RFC Power Limited 10838031 false 2023-07-01 2024-06-30 2024-06-30 The principal activity of the company is that of other research and experimental development on natural sciences and engineering. Digita Accounts Production Advanced 6.30.9574.0 true true 10838031 2023-07-01 2024-06-30 10838031 2024-06-30 10838031 bus:OrdinaryShareClass1 2024-06-30 10838031 bus:OrdinaryShareClass2 2024-06-30 10838031 core:CurrentFinancialInstruments 2024-06-30 10838031 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 10838031 core:PatentsTrademarksLicencesConcessionsSimilar 2024-06-30 10838031 core:FurnitureFittingsToolsEquipment 2024-06-30 10838031 core:Share-basedArrangement1 2024-06-30 10838031 core:Share-basedArrangement2 2024-06-30 10838031 bus:SmallEntities 2023-07-01 2024-06-30 10838031 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 10838031 bus:FullAccounts 2023-07-01 2024-06-30 10838031 bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 10838031 bus:RegisteredOffice 2023-07-01 2024-06-30 10838031 bus:Director2 2023-07-01 2024-06-30 10838031 bus:Director3 2023-07-01 2024-06-30 10838031 bus:Director4 2023-07-01 2024-06-30 10838031 bus:Director6 2023-07-01 2024-06-30 10838031 bus:Director7 2023-07-01 2024-06-30 10838031 bus:Director8 2023-07-01 2024-06-30 10838031 bus:Director9 2023-07-01 2024-06-30 10838031 bus:OrdinaryShareClass1 2023-07-01 2024-06-30 10838031 bus:OrdinaryShareClass2 2023-07-01 2024-06-30 10838031 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 10838031 core:PatentsTrademarksLicencesConcessionsSimilar 2023-07-01 2024-06-30 10838031 core:FurnitureFittings 2023-07-01 2024-06-30 10838031 core:FurnitureFittingsToolsEquipment 2023-07-01 2024-06-30 10838031 core:Share-basedArrangement1 2023-07-01 2024-06-30 10838031 core:Share-basedArrangement2 2023-07-01 2024-06-30 10838031 countries:EnglandWales 2023-07-01 2024-06-30 10838031 core:FurnitureFittingsToolsEquipment 2023-06-30 10838031 core:Share-basedArrangement1 2023-06-30 10838031 core:Share-basedArrangement2 2023-06-30 10838031 2022-07-01 2023-06-30 10838031 2023-06-30 10838031 bus:OrdinaryShareClass1 2023-06-30 10838031 bus:OrdinaryShareClass2 2023-06-30 10838031 core:CurrentFinancialInstruments 2023-06-30 10838031 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 10838031 core:PatentsTrademarksLicencesConcessionsSimilar 2023-06-30 10838031 core:FurnitureFittingsToolsEquipment 2023-06-30 10838031 core:Share-basedArrangement1 2023-06-30 10838031 core:Share-basedArrangement2 2023-06-30 10838031 core:Share-basedArrangement1 2022-07-01 2023-06-30 10838031 core:Share-basedArrangement2 2022-07-01 2023-06-30 10838031 core:Share-basedArrangement1 2022-06-30 10838031 core:Share-basedArrangement2 2022-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10838031

RFC Power Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2024

Pages for filing with Registrar
 

 

RFC Power Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

RFC Power Limited

Company Information

Directors

Prof N P Brandon

Dr V Yufit

Prof A R J Kucernak

Mr T A von Werne

IP2IPO Services Limited

Mr P Lenoble

Dr M A Selby

Registered office

Windsor House
Cornwall Road
Harrogate
HG1 2PW

Registered number

10838031

Accountant

Corrigan Accountants Limited
1st Floor
25 King Street
Bristol
BS1 4PB

 

RFC Power Limited

(Registration number: 10838031)
Balance Sheet as at 30 June 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

123,568

-

Tangible assets

5

25,336

17,470

 

148,904

17,470

Current assets

 

Debtors

6

780,426

964,862

Cash at bank and in hand

 

617,377

1,345,839

 

1,397,803

2,310,701

Creditors: Amounts falling due within one year

7

(76,427)

(138,121)

Net current assets

 

1,321,376

2,172,580

Net assets

 

1,470,280

2,190,050

Capital and reserves

 

Called up share capital

8

24

24

Share premium reserve

4,193,064

4,193,064

Other reserves

39,970

37,000

Profit and loss account

(2,762,778)

(2,040,038)

Total equity

 

1,470,280

2,190,050

 

RFC Power Limited

(Registration number: 10838031)
Balance Sheet as at 30 June 2024

For the financial year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised for issue by the Board on 17 February 2025 and signed on its behalf by:
 

.........................................

Mr T A von Werne
Director

 

RFC Power Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

1

Statutory information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Windsor House
Cornwall Road
Harrogate
HG1 2PW

2

Accounting policies

Summary of significant accounting policies

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

The financial statements are prepared in pounds sterling which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

Going concern

The Board of RFC Power Ltd. has carefully considered the company’s financial position and future prospects. We are confident that a Series A funding round will be successfully completed before the end of Q1 2025. In the interim, we have identified measures to reduce spending if necessary, ensuring that we can bridge the gap until the funding round is completed.

