Registered number
13862549
Make Space Landscape Architecture Limited
Unaudited Filleted Accounts
31 January 2025
Make Space Landscape Architecture Limited
Registered number: 13862549
Balance Sheet
as at 31 January 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 3,251 3,987
Current assets
Debtors 4 15,721 22,462
Cash at bank and in hand 8,634 5,889
24,355 28,351
Creditors: amounts falling due within one year 5 (13,122) (10,327)
Net current assets 11,233 18,024
Net assets 14,484 22,011
Capital and reserves
Called up share capital 100 100
Profit and loss account 14,384 21,911
Shareholders' funds 14,484 22,011
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Frank Fitzpatrick
Director
Approved by the board on 18 February 2025
Make Space Landscape Architecture Limited
Notes to the Accounts
for the year ended 31 January 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 4 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 2 2
3 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 February 2024 5,281
Additions 653
At 31 January 2025 5,934
Depreciation
At 1 February 2024 1,294
Charge for the year 1,389
At 31 January 2025 2,683
Net book value
At 31 January 2025 3,251
At 31 January 2024 3,987
4 Debtors 2025 2024
£ £
Trade debtors 11,825 7,663
Other debtors 3,896 14,799
15,721 22,462
5 Creditors: amounts falling due within one year 2025 2024
£ £
Trade creditors 261 -
Taxation and social security costs 12,861 10,228
Other creditors - 99
13,122 10,327
6 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
Frank Fitzpatrick
Unsecured loan (100) 2,756 (2,312) 344
Sophie Fitzpatrick
Unsecured loan - 2,249 (312) 1,937
(100) 5,005 (2,624) 2,281
7 Related party transactions
Dividends of £18,972 (2024: £15,587) were paid to Frank Fitzpatrick and £18,228 (2024: £14,976) were paid to Sophie Fitzpatrick during the period.
8 Controlling party
The company is controlled by its directors.
9 Other information
Make Space Landscape Architecture Limited is a private company limited by shares and incorporated in England. Its registered office is:
197-201, Manchester Road
West Timperley
Altrincham
Cheshire
WA14 5NU
Make Space Landscape Architecture Limited 13862549 false 2024-02-01 2025-01-31 2025-01-31 VT Final Accounts July 2024 Frank Fitzpatrick No description of principal activity 13862549 2023-02-01 2024-01-31 13862549 core:WithinOneYear 2024-01-31 13862549 core:ShareCapital 2024-01-31 13862549 core:RetainedEarningsAccumulatedLosses 2024-01-31 13862549 2024-02-01 2025-01-31 13862549 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 13862549 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 13862549 bus:Director40 2024-02-01 2025-01-31 13862549 1 2024-02-01 2025-01-31 13862549 2 2024-02-01 2025-01-31 13862549 core:PlantMachinery 2024-02-01 2025-01-31 13862549 bus:Director1 2024-02-01 2025-01-31 13862549 bus:Director1 1 2024-02-01 2025-01-31 13862549 bus:Director2 2024-02-01 2025-01-31 13862549 bus:Director2 1 2024-02-01 2025-01-31 13862549 countries:England 2024-02-01 2025-01-31 13862549 bus:FRS102 2024-02-01 2025-01-31 13862549 bus:FilletedAccounts 2024-02-01 2025-01-31 13862549 2025-01-31 13862549 core:WithinOneYear 2025-01-31 13862549 core:ShareCapital 2025-01-31 13862549 core:RetainedEarningsAccumulatedLosses 2025-01-31 13862549 core:PlantMachinery 2025-01-31 13862549 bus:Director1 1 2025-01-31 13862549 bus:Director2 1 2025-01-31 13862549 2024-01-31 13862549 core:PlantMachinery 2024-01-31 13862549 bus:Director1 1 2024-01-31 13862549 bus:Director2 1 2024-01-31 iso4217:GBP xbrli:pure