Wilmot Associates Limited 07634374 false 2023-06-01 2024-05-31 2024-05-31 The principal activity of the company is marine consultants. Digita Accounts Production Advanced 6.30.9574.0 true 07634374 2023-06-01 2024-05-31 07634374 2024-05-31 07634374 bus:Director1 1 2024-05-31 07634374 bus:Director2 1 2024-05-31 07634374 bus:OrdinaryShareClass1 bus:OtherShareType 2024-05-31 07634374 core:RetainedEarningsAccumulatedLosses 2024-05-31 07634374 core:ShareCapital 2024-05-31 07634374 core:CurrentFinancialInstruments 2024-05-31 07634374 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 07634374 core:OfficeEquipment 2024-05-31 07634374 core:PlantMachinery 2024-05-31 07634374 bus:SmallEntities 2023-06-01 2024-05-31 07634374 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 07634374 bus:FilletedAccounts 2023-06-01 2024-05-31 07634374 bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 07634374 bus:RegisteredOffice 2023-06-01 2024-05-31 07634374 bus:Director1 2023-06-01 2024-05-31 07634374 bus:Director1 1 2023-06-01 2024-05-31 07634374 bus:Director2 2023-06-01 2024-05-31 07634374 bus:Director2 1 2023-06-01 2024-05-31 07634374 bus:OrdinaryShareClass1 bus:OtherShareType 2023-06-01 2024-05-31 07634374 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 07634374 core:ComputerEquipment 2023-06-01 2024-05-31 07634374 core:OfficeEquipment 2023-06-01 2024-05-31 07634374 core:PlantMachinery 2023-06-01 2024-05-31 07634374 countries:England 2023-06-01 2024-05-31 07634374 2023-05-31 07634374 bus:Director1 1 2023-05-31 07634374 bus:Director2 1 2023-05-31 07634374 core:OfficeEquipment 2023-05-31 07634374 core:PlantMachinery 2023-05-31 07634374 2022-06-01 2023-05-31 07634374 2023-05-31 07634374 bus:OrdinaryShareClass1 bus:OtherShareType 2023-05-31 07634374 core:RetainedEarningsAccumulatedLosses 2023-05-31 07634374 core:ShareCapital 2023-05-31 07634374 core:CurrentFinancialInstruments 2023-05-31 07634374 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 07634374 core:OfficeEquipment 2023-05-31 07634374 core:PlantMachinery 2023-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07634374

Wilmot Associates Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 May 2024

 

Wilmot Associates Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Wilmot Associates Limited

Company Information

Directors

Mr J D Wilmot

Mrs S E Wilmot

Registered office

Suite 1 The Portway Centre
Old Sarum Park
Old Sarum
Salisbury
Wiltshire
SP4 6EB

Accountants

Numeric Accounting
Chartered Certified Accountants
Suite 1 The Portway Centre
Old Sarum Park
Old Sarum
Salisbury
Wiltshire
SP4 6EB

 

Wilmot Associates Limited

(Registration number: 07634374)
Balance Sheet as at 31 May 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

1,879

929

Current assets

 

Debtors

5

24,545

10,828

Cash at bank and in hand

 

145,908

183,503

 

170,453

194,331

Creditors: Amounts falling due within one year

6

(119,134)

(161,058)

Net current assets

 

51,319

33,273

Total assets less current liabilities

 

53,198

34,202

Provisions for liabilities

(393)

(176)

Net assets

 

52,805

34,026

Capital and reserves

 

Called up share capital

7

2

2

Retained earnings

52,803

34,024

Shareholders' funds

 

52,805

34,026

For the financial year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 24 February 2025 and signed on its behalf by:
 

 

Wilmot Associates Limited

(Registration number: 07634374)
Balance Sheet as at 31 May 2024 (continued)

.........................................
Mr J D Wilmot
Director

.........................................
Mrs S E Wilmot
Director

 

Wilmot Associates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Suite 1 The Portway Centre
Old Sarum Park
Old Sarum
Salisbury
Wiltshire
SP4 6EB

These financial statements were authorised for issue by the Board on 24 February 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Wilmot Associates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024 (continued)

2

Accounting policies (continued)

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and Machinery

25% Reducing Balance

Computer Equipment

25% Reducing Balance

 

Wilmot Associates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024 (continued)

2

Accounting policies (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
A financial instrument is a contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity.
 Recognition and measurement
When a financial asset or financial liability is recognised initially, the entity shall measure it at the transaction price unless the arrangement constitutes, in effect, a financing transaction. An arrangement constitutes a financing transaction if payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

At the end of each reporting period, an entity shall measure all financial instruments which constitute a financing arrangement at fair value and recognise changes in fair value in profit or loss.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2023 - 2).

 

Wilmot Associates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024 (continued)

4

Tangible assets

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

At 1 June 2023

1,540

2,461

4,001

Additions

-

1,384

1,384

At 31 May 2024

1,540

3,845

5,385

Depreciation

At 1 June 2023

1,288

1,784

3,072

Charge for the year

63

371

434

At 31 May 2024

1,351

2,155

3,506

Carrying amount

At 31 May 2024

189

1,690

1,879

At 31 May 2023

252

677

929

5

Debtors

Current

2024
£

2023
£

Trade debtors

-

10,569

Prepayments

299

259

Other debtors

24,246

-

 

24,545

10,828

6

Creditors

Creditors: amounts falling due within one year

 

Wilmot Associates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024 (continued)

6

Creditors (continued)

2024
£

2023
£

Due within one year

Trade creditors

66

1,072

Taxation and social security

22,349

10,851

Accruals and deferred income

-

240

Other creditors

96,719

148,895

119,134

161,058

Deferred Tax

Particulars

2024

2023

Amount of DT Expense in relation to the origination of timing differences

£199

-£59

Amount of DT Expense in relation to changes to tax rates

£18

-

 

£217

-£59

7

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

       

8

Dividends

2024

2023

£

£

Interim dividend of £17,000.00 (2023 - £21,500.00) per ordinary share

34,000

43,000

 

 
 

Wilmot Associates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024 (continued)

9

Related party transactions

Transactions with directors

2024

At 1 June 2023
£

Advances to director
£

Other payments made to company by director
£

At 31 May 2024
£

Mr J D Wilmot & Mrs S E Wilmot

Sally and James Wilmot introduced an interest free loan to the company in the financial year ended 31 May 2022 and was repayable upon demand to the Directors.

(140,728)

52,123

-

(88,605)

Mr J D Wilmot & Mrs S E Wilmot

The loan is interest free with no fixed date of repayment.

(8,168)

779

(725)

(8,114)

Directors' remuneration

The directors' remuneration for the year was as follows:

2024
£

2023
£

Remuneration

24,896

23,904

Contributions paid to money purchase schemes

7,200

25,200

32,096

49,104