Caseware UK (AP4) 2024.0.164 2024.0.164 2023-12-312023-12-312023-01-01falseThe1920truetruefalse 07349865 2023-01-01 2023-12-31 07349865 2022-01-01 2022-12-31 07349865 2023-12-31 07349865 2022-12-31 07349865 2022-01-01 07349865 2 2023-01-01 2023-12-31 07349865 2 2022-01-01 2022-12-31 07349865 d:Director2 2023-01-01 2023-12-31 07349865 e:Buildings e:LongLeaseholdAssets 2023-01-01 2023-12-31 07349865 e:Buildings e:LongLeaseholdAssets 2023-12-31 07349865 e:Buildings e:LongLeaseholdAssets 2022-12-31 07349865 e:FurnitureFittings 2023-01-01 2023-12-31 07349865 e:FurnitureFittings 2023-12-31 07349865 e:FurnitureFittings 2022-12-31 07349865 e:CurrentFinancialInstruments 2023-12-31 07349865 e:CurrentFinancialInstruments 2022-12-31 07349865 e:Non-currentFinancialInstruments 2023-12-31 07349865 e:Non-currentFinancialInstruments 2022-12-31 07349865 e:CurrentFinancialInstruments e:WithinOneYear 2023-12-31 07349865 e:CurrentFinancialInstruments e:WithinOneYear 2022-12-31 07349865 e:ShareCapital 2023-01-01 2023-12-31 07349865 e:ShareCapital 2023-12-31 07349865 e:ShareCapital 2022-01-01 2022-12-31 07349865 e:ShareCapital 2022-12-31 07349865 e:ShareCapital 2022-01-01 07349865 e:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 07349865 e:RetainedEarningsAccumulatedLosses 2023-12-31 07349865 e:RetainedEarningsAccumulatedLosses 2 2023-01-01 2023-12-31 07349865 e:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 07349865 e:RetainedEarningsAccumulatedLosses 2022-12-31 07349865 e:RetainedEarningsAccumulatedLosses 2022-01-01 07349865 e:RetainedEarningsAccumulatedLosses 2 2022-01-01 2022-12-31 07349865 d:FRS102 2023-01-01 2023-12-31 07349865 d:Audited 2023-01-01 2023-12-31 07349865 d:FullAccounts 2023-01-01 2023-12-31 07349865 d:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 07349865 d:SmallCompaniesRegimeForAccounts 2023-01-01 2023-12-31 07349865 2 2023-01-01 2023-12-31 07349865 e:ShareCapital 2 2023-01-01 2023-12-31 07349865 e:ShareCapital 2 2022-01-01 2022-12-31 07349865 f:PoundSterling 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure

Registered number: 07349865









TRAVIX TRAVEL UK LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2023

 
TRAVIX TRAVEL UK LIMITED
REGISTERED NUMBER: 07349865

BALANCE SHEET
AS AT 31 DECEMBER 2023

As restated
2023
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
-
1

  
-
1

Current assets
  

Debtors
 5 
1,000,847
2,096,803

Cash at bank and in hand
 6 
1,290,657
1,041,950

  
2,291,504
3,138,753

Creditors: amounts falling due within one year
 7 
(1,368,408)
(2,394,259)

Net current assets
  
 
 
923,096
 
 
744,494

Total assets less current liabilities
  
923,096
744,495

  

Net assets
  
923,096
744,495


Capital and reserves
  

Called up share capital 
  
40,000
40,000

Profit and loss account
  
883,096
704,495

  
923,096
744,495


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


................................................
C Maasdam
Director

Date: 23 February 2025

The notes on pages 3 to 10 form part of these financial statements.
Page 1

 
TRAVIX TRAVEL UK LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2022
40,000
573,319
613,319


Comprehensive income for the year

Profit for the year
-
79,500
79,500
Total comprehensive income for the year
-
79,500
79,500


Contributions by and distributions to owners

Share based payment expense
-
51,676
51,676


Total transactions with owners
-
51,676
51,676



At 1 January 2023
40,000
704,495
744,495


Comprehensive income for the year

Profit for the year
-
34,722
34,722
Total comprehensive income for the year
-
34,722
34,722


Contributions by and distributions to owners

Share based payment expense
-
143,879
143,879


Total transactions with owners
-
143,879
143,879


At 31 December 2023
40,000
883,096
923,096


The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
TRAVIX TRAVEL UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1.


General information

Travix Travel UK Limited is a private company limited by shares, incorporated in the United Kingdom under the Companies Act. The Company is registered in England and Wales. The registered office is Suite 4, 7th Floor 50 Broadway, London, SW1H 0DB. The principle place of business is The Third & Fourth Floor, The Poppy Building, Brewhouse Yard, London.
The principal activity of the Company in the year under review was that of providing sales and marketing support for Travix International, a fellow group company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have received confirmation of continued financial support for the foreseeable future from its ultimate parent company, Trip.com Group Ltd.

The directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the annual financial statements.










