IRIS Accounts Production v24.3.2.46 07892813 director 1.7.23 30.6.24 30.6.24 false true true false false true true true true true true true true true true true true true true true true false false Ordinary 2.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh078928132023-06-30078928132024-06-30078928132023-07-012024-06-30078928132022-06-30078928132022-07-012023-06-30078928132023-06-3007892813ns15:EnglandWales2023-07-012024-06-3007892813ns14:PoundSterling2023-07-012024-06-3007892813ns10:Director12023-07-012024-06-3007892813ns10:PrivateLimitedCompanyLtd2023-07-012024-06-3007892813ns10:FRS1012023-07-012024-06-3007892813ns10:Audited2023-07-012024-06-3007892813ns10:SmallCompaniesRegimeForDirectorsReport2023-07-012024-06-3007892813ns10:FullAccounts2023-07-012024-06-3007892813ns10:OrdinaryShareClass12023-07-012024-06-3007892813ns10:RegisteredOffice2023-07-012024-06-3007892813ns5:CurrentFinancialInstruments2024-06-3007892813ns5:CurrentFinancialInstruments2023-06-3007892813ns5:Non-currentFinancialInstruments2024-06-3007892813ns5:Non-currentFinancialInstruments2023-06-3007892813ns5:ShareCapital2024-06-3007892813ns5:ShareCapital2023-06-3007892813ns5:RetainedEarningsAccumulatedLosses2024-06-3007892813ns5:RetainedEarningsAccumulatedLosses2023-06-3007892813ns5:ShareCapital2022-06-3007892813ns5:RetainedEarningsAccumulatedLosses2022-06-3007892813ns5:RetainedEarningsAccumulatedLosses2022-07-012023-06-3007892813ns5:RetainedEarningsAccumulatedLosses2023-07-012024-06-3007892813ns5:FurnitureFittings2023-07-012024-06-3007892813ns5:ComputerEquipment2023-07-012024-06-3007892813ns5:OwnedAssets2023-07-012024-06-3007892813ns5:OwnedAssets2022-07-012023-06-3007892813ns5:LandBuildingsns5:LongLeaseholdAssets2023-06-3007892813ns5:FurnitureFittings2023-06-3007892813ns5:ComputerEquipment2023-06-3007892813ns5:LandBuildingsns5:LongLeaseholdAssets2023-07-012024-06-3007892813ns5:LandBuildingsns5:LongLeaseholdAssets2024-06-3007892813ns5:FurnitureFittings2024-06-3007892813ns5:ComputerEquipment2024-06-3007892813ns5:LandBuildingsns5:LongLeaseholdAssets2023-06-3007892813ns5:FurnitureFittings2022-06-3007892813ns5:ComputerEquipment2023-06-3007892813ns5:DeferredTaxation2023-06-3007892813ns5:DeferredTaxation2024-06-3007892813ns10:OrdinaryShareClass12024-06-3007892813ns5:RetainedEarningsAccumulatedLosses2023-06-30
REGISTERED NUMBER: 07892813 (England and Wales)















REPORT OF THE DIRECTOR AND

FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2024

FOR

BLACKMAGIC DESIGN (TECHNOLOGY) LIMITED

BLACKMAGIC DESIGN (TECHNOLOGY) LIMITED (REGISTERED NUMBER: 07892813)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 30 JUNE 2024




Page

Company Information 1

Report of the Director 2

Report of the Independent Auditors 4

Income Statement 7

Other Comprehensive Income 8

Balance Sheet 9

Statement of Changes in Equity 10

Notes to the Financial Statements 11


BLACKMAGIC DESIGN (TECHNOLOGY) LIMITED

COMPANY INFORMATION
for the Year Ended 30 JUNE 2024







DIRECTOR: G Petty





REGISTERED OFFICE: Russell House
Oxford Road
Dorset





REGISTERED NUMBER: 07892813 (England and Wales)





AUDITORS: Burnside
Chartered Accountants
and Statutory Auditor
61 Queen Square
Bristol
BS1 4JZ

BLACKMAGIC DESIGN (TECHNOLOGY) LIMITED (REGISTERED NUMBER: 07892813)

REPORT OF THE DIRECTOR
for the Year Ended 30 JUNE 2024

The director presents his report with the financial statements of the company for the year ended 30 June 2024.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of the provision of engineering services to its parent company.

