue providing direct support to heart families. We aim to extend our reach to families from diverse communities, using appropriate and relevant information and communication technologies, and continue to adapt our services so that they are responding to the contemporary and changing needs of heart families.

Structure, governance and management

CHU is a charitable company limited by guarantee. CHU is governed by the Board of Trustees with a broad range of experience and skills as well as knowledge of congenital heart conditions, including accountancy, nursing, diversity and inclusion. The Board is responsible for setting the strategic direction of the charity and the Chair is responsible for operational matters. The Board meets five times per year, with a focus on monitoring outcomes and strategic decision-making. The operational activities are delegated to the Chief Executive. The support given by the members of the Board has been invaluable and is very much appreciated.

The trustees, who were also the directors for the purposes of company law, who served during the year were:

J S Wootton (Chair)
R I Preedy (Treasurer)
P M Willgoss (Vice-Chair)
C M Stringfellow
R L Craven
K L Tomlin
T D McCauley
(Appointed 17 March 2024)

None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up.

Staff and volunteers

CHU employs a small team of staff to deliver its services supported by a team of skilled and committed volunteers. The Board of Trustees very much appreciates the tremendous work done by our staff and volunteers.

CHILDREN'S HEARTS UK
(FORMERLY THE CHILDREN'S HEART FEDERATION)
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2024
- 3 -
Members

CHU's member groups are:

 

 

The trustees' report was approved by the Board of Trustees.

R I Preedy (Treasurer)
Trustee
Dated: 11 February 2025
CHILDREN'S HEARTS UK
(FORMERLY THE CHILDREN'S HEART FEDERATION)
STATEMENT OF TRUSTEES' RESPONSIBILITIES  
FOR THE YEAR ENDED 31 MAY 2024
- 4 -

The trustees, who are also the directors of Children's Hearts UK for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

 

Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

 

In preparing these financial statements, the trustees are required to:

 

- select suitable accounting policies and then apply them consistently;

 

- observe the methods and principles in the Charities SORP;

 

- make judgements and estimates that are reasonable and prudent;

 

- state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.

 

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

CHILDREN'S HEARTS UK
(FORMERLY THE CHILDREN'S HEART FEDERATION)
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF CHILDREN'S HEARTS UK
- 5 -

I report to the trustees on my examination of the financial statements of Children's Hearts UK (the charitable company) for the year ended 31 May 2024.

Responsibilities and basis of report

As the trustees of the charitable company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).

Having satisfied myself that the financial statements of the charitable company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charitable company’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

1

accounting records were not kept in respect of the charitable company as required by section 386 of the 2006 Act; or

2

the financial statements do not accord with those records; or

3

the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

4

the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Robin Evans BA FCA CTA DChA
Carpenter Box
Amelia House
Crescent Road
Worthing
West Sussex
BN11 1RL
Dated: 14 February 2025
CHILDREN'S HEARTS UK
(FORMERLY THE CHILDREN'S HEART FEDERATION)
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MAY 2024
- 6 -
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2024
2024
2024
2023
2023
2023
Notes
£
£
£
£
£
£
Income from:
Donations and legacies
2
95,407
83,331
178,738
143,519
19,605
163,124
Investments
3
3,861
-
3,861
1,462
-
1,462
Total income
99,268
83,331
182,599
144,981
19,605
164,586
Expenditure on:
Raising funds
4
33,500
-
33,500
16,754
-
16,754
Charitable activities
5
119,587
23,502
143,089
111,012
309
111,321
Total expenditure
153,087
23,502
176,589
127,766
309
128,075
Net income/(expenditure)
(53,819)
59,829
6,010
17,215
19,296
36,511
Transfers between funds
13
525
(525)
-
-
-
-
Net movement in funds
(53,294)
59,304
6,010
17,215
19,296
36,511
Reconciliation of funds:
Fund balances at 1 June 2023
176,479
19,296
195,775
159,264
-
159,264
Fund balances at 31 May 2024
123,185
78,600
201,785
176,479
19,296
195,775

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.

