Company registration number 06876873 (England and Wales)
THE COLLECTIVE (CGI) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024
PAGES FOR FILING WITH REGISTRAR
THE COLLECTIVE (CGI) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
THE COLLECTIVE (CGI) LIMITED
BALANCE SHEET
AS AT
30 APRIL 2024
30 April 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
114,978
137,204
Current assets
Debtors
4
68,983
53,750
Cash at bank and in hand
101,126
71,940
170,109
125,690
Creditors: amounts falling due within one year
5
(80,774)
(63,011)
Net current assets
89,335
62,679
Total assets less current liabilities
204,313
199,883
Creditors: amounts falling due after more than one year
6
(22,902)
(31,570)
Provisions for liabilities
(12,037)
(12,037)
Net assets
169,374
156,276
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
169,373
156,275
Total equity
169,374
156,276
THE COLLECTIVE (CGI) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2024
30 April 2024
- 2 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 15 January 2025
C Campbell
Director
Company registration number 06876873 (England and Wales)
THE COLLECTIVE (CGI) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2024
- 3 -
1
Accounting policies
1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements the directors' have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors' continue to adopt the going concern basis of accounting in preparing the financial statements.true

 

1.3
Turnover

Turnover represents amount receivable for goods and services net of VAT and trade discounts.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
3% reducing balance
Fixtures, fittings & equipment
20% reducing balance
Computer equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets
THE COLLECTIVE (CGI) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2024
1
Accounting policies
(Continued)
- 4 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
The charge for taxation takes into account taxation deferred as a result of timing differences between the treatment of certain items for taxation and accounting purposes. In general, deferred taxation is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. However, deferred tax assets are recognised only to the extent that the directors consider that it more likely than not that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred taxation is measured on a non discounted basis at the average tax rates that would apply when the timing differences are expected to reverse, based on tax rates and laws that have been enacted by the balance sheet date.
1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases
THE COLLECTIVE (CGI) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2024
1
Accounting policies
(Continued)
- 5 -

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.12
Company information

The Collective (CGI) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Capital House, 272 Manchester Road, Droylsden, Manchester, M43 6PW.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
8
8
THE COLLECTIVE (CGI) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2024
- 6 -
3
Tangible fixed assets
Land and buildings Leasehold
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 May 2023
41,184
13,716
214,364
27,820
297,084
Additions
-
0
-
0
1,840
-
0
1,840
At 30 April 2024
41,184
13,716
216,204
27,820
298,924
Depreciation and impairment
At 1 May 2023
-
0
9,696
131,012
19,172
159,880
Depreciation charged in the year
-
0
804
21,100
2,162
24,066
At 30 April 2024
-
0
10,500
152,112
21,334
183,946
Carrying amount
At 30 April 2024
41,184
3,216
64,092
6,486
114,978
At 30 April 2023
41,184
4,020
83,352
8,648
137,204
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
47,966
32,733
Other debtors
21,017
21,017
68,983
53,750
5
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
12,324
12,406
Taxation and social security
57,934
41,084
Other creditors
10,516
9,521
80,774
63,011
THE COLLECTIVE (CGI) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2024
- 7 -
6
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
22,902
31,570
7
Financial commitments, guarantees and contingent liabilities
The director is not aware of any contingent liabilities.
8
Events after the reporting date
There have been no significant post balance sheet events.
2024-04-302023-05-01falsefalsefalse16 January 2025CCH SoftwareCCH Accounts Production 2024.310No description of principal activityC CampbellMrs Mary Campbell068768732023-05-012024-04-30068768732024-04-30068768732023-04-3006876873core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-3006876873core:FurnitureFittings2024-04-3006876873core:ComputerEquipment2024-04-3006876873core:MotorVehicles2024-04-3006876873core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-04-3006876873core:FurnitureFittings2023-04-3006876873core:ComputerEquipment2023-04-3006876873core:MotorVehicles2023-04-3006876873core:CurrentFinancialInstrumentscore:WithinOneYear2024-04-3006876873core:CurrentFinancialInstrumentscore:WithinOneYear2023-04-3006876873core:Non-currentFinancialInstrumentscore:AfterOneYear2024-04-3006876873core:Non-currentFinancialInstrumentscore:AfterOneYear2023-04-3006876873core:CurrentFinancialInstruments2024-04-3006876873core:CurrentFinancialInstruments2023-04-3006876873core:ShareCapital2024-04-3006876873core:ShareCapital2023-04-3006876873core:RetainedEarningsAccumulatedLosses2024-04-3006876873core:RetainedEarningsAccumulatedLosses2023-04-3006876873bus:Director12023-05-012024-04-3006876873core:LandBuildingscore:LongLeaseholdAssets2023-05-012024-04-3006876873core:FurnitureFittings2023-05-012024-04-3006876873core:ComputerEquipment2023-05-012024-04-3006876873core:MotorVehicles2023-05-012024-04-30068768732022-05-012023-04-3006876873core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-04-3006876873core:FurnitureFittings2023-04-3006876873core:ComputerEquipment2023-04-3006876873core:MotorVehicles2023-04-30068768732023-04-3006876873core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-05-012024-04-3006876873core:Non-currentFinancialInstruments2024-04-3006876873core:Non-currentFinancialInstruments2023-04-3006876873bus:PrivateLimitedCompanyLtd2023-05-012024-04-3006876873bus:SmallCompaniesRegimeForAccounts2023-05-012024-04-3006876873bus:FRS1022023-05-012024-04-3006876873bus:AuditExemptWithAccountantsReport2023-05-012024-04-3006876873bus:CompanySecretary12023-05-012024-04-3006876873bus:FullAccounts2023-05-012024-04-30xbrli:purexbrli:sharesiso4217:GBP