Registration number:
RFC Power Limited
for the Year Ended 30 June 2024
Pages for filing with Registrar
RFC Power Limited
Contents
Company Information |
|
Balance Sheet |
|
Notes to the Unaudited Financial Statements |
RFC Power Limited
Company Information
Directors |
Prof N P Brandon Dr V Yufit Prof A R J Kucernak Mr T A von Werne IP2IPO Services Limited Mr P Lenoble Dr M A Selby |
Registered office |
|
Registered number |
10838031 |
Accountant |
|
RFC Power Limited
(Registration number: 10838031)
Balance Sheet as at 30 June 2024
Note |
2024 |
2023 |
|
Fixed assets |
|||
Intangible assets |
|
- |
|
Tangible assets |
|
|
|
|
|
||
Current assets |
|||
Debtors |
|
|
|
Cash at bank and in hand |
|
|
|
|
|
||
Creditors: Amounts falling due within one year |
( |
( |
|
Net current assets |
|
|
|
Net assets |
|
|
|
Capital and reserves |
|||
Called up share capital |
24 |
24 |
|
Share premium reserve |
4,193,064 |
4,193,064 |
|
Other reserves |
39,970 |
37,000 |
|
Profit and loss account |
(2,762,778) |
(2,040,038) |
|
Total equity |
1,470,280 |
2,190,050 |
RFC Power Limited
(Registration number: 10838031)
Balance Sheet as at 30 June 2024
For the financial year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
• |
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
Approved and authorised for issue by the
.........................................
Director
RFC Power Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024
Statutory information |
The company is a private company limited by share capital, incorporated in England and Wales.
The address of its registered office is:
Accounting policies |
Summary of significant accounting policies
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.
Basis of preparation
These financial statements have been prepared using the historical cost convention.
The financial statements are prepared in pounds sterling which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
Going concern
The Board of RFC Power Ltd. has carefully considered the company’s financial position and future prospects. We are confident that a Series A funding round will be successfully completed before the end of Q1 2025. In the interim, we have identified measures to reduce spending if necessary, ensuring that we can bridge the gap until the funding round is completed.
The Board has thoroughly evaluated these measures and the overall financial strategy, and we are confident that RFC Power Ltd. remains a going concern.
We remain committed to the long-term success and sustainability of RFC Power Ltd., and we will continue to monitor the company’s financial position closely to ensure we meet our strategic objectives.
Government grants
Government grants are recognised, using the accrual model, at the fair value of the asset received or receivable when there is reasonable assurance that the company will comply with conditions attaching to them and the grants will be received.
RFC Power Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024
Tax
The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.
Deferred tax
Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.
The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.
Tangible fixed assets
Tangible fixed assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible fixed assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:
Furniture, fittings and equipment |
25% straight line |
Intangible fixed assets
Patents are shown at historical cost and are recognised at fair value at the acquisition date. Patents are recognised as an asset only when income arising from the cost is considered probable.
Patents have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses. Amortisation will commence once the company is revenue generating, the patents will be then be amortised over their expected useful life.
Research and development costs
Research and development costs are written off to profit or loss in the year incurred.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits.
Trade creditors
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
RFC Power Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments.
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
The cost of any unused holiday entitlement is recognised in the period in which the employees' services are received.
Share based payments
The company has issued options over its unissued shares to certain employees. The cost of equity-settled transactions is measured by reference to the fair value of the equity instruments granted at the date at which they are granted and is recognised as an expense over the vesting period, which ends on the date on which the option holder becomes fully entitled to the award. Fair value is determined using the Black Scholes pricing model.
At each balance sheet date before vesting, the cumulative expense is calculated, representing the extent to which the vesting period has expired and management’s best estimate of the achievement or otherwise of non-market conditions and of the number of equity instruments that will ultimately vest. The movement in cumulative expense since the previous balance sheet date is recognised in the profit and loss account, with a corresponding entry in equity.
Staff numbers |
The average number of persons employed by the company (including directors) during the year, was
RFC Power Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024
Intangible fixed assets |
Patents |
|
Cost |
|
Additions |
|
At 30 June 2024 |
|
Carrying amount |
|
At 30 June 2024 |
|
At 30 June 2023 |
- |
Following the success of the prototype unit in 2024, the directors have determined that patents should now be capitalised as they meet the required criteria under FRS 102. Amortisation will commence following the commercialisation/ commencement of revenue for the patents.
Tangible fixed assets |
Furniture, fittings and equipment |
|
Cost |
|
At 1 July 2023 |
|
Additions |
|
At 30 June 2024 |
|
Depreciation |
|
At 1 July 2023 |
|
Charge for the year |
|
At 30 June 2024 |
|
Carrying amount |
|
At 30 June 2024 |
|
At 30 June 2023 |
|
RFC Power Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024
Debtors: amounts falling due within one year |
2024 |
2023 |
|
Other debtors |
16,432 |
19,905 |
Called up share capital not paid |
- |
649,902 |
VAT |
46,665 |
103,074 |
Prepayments and accrued income |
252,081 |
191,981 |
Corporation tax |
465,248 |
- |
|
|
Creditors |
2024 |
2023 |
|
Trade creditors |
|
|
Taxation and social security |
|
|
Other creditors |
3,179 |
2,179 |
Accruals |
5,497 |
3,275 |
|
|
Share capital |
Allotted, called up and fully paid shares
2024 |
2023 |
|||
No. |
£ |
No. |
£ |
|
|
|
1.23 |
|
1.23 |
|
|
23.26 |
|
23.26 |
|
|
|
|
RFC Power Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024
Share-based payments |
Scheme details and movements
The options expire ten years after the grant date.
The movements in the number of share options during the year were as follows:
2024 |
2023 |
|
Outstanding, start of period |
|
|
Lapsed during the period |
( |
- |
Outstanding, end of period |
|
|
Exercisable, end of period |
|
|
|
The movements in the weighted average exercise price of share options during the year were as follows:
2024 |
2023 |
|
Outstanding, start of period |
|
|
Outstanding, end of period |
36.00 |
36.00 |
Exercisable, end of period |
|
|
|
RFC Power Limited
Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024
Scheme details and movements
The options expire ten years after the grant date.
The movements in the number of share options during the year were as follows:
2024 |
2023 |
|
Outstanding, start of period |
- |
|
Lapsed during the period |
- |
( |
Exercisable, end of period |
- |
- |
|
The movements in the weighted average exercise price of share options during the year were as follows:
2024 |
2023 |
|
Outstanding, start of period |
- |
|
Lapsed during the period |
- |
|
Exercisable, end of period |
- |
- |
|
Lapsed Option to Buy Share Capital
During the financial year, an option granted to a purchaser to buy 100% of the company's share capital lapsed. The directors have determined that the lapse of this option had no financial impact on the company's financial position or performance. The option lapsed because purchaser determined they were not in a position to exercise the option.