Acorah Software Products - Accounts Production 16.1.300 false true 30 June 2023 1 July 2022 false 1 July 2023 30 June 2024 30 June 2024 5862275 Mr Howard Lux Mrs Margaret Lux Mrs Margaret Lux false iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 5862275 2023-06-30 5862275 2024-06-30 5862275 2023-07-01 2024-06-30 5862275 frs-core:CurrentFinancialInstruments 2024-06-30 5862275 frs-core:Non-currentFinancialInstruments 2024-06-30 5862275 frs-core:BetweenOneFiveYears 2024-06-30 5862275 frs-core:ComputerEquipment 2024-06-30 5862275 frs-core:ComputerEquipment 2023-07-01 2024-06-30 5862275 frs-core:ComputerEquipment 2023-06-30 5862275 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-07-01 2024-06-30 5862275 frs-core:MotorVehicles 2024-06-30 5862275 frs-core:MotorVehicles 2023-07-01 2024-06-30 5862275 frs-core:MotorVehicles 2023-06-30 5862275 frs-core:OtherResidualIntangibleAssets 2024-06-30 5862275 frs-core:OtherResidualIntangibleAssets 2023-06-30 5862275 frs-core:WithinOneYear 2024-06-30 5862275 frs-core:ShareCapital 2024-06-30 5862275 frs-core:RetainedEarningsAccumulatedLosses 2024-06-30 5862275 frs-bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 5862275 frs-bus:FilletedAccounts 2023-07-01 2024-06-30 5862275 frs-bus:SmallEntities 2023-07-01 2024-06-30 5862275 frs-bus:AuditExempt-NoAccountantsReport 2023-07-01 2024-06-30 5862275 frs-bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 5862275 1 2023-07-01 2024-06-30 5862275 frs-bus:Director1 2023-07-01 2024-06-30 5862275 frs-bus:Director2 2023-07-01 2024-06-30 5862275 frs-bus:CompanySecretary1 2023-07-01 2024-06-30 5862275 frs-countries:EnglandWales 2023-07-01 2024-06-30 5862275 2022-06-30 5862275 2023-06-30 5862275 2022-07-01 2023-06-30 5862275 frs-core:CurrentFinancialInstruments 2023-06-30 5862275 frs-core:Non-currentFinancialInstruments 2023-06-30 5862275 frs-core:BetweenOneFiveYears 2023-06-30 5862275 frs-core:WithinOneYear 2023-06-30 5862275 frs-core:ShareCapital 2023-06-30 5862275 frs-core:RetainedEarningsAccumulatedLosses 2023-06-30
Registered number: 5862275
E & T Building Maintenance Limited
Unaudited Financial Statements
For The Year Ended 30 June 2024
Julie Lucas Chartered Accountant
BA ACA
Woodhouse Farm
Anson Road
Poynton
Cheshire
SK12 1TD
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 5862275
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 32,300 42,385
32,300 42,385
CURRENT ASSETS
Debtors 6 7,483 6,035
Cash at bank and in hand 18,290 27,657
25,773 33,692
Creditors: Amounts Falling Due Within One Year 7 (50,144 ) (58,276 )
NET CURRENT ASSETS (LIABILITIES) (24,371 ) (24,584 )
TOTAL ASSETS LESS CURRENT LIABILITIES 7,929 17,801
Creditors: Amounts Falling Due After More Than One Year 8 (1,358 ) (3,982 )
NET ASSETS 6,571 13,819
CAPITAL AND RESERVES
Called up share capital 10 100 100
Profit and Loss Account 6,471 13,719
SHAREHOLDERS' FUNDS 6,571 13,819
Page 1
Page 2
For the year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Howard Lux
Director
03/02/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
E & T Building Maintenance Limited Registered number 5862275 is a limited by shares company incorporated in England & Wales. The Registered Office is Dodle Farm, Oldham Road, Denshaw, Saddleworth, Lancashire, OL3 5RP.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).
2.2. Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are Franchise Costs. They are amortised to profit and loss account over their estimated economic life of five years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 25% on cost
Computer Equipment 25% on cost
2.5. Leasing and Hire Purchase Contracts
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.6. Taxation
The charge for taxation takes into account taxation deferred as a result of timing differences between the treatment of certain items for taxation and accounting purposes. In general, deferred taxation is recognised in respect of timing differences that have originated but not reversed at the balance sheet date. However, deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted. Deferred taxation is measured on a non-discounted basis at the tax rates that are expected to apply in periods in which the timing differences reverse, based on tax rates and the law enacted or substantively enacted at the balance sheet date.
2.7. Registrar Filing Requirements
The company has taken advantage of Companies Act 2006 section 444(1) and opted not to file the profit and loss account, directors report, and notes to the financial statements relating to the profit and loss account.
3. Average Number of Employees
Average number of employees, including directors, during the year was:
2024 2023
Sales, marketing and distribution 1 1
1 1
Page 3
Page 4
4. Intangible Assets
Other
£
Cost
As at 1 July 2023 19,117
As at 30 June 2024 19,117
Amortisation
As at 1 July 2023 19,117
As at 30 June 2024 19,117
Net Book Value
As at 30 June 2024 -
As at 1 July 2023 -
5. Tangible Assets
Motor Vehicles Computer Equipment Total
£ £ £
Cost
As at 1 July 2023 53,509 9,665 63,174
Additions - 3,558 3,558
As at 30 June 2024 53,509 13,223 66,732
Depreciation
As at 1 July 2023 17,836 2,953 20,789
Provided during the period 10,702 2,941 13,643
As at 30 June 2024 28,538 5,894 34,432
Net Book Value
As at 30 June 2024 24,971 7,329 32,300
As at 1 July 2023 35,673 6,712 42,385
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 528 468
Prepayments and accrued income 2,955 4,567
Other debtors 4,000 1,000
7,483 6,035
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 2,624 2,500
Trade creditors 11,716 21,102
Bank loans and overdrafts 19,533 23,207
Corporation tax 7,159 7,682
Other taxes and social security 9,103 3,727
Directors' loan accounts 9 58
50,144 58,276
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 1,358 3,982
9. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 2,624 2,500
Later than one year and not later than five years 1,358 3,982
3,982 6,482
3,982 6,482
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
11. Directors Advances, Credits and Guarantees
Dividends paid to directors
2024 2023
£ £
Mr Howard Lux 27,500 64,100
12. Dividends
2024 2023
£ £
On equity shares:
Final dividend paid 27,500 64,100
13. Controlling Party
The company's controlling party is HP Lux by virtue of his ownership of (100 %)% of the issued share capital in the company.
Page 5