DIRECTOR
G Petty held office during the whole of the period from 1 July 2023 to the date of this report.

STATEMENT OF DIRECTOR'S RESPONSIBILITIES
The director is responsible for preparing the Report of the Director and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 101 'Reduced Disclosure Framework'. Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

AUDITORS
The auditors, Burnside, will be proposed for re-appointment at the forthcoming Annual General Meeting.


BLACKMAGIC DESIGN (TECHNOLOGY) LIMITED (REGISTERED NUMBER: 07892813)

REPORT OF THE DIRECTOR
for the Year Ended 30 JUNE 2024

This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

ON BEHALF OF THE BOARD:




G Petty - Director


22 October 2024

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
BLACKMAGIC DESIGN (TECHNOLOGY) LIMITED

Opinion
We have audited the financial statements of Blackmagic Design (Technology) Limited (the 'company') for the year ended 30 June 2024 which comprise the Income Statement, Balance Sheet, Statement of Changes in Equity and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 'Reduced Disclosure Framework' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 30 June 2024 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information
The director is responsible for the other information. The other information comprises the information in the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
BLACKMAGIC DESIGN (TECHNOLOGY) LIMITED


Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Report of the Director has been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Director.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of director's remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit; or
- the director was not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemption from the requirement to prepare a Strategic Report or in preparing the Report of the Director.

Responsibilities of director
As explained more fully in the Statement of Director's Responsibilities set out on page two, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
BLACKMAGIC DESIGN (TECHNOLOGY) LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

An understanding of the legal and regulatory framework applicable to the entity was obtained from management and those charged with governance of the entity, and the audit engagement team was confirmed to have the appropriate competence and capabilities to identify non-compliance with such a framework.

No significant instances of fraud, non-compliance with laws and regulations or other irregularities were communicated to the engagement team by management or those charged with governance, and no particular audit areas or legislation were identified that gave rise to any significant risks of material misstatement in respect of such irregularities.

Due to the size and nature of the entity its susceptibility to material misstatement resulting from fraud, non-compliance with laws and regulations, or other irregularities is considered to be low, and the audit approach was appropriately planned so as to address this risk.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Stephen Burnside (Senior Statutory Auditor)
for and on behalf of Burnside
Chartered Accountants
and Statutory Auditor
61 Queen Square
Bristol
BS1 4JZ

22 October 2024

BLACKMAGIC DESIGN (TECHNOLOGY) LIMITED (REGISTERED NUMBER: 07892813)

INCOME STATEMENT
for the Year Ended 30 JUNE 2024

2024 2023
Notes £    £   

TURNOVER 3 2,569,000 2,730,791

Cost of sales 1,894,889 2,034,649
GROSS PROFIT 674,111 696,142

Administrative expenses 490,798 498,756
183,313 197,386

Other operating income - 45
OPERATING PROFIT 183,313 197,431


Interest payable and similar expenses 5 4,239 6,850
PROFIT BEFORE TAXATION 6 179,074 190,581

Tax on profit 7 (189,482 ) (153,081 )
PROFIT FOR THE FINANCIAL YEAR 368,556 343,662

BLACKMAGIC DESIGN (TECHNOLOGY) LIMITED (REGISTERED NUMBER: 07892813)

OTHER COMPREHENSIVE INCOME
for the Year Ended 30 JUNE 2024

2024 2023
Notes £    £   

PROFIT FOR THE YEAR 368,556 343,662


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

368,556

343,662

BLACKMAGIC DESIGN (TECHNOLOGY) LIMITED (REGISTERED NUMBER: 07892813)

BALANCE SHEET
30 JUNE 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 8 159,084 302,919

