Silverfin false false 30/06/2024 01/07/2023 30/06/2024 Michael James Crompton-Holgate 15/07/2015 Steven Ronold Peter Gallin 27/05/2015 Andrew Reynolds 26/10/2019 Luke Foy Rogers 06/03/2017 Naima Allcock 04/11/2024 10/09/2021 Andrew Stephen Reynolds 20 February 2025 The principal activity of the Company during the financial year was that of Industrial sewing products for multiple industries including light engineering and assembly activities, along with the running of a mobility showroom on site sellling products to the local community. 09610336 2024-06-30 09610336 bus:Director1 2024-06-30 09610336 bus:Director2 2024-06-30 09610336 bus:Director3 2024-06-30 09610336 bus:Director4 2024-06-30 09610336 bus:Director5 2024-06-30 09610336 2023-06-30 09610336 core:CurrentFinancialInstruments 2024-06-30 09610336 core:CurrentFinancialInstruments 2023-06-30 09610336 core:Non-currentFinancialInstruments 2024-06-30 09610336 core:Non-currentFinancialInstruments 2023-06-30 09610336 core:RetainedEarningsAccumulatedLosses 2024-06-30 09610336 core:RetainedEarningsAccumulatedLosses 2023-06-30 09610336 core:OtherResidualIntangibleAssets 2023-06-30 09610336 core:OtherResidualIntangibleAssets 2024-06-30 09610336 core:PlantMachinery 2023-06-30 09610336 core:FurnitureFittings 2023-06-30 09610336 core:OfficeEquipment 2023-06-30 09610336 core:ComputerEquipment 2023-06-30 09610336 core:PlantMachinery 2024-06-30 09610336 core:FurnitureFittings 2024-06-30 09610336 core:OfficeEquipment 2024-06-30 09610336 core:ComputerEquipment 2024-06-30 09610336 core:CurrentFinancialInstruments core:Secured 2024-06-30 09610336 2023-07-01 2024-06-30 09610336 bus:FilletedAccounts 2023-07-01 2024-06-30 09610336 bus:SmallEntities 2023-07-01 2024-06-30 09610336 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 09610336 bus:CompanyLimitedByGuarantee 2023-07-01 2024-06-30 09610336 bus:Director1 2023-07-01 2024-06-30 09610336 bus:Director2 2023-07-01 2024-06-30 09610336 bus:Director3 2023-07-01 2024-06-30 09610336 bus:Director4 2023-07-01 2024-06-30 09610336 bus:Director5 2023-07-01 2024-06-30 09610336 bus:Director6 2023-07-01 2024-06-30 09610336 core:OtherResidualIntangibleAssets core:TopRangeValue 2023-07-01 2024-06-30 09610336 core:OtherResidualIntangibleAssets 2023-07-01 2024-06-30 09610336 core:PlantMachinery core:BottomRangeValue 2023-07-01 2024-06-30 09610336 core:PlantMachinery core:TopRangeValue 2023-07-01 2024-06-30 09610336 core:FurnitureFittings core:TopRangeValue 2023-07-01 2024-06-30 09610336 core:OfficeEquipment core:TopRangeValue 2023-07-01 2024-06-30 09610336 core:ComputerEquipment core:TopRangeValue 2023-07-01 2024-06-30 09610336 2022-07-01 2023-06-30 09610336 core:PlantMachinery 2023-07-01 2024-06-30 09610336 core:FurnitureFittings 2023-07-01 2024-06-30 09610336 core:OfficeEquipment 2023-07-01 2024-06-30 09610336 core:ComputerEquipment 2023-07-01 2024-06-30 09610336 core:CurrentFinancialInstruments 2023-07-01 2024-06-30 09610336 core:Non-currentFinancialInstruments 2023-07-01 2024-06-30 iso4217:GBP xbrli:pure

Company No: 09610336 (England and Wales)

DEVON DISABILITY COLLECTIVE LIMITED

(A company limited by guarantee)

Unaudited Financial Statements
For the financial year ended 30 June 2024
Pages for filing with the registrar

DEVON DISABILITY COLLECTIVE LIMITED

Unaudited Financial Statements

For the financial year ended 30 June 2024

Contents

DEVON DISABILITY COLLECTIVE LIMITED

STRATEGIC REPORT

For the financial year ended 30 June 2024
DEVON DISABILITY COLLECTIVE LIMITED

STRATEGIC REPORT (continued)

For the financial year ended 30 June 2024

The directors present their Strategic Report for the financial year ended 30 June 2024.

