Page | |
---|---|
Balance Sheet | 1—2 |
Statement of Changes in Equity | 3 |
Notes to the Financial Statements | 4—6 |
31 May 2024 | |||
---|---|---|---|
Notes | £ | £ | |
FIXED ASSETS | |||
Tangible Assets | 4 |
|
|
|
|||
CURRENT ASSETS | |||
Stocks | 5 |
|
|
Debtors | 6 |
|
|
Cash at bank and in hand |
|
||
|
|||
Creditors: Amounts Falling Due Within One Year | 7 |
( |
|
NET CURRENT ASSETS (LIABILITIES) |
( |
||
TOTAL ASSETS LESS CURRENT LIABILITIES |
( |
||
Creditors: Amounts Falling Due After More Than One Year | 8 |
( |
|
NET LIABILITIES |
( |
||
CAPITAL AND RESERVES | |||
Called up share capital | 10 |
|
|
Profit and Loss Account |
( |
||
SHAREHOLDERS' FUNDS | (246,340) | ||
Director
|
|
Share Capital | Profit and Loss Account | Total | |
---|---|---|---|
£ | £ | £ | |
As at 24 May 2023 |
|
|
100 |
Loss for the period and total comprehensive income | - |
( |
(246,440) |
As at 31 May 2024 |
|
( |
(246,340) |
Plant & Machinery |
|
Motor Vehicles |
|
Fixtures & Fittings |
|
Computer Equipment |
|
Plant & Machinery | Motor Vehicles | Fixtures & Fittings | Computer Equipment | Total | |
---|---|---|---|---|---|
£ | £ | £ | £ | £ | |
Cost | |||||
As at 24 May 2023 |
|
|
|
|
|
Additions |
|
|
|
|
|
As at 31 May 2024 |
|
|
|
|
|
Depreciation | |||||
As at 24 May 2023 |
|
|
|
|
|
Provided during the period |
|
|
|
|
|
As at 31 May 2024 |
|
|
|
|
|
Net Book Value | |||||
As at 31 May 2024 |
|
|
|
|
|
As at 24 May 2023 |
|
|
|
|
|
31 May 2024 | |
---|---|
£ | |
Stock |
|
Finished goods |
|
|
|
31 May 2024 | |
---|---|
£ | |
Due within one year | |
Trade debtors |
|
Other debtors | 85,954 |
|
|
31 May 2024 | |
---|---|
£ | |
Trade creditors |
|
Bank loans and overdrafts |
|
Other loans |
|
Other creditors | 79,243 |
Taxation and social security |
|
|
|
31 May 2024 | |
---|---|
£ | |
Bank loans |
|
31 May 2024 | |
---|---|
£ | |
Bank loans and overdrafts | 146,766 |
31 May 2024 | |
---|---|
£ | |
Not later than one year |
|
Later than one year and not later than five years |
|
|
|