Registered number
11359011
Cherry Blossoms Hill Limited
Unaudited Filleted Accounts
31 May 2024
Cherry Blossoms Hill Limited
Registered number: 11359011
Balance Sheet
as at 31 May 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 4 24,869 3,331
Current assets
Stocks 9,073 3,800
Debtors 5 28,861 60,802
Cash at bank and in hand 120,090 182,387
158,024 246,989
Creditors: amounts falling due within one year 6 (173,297) (158,476)
Net current (liabilities)/assets (15,273) 88,513
Net assets 9,596 91,844
Capital and reserves
Called up share capital 2 2
Profit and loss account 9,594 91,842
Shareholders' funds 9,596 91,844
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr A K C Eyeo
Director
Approved by the board on 10 February 2025
Cherry Blossoms Hill Limited
Notes to the Accounts
for the year ended 31 May 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 29 0
3 Intangible fixed assets £
Goodwill:
Cost
At 1 June 2023 12,000
At 31 May 2024 12,000
Amortisation
At 1 June 2023 12,000
At 31 May 2024 12,000
Net book value
At 31 May 2024 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 June 2023 68,700 12,724 81,424
Additions 22,596 6,730 29,326
At 31 May 2024 91,296 19,454 110,750
Depreciation
At 1 June 2023 68,700 9,393 78,093
Charge for the year 4,519 3,269 7,788
At 31 May 2024 73,219 12,662 85,881
Net book value
At 31 May 2024 18,077 6,792 24,869
At 31 May 2023 - 3,331 3,331
5 Debtors 2024 2023
£ £
Trade debtors - 30,739
Other debtors 28,861 30,063
28,861 60,802
6 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 9,580 13,928
Trade creditors 23,513 29,221
Taxation and social security costs 28,857 26,207
Other creditors 111,347 89,120
173,297 158,476
7 Other information
Cherry Blossoms Hill Limited is a private company limited by shares and incorporated in England. Its registered office is:
271 Muswell Hill Broadway
London
United Kingdom
N10 1DE
Cherry Blossoms Hill Limited 11359011 false 2023-06-01 2024-05-31 2024-05-31 VT Final Accounts July 2024 Mr A K C Eyeo No description of principal activity 11359011 2022-06-01 2023-05-31 11359011 core:WithinOneYear 2023-05-31 11359011 core:ShareCapital 2023-05-31 11359011 core:RetainedEarningsAccumulatedLosses 2023-05-31 11359011 2023-06-01 2024-05-31 11359011 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 11359011 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 11359011 bus:Director40 2023-06-01 2024-05-31 11359011 1 2023-06-01 2024-05-31 11359011 2 2023-06-01 2024-05-31 11359011 core:LandBuildings 2023-06-01 2024-05-31 11359011 core:PlantMachinery 2023-06-01 2024-05-31 11359011 countries:England 2023-06-01 2024-05-31 11359011 bus:FRS102 2023-06-01 2024-05-31 11359011 bus:FilletedAccounts 2023-06-01 2024-05-31 11359011 2024-05-31 11359011 core:WithinOneYear 2024-05-31 11359011 core:ShareCapital 2024-05-31 11359011 core:RetainedEarningsAccumulatedLosses 2024-05-31 11359011 core:Goodwill 2024-05-31 11359011 core:LandBuildings 2024-05-31 11359011 core:PlantMachinery 2024-05-31 11359011 2023-05-31 11359011 core:Goodwill 2023-05-31 11359011 core:LandBuildings 2023-05-31 11359011 core:PlantMachinery 2023-05-31 iso4217:GBP xbrli:pure