ZAHRA LIMITED |
Registered number: |
02585862 |
Balance Sheet |
as at 30 June 2024 |
|
Notes |
|
|
2024 |
|
|
2023 |
£ |
£ |
Fixed assets |
Tangible assets |
3 |
|
|
29,402 |
|
|
34,931 |
Investments |
4 |
|
|
4,896,480 |
|
|
4,896,480 |
|
|
|
|
4,925,882 |
|
|
4,931,411 |
|
Current assets |
Cash at bank and in hand |
|
|
121,114 |
|
|
12,045 |
|
Creditors: amounts falling due within one year |
5 |
|
(318,514) |
|
|
(351,859) |
|
Net current liabilities |
|
|
|
(197,400) |
|
|
(339,814) |
|
Total assets less current liabilities |
|
|
|
4,728,482 |
|
|
4,591,597 |
|
Creditors: amounts falling due after more than one year |
6 |
|
|
(161,698) |
|
|
(214,810) |
|
|
|
Net assets |
|
|
|
4,566,784 |
|
|
4,376,787 |
|
|
|
|
|
|
|
|
Capital and reserves |
Called up share capital |
|
|
|
20,000 |
|
|
20,000 |
Revaluation reserve |
8 |
|
|
2,416,509 |
|
|
2,416,509 |
Profit and loss account |
|
|
|
2,130,275 |
|
|
1,940,278 |
|
Shareholders' funds |
|
|
|
4,566,784 |
|
|
4,376,787 |
|
|
|
|
|
|
|
|
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
Mr Souheil Haddad |
Mr Fadi Haddad |
Director |
Approved by the board on 4 February 2025 |
|
ZAHRA LIMITED |
Notes to the Accounts |
for the year ended 30 June 2024 |
|
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from letting of properties and from the rendering of services. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Plant and machinery |
15% |
|
Motor vehicle |
25% |
|
|
Investments |
|
Investments properties are initially recognised at cost and then subsequently measured at fair value. Changes in fair value are included in the profit and loss account |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
2 |
Employees |
2024 |
|
2023 |
Number |
Number |
|
|
Average number of persons employed by the company |
3 |
|
3 |
|
|
|
|
|
|
|
|
|
|
3 |
Tangible fixed assets |
|
|
|
|
Plant and machinery etc |
|
Motor vehicles |
|
Total |
£ |
£ |
£ |
|
Cost |
|
At 1 July 2023 |
182,111 |
|
9,135 |
|
191,246 |
|
At 30 June 2024 |
182,111 |
|
9,135 |
|
191,246 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 July 2023 |
150,071 |
|
6,244 |
|
156,315 |
|
Charge for the year |
4,806 |
|
723 |
|
5,529 |
|
At 30 June 2024 |
154,877 |
|
6,967 |
|
161,844 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 30 June 2024 |
27,234 |
|
2,168 |
|
29,402 |
|
At 30 June 2023 |
32,040 |
|
2,891 |
|
34,931 |
|
|
4 |
Investments |
|
Investments |
in properties |
£ |
|
Cost |
|
At 1 July 2023 |
4,896,480 |
|
|
At 30 June 2024 |
4,896,480 |
|
|
|
|
|
|
|
|
|
|
Historical cost |
|
At 1 July 2023 |
2,479,971 |
|
At 30 June 2024 |
2,479,971 |
|
|
|
|
|
|
|
|
|
|
|
The investment properties are stated a fair values. These had been determined by an independent appraiser based on current prices in an active market for similar properties in the |
|
same location and similar leases and other contracts |
|
5 |
Creditors: amounts falling due within one year |
2024 |
|
2023 |
£ |
£ |
|
|
Bank loans and overdrafts |
53,606 |
|
90,462 |
|
Amounts owed to related undertakings |
|
186,156 |
|
204,121 |
|
Taxation and social security costs |
63,247 |
|
41,970 |
|
Other creditors |
15,505 |
|
15,306 |
|
|
|
|
|
|
318,514 |
|
351,859 |
|
|
|
|
|
|
|
|
|
|
6 |
Creditors: amounts falling due after one year |
2024 |
|
2023 |
£ |
£ |
|
|
Bank loans |
161,698 |
|
214,810 |
|
|
|
|
|
|
|
|
|
|
7 |
Loans |
2024 |
|
2023 |
£ |
£ |
|
Creditors include: |
|
|
Secured bank loans |
215,304 |
|
305,272 |
|
|
|
|
|
|
|
|
|
|
The Bank loans are secured on the freehold investment properties of the company |
|
|
8 |
Revaluation reserve |
2024 |
|
2023 |
£ |
£ |
|
|
At 1 July 2023 |
2,416,509 |
|
2,404,509 |
|
Gain on revaluation of land and buildings |
- |
|
12,000 |
|
|
At 30 June 2024 |
2,416,509 |
|
2,416,509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
|
2024 |
9 |
Related party transactions |
£ |
£ |
|
[ Dina Foods Limited] |
|
During the period the company rented out equipment and |
|
properties to Dina Foods Limited a related undertaking in |
|
its ordinary course of business. |
|
Amount due to Dina Foods Limited at the end of the |
|
accounting period was: |
(186,156) |
|
(204,121) |
|
|
|
|
|
|
|
|
|
10 |
Controlling party |
|
The company was controlled throughout the current and previous periods by its directors |
|
Messrs Souheil E Haddad, Samir E Haddad and Fadi E Haddad who between them own 60% of |
|
the ordinary share capital of the company and a related undertaking who own the remaining 40% |
|
11 |
Other information |
|
|
ZAHRA LIMITED is a private company limited by shares and incorporated in England. Its registered office is: |
|
165 Nunhead Grove |
|
London |
|
SE15 3LS |