CHILDREN'S HEARTS UK
(FORMERLY THE CHILDREN'S HEART FEDERATION)
BALANCE SHEET
AS AT 31 MAY 2024
31 May 2024
- 7 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
10
-
396
Current assets
Debtors
11
-
7,155
Cash at bank and in hand
205,255
192,129
205,255
199,284
Creditors: amounts falling due within one year
12
3,470
3,905
Net current assets
201,785
195,379
Total assets less current liabilities
201,785
195,775
The funds of the charitable company
Restricted income funds
13
78,600
19,296
Unrestricted funds
123,185
176,479
201,785
195,775

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 May 2024.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the trustees on 11 February 2025
R I Preedy (Treasurer)
Trustee
Company registration number 06329763 (England and Wales)
CHILDREN'S HEARTS UK
(FORMERLY THE CHILDREN'S HEART FEDERATION)
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2024
- 8 -
1
Accounting policies
Charity information

Children's Hearts UK is a private company limited by guarantee incorporated in England and Wales. The registered office is 24-28 Brockenhurst Road, Ascot, Berkshire, SL5 9DL.

1.1
Accounting convention

The financial statements have been prepared in accordance with the charitable company's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The charitable company is a Public Benefit Entity as defined by FRS 102.

 

The charitable company has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling, which is the functional currency of the charitable company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charitable company has adequate resources to continue in operational existence for the foreseeable future. The trustees have considered relevant information, including the impact of subsequent events, in making their assessment.

 

Based on these assessments and having regard to the resources available to the entity, the trustees have concluded that there is no material uncertainty in relation to the appropriateness of continuing to adopt the going concern basis in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives unless the funds have been designated for other purposes.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4
Income
Income is recognised when the charitable company is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charitable company has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the charitable company has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
CHILDREN'S HEARTS UK
(FORMERLY THE CHILDREN'S HEART FEDERATION)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2024
1
Accounting policies
(Continued)
- 9 -
1.5
Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are located on the basis of time spent, and depreciation charges are allocated on the portion of the asset's use.

 

Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25 - 33% diminishing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7
Impairment of fixed assets

At each reporting end date, the charitable company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand and deposits held at call with banks.

1.9
Financial instruments

The charitable company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charitable company's balance sheet when the charitable company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

CHILDREN'S HEARTS UK
(FORMERLY THE CHILDREN'S HEART FEDERATION)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2024
1
Accounting policies
(Continued)
- 10 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charitable company’s contractual obligations expire or are discharged or cancelled.

1.10
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the charitable company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Income from donations and legacies
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2024
2024
2024
2023
2023
2023
£
£
£
£
£
£
Donations and gifts
95,407
83,331
178,738
143,519
13,605
157,124

Grants

-
-
-
-
6,000
6,000
95,407
83,331
178,738
143,519
19,605
163,124
CHILDREN'S HEARTS UK
(FORMERLY THE CHILDREN'S HEART FEDERATION)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2024
- 11 -
3
Income from investments
Unrestricted
Unrestricted
funds
funds
2024
2023
£
£
Interest receivable
3,861
1,462
4
Expenditure on raising funds
Unrestricted
Unrestricted
funds
funds
2024
2023
£
£
Fundraising and publicity
Other fundraising costs
20,070
5,868
Staff costs
13,430
10,886
33,500
16,754
CHILDREN'S HEARTS UK
(FORMERLY THE CHILDREN'S HEART FEDERATION)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2024
- 12 -
5
Expenditure on charitable activities
Information and advice
Family support
Core
Total
Information and advice
Family support
Core
Total
2024
2024
2024
2024
2023
2023
2023
2023
£
£
£
£
£
£
£
£
Direct costs
Staff costs
17,138
17,138
22,728
57,004
14,036
14,036
18,634
46,706

