Registered number
12660309
JASMINE DEVELOPMENTS LTD
Filleted Accounts
30 June 2024
JASMINE DEVELOPMENTS LTD
Registered number: 12660309
Balance Sheet
as at 30 June 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 91,320 125,473
Current assets
Stocks 961,308 833,052
Debtors 4 - 32,258
Cash at bank and in hand 3,725 91,320
965,033 956,630
Creditors: amounts falling due within one year 5 (920,076) (865,916)
Net current assets 44,957 90,714
Total assets less current liabilities 136,277 216,187
Creditors: amounts falling due after more than one year 6 (264,973) (285,032)
Net liabilities (128,696) (68,845)
Capital and reserves
Called up share capital 125 105
Profit and loss account (128,821) (68,950)
Shareholder's funds (128,696) (68,845)
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Russell Bassindale
Director
Approved by the board on 24 February 2025
JASMINE DEVELOPMENTS LTD
Notes to the Accounts
for the year ended 30 June 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 25% Reducing balance method
Motor vehicles 20% Reducing balance method
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 0 0
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 July 2023 26,843 137,968 164,811
Additions 874 - 874
Disposals (21,235) - (21,235)
At 30 June 2024 6,482 137,968 144,450
Depreciation
At 1 July 2023 11,744 27,594 39,338
Charge for the year 1,007 22,075 23,082
On disposals (9,290) - (9,290)
At 30 June 2024 3,461 49,669 53,130
Net book value
At 30 June 2024 3,021 88,299 91,320
At 30 June 2023 15,099 110,374 125,473
4 Debtors 2024 2023
£ £
Other debtors - 32,258
5 Creditors: amounts falling due within one year 2024 2023
£ £
Obligations under finance lease and hire purchase contracts 19,407 8,113
Director's loan account 893,123 852,982
Taxation and social security costs 7,316 4,369
Other creditors 230 452
920,076 865,916
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 249,800 240,155
Obligations under finance lease and hire purchase contracts 15,173 44,877
264,973 285,032
7 Other information
JASMINE DEVELOPMENTS LTD is a private company limited by shares and incorporated in England. Its registered office is:
1a Westwood House
High Street
Epworth, Doncaster
DN9 1EP
JASMINE DEVELOPMENTS LTD 12660309 false 2023-07-01 2024-06-30 2024-06-30 VT Final Accounts April 2024 Russell Bassindale No description of principal activity 12660309 2022-07-01 2023-06-30 12660309 core:WithinOneYear 2023-06-30 12660309 core:AfterOneYear 2023-06-30 12660309 core:ShareCapital 2023-06-30 12660309 core:RetainedEarningsAccumulatedLosses 2023-06-30 12660309 2023-07-01 2024-06-30 12660309 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 12660309 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 12660309 bus:Director40 2023-07-01 2024-06-30 12660309 1 2023-07-01 2024-06-30 12660309 2 2023-07-01 2024-06-30 12660309 core:PlantMachinery 2023-07-01 2024-06-30 12660309 core:Vehicles 2023-07-01 2024-06-30 12660309 countries:England 2023-07-01 2024-06-30 12660309 bus:FRS102 2023-07-01 2024-06-30 12660309 bus:FilletedAccounts 2023-07-01 2024-06-30 12660309 2024-06-30 12660309 core:WithinOneYear 2024-06-30 12660309 core:AfterOneYear 2024-06-30 12660309 core:ShareCapital 2024-06-30 12660309 core:RetainedEarningsAccumulatedLosses 2024-06-30 12660309 core:PlantMachinery 2024-06-30 12660309 core:Vehicles 2024-06-30 12660309 2023-06-30 12660309 core:PlantMachinery 2023-06-30 12660309 core:Vehicles 2023-06-30 iso4217:GBP xbrli:pure