IRIS Accounts Production v24.1.4.33 10751660 Board of Directors 1.6.23 31.5.24 31.5.24 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh107516602023-05-31107516602024-05-31107516602023-06-012024-05-31107516602022-05-31107516602022-06-012023-05-31107516602023-05-3110751660ns15:EnglandWales2023-06-012024-05-3110751660ns14:PoundSterling2023-06-012024-05-3110751660ns10:Director12023-06-012024-05-3110751660ns10:PrivateLimitedCompanyLtd2023-06-012024-05-3110751660ns10:SmallEntities2023-06-012024-05-3110751660ns10:AuditExempt-NoAccountantsReport2023-06-012024-05-3110751660ns10:SmallCompaniesRegimeForDirectorsReport2023-06-012024-05-3110751660ns10:SmallCompaniesRegimeForAccounts2023-06-012024-05-3110751660ns10:FullAccounts2023-06-012024-05-3110751660ns10:Director22023-06-012024-05-3110751660ns10:RegisteredOffice2023-06-012024-05-3110751660ns5:CurrentFinancialInstruments2024-05-3110751660ns5:CurrentFinancialInstruments2023-05-3110751660ns5:Non-currentFinancialInstruments2024-05-3110751660ns5:Non-currentFinancialInstruments2023-05-3110751660ns5:ShareCapital2024-05-3110751660ns5:ShareCapital2023-05-3110751660ns5:RevaluationReserve2024-05-3110751660ns5:RevaluationReserve2023-05-3110751660ns5:RetainedEarningsAccumulatedLosses2024-05-3110751660ns5:RetainedEarningsAccumulatedLosses2023-05-3110751660ns5:LongLeaseholdAssetsns5:LandBuildings2023-06-012024-05-3110751660ns5:FurnitureFittings2023-06-012024-05-3110751660ns5:LongLeaseholdAssetsns5:LandBuildings2023-05-3110751660ns5:FurnitureFittings2023-05-3110751660ns5:ComputerEquipment2023-05-3110751660ns5:ComputerEquipment2023-06-012024-05-3110751660ns5:LongLeaseholdAssetsns5:LandBuildings2024-05-3110751660ns5:FurnitureFittings2024-05-3110751660ns5:ComputerEquipment2024-05-3110751660ns5:LongLeaseholdAssetsns5:LandBuildings2023-05-3110751660ns5:FurnitureFittings2023-05-3110751660ns5:ComputerEquipment2023-05-3110751660ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-05-3110751660ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-05-3110751660ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2024-05-3110751660ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2023-05-31
REGISTERED NUMBER: 10751660 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2024

FOR

BRUNDLES LTD

BRUNDLES LTD (REGISTERED NUMBER: 10751660)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


BRUNDLES LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MAY 2024







DIRECTORS: M J Brundle
A J Randle





REGISTERED OFFICE: Brundle's Bar And Restaurant
Byron
Beach Road
Woolacombe
Devon
EX34 7FG





REGISTERED NUMBER: 10751660 (England and Wales)





ACCOUNTANTS: Keys Accountancy Limited
2 Reed Place
Ware
Hertfordshire
SG12 9LW

BRUNDLES LTD (REGISTERED NUMBER: 10751660)

BALANCE SHEET
31 MAY 2024

31.5.24 31.5.23
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,950,000 1,036,209

CURRENT ASSETS
Stocks - 14,836
Debtors 5 7,980 9,844
Cash at bank - 1,749
7,980 26,429
CREDITORS
Amounts falling due within one year 6 171,237 193,821
NET CURRENT LIABILITIES (163,257 ) (167,392 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,786,743

868,817

CREDITORS
Amounts falling due after more than one
year

7

(1,752,178

)

(1,521,631

)

PROVISIONS FOR LIABILITIES (242,367 ) -
NET LIABILITIES (207,802 ) (652,814 )

CAPITAL AND RESERVES
Called up share capital 12,795 12,795
Revaluation reserve 8 727,100 -
Retained earnings (947,697 ) (665,609 )
SHAREHOLDERS' FUNDS (207,802 ) (652,814 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

BRUNDLES LTD (REGISTERED NUMBER: 10751660)

BALANCE SHEET - continued
31 MAY 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 24 February 2025 and were signed on its behalf by:





A J Randle - Director


BRUNDLES LTD (REGISTERED NUMBER: 10751660)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2024

1. STATUTORY INFORMATION

Brundles Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Going concern
These financial statements have been prepared on a going concern basis.

The directors have assessed various factors and risks affecting the company and its ability in these difficult economic times to continue to trade as a going concern. The directors have not identified any material uncertainties or risks related to events or conditions that could affect the carrying value of the company's assets and liabilities as at the balance sheet date and therefore the financial statements for the year ended 31 May 2024.

Significant judgements and estimates
In applying the company's accounting policies, the directors are required to make judgements, estimates and assumptions in determining the carrying amounts of assets and liabilities. The director's judgements, estimated and assumptions are based on the best and most reliable evidence available at the time when the decisions are made, and are based on historical experience and other factors that are considered to be applicable. Due to the inherent subjectivity involved in making such judgements, estimates and assumptions, the actual results and outcomes may differ.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Grants
Grants are accounted under the accruals model as permitted by FRS 102. The deferred element of grants is included in creditors as deferred income. Grants of a revenue nature are recognised in other operating income within the Income Statement in the same period as the related expenditure.