OBJECTIVES

Devon Disability Collective (DDC) is a non-profit-distributing Social Enterprise that provides meaningful employment for people with disabilities through its own commercial enterprises. As a Company Limited by Guarantee, DDC has ensured its social purpose is entrenched within the foundations of the business using both an objects clause and an asset lock within its constitution. DDC’s profits are reinvested back into the company to help further deliver its social objectives.

DDC is committed towards enhancing independence for people with disabilities by creating real career opportunities, actively supporting personal & professional development and promoting wider lifestyle choices, all with the aim of reducing the unfair disadvantages that people with disabilities face in the workplace. DDC’s employees also have the opportunity to become members of the business, giving them equal voting rights and a say in the direction the business takes.

ACTIVITIES

DDC is located within a prime location in Exeter, Devon, operating from a multipurpose 22,000sq.ft factory with production, retail, office & training facilities. The space is adaptable as required to meet its business needs along with the needs of its members, in order to provide a range of specialist textile & upholstered products and services for the healthcare, military, aviation, automotive, domestic and commercial sectors. DDC’s highly skilled team members operating from a UK base provides a competitive offering, in a sector that is increasingly recognising the benefits of buying local; short lead times, lower ordering volumes and efficient quality control through locality.

DDC is a social enterprise at its core, its activities enable businesses to both partner and collaborate with DDC to recognise the benefits of disability inclusion within their supply chain and demonstrate genuine commitment to their Corporate Social Responsibility goals.

DDC’s Mobility Showroom provides a wide range of carefully selected products, suiting a wide variety of budgets and tastes. With a focus on quality, ease of use, mobility and comfort, rise recline chairs and mobility scooters are complimented by household gadgets and equipment designed to make life easier for elderly customers and people with disabilities.

The customer services team will provide advice and offer solutions to ensure DDC’s customers get the right product to meet their needs and wants.

Training and employee development remains a focus to ensure that DDC’s skilled workforce can adapt to changing products and services. A programme of statutory and mandatory training is well established for all employees.

PERFORMANCE REVIEW

DDC has ended its 9th year well, beating all previous year’s sales targets by reaching over £1.957M in income, generating a profit before tax of £281.4K.

Strong performances within key business channels ensured success against budget, with a strong order book leading the way into the company’s 10th year:

Business ChannelGrowth on previous year

Aviation 84%
Wheelchair Services 4%
Military 256%
General Sales (Bespoke Covers / Products) 18%

Growth within aviation and military markets led the way to success throughout the year, generated through repeat custom and proactive account management.

BOARD STRUCTURE AND PATRONAGE

DDC’s strong links with Devon County Council, Exeter City Council, and the Community Union helped establish the business in July 2015. The Board of Directors maintains these local government links and support from the Union to this day.

STRATEGIC INTENTIONS 2024/2025

DDC’s customers and employees share centre stage, maintaining the essential commercial focus needed to continue to sustain and grow the business and enable delivery of the company’s social value offering.

DDC’s current activities focus on the expansion of growth achieved to-date. Innovation of products, processes and services throughout the business model continue to successfully develop new markets for DDC within areas requiring performance textiles and contract packing, in particular.

Putting skills and ability first in an environment of support, value & respect, DDC will achieve its mission in delivering a secure and sustainable social enterprise.

RISK MANAGEMENT

Hybrid Working

DDC’s hybrid working model strikes a positive balance between on-site and remote working. The space available on site allows for a re-configurable setup which can change as required, and the team are well spaced in a facility that offers more space than currently needed.

Employee Retention

DDC assesses remuneration annually and as part of any new recruitment activities. Alongside competitive salaries, DDC provides enhanced annual leave packages, 8% company pension contributions, company sick pay scheme, performance bonuses and employee support programmes, alongside private health care insurance with BUPA.

INVESTMENT

Continued investment in machinery & tooling, along with the company’s design capability, is enabling DDC to support its customers how, when & where they need it most, whilst opening new market opportunities for the company.

DDC now has extensive technical design and production experience through providing a range of complex solutions for its customers, from bespoke tactical vehicle covers to large scale industrial equipment covers using the latest high performance and military-spec fabrics and connectors. This level of maturity within DDC is one of the key driving forces behind its appetite for expansion.