CURRENT ASSETS
Debtors 9 1,301,011 1,646,750
Cash at bank 723,148 35,377
2,024,159 1,682,127
CREDITORS
Amounts falling due within one year 10 276,949 332,179
NET CURRENT ASSETS 1,747,210 1,349,948
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,906,294

1,652,867

CREDITORS
Amounts falling due after more than
one year

11

(39,581

)

(153,098

)

PROVISIONS FOR LIABILITIES 14 (5,629 ) (7,241 )
NET ASSETS 1,861,084 1,492,528

CAPITAL AND RESERVES
Called up share capital 15 2 2
Retained earnings 16 1,861,082 1,492,526
SHAREHOLDERS' FUNDS 1,861,084 1,492,528

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the director and authorised for issue on 22 October 2024 and were signed by:





G Petty - Director


BLACKMAGIC DESIGN (TECHNOLOGY) LIMITED (REGISTERED NUMBER: 07892813)

STATEMENT OF CHANGES IN EQUITY
for the Year Ended 30 JUNE 2024

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 July 2022 2 1,148,864 1,148,866

Changes in equity
Total comprehensive income - 343,662 343,662
Balance at 30 June 2023 2 1,492,526 1,492,528

Changes in equity
Total comprehensive income - 368,556 368,556
Balance at 30 June 2024 2 1,861,082 1,861,084

BLACKMAGIC DESIGN (TECHNOLOGY) LIMITED (REGISTERED NUMBER: 07892813)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 30 JUNE 2024

1. STATUTORY INFORMATION

Blackmagic Design (Technology) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparation
These financial statements have been prepared in accordance with Financial Reporting Standard 101 "Reduced Disclosure Framework" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
The director has considered the operations of the company and its financial position, and considers that it is reasonable for him to believe that the company will be operating 12 months from the date of the approval of the accounts. The accounts have therefore been prepared on the going concern basis.

BLACKMAGIC DESIGN (TECHNOLOGY) LIMITED (REGISTERED NUMBER: 07892813)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 30 JUNE 2024

2. ACCOUNTING POLICIES - continued

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 101 "Reduced Disclosure Framework":

the requirements of paragraphs 45(b) and 46 to 52 of IFRS 2 Share-based Payment;
the requirements of paragraphs 62, B64(d), B64(e), B64(g), B64(h), B64(j) to B64(m),
B64(n)(ii), B64(o)(ii), B64(p), B64(q)(ii), B66 and B67 of IFRS 3 Business Combinations;
the requirements of paragraph 33(c) of IFRS 5 Non Current Assets Held for Sale and
Discontinued Operations;
the requirements of paragraph 24(6) of IFRS 6 Exploration for and Evaluation of Mineral
Resources;
the requirements of IFRS 7 Financial Instruments: Disclosures;
the requirements of paragraphs 91 to 99 of IFRS 13 Fair Value Measurement;
the requirements of paragraph 52, the second sentence of paragraph 89, and paragraphs 90,
91 and 93 of IFRS 16 Leases;
the requirements of paragraph 58 of IFRS 16;
the requirements of the second sentence of paragraph 110 and paragraphs 113(a), 114, 115,
118, 119(a) to (c), 120 to 127 and 129 of IFRS 15 Revenue from Contracts with Customers;
the requirement in paragraph 38 of IAS 1 Presentation of Financial Statements to present
comparative information in respect of:
- paragraphs 53(a), (h) and (j) of IFRS 16;
- paragraph 79(a)(iv) of IAS 1;
- paragraph 73(e) of IAS 16 Property, Plant and Equipment;
- paragraph 118(e) of IAS 38 Intangible Assets;
- paragraphs 76 and 79(d) of IAS 40 Investment Property; and
- paragraph 50 of IAS 41 Agriculture;
the requirements of paragraphs 10(d), 10(f), 16, 38A, 38B, 38C, 38D, 40A, 40B, 40C, 40D,
111 and 134 to 136 of IAS 1;
the requirements of
- paragraphs 1 to 44E, 44H(b)(ii) and 45 to 63 of IAS 7 Statement of Cash Flows; and
- paragraphs 44F, 44G, 44H(a), 44H(b)(i), 44H(b)(iii) and 44H(c) of IAS 7;
the requirements of paragraphs 30 and 31 of IAS 8 Accounting Policies, Changes in
Accounting Estimates and Errors;
the requirements of paragraphs 88C and 88D of IAS 12 Income Taxes;
the requirements of paragraph 74(b) of IAS 16;
the requirements of paragraphs 17 and 18A of IAS 24 Related Party Disclosures;
the requirements in IAS 24 Related Party Disclosures to disclose related party transactions
entered into between two or more members of a group;
the requirements of paragraphs 134(d) to 134(f) and 135(c) to 135(e) of IAS 36 Impairments
of Assets.

