IRIS Accounts Production v24.3.2.46 SC536058 Board of Directors 1.6.23 31.5.24 31.5.24 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC5360582023-05-31SC5360582024-05-31SC5360582023-06-012024-05-31SC5360582022-05-31SC5360582022-06-012023-05-31SC5360582023-05-31SC536058ns15:Scotland2023-06-012024-05-31SC536058ns14:PoundSterling2023-06-012024-05-31SC536058ns10:Director12023-06-012024-05-31SC536058ns10:PrivateLimitedCompanyLtd2023-06-012024-05-31SC536058ns10:SmallEntities2023-06-012024-05-31SC536058ns10:AuditExempt-NoAccountantsReport2023-06-012024-05-31SC536058ns10:SmallCompaniesRegimeForDirectorsReport2023-06-012024-05-31SC536058ns10:SmallCompaniesRegimeForAccounts2023-06-012024-05-31SC536058ns10:FullAccounts2023-06-012024-05-31SC53605812023-06-012024-05-31SC536058ns10:Director22023-06-012024-05-31SC536058ns10:Director32023-06-012024-05-31SC536058ns10:Director42023-06-012024-05-31SC536058ns10:RegisteredOffice2023-06-012024-05-31SC536058ns5:CurrentFinancialInstruments2024-05-31SC536058ns5:CurrentFinancialInstruments2023-05-31SC536058ns5:Non-currentFinancialInstruments2024-05-31SC536058ns5:Non-currentFinancialInstruments2023-05-31SC536058ns5:ShareCapital2024-05-31SC536058ns5:ShareCapital2023-05-31SC536058ns5:RetainedEarningsAccumulatedLosses2024-05-31SC536058ns5:RetainedEarningsAccumulatedLosses2023-05-31SC536058ns5:NetGoodwill2023-06-012024-05-31SC536058ns5:IntangibleAssetsOtherThanGoodwill2023-06-012024-05-31SC536058ns5:PlantMachinery2023-06-012024-05-31SC536058ns5:FurnitureFittings2023-06-012024-05-31SC536058ns5:ComputerEquipment2023-06-012024-05-31SC536058ns5:NetGoodwill2023-05-31SC536058ns5:NetGoodwill2024-05-31SC536058ns5:NetGoodwill2023-05-31SC536058ns5:LandBuildings2023-05-31SC536058ns5:LeaseholdImprovements2023-05-31SC536058ns5:PlantMachinery2023-05-31SC536058ns5:LandBuildings2023-06-012024-05-31SC536058ns5:LeaseholdImprovements2023-06-012024-05-31SC536058ns5:LandBuildings2024-05-31SC536058ns5:LeaseholdImprovements2024-05-31SC536058ns5:PlantMachinery2024-05-31SC536058ns5:LandBuildings2023-05-31SC536058ns5:LeaseholdImprovements2023-05-31SC536058ns5:PlantMachinery2023-05-31SC536058ns5:FurnitureFittings2023-05-31SC536058ns5:MotorVehicles2023-05-31SC536058ns5:ComputerEquipment2023-05-31SC536058ns5:MotorVehicles2023-06-012024-05-31SC536058ns5:FurnitureFittings2024-05-31SC536058ns5:MotorVehicles2024-05-31SC536058ns5:ComputerEquipment2024-05-31SC536058ns5:FurnitureFittings2023-05-31SC536058ns5:MotorVehicles2023-05-31SC536058ns5:ComputerEquipment2023-05-31SC536058ns5:WithinOneYearns5:CurrentFinancialInstruments2024-05-31SC536058ns5:WithinOneYearns5:CurrentFinancialInstruments2023-05-31
REGISTERED NUMBER: SC536058 (Scotland)















Unaudited Financial Statements for the Year Ended 31 May 2024

for

Vision Dental Laboratory Limited

Vision Dental Laboratory Limited (Registered number: SC536058)






Contents of the Financial Statements
for the Year Ended 31 May 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Vision Dental Laboratory Limited