Through the support and skills of our workforce, the expanding range of products and services and a strong order book, the business continues to develop & grow. The support of both Exeter City Council and Devon County Council is a tangible benefit; their ongoing interest & contributions to the company are greatly appreciated and welcomed. There is therefore reasonable expectation that DDC has adequate resources to continue in operational existence for the foreseeable future and thereby deliver on its objectives.

Approved by the Board of Directors and signed on its behalf by:

Michael James Crompton-Holgate
Director
22 Marsh Green Road
Marsh Barton
Exeter
EX2 8PQ
United Kingdom

20 February 2025

DEVON DISABILITY COLLECTIVE LIMITED

STATEMENT OF FINANCIAL POSITION

As at 30 June 2024
DEVON DISABILITY COLLECTIVE LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 30 June 2024
Note 2024 2023
£ £
Fixed assets
Intangible assets 3 1,532 2,604
Tangible assets 4 145,082 119,208
146,614 121,812
Current assets
Stocks 187,764 139,790
Debtors 5 136,624 112,954
Cash at bank and in hand 410,220 181,613
734,608 434,357
Creditors: amounts falling due within one year 6 ( 402,561) ( 270,949)
Net current assets 332,047 163,408
Total assets less current liabilities 478,661 285,220
Creditors: amounts falling due after more than one year 7 ( 25,689) ( 47,944)
Provision for liabilities ( 32,519) ( 21,373)
Net assets 420,453 215,903
Reserves
Profit and loss account 420,453 215,903
Total reserves 420,453 215,903

For the financial year ending 30 June 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Devon Disability Collective Limited (registered number: 09610336) were approved and authorised for issue by the Board of Directors on 20 February 2025. They were signed on its behalf by:

Andrew Stephen Reynolds
Director
DEVON DISABILITY COLLECTIVE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 June 2024
DEVON DISABILITY COLLECTIVE LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 June 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Devon Disability Collective Limited (the Company) is a private company, limited by guarantee, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 22 Marsh Green Road, Marsh Barton, Exeter, EX2 8PQ, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Statement of Financial Position date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Other intangible assets 5 years straight line
Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line basis over its expected useful life, as follows:

Plant and machinery 5 - 10 years straight line
Fixtures and fittings 5 years straight line
Office equipment 5 years straight line
Computer equipment 5 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Statement of Financial Position date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 34 30

3. Intangible assets

Other intangible assets Total
£ £
Cost
At 01 July 2023 5,362 5,362
At 30 June 2024 5,362 5,362
Accumulated amortisation
At 01 July 2023 2,758 2,758
Charge for the financial year 1,072 1,072
At 30 June 2024 3,830 3,830
Net book value
At 30 June 2024 1,532 1,532
At 30 June 2023 2,604 2,604

4. Tangible assets

Plant and machinery Fixtures and fittings Office equipment Computer equipment Total
£ £ £ £ £
Cost
At 01 July 2023 104,910 33,135 6,266 14,174 158,485
Additions 36,779 4,624 2,581 6,325 50,309
Disposals ( 7,062) 0 ( 415) 0 ( 7,477)
At 30 June 2024 134,627 37,759 8,432 20,499 201,317
Accumulated depreciation
At 01 July 2023 22,600 7,909 3,043 5,725 39,277
Charge for the financial year 10,077 6,509 1,602 3,471 21,659
Disposals ( 4,337) 0 ( 364) 0 ( 4,701)
At 30 June 2024 28,340 14,418 4,281 9,196 56,235
Net book value
At 30 June 2024 106,287 23,341 4,151 11,303 145,082
At 30 June 2023 82,310 25,226 3,223 8,449 119,208

5. Debtors

2024 2023
£ £
Trade debtors 123,911 104,179
Prepayments 12,713 8,775
136,624 112,954

6. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans 10,269 10,016
Trade creditors 40,691 62,074
Other loans (secured) 12,000 12,000
Accruals and deferred income 157,645 124,901
Taxation and social security 170,152 54,247
Other creditors 11,804 7,711
402,561 270,949

Other loans are secured against the assets of the company.

7. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans 9,599 19,854
Other loans (secured) 16,090 28,090
25,689 47,944

Other loans are secured against the assets of the company.

8. Financial commitments

Pensions

The Company operates a defined contribution pension scheme for the directors and employees. The assets of the scheme are held separately from those of the Company in an independently administered fund.

2024 2023
£ £
Unpaid contributions due to the fund (inc. in other creditors) 9,675 4,588