WELLSPRING MUSIC C.I.C.

Company limited by guarantee

Company Registration Number:
09594012 (England and Wales)

Unaudited statutory accounts for the year ended 31 May 2024

Period of accounts

Start date: 1 June 2023

End date: 31 May 2024

WELLSPRING MUSIC C.I.C.

Contents of the Financial Statements

for the Period Ended 31 May 2024

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes
Community Interest Report

WELLSPRING MUSIC C.I.C.

Directors' report period ended 31 May 2024

The directors present their report with the financial statements of the company for the period ended 31 May 2024

Principal activities of the company

The principal activity of the company during the year under review was providing music in healthcare settings



Directors

The directors shown below have held office during the whole of the period from
1 June 2023 to 31 May 2024

M. Block
L. Tunbridge


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
20 February 2025

And signed on behalf of the board by:
Name: M. Block
Status: Director

WELLSPRING MUSIC C.I.C.

Profit And Loss Account

for the Period Ended 31 May 2024

2024 2023


£

£
Turnover: 32,671 23,605
Cost of sales: ( 31,606 ) ( 22,405 )
Gross profit(or loss): 1,065 1,200
Distribution costs: ( 752 ) ( 101 )
Administrative expenses: ( 2,968 ) ( 1,445 )
Other operating income: 515
Operating profit(or loss): (2,140) (346)
Profit(or loss) before tax: (2,140) (346)
Tax: 16 26
Profit(or loss) for the financial year: (2,124) (320)

WELLSPRING MUSIC C.I.C.

Balance sheet

As at 31 May 2024

Notes 2024 2023


£

£
Fixed assets
Tangible assets: 3 298 380
Total fixed assets: 298 380
Current assets
Debtors: 4 110 1,594
Cash at bank and in hand: 6,190 19,613
Total current assets: 6,300 21,207
Creditors: amounts falling due within one year: 5 ( 7,622 ) ( 20,316 )
Net current assets (liabilities): (1,322) 891
Total assets less current liabilities: (1,024) 1,271
Creditors: amounts falling due after more than one year: 6 ( 155 )
Provision for liabilities: ( 56 ) ( 72 )
Total net assets (liabilities): (1,080) 1,044
Members' funds
Profit and loss account: (1,080) 1,044
Total members' funds: ( 1,080) 1,044

The notes form part of these financial statements

WELLSPRING MUSIC C.I.C.

Balance sheet statements

For the year ending 31 May 2024 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 20 February 2025
and signed on behalf of the board by:

Name: M. Block
Status: Director

The notes form part of these financial statements

WELLSPRING MUSIC C.I.C.

Notes to the Financial Statements

for the Period Ended 31 May 2024

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover is measured at the fair value of the consideration received or receivable. Turnover is reduced for estimated customer returns, rebates and other similar allowances. Revenue from the sale of goods is recognised when all the following conditions are satisfied: the Company has transferred to the buyer the significant risks and rewards of ownership of the goods; the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold; the amount of revenue can be measured reliably; it is probable that the economic benefits associated with the transaction will flow to the Company; and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

    Tangible fixed assets depreciation policy

    Tangible fixed assets held for the company's own use are stated at cost less accumulated depreciation and accumulated impairment losses. At each balance sheet date, the company reviews the carrying amount of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss. Depreciation is provided at the following annual rates in order to write off the cost or valuation less the estimated residual value of each asset over its estimated useful life: Plant and machinery 33% reducing balance Furniture, fittings and equipment 25% reducing balance

    Other accounting policies

    Taxation Income tax expense represents the sum of the tax currently payable and deferred tax. The tax currently payable is based on taxable profit for the year. Taxable profit differs from the surplus as reported in the income and expenditure account because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period. Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible timing differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Current or deferred tax for the year is recognised in the income and expenditure account, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively. Trade and other debtors Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts. Trade and other creditors Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

WELLSPRING MUSIC C.I.C.

Notes to the Financial Statements

for the Period Ended 31 May 2024

  • 2. Employees

    2024 2023
    Average number of employees during the period 0 0

WELLSPRING MUSIC C.I.C.

Notes to the Financial Statements

for the Period Ended 31 May 2024

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 June 2023 1,971 71 2,042
Additions 60 60
Disposals
Revaluations
Transfers
At 31 May 2024 2,031 71 2,102
Depreciation
At 1 June 2023 1,631 31 1,662
Charge for year 132 10 142
On disposals
Other adjustments
At 31 May 2024 1,763 41 1,804
Net book value
At 31 May 2024 268 30 298
At 31 May 2023 340 40 380

WELLSPRING MUSIC C.I.C.

Notes to the Financial Statements

for the Period Ended 31 May 2024

4. Debtors

2024 2023
£ £
Trade debtors 1,075
Prepayments and accrued income 110 519
Total 110 1,594

WELLSPRING MUSIC C.I.C.

Notes to the Financial Statements

for the Period Ended 31 May 2024

5. Creditors: amounts falling due within one year note

2024 2023
£ £
Trade creditors 61
Taxation and social security 77 77
Accruals and deferred income 7,484 20,239
Total 7,622 20,316

WELLSPRING MUSIC C.I.C.

Notes to the Financial Statements

for the Period Ended 31 May 2024

6. Creditors: amounts falling due after more than one year note

  2023
  £
Other creditors 155
Total   155

COMMUNITY INTEREST ANNUAL REPORT

WELLSPRING MUSIC C.I.C.

Company Number: 09594012 (England and Wales)

Year Ending: 31 May 2024

Company activities and impact

Wellspring Music provides high-quality interactive Music in Healthcare settings, primarily (but not exclusively) in Older People’s wards in Nottingham University Hospitals. With a wide and varied repertoire of mostly well-known songs and tunes, musician Marc Block helps to alleviate feelings of boredom, isolation and anxiety, by providing an engaging non-clinical activity which can fit easily around necessary care and treatment. The music sessions also help promote connection between patients, staff and visitors, and Marc is able to offer a listening ear and supportive nature when emotions come to the fore.

Consultation with stakeholders

Marc is in regular contact with the Trust’s Arts Co-ordinators, Ward Managers and other staff, and with the Hospitals’ Charity. Where requested by staff, group sessions have been implemented (rather than Marc strolling around wards). For the most part, stakeholders have only very positive feedback on what already happens.

Directors' remuneration

No remuneration was received

Transfer of assets

No transfer of assets other than for full consideration

This report was approved by the board of directors on
20 February 2025

And signed on behalf of the board by:
Name: M. Block
Status: Director