5 01/01/2024 31/12/2024 2024-12-31 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2024-01-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 06015834 2024-01-01 2024-12-31 06015834 2024-12-31 06015834 2023-12-31 06015834 2023-01-01 2023-12-31 06015834 2023-12-31 06015834 2022-12-31 06015834 core:NetGoodwill 2024-01-01 2024-12-31 06015834 bus:RegisteredOffice 2024-01-01 2024-12-31 06015834 bus:LeadAgentIfApplicable 2024-01-01 2024-12-31 06015834 bus:Director1 2024-01-01 2024-12-31 06015834 bus:Director2 2024-01-01 2024-12-31 06015834 bus:CompanySecretary1 2024-01-01 2024-12-31 06015834 core:NetGoodwill 2023-12-31 06015834 core:NetGoodwill 2024-12-31 06015834 core:FurnitureFittingsToolsEquipment 2023-12-31 06015834 core:MotorVehicles 2023-12-31 06015834 core:FurnitureFittingsToolsEquipment 2024-12-31 06015834 core:MotorVehicles 2024-12-31 06015834 core:WithinOneYear 2024-12-31 06015834 core:WithinOneYear 2023-12-31 06015834 core:AfterOneYear 2024-12-31 06015834 core:AfterOneYear 2023-12-31 06015834 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 06015834 core:MotorVehicles 2024-01-01 2024-12-31 06015834 core:ShareCapital 2024-12-31 06015834 core:ShareCapital 2023-12-31 06015834 core:RetainedEarningsAccumulatedLosses 2024-12-31 06015834 core:RetainedEarningsAccumulatedLosses 2023-12-31 06015834 core:NetGoodwill 2023-12-31 06015834 core:FurnitureFittingsToolsEquipment 2023-12-31 06015834 core:MotorVehicles 2023-12-31 06015834 bus:SmallEntities 2024-01-01 2024-12-31 06015834 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 06015834 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 06015834 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06015834 bus:FullAccounts 2024-01-01 2024-12-31
Company registration number: 06015834
Jacky's Vending Limited
Unaudited filleted financial statements
31 December 2024
Jacky's Vending Limited
Contents
Directors and other information
Accountants report
Statement of financial position
Notes to the financial statements
Jacky's Vending Limited
Directors and other information
Directors J.A. Willliams
R.J.N Williams
Secretary Jacqueline Ann Williams
Company number 06015834
Registered office 16 Crymlyn Parc
Neath
West Glamorgan
SA10 6DG
Accountants Morgan Hemp
103-104 Walter Road
Swansea
SA1 5QF
Jacky's Vending Limited
Report to the board of directors on the preparation of the
unaudited statutory financial statements of Jacky's Vending Limited
Year ended 31 December 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Jacky's Vending Limited for the year ended 31 December 2024 which comprise the statement of financial position and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Association of Chartered Certified Accountants , we are subject to its ethical and other professional requirements which are detailed at http://www.accaglobal.com/en/member/ professional-standards/ rules-standards/acca-rulebook.html.
This report is made solely to the board of directors of Jacky's Vending Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Jacky's Vending Limited and state those matters that we have agreed to state to the board of directors of Jacky's Vending Limited as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global /Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Jacky's Vending Limited and its board of directors as a body for our work or for this report.
It is your duty to ensure that Jacky's Vending Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Jacky's Vending Limited. You consider that Jacky's Vending Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Jacky's Vending Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Morgan Hemp
Chartered Certified Accountants
103-104 Walter Road
Swansea
SA1 5QF
14 February 2025
Jacky's Vending Limited
Statement of financial position
31 December 2024
2024 2023
Note £ £ £ £
Fixed assets
Intangible assets 5 1,500 2,250
Tangible assets 6 385,241 234,706
_______ _______
386,741 236,956
Current assets
Stocks 30,500 30,500
Debtors 7 17,231 21,801
Cash at bank and in hand 2,412 7,288
_______ _______
50,143 59,589
Creditors: amounts falling due
within one year 8 ( 192,692) ( 143,994)
_______ _______
Net current liabilities ( 142,549) ( 84,405)
_______ _______
Total assets less current liabilities 244,192 152,551
Creditors: amounts falling due
after more than one year 9 ( 74,046) ( 7,737)
Provisions for liabilities ( 68,442) ( 47,244)
_______ _______
Net assets 101,704 97,570
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account 101,604 97,470
_______ _______
Shareholders funds 101,704 97,570
_______ _______
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 14 February 2025 , and are signed on behalf of the board by:
R.J.N Williams
Director
Company registration number: 06015834
Jacky's Vending Limited
Notes to the financial statements
Year ended 31 December 2024
1. General information
The company is a private company limited by shares, registered in United Kingdom. The address of the registered office is 16 Crymlyn Parc, Neath, West Glamorgan, SA10 6DG.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets or either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 5 (2023: 5 ).
5. Intangible assets
Goodwill Total
£ £
Cost
At 1 January 2024 and 31 December 2024 15,000 15,000
_______ _______
Amortisation
At 1 January 2024 12,750 12,750
Charge for the year 750 750
_______ _______
At 31 December 2024 13,500 13,500
_______ _______
Carrying amount
At 31 December 2024 1,500 1,500
_______ _______
At 31 December 2023 2,250 2,250
_______ _______
6. Tangible assets
Fixtures, fittings and equipment Motor vehicles Total
£ £ £
Cost
At 1 January 2024 371,977 35,622 407,599
Additions 94,875 103,164 198,039
Disposals ( 9,708) ( 32,622) ( 42,330)
_______ _______ _______
At 31 December 2024 457,144 106,164 563,308
_______ _______ _______
Depreciation
At 1 January 2024 143,455 29,441 172,896
Charge for the year 36,757 8,167 44,924
Disposals ( 8,886) ( 30,867) ( 39,753)
_______ _______ _______
At 31 December 2024 171,326 6,741 178,067
_______ _______ _______
Carrying amount
At 31 December 2024 285,818 99,423 385,241
_______ _______ _______
At 31 December 2023 228,522 6,181 234,703
_______ _______ _______
7. Debtors
2024 2023
£ £
Trade debtors 14,102 17,630
Other debtors 3,129 4,171
_______ _______
17,231 21,801
_______ _______
8. Creditors: amounts falling due within one year
2024 2023
£ £
Bank loans and overdrafts 27,654 9,539
Trade creditors 96,984 98,087
Social security and other taxes 24,506 19,114
Other creditors 43,548 17,254
_______ _______
192,692 143,994
_______ _______
9. Creditors: amounts falling due after more than one year
2024 2023
£ £
Bank loans and overdrafts 3,257 7,737
Other creditors 70,789 -
_______ _______
74,046 7,737
_______ _______
10. Related party transactions
Included within creditors are amounts owed to the directors totalling £978 (£24 2023). The loan is interest free and repayable on demand.