Company Information
for the Year Ended 31 May 2024







DIRECTORS: W G Flack
Mrs G Flack
R R Snook
Mrs C Snook





REGISTERED OFFICE: Sydenham Cottage
Edinburgh Road
Kelso
Roxburghshire
TD5 7EN





REGISTERED NUMBER: SC536058 (Scotland)





ACCOUNTANTS: EQ Accountants Ltd
47-49 The Square
Kelso
Roxburghshire
TD5 7HW

Vision Dental Laboratory Limited (Registered number: SC536058)

Balance Sheet
31 May 2024

31/5/24 31/5/23
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 12,000 16,000
Property, plant and equipment 5 361,963 359,110
373,963 375,110

CURRENT ASSETS
Inventories 4,000 4,000
Debtors 6 153,510 139,678
Cash at bank 373,456 268,887
530,966 412,565
CREDITORS
Amounts falling due within one year 7 300,187 297,945
NET CURRENT ASSETS 230,779 114,620
TOTAL ASSETS LESS CURRENT
LIABILITIES

604,742

489,730

CREDITORS
Amounts falling due after more than one
year

8

(120,259

)

(146,559

)

PROVISIONS FOR LIABILITIES (52,000 ) (50,500 )
NET ASSETS 432,483 292,671

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 432,383 292,571
SHAREHOLDERS' FUNDS 432,483 292,671

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Vision Dental Laboratory Limited (Registered number: SC536058)

Balance Sheet - continued
31 May 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 12 February 2025 and were signed on its behalf by:





R R Snook - Director


Vision Dental Laboratory Limited (Registered number: SC536058)

Notes to the Financial Statements
for the Year Ended 31 May 2024

1. STATUTORY INFORMATION

Vision Dental Laboratory Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2017, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 15% on reducing balance
Computer equipment - 15% on reducing balance

Stocks
Inventories are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Vision Dental Laboratory Limited (Registered number: SC536058)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2024

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2023 - 16 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 June 2023
and 31 May 2024 40,000
AMORTISATION
At 1 June 2023 24,000
Amortisation for year 4,000
At 31 May 2024 28,000
NET BOOK VALUE
At 31 May 2024 12,000
At 31 May 2023 16,000

5. PROPERTY, PLANT AND EQUIPMENT
Improvements
Freehold to Plant and
property property machinery
£    £    £   
COST
At 1 June 2023 133,355 15,533 458,667
Additions - - 47,059
At 31 May 2024 133,355 15,533 505,726
DEPRECIATION
At 1 June 2023 - 5,648 263,091
Charge for year - 1,483 39,155
At 31 May 2024 - 7,131 302,246
NET BOOK VALUE
At 31 May 2024 133,355 8,402 203,480
At 31 May 2023 133,355 9,885 195,576

Vision Dental Laboratory Limited (Registered number: SC536058)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2024

5. PROPERTY, PLANT AND EQUIPMENT - continued

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 June 2023 15,763 18,043 13,014 654,375
Additions - - - 47,059
At 31 May 2024 15,763 18,043 13,014 701,434
DEPRECIATION
At 1 June 2023 6,792 12,803 6,931 295,265
Charge for year 1,346 1,310 912 44,206
At 31 May 2024 8,138 14,113 7,843 339,471
NET BOOK VALUE
At 31 May 2024 7,625 3,930 5,171 361,963
At 31 May 2023 8,971 5,240 6,083 359,110

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/5/24 31/5/23
£    £   
Trade debtors 153,510 128,815
Other debtors - 10,863
153,510 139,678

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/5/24 31/5/23
£    £   
Bank loans and overdrafts 30,772 29,372
Hire purchase contracts 3,671 3,222
Trade creditors 42,325 44,410
Taxation and social security 58,212 44,806
Other creditors 165,207 176,135
300,187 297,945

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31/5/24 31/5/23
£    £   
Bank loans 114,831 145,602
Hire purchase contracts 5,428 957
120,259 146,559