BRUNDLES LTD (REGISTERED NUMBER: 10751660)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2024

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Long leasehold - In accordance with the lease
Fixtures and fittings - 20% on cost

Revaluation basis
The company adopts the revaluation model for the measurement of property, plant, and equipment. Under this model, assets are carried at their revalued amount, being the fair value at the date of revaluation, less subsequent accumulated depreciation and impairment losses.

Revaluations are performed with sufficient regularity to ensure that the carrying amount does not differ materially from that which would be determined using fair value at the reporting date. Independent valuations are obtained periodically to support management’s assessment of fair values.

Any increase in an asset’s carrying amount as a result of a revaluation is credited directly to other comprehensive income and accumulated in equity under the heading of revaluation surplus, except to the extent that it reverses a revaluation decrease of the same asset previously recognized in profit or loss, in which case the increase is recognised in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

BRUNDLES LTD (REGISTERED NUMBER: 10751660)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2024

2. ACCOUNTING POLICIES - continued

Financial instruments
Financial assets and liabilities are recognised when the company becomes party to the contractual provisions of the financial instrument. The company holds financial instruments which comprise cash and cash equivalents, trade and other receivables, equity investments, trade and other payables, loans and borrowings. The company has chosen to apply the provisions of Section 11 Basic Financial Instruments.

Financial assets / liabilities - classified as basic financial instruments

(i) Cash and cash equivalents
This includes cash in hand, deposits held with banks, and other short-term highly liquid investments with original maturities of three months or less.

(ii) Trade and other receivables
Trade and other receivables are initially recognised at the transaction price, including any transaction costs, and subsequently measured at amortised cost including the effective interest method, less any provision for impairment. Amounts that are receivable within one year are measured at the undiscounted amount of the cash expected to be received, net of any impairment.

At the end of each reporting period, the company assesses whether there is objective evidence that a receivable amount may be impaired. A provision for impairment is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables. The amount of the provision is the difference between the asset's carrying amount and the present value of the estimated future cash flows, discounted at the effective interest rate. The amount of the provision is recognised immediately in profit or loss.

(iii) Equity investments
Equity investments comprise ordinary share capital. Any other equity investments held are initially recognised at fair value, which is the transaction price excluding transaction costs and are subsequently measured at fair value through profit or loss.

(iv) Trade and other payables and loans and borrowings
Trade and other payables and loans and borrowings are initially measured at the transaction price, including any transaction price, including any transaction costs, and subsequently measured at amortised cost using the effective interest method.

Equity
Equity instruments are classified in accordance with the substance of contractual agreement. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Equity instruments issued by the company are recorded at the fair value of the cash or other resources received or receivable net of direct costs of issuing the equity instruments.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


BRUNDLES LTD (REGISTERED NUMBER: 10751660)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2024

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Employee benefits
The costs of short term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2023 - 7 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Long and Computer
leasehold fittings equipment Totals
£    £    £    £   
COST OR VALUATION
At 1 June 2023 980,533 358,898 4,565 1,343,996
Revaluations 969,467 - - 969,467
At 31 May 2024 1,950,000 358,898 4,565 2,313,463
DEPRECIATION
At 1 June 2023 - 305,425 2,362 307,787
Charge for year - 53,473 2,203 55,676
At 31 May 2024 - 358,898 4,565 363,463
NET BOOK VALUE
At 31 May 2024 1,950,000 - - 1,950,000
At 31 May 2023 980,533 53,473 2,203 1,036,209

BRUNDLES LTD (REGISTERED NUMBER: 10751660)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2024

4. TANGIBLE FIXED ASSETS - continued

The accounting policy of long leasehold property is to amortise the cost over the lease term. The lease has a 999 year term and the calculation of the amortisation charge is immaterial, the directors have therefore not provided for the amortisation charge in the financial statements.

Cost or valuation at 31 May 2024 is represented by:

Fixtures
Long and Computer
leasehold fittings equipment Totals
£    £    £    £   
Valuation in 2024 969,467 - - 969,467
Cost 980,533 358,898 4,565 1,343,996
1,950,000 358,898 4,565 2,313,463

The property was valued at open market value by the directors on 31 May 2024.

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.24 31.5.23
£    £   
VAT 2,581 -
Prepayments 5,399 9,844
7,980 9,844

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.24 31.5.23
£    £   
Bank loans and overdrafts 28,552 29,761
Trade creditors 141,501 158,420
Social security and other taxes 1,184 1,898
VAT - 2,734
Other creditors - 1,008
171,237 193,821

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.5.24 31.5.23
£    £   
Other loans 1,752,178 1,521,631

8. RESERVES
Revaluation
reserve
£   
Revaluation gain on long leasehold 969,467
Deferred tax (242,367 )

At 31 May 2024 727,100