BrightAccountsProduction v1.0.0 v1.0.0 2023-07-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principle activity of the company is a holding company for shares in trading companies. 29 January 2025 0 0 NI638988 2024-06-30 NI638988 2023-06-30 NI638988 2022-06-30 NI638988 2023-07-01 2024-06-30 NI638988 2022-07-01 2023-06-30 NI638988 uk-bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 NI638988 uk-curr:PoundSterling 2023-07-01 2024-06-30 NI638988 uk-bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 NI638988 uk-bus:FullAccounts 2023-07-01 2024-06-30 NI638988 uk-core:ShareCapital 2024-06-30 NI638988 uk-core:ShareCapital 2023-06-30 NI638988 uk-core:RetainedEarningsAccumulatedLosses 2024-06-30 NI638988 uk-core:RetainedEarningsAccumulatedLosses 2023-06-30 NI638988 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-06-30 NI638988 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2023-06-30 NI638988 uk-bus:FRS102 2023-07-01 2024-06-30 NI638988 uk-core:CostValuation 2024-06-30 NI638988 uk-core:WithinOneYear 2024-06-30 NI638988 uk-core:WithinOneYear 2023-06-30 NI638988 uk-core:AfterOneYear 2024-06-30 NI638988 uk-core:AfterOneYear 2023-06-30 NI638988 uk-core:EmployeeBenefits 2023-06-30 NI638988 uk-core:EmployeeBenefits 2023-07-01 2024-06-30 NI638988 uk-core:AcceleratedTaxDepreciationDeferredTax 2024-06-30 NI638988 uk-core:TaxLossesCarry-forwardsDeferredTax 2024-06-30 NI638988 uk-core:OtherDeferredTax 2024-06-30 NI638988 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2024-06-30 NI638988 uk-core:EmployeeBenefits 2024-06-30 NI638988 2023-07-01 2024-06-30 NI638988 uk-bus:Director1 2023-07-01 2024-06-30 NI638988 uk-bus:AuditExempt-NoAccountantsReport 2023-07-01 2024-06-30 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
 
 
Company Registration Number: NI638988
 
 
Brogan Ventures Ltd
 
Unaudited Financial Statements
 
for the financial year ended 30 June 2024
Brogan Ventures Ltd
Company Registration Number: NI638988
BALANCE SHEET
as at 30 June 2024

2024 2023
Notes £ £
 
Fixed Assets
Investments 3 2 2
───────── ─────────
 
Current Assets
Stocks 4 74,500 74,500
Debtors 5 - 42,852
Cash and cash equivalents 205,860 19
───────── ─────────
280,360 117,371
───────── ─────────
Creditors: amounts falling due within one year 6 32,463 (116,766)
───────── ─────────
Net Current Assets 312,823 605
───────── ─────────
Total Assets less Current Liabilities 312,825 607
 
Creditors:
amounts falling due after more than one year 7 (303,605) -
 
Provisions for liabilities 8 572 353
───────── ─────────
Net Assets 9,792 960
═════════ ═════════
 
Capital and Reserves
Called up share capital 1 1
Retained earnings 9,791 959
───────── ─────────
Equity attributable to owners of the company 9,792 960
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Director's Report.
           
For the financial year ended 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The director confirms that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The director acknowledges his responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Director and authorised for issue on 29 January 2025
           
           
________________________________          
Oliver Brogan          
Director          
           



Brogan Ventures Ltd
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 30 June 2024

   
1. General Information
 
Brogan Ventures Ltd is a company limited by shares incorporated and registered in Northern Ireland.  The registered office of the company is 3 Temple Road, Upper Ballinderry, BT28 2PD, Northern Ireland which is also the principal place of business of the company. The principle activity of the company is a holding company for shares in trading companies. The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the financial year ended 30 June 2024 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Consolidated accounts
The company is entitled to the exemption in Section 399 of the Companies Act 2006 from the obligation to prepare group accounts.
 
Investments
Investments held as fixed assets are stated at cost less provision for any permanent diminution in value. Income from other investments together with any related tax credit is recognised in the Profit and Loss Account in the financial year in which it is receivable.
 
Stocks
Stocks are valued at the lower of cost and net realisable value. Stocks are determined on a first-in first-out basis. Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition.  Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Taxation and deferred taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements. Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
       
3. Investments
  Group and Total
  participating  
  interests/  
  joint ventures  
Investments £ £
Cost
 
At 30 June 2024 2 2
  ───────── ─────────
Net book value
At 30 June 2024 2 2
  ═════════ ═════════
At 30 June 2023 2 2
  ═════════ ═════════
       
4. Stocks 2024 2023
  £ £
 
Work in progress 74,500 74,500
  ═════════ ═════════
 
The replacement cost of stock did not differ significantly from the figures shown.
       
5. Debtors 2024 2023
  £ £
 
Director's current account (Note ) - 42,852
  ═════════ ═════════
       
6. Creditors 2024 2023
Amounts falling due within one year £ £
 
Amounts owed to group undertakings (32,463) 116,766
  ═════════ ═════════
       
7. Creditors 2024 2023
Amounts falling due after more than one year £ £
 
Director's loan accounts 303,605 -
  ═════════ ═════════
 
         
8. Provisions for liabilities
 
The amounts provided for deferred taxation are analysed below:
 
  Losses Total Total
       
       
    2024 2023
  £ £ £
 
At financial year start (353) (353) (76)
Charged to profit and loss (219) (219) (277)
  ───────── ───────── ─────────
At financial year end (572) (572) (353)
  ═════════ ═════════ ═════════
       
9. Capital commitments
 
The company had no material capital commitments at the financial year-ended 30 June 2024.
           
10. Related party transactions
The company has availed of the exemption under FRS 102 Section 1A in relation to the disclosure of transactions with group undertakings.
 
At the start of the year the balance owed by the director was £42,852. During the year, the company borrowed £563,324 and repaid £216,867 to the director leaving a closing balance of £303,605 owed to the director (2023: £42,852 debtor). This is included in the creditors section of the balance sheet.
   
11. Post-Balance Sheet Events
 
There have been no significant events affecting the company since the financial year-end.