Page 3

 
TRAVIX TRAVEL UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP, rounded to the nearest whole GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and Loss Account within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Revenue represents amounts charged to the parent entity under a service agreement exclusive of value added tax. Turnover is recognised when chargeable expenses are incurred.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 4

 
TRAVIX TRAVEL UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Share-based payments

Where share options are awarded to employees, the fair value of the options at the date of grant is charged to profit or loss over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each balance sheet date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of the options granted. The cumulative expense is not adjusted for failure to achieve a market vesting condition.
The fair value of the award also takes into account non-vesting conditions. These are either factors beyond the control of either party (such as a target based on an index) or factors which are within the control of one or other of the parties (such as the Company keeping the scheme open or the employee maintaining any contributions required by the scheme).
Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured immediately before and after the modification, is also charged to profit or loss over the remaining vesting period.
Where equity instruments are granted to persons other than employees, profit or loss is charged with fair value of goods and services received.

Page 5

 
TRAVIX TRAVEL UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold improvements
-
Over the life of the lease
Fixtures and fittings
-
20 % straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 6

 
TRAVIX TRAVEL UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 19 (2022 - 20).


4.


Tangible fixed assets





Leasehold Property
Fixtures and fittings
Total

£
£
£





At 1 January 2023
206,113
28,604
234,717


Disposals
(206,113)
(28,604)
(234,717)



At 31 December 2023

-
-
-





At 1 January 2023
206,112
28,604
234,716


Disposals
(206,112)
(28,604)
(234,716)



At 31 December 2023

-
-
-



Net book value



At 31 December 2023
-
-
-



At 31 December 2022
1
-
1

Page 7

 
TRAVIX TRAVEL UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

5.


Debtors

As restated
2023
2022
£
£

Due after more than one year

Other debtors
-
67,612

-
67,612

Due within one year

Amounts owed by group undertakings
438,888
40,850

Other debtors
517,697
1,888,644

Prepayments and accrued income
5,313
36,139

Deferred taxation
38,949
63,558

1,000,847
2,096,803


Amounts owed by group undertakings are unsecured, interest-free and repayable on demand.


6.


Cash and cash equivalents

2023
2022
£
£

Cash at bank and in hand
1,290,657
1,041,950

1,290,657
1,041,950



7.


Creditors: Amounts falling due within one year

As restated
2023
2022
£
£

Trade creditors
34,933
25,570

Corporation tax
95,236
80,030

Other taxation and social security
60,449
69,935

Other creditors
891
134,307

Accruals and deferred income
1,176,899
2,084,417

1,368,408
2,394,259




Page 8

 
TRAVIX TRAVEL UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

8.


Secured debts

The International Air Transport Association (IATA) have a £950,000 guarantee facility in place over the Company's bank account funded by the group banking facility held by Travix International B.V.


9.


Share-based payments

As part of Trip’s Global Share Incentive Plan, during 2022 and 2023 Trip granted share options to all eligible employees employed within the Travix Group to incentivize performance and align their interests with the Group.
 
In accordance with the terms of the plan, the options issued to employees vest on the following profile:
 
•         25% of the options vest on the anniversary of the vesting start date over a 4 year period.
 
The conversion options for the options could be 0.01USD cost option or the Market value cost option. Employees could choose cash exercise or cashless exercise as the mode of execution. If the options remain unexercised after a period of 8 years from the date of grant, the options expire. Options are forfeited if the employee leaves the Group before the options vest. The options carry neither rights to dividends nor voting rights. Options may be exercised at non lockdown period from the date of vesting to the date of their expiry.





2023
2022
£
£


Equity-settled schemes
212,844
68,965


10.


Prior year adjustment

During the year it was identified that the prior year financial statements did not reflect accounts payable to third parties and amounts due by group undertakings. This was not recorded at year end. As such a prior year adjustment has been recognised.
As a result, there has been an increase in accruals of £2,008,028 with a correspondent increase in amounts due by group undertakings for the year ended 31 December 2022. There was no impact on the profit for the year then ended.


11.


Pension commitments

The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £80,736 (2022 - £101,069) Contributions totalling £nil   (2022 - £nil) were payable to the fund at the balance sheet date.

Page 9

 
TRAVIX TRAVEL UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

12.


Controlling party

Travix Holding B.V., a company incorporated in The Netherlands, is the immediate parent company. Travix International B.V. was the parent company of the smallest group to consolidate these accounts.
Trip.com Group Ltd whose headquarters are in Shanghai China is the ultimate cotrolling party. Trip.com Group Ltd is listed on Nasdaq.


13.


Auditor's information

The auditor's report on the financial statements for the year ended 31 December 2023 was unqualified.

In their report, the auditor emphasised the following matter without qualifying their report:

Material uncertainty related to going concern
We draw attention to note 2.2 in the financial statements, which indicates that the impact of Covid 19 on the travel industry and in particular the group that Travix Travel UK is a member of. As stated in note 2.2, these events or conditions, along with the other matters as set forth in note 2.2, indicate that a material uncertainty exists that may cast significant doubt on the Company's ability to continue as a going concern. Our opinion is not modified in respect of this matter. 

The audit report was signed on 24 February 2025 by Anthony Campbell (Senior Statutory Auditor) on behalf of Nortons Assurance Limited.

 
Page 10