Direct costs

6,402
21,772
-
28,174
5,002
16,333
-
21,335
23,540
38,910
22,728
85,178
19,038
30,369
18,634
68,041
Share of support and governance costs (see note 6)
Support
8,654
8,654
24,385
41,693
5,608
5,608
17,266
28,482
Governance
4,237
4,237
7,744
16,218
3,866
3,866
7,066
14,798
36,431
51,801
54,857
143,089
28,512
39,843
42,966
111,321
Analysis by fund
Unrestricted funds
36,431
28,299
54,857
119,587
28,203
39,843
42,966
111,012
Restricted funds
-
23,502
-
23,502
309
-
-
309
36,431
51,801
54,857
143,089
28,512
39,843
42,966
111,321
CHILDREN'S HEARTS UK
(FORMERLY THE CHILDREN'S HEART FEDERATION)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2024
- 13 -
6
Support costs allocated to activities
2024
2023
£
£
Basis of allocation
Staff costs
Time spent
13,235
10,374
Staff costs - non wages
Time spent
1,342
1,391
Printing, postage & stationery
Direct
3,579
489
Advertising & marketing
Direct
11,124
1,679
Travel & accommodation
Direct
4,237
5,938
Finance costs
Direct
260
129
Rent & rates
Direct
5,097
5,085
Insurance
Direct
300
290
Depreciation
Direct
303
520
Other support costs
Direct
1,811
956
Conferences and meetings
Direct
405
1,631
Governance costs
16,218
14,798
57,911
43,280
Analysed between:
Information and advice
12,891
9,474
Family support
12,891
9,474
Core
32,129
24,332
57,911
43,280
2024
2023
Governance costs comprise:
£
£
Staff costs
8,115
6,599
Accountancy
2,982
2,712
Legal and professional
29
-
Trustees expenses
1,803
3,393
Other governance costs
3,289
2,094
16,218
14,798

Governance costs include payments to the Independent Examiner of £2,982 (2023: £2,712) for the preparation and independent examination of the financial statements.

7
Trustees

None of the trustees (or any persons connected with them) received any remuneration or benefits during the year. 7 of the trustees (2023: 5) were reimbursed travel expenses totaling £1,803 (2023: £3,393).

CHILDREN'S HEARTS UK
(FORMERLY THE CHILDREN'S HEART FEDERATION)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2024
- 14 -
8
Employees

The average monthly number of employees during the year was:

2024
2023
Number
Number
Charitable activities
3
3
Support
1
1
Total
4
4
Employment costs
2024
2023
£
£
Wages and salaries
85,688
70,569
Other pension costs
6,096
4,384
91,784
74,953

The aggregate remuneration payable to key management personnel during the year was £58,291 (2023: £42,224).

There were no employees whose annual remuneration was £60,000 or more in the current or the prior year.
9
Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

10
Tangible fixed assets
Fixtures and fittings
£
Cost
At 1 June 2023
44,657
At 31 May 2024
44,657
Depreciation and impairment
At 1 June 2023
44,261
Depreciation charged in the year
396
At 31 May 2024
44,657
Net book value
At 31 May 2024
-
At 31 May 2023
396
CHILDREN'S HEARTS UK
(FORMERLY THE CHILDREN'S HEART FEDERATION)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2024
- 15 -
11
Debtors
2024
2023
Amounts falling due within one year:
£
£
Prepayments and accrued income
-
7,155
12
Creditors: amounts falling due within one year
2024
2023
£
£
Other taxation and social security
-
639
Accruals and deferred income
3,470
3,266
3,470
3,905
CHILDREN'S HEARTS UK
(FORMERLY THE CHILDREN'S HEART FEDERATION)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2024
- 16 -
13
Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

Movement in funds
Movement in funds
Balance at
1 June 2022
Incoming resources
Resources expended
Balance at
1 June 2023
Incoming resources
Resources expended
Transfers
Balance at
31 May 2024
£
£
£
£
£
£
£
£
The Sweetpea Charitable Trust
-
1,000
(309)
691
-
-
(691)
-
The Mickleham Trust
-
2,000
-
2,000
-
-
(2,000)
-
Felicity Wilde Trust
-
3,500
-
3,500
-
-
(3,500)
-
Boost Charitable Trust
-
750
-
750
-
-
(750)
-
The Whitehill Chase Foundation
-
5,200
-
5,200
-
-
(5,200)
-
Birmingham Hospital Saturday Fund
-
1,155
-
1,155
-
-
(1,155)
-
British Humane Association
-
6,000
-
6,000
-
-
(6,000)
-
INR Machines
-
-
-
-
19,881
(15,651)
15,855
20,085
Activity Days
-
-
-
-
10,972
(5,107)
2,225
8,090
Molly's Dollies
-
-
-
-
4,859
(855)
691
4,695
Bereavement Page
-
-
-
-
4,014
(1,014)
-
3,000
VR headsets
-
-
-
-
39,330
-
-
39,330
Coffee & Questions
-
-
-
-
3,400
-
-
3,400
Information / books
-
-
-
-
875
(875)
-
-
-
19,605
(309)
19,296
83,331
(23,502)
(525)
78,600
CHILDREN'S HEARTS UK
(FORMERLY THE CHILDREN'S HEART FEDERATION)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2024
13
Restricted funds
(Continued)
- 17 -

The Sweetpea Charitable Trust

This grant was received to support the 'Molly's Dollies' project. The balance brought forward on this fund has been transferred to the 'Molly's Dollies' fund during the year.