First-time adoption of financial reporting standard 101 (frs 101)
The company is eligible to adopt FRS 101 as its parent company prepares consolidated accounts that are prepared under International Financial Reporting Standards (IFRS). The company is included in this consolidation. The parent company's consolidated accounts are publicly available from the Australian Securities and Investment Commission.

The director made the decision to adopt IFRS and FRS 101 for the first time for the comparative year ended 30 June 2020, so that the company's accounts can be more easily consolidated into its parent company's accounts.

No prior period adjustments were required as a result of the transition.

BLACKMAGIC DESIGN (TECHNOLOGY) LIMITED (REGISTERED NUMBER: 07892813)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 30 JUNE 2024

2. ACCOUNTING POLICIES - continued

Turnover
Turnover represents engineering services to provide research and development to the company's parent company. The income is recognised as the services are provided.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Fixtures and fittings - 33% on cost
Computer equipment - 33% on cost

Taxation
Current taxes are based on the results shown in the financial statements and are calculated according to local tax rules, using tax rates enacted or substantially enacted by the balance sheet date.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Employee benefit costs
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the income statement in the period to which they relate.

3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the company.

4. EMPLOYEES AND DIRECTORS
2024 2023
£    £   
Wages and salaries 1,575,159 1,504,163
Social security costs 157,833 158,828
Other pension costs 91,449 87,690
1,824,441 1,750,681

The average number of employees during the year was as follows:
2024 2023

Software engineers 27 25

2024 2023
£    £   
Director's remuneration - -

BLACKMAGIC DESIGN (TECHNOLOGY) LIMITED (REGISTERED NUMBER: 07892813)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 30 JUNE 2024

5. INTEREST PAYABLE AND SIMILAR EXPENSES
2024 2023
£    £   
Bank interest - 10
Lease interest 4,239 6,840
4,239 6,850

6. PROFIT BEFORE TAXATION

The profit before taxation is stated after charging/(crediting):
2024 2023
£    £   
Cost of inventories recognised as expense 1,894,889 2,034,649
Depreciation - owned assets 162,083 195,959
Auditors' remuneration 6,700 6,000
Foreign exchange differences - (887 )
Aggregate costs to undertake research and development, including
staff costs

1,547,682

1,453,456

7. TAXATION

Analysis of tax income
2024 2023
£    £   
Current tax:
Tax (187,870 ) (119,911 )
Tax for previous years - (29,814 )
Total current tax (187,870 ) (149,725 )

Deferred tax (1,612 ) (3,356 )
Total tax income in income statement (189,482 ) (153,081 )

BLACKMAGIC DESIGN (TECHNOLOGY) LIMITED (REGISTERED NUMBER: 07892813)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 30 JUNE 2024

7. TAXATION - continued

Factors affecting the tax expense
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2024 2023
£    £   
Profit before income tax 179,074 190,581
Profit multiplied by the standard rate of corporation tax in the UK
of 25% (2023 - 20.500%)

44,769

39,069

Effects of:
Items of expenditure permanently disallowed 6,737 8,719
Tax affect of Research and Development tax credit (230,763 ) (170,380 )
Super deduction on asset additions - (675 )
Tax adjustments for previous years (10,225 ) (29,814 )
Tax income (189,482 ) (153,081 )

