Registered number
09037418
Schoffields Limited
Filleted Accounts
31 May 2024
Schoffields Limited
Registered number: 09037418
Balance Sheet
as at 31 May 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 4 30,265 31,497
Current assets
Stocks 9,250 8,350
Debtors 5 40,808 32,512
Cash at bank and in hand 1,885 564
51,943 41,426
Creditors: amounts falling due within one year 6 (87,431) (107,436)
Net current liabilities (35,488) (66,010)
Total assets less current liabilities (5,223) (34,513)
Creditors: amounts falling due after more than one year 7 (41,348) (41,423)
Provisions for liabilities (3,995) (4,117)
Net liabilities (50,566) (80,053)
Capital and reserves
Called up share capital 100 100
Profit and loss account (50,666) (80,153)
Shareholders' funds (50,566) (80,053)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Kevin Waller
Director
Approved by the board on 13 February 2025
Schoffields Limited
Notes to the Accounts
for the year ended 31 May 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
Going concern
The director confirms that he will continue to provide financial support to enable the company to trade for the foreseeable future.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 13 14
3 Intangible fixed assets £
Goodwill:
Cost
At 1 June 2023 184,209
At 31 May 2024 184,209
Amortisation
At 1 June 2023 184,209
At 31 May 2024 184,209
Net book value
At 31 May 2024 -
Goodwill has been written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 June 2023 35,322 67,241 102,563
Additions 170 7,274 7,444
At 31 May 2024 35,492 74,515 110,007
Depreciation
At 1 June 2023 29,258 41,808 71,066
Charge for the year 1,560 7,116 8,676
At 31 May 2024 30,818 48,924 79,742
Net book value
At 31 May 2024 4,674 25,591 30,265
At 31 May 2023 6,064 25,433 31,497
Assets with a net book value of £19,417 (2023 - £17,201) are held under hire purchase agreements.
5 Debtors 2024 2023
£ £
Trade debtors 15,860 14,967
Other debtors 24,948 17,545
40,808 32,512
6 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 6,826 14,364
Obligations under finance lease and hire purchase contracts 5,686 9,476
Trade creditors 204 -
Taxation and social security costs 36,196 30,811
Other creditors 38,519 52,785
87,431 107,436
7 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 32,917 37,990
Obligations under finance lease and hire purchase contracts 8,431 3,433
41,348 41,423
8 Other information
Schoffields Limited is a private company limited by shares and incorporated in England. Its registered office is: Foxbarn Hall Road, Little Bealings, Woodbridge, Suffolk, IP13 6LG
Schoffields Limited 09037418 false 2023-06-01 2024-05-31 2024-05-31 VT Final Accounts July 2024 Kevin Waller No description of principal activity 09037418 2022-06-01 2023-05-31 09037418 core:WithinOneYear 2023-05-31 09037418 core:AfterOneYear 2023-05-31 09037418 core:ShareCapital 2023-05-31 09037418 core:RetainedEarningsAccumulatedLosses 2023-05-31 09037418 2023-06-01 2024-05-31 09037418 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 09037418 bus:AuditExempt-NoAccountantsReport 2023-06-01 2024-05-31 09037418 bus:Director40 2023-06-01 2024-05-31 09037418 1 2023-06-01 2024-05-31 09037418 2 2023-06-01 2024-05-31 09037418 core:PlantMachinery 2023-06-01 2024-05-31 09037418 core:Vehicles 2023-06-01 2024-05-31 09037418 countries:England 2023-06-01 2024-05-31 09037418 bus:FRS102 2023-06-01 2024-05-31 09037418 bus:FilletedAccounts 2023-06-01 2024-05-31 09037418 2024-05-31 09037418 core:WithinOneYear 2024-05-31 09037418 core:AfterOneYear 2024-05-31 09037418 core:ShareCapital 2024-05-31 09037418 core:RetainedEarningsAccumulatedLosses 2024-05-31 09037418 core:Goodwill 2024-05-31 09037418 core:PlantMachinery 2024-05-31 09037418 core:Vehicles 2024-05-31 09037418 2023-05-31 09037418 core:Goodwill 2023-05-31 09037418 core:PlantMachinery 2023-05-31 09037418 core:Vehicles 2023-05-31 iso4217:GBP xbrli:pure