The Board has thoroughly evaluated these measures and the overall financial strategy, and we are confident that RFC Power Ltd. remains a going concern.

We remain committed to the long-term success and sustainability of RFC Power Ltd., and we will continue to monitor the company’s financial position closely to ensure we meet our strategic objectives.

Government grants

Government grants are recognised, using the accrual model, at the fair value of the asset received or receivable when there is reasonable assurance that the company will comply with conditions attaching to them and the grants will be received.

 

RFC Power Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.


Deferred tax
Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible fixed assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Furniture, fittings and equipment

25% straight line

Intangible fixed assets

Patents are shown at historical cost and are recognised at fair value at the acquisition date. Patents are recognised as an asset only when income arising from the cost is considered probable.

Patents have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses. Amortisation will commence once the company is revenue generating, the patents will be then be amortised over their expected useful life.

Research and development costs

Research and development costs are written off to profit or loss in the year incurred.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade creditors

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

RFC Power Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.

The cost of any unused holiday entitlement is recognised in the period in which the employees' services are received.

Share based payments

The company has issued options over its unissued shares to certain employees. The cost of equity-settled transactions is measured by reference to the fair value of the equity instruments granted at the date at which they are granted and is recognised as an expense over the vesting period, which ends on the date on which the option holder becomes fully entitled to the award. Fair value is determined using the Black Scholes pricing model.

At each balance sheet date before vesting, the cumulative expense is calculated, representing the extent to which the vesting period has expired and management’s best estimate of the achievement or otherwise of non-market conditions and of the number of equity instruments that will ultimately vest. The movement in cumulative expense since the previous balance sheet date is recognised in the profit and loss account, with a corresponding entry in equity.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2023 - 7).

 

RFC Power Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

4

Intangible fixed assets

Patents
 £

Cost

Additions

123,568

At 30 June 2024

123,568

Carrying amount

At 30 June 2024

123,568

At 30 June 2023

-

Following the success of the prototype unit in 2024, the directors have determined that patents should now be capitalised as they meet the required criteria under FRS 102. Amortisation will commence following the commercialisation/ commencement of revenue for the patents.

5

Tangible fixed assets

Furniture, fittings and equipment
 £

Cost

At 1 July 2023

28,000

Additions

16,745

At 30 June 2024

44,745

Depreciation

At 1 July 2023

10,530

Charge for the year

8,879

At 30 June 2024

19,409

Carrying amount

At 30 June 2024

25,336

At 30 June 2023

17,470

 

RFC Power Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

6

Debtors: amounts falling due within one year

2024
£

2023
£

Other debtors

16,432

19,905

Called up share capital not paid

-

649,902

VAT

46,665

103,074

Prepayments and accrued income

252,081

191,981

Corporation tax

465,248

-

780,426

964,862

7

Creditors

2024
£

2023
£

Trade creditors

52,415

119,750

Taxation and social security

15,336

12,917

Other creditors

3,179

2,179

Accruals

5,497

3,275

76,427

138,121

8

Share capital

Allotted, called up and fully paid shares

 

2024

2023

 

No.

£

No.

£

T Ordinary shares of £0.001 each

1,225

1.23

1,225

1.23

Ordinary shares of £0.001 each

23,264

23.26

23,264

23.26

 

24,489

24

24,489

24

 

RFC Power Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

9

Share-based payments

EMI Share option scheme

Scheme details and movements

Share options were granted to certain employees under an EMI share option scheme. The options are exercisable provided criteria are met regarding continued employment and achievement of certain targets.

The options expire ten years after the grant date.

The movements in the number of share options during the year were as follows:

2024
Number

2023
Number

Outstanding, start of period

1,208

1,208

Lapsed during the period

(116)

-

Outstanding, end of period

1,092

1,208

Exercisable, end of period

750

779

The movements in the weighted average exercise price of share options during the year were as follows:

2024
£

2023
£

Outstanding, start of period

36.00

36.00

Outstanding, end of period

36.00

36.00

Exercisable, end of period

36.00

36.00

 

RFC Power Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

Non-EMI Share option scheme

Scheme details and movements

Share options have been granted to certain members of management under an unapproved share option scheme. The options are exercisable provided certain criteria are met regarding continued service.

The options expire ten years after the grant date.

The movements in the number of share options during the year were as follows:

2024
Number

2023
Number

Outstanding, start of period

-

1,182

Lapsed during the period

-

(1,182)

Exercisable, end of period

-

-

The movements in the weighted average exercise price of share options during the year were as follows:

2024
£

2023
£

Outstanding, start of period

-

10.24

Lapsed during the period

-

10.24

Exercisable, end of period

-

-

Lapsed Option to Buy Share Capital

During the financial year, an option granted to a purchaser to buy 100% of the company's share capital lapsed. The directors have determined that the lapse of this option had no financial impact on the company's financial position or performance. The option lapsed because purchaser determined they were not in a position to exercise the option.