8. TANGIBLE FIXED ASSETS
Fixtures
Long and Computer
leasehold fittings equipment Totals
£    £    £    £   
COST
At 1 July 2023 656,575 34,918 196,791 888,284
Additions - 675 17,573 18,248
Disposals (53,409 ) - - (53,409 )
At 30 June 2024 603,166 35,593 214,364 853,123
DEPRECIATION
At 1 July 2023 388,986 32,213 164,166 585,365
Charge for year 131,028 2,610 28,445 162,083
Eliminated on disposal (53,409 ) - - (53,409 )
At 30 June 2024 466,605 34,823 192,611 694,039
NET BOOK VALUE
At 30 June 2024 136,561 770 21,753 159,084
At 30 June 2023 267,589 2,705 32,625 302,919

BLACKMAGIC DESIGN (TECHNOLOGY) LIMITED (REGISTERED NUMBER: 07892813)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 30 JUNE 2024

9. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 857,364 1,339,929
Other debtors 71,680 89,630
Prepayments 26,323 67,466
Tax 327,370 149,725
VAT 18,274 -
1,301,011 1,646,750

10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Leases (see note 12) 113,516 118,298
Trade creditors 50,756 43,926
Tax - 10,225
Accrued expenses 112,677 159,730
276,949 332,179

11. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2024 2023
£    £   
Leases (see note 12) 19,581 133,098
Other creditors 20,000 20,000
39,581 153,098

12. FINANCIAL LIABILITIES - BORROWINGS

2024 2023
£    £   
Current:
Leases (see note 13) 113,516 118,298

Non-current:
Leases (see note 13) 19,581 133,098

Terms and debt repayment schedule

1 year or
less 1-2 years Totals
£    £    £   
Leases 113,516 19,581 133,097

BLACKMAGIC DESIGN (TECHNOLOGY) LIMITED (REGISTERED NUMBER: 07892813)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 30 JUNE 2024

13. LEASING

Lease liabilities

Minimum lease payments fall due as follows:

2024 2023
£    £   
Gross obligations repayable:
Within one year 117,755 122,730
Between one and five years 21,564 135,329

139,319 258,059

Finance charges repayable:
Within one year 4,239 4,432
Between one and five years 1,983 2,231
6,222 6,663

Net obligations repayable:
Within one year 113,516 118,298
Between one and five years 19,581 133,098
133,097 251,396

14. PROVISIONS FOR LIABILITIES
2024 2023
£    £   
Deferred tax
Accelerated capital allowances 5,629 7,241

Deferred
tax
£   
Balance at 1 July 2023 7,241
Credit to Income Statement during year (1,612 )
Balance at 30 June 2024 5,629

BLACKMAGIC DESIGN (TECHNOLOGY) LIMITED (REGISTERED NUMBER: 07892813)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 30 JUNE 2024

15. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
2 Ordinary 2 2 2

16. RESERVES
Retained
earnings
£   

At 1 July 2023 1,492,526
Profit for the year 368,556
At 30 June 2024 1,861,082

17. RELATED PARTY DISCLOSURES

The company sold engineering services to Blackmagic Design PTY Limited, its parent company, for the sum of £2,569,000 (2023 - £2,543,500) during the year. At the year end the company was owed £857,364 (2023 - £1,319,702) by its parent company in respect of these services.

The company sold engineering services to Blackmagic Design Technology Pte Ltd, a subsidiary company of Blackmagic Design PTY Limited, for the sum of £nil (2023 - £187,659). At the year end the company was owed £nil (2023 - £20,227) by Blackmagic Design Technology Pte Ltd in respect of these services.

18. ULTIMATE CONTROLLING PARTY

The company is controlled by its parent company and ultimate parent company, Blackmagic Design PTY Limited, a company incorporated in Australia. the parent company's registered office is:

180 Bank St,
South Melbourne,
VIC 3205 Australia

The company's accounts are consolidated in the accounts of Blackmagic Design PTY Limited.