 

The Mickleham Trust

This grant was received to fund a Norfolk-based activity day. The balance brought forward on this fund has been transferred to the 'Activity Days' fund during the year.

 

Felicity Wilde Trust

This grant was received to fund the purchase of INR machines. The balance brought forward on this fund has been transferred to the 'INR Machines' fund during the year.

 

Boost Charitable Trust

This grant was received to fund a pilot exercise programme activity day. The balance brought forward on this fund has been transferred to the 'Activity Days' fund during the year.

 

The Whitehill Chase Foundation

This grant was received to fund the purchase of INR machines. The balance brought forward on this fund has been transferred to the 'INR Machines' fund during the year.

 

Birmingham Hospital Saturday Fund

This grant was received to fund the purchase of INR machines. The balance brought forward on this fund has been transferred to the 'INR Machines' fund during the year.

 

British Humane Association

This grant was received to fund the purchase of INR machines. The balance brought forward on this fund has been transferred to the 'INR Machines' fund during the year.

 

INR Machines

This fund is restricted for the purpose of funding the purchase of INR machines.

CHILDREN'S HEARTS UK
(FORMERLY THE CHILDREN'S HEART FEDERATION)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2024
13
Restricted funds
(Continued)
- 18 -

Activity Days

This fund is restricted for the purpose of funding activity days. There has been a transfer of £525 from this fund to unrestricted funds; this related to expenditure that was incurred in the prior year relating to an activity day, which was included within unrestricted expenditure, and has therefore been reclassified to offset restricted income reserves.

 

Molly's Dollies

This fund is restricted for the purpose of supporting the 'Molly's Dollies' project.

 

Bereavement Page

This fund is restricted for the purpose of developing an online dedication page. This initiative was to create a shared safe space for loved ones to connect, share stories, and pay tribute to children who have lost their battles with heart conditions.

 

VR Headsets

This fund is restricted for the purpose of funding the purchase of VR headsets for Level 1 Cardiac Units.

 

Coffee & Questions

This fund is restricted for the purpose of supporting the 'Coffee & Questions' project.

 

Information / Books

This fund is restricted for the purpose of funding the creation and publication of information packs and books for families and cardiac wards.

CHILDREN'S HEARTS UK
(FORMERLY THE CHILDREN'S HEART FEDERATION)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2024
- 19 -
14
Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 June 2023
Incoming resources
Resources expended
Transfers
At 31 May 2024
£
£
£
£
£
General funds
176,479
99,268
(153,087)
525
123,185
Previous year:
At 1 June 2022
Incoming resources
Resources expended
Transfers
At 31 May 2023
£
£
£
£
£
General funds
159,264
144,981
(127,766)
-
176,479
15
Analysis of net assets between funds
Unrestricted
Restricted
Total
funds
funds
2024
2024
2024
£
£
£
Fund balances at 31 May 2024 are represented by:
Current assets/(liabilities)
123,185
78,600
201,785
123,185
78,600
201,785
Unrestricted
Restricted
Total
funds
funds
2023
2023
2023
£
£
£
Fund balances at 31 May 2023 are represented by:
Tangible assets
396
-
396
Current assets/(liabilities)
176,083
19,296
195,379
176,479
19,296
195,775
16
Related party transactions

There were no disclosable related party transactions during the year (2023 - none).

2024-05-312023-06-01falsefalseCCH SoftwareiXBRL Review & Tag 2024.2063297632023-06-012024-05-3106329763bus:Director12023-06-012024-05-3106329763bus:Director22023-06-012024-05-3106329763bus:Director32023-06-012024-05-3106329763bus:Director42023-06-012024-05-3106329763bus:Director52023-06-012024-05-3106329763bus:Director62023-06-012024-05-3106329763bus:Director72023-06-012024-05-31063297632024-05-31063297632023-05-31063297632022-06-012023-05-3106329763bus:FRS1022023-06-012024-05-3106329763bus:IndependentExaminationCharity2023-06-012024-05-3106329763bus:FullAccounts2023-06-012024-05-31xbrli:purexbrli:sharesiso4217:GBP