M4 Tyres (Wiltshire) Ltd 13559828 false 2023-09-01 2024-08-31 2024-08-31 The principal activity of the company is Retail trade of motor vehicle parts and accessories Digita Accounts Production Advanced 6.30.9574.0 true true 13559828 2023-09-01 2024-08-31 13559828 2024-08-31 13559828 core:RetainedEarningsAccumulatedLosses 2024-08-31 13559828 core:ShareCapital 2024-08-31 13559828 core:CurrentFinancialInstruments 2024-08-31 13559828 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 13559828 core:LandBuildings core:LongLeaseholdAssets 2024-08-31 13559828 core:MotorVehicles 2024-08-31 13559828 core:OfficeEquipment 2024-08-31 13559828 core:PlantMachinery 2024-08-31 13559828 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-08-31 13559828 core:OtherRelatedParties 2024-08-31 13559828 bus:SmallEntities 2023-09-01 2024-08-31 13559828 bus:AuditExemptWithAccountantsReport 2023-09-01 2024-08-31 13559828 bus:FilletedAccounts 2023-09-01 2024-08-31 13559828 bus:SmallCompaniesRegimeForAccounts 2023-09-01 2024-08-31 13559828 bus:RegisteredOffice 2023-09-01 2024-08-31 13559828 bus:Director1 2023-09-01 2024-08-31 13559828 bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 13559828 core:LandBuildings 2023-09-01 2024-08-31 13559828 core:LandBuildings core:LongLeaseholdAssets 2023-09-01 2024-08-31 13559828 core:MotorVehicles 2023-09-01 2024-08-31 13559828 core:OfficeEquipment 2023-09-01 2024-08-31 13559828 core:PlantMachinery 2023-09-01 2024-08-31 13559828 core:KeyManagementPersonnel 2023-09-01 2024-08-31 13559828 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-09-01 2024-08-31 13559828 core:OtherRelatedParties 2023-09-01 2024-08-31 13559828 countries:EnglandWales 2023-09-01 2024-08-31 13559828 2023-08-31 13559828 core:LandBuildings core:LongLeaseholdAssets 2023-08-31 13559828 core:MotorVehicles 2023-08-31 13559828 core:OfficeEquipment 2023-08-31 13559828 core:PlantMachinery 2023-08-31 13559828 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-08-31 13559828 core:OtherRelatedParties 2023-08-31 13559828 2022-09-01 2023-08-31 13559828 2023-08-31 13559828 core:RetainedEarningsAccumulatedLosses 2023-08-31 13559828 core:ShareCapital 2023-08-31 13559828 core:CurrentFinancialInstruments 2023-08-31 13559828 core:CurrentFinancialInstruments core:WithinOneYear 2023-08-31 13559828 core:LandBuildings core:LongLeaseholdAssets 2023-08-31 13559828 core:MotorVehicles 2023-08-31 13559828 core:OfficeEquipment 2023-08-31 13559828 core:PlantMachinery 2023-08-31 13559828 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-08-31 13559828 core:OtherRelatedParties 2023-08-31 13559828 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-09-01 2023-08-31 13559828 core:OtherRelatedParties 2022-09-01 2023-08-31 13559828 2022-08-31 13559828 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-08-31 13559828 core:OtherRelatedParties 2022-08-31 iso4217:GBP xbrli:pure

Registration number: 13559828

M4 Tyres (Wiltshire) Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 August 2024

 

M4 Tyres (Wiltshire) Ltd

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

M4 Tyres (Wiltshire) Ltd

(Registration number: 13559828)
Balance Sheet as at 31 August 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

33,849

5,566

Current assets

 

Stocks

5

21,023

15,031

Debtors

6

7,265

4,409

Cash at bank and in hand

 

40,663

26,373

 

68,951

45,813

Creditors: Amounts falling due within one year

7

(37,056)

(19,517)

Net current assets

 

31,895

26,296

Total assets less current liabilities

 

65,744

31,862

Provisions for liabilities

(8,814)

-

Net assets

 

56,930

31,862

Capital and reserves

 

Called up share capital

100

100

Retained earnings

56,830

31,762

Shareholders' funds

 

56,930

31,862

 

M4 Tyres (Wiltshire) Ltd

(Registration number: 13559828)
Balance Sheet as at 31 August 2024

For the financial year ending 31 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 24 February 2025 and signed on its behalf by:
 

J Hayward-Schnitzer
Director

   
     
 

M4 Tyres (Wiltshire) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Hanger 88 Hullavington
Chippenham
Wiltshire
SN14 6GU
 

These financial statements were authorised for issue by the Board on 24 February 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the company, and rounded to the nearest £.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
- the amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity;
- and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

M4 Tyres (Wiltshire) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the Balance Sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

15% reducing balance

Plant and machinery

25% reducing balance

Office equipment

25% reducing balance

Motor vehicles

20% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

M4 Tyres (Wiltshire) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 3 (2023 - 3).

 

M4 Tyres (Wiltshire) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024

4

Tangible assets

Land and buildings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 September 2023

-

7,397

312

-

7,709

Additions

6,610

11,495

137

19,166

37,408

At 31 August 2024

6,610

18,892

449

19,166

45,117

Depreciation

At 1 September 2023

-

2,053

90

-

2,143

Charge for the year

992

4,210

90

3,833

9,125

At 31 August 2024

992

6,263

180

3,833

11,268

Carrying amount

At 31 August 2024

5,618

12,629

269

15,333

33,849

At 31 August 2023

-

5,344

222

-

5,566

5

Stocks

2024
£

2023
£

Other inventories

21,023

15,031

 

M4 Tyres (Wiltshire) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024

6

Debtors

Note

2024
£

2023
£

Trade debtors

 

1,895

2,091

Amounts owed by related parties

8

3,719

532

Prepayments

 

270

405

Deferred tax assets

1,381

1,381

 

7,265

4,409

7

Creditors

Due within one year

Note

2024
£

2023
£

 

Trade creditors

 

10,858

7,641

Amounts due to related parties

8

-

1,084

Social security and other taxes

 

15,430

8,085

Other creditors

 

71

457

Accruals

 

10,697

2,250

 

37,056

19,517

 

M4 Tyres (Wiltshire) Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024

8

Related party transactions

Loans to related parties

2024

Key management
£

Other related parties
£

Total
£

At start of period

532

-

532

Advanced

3,182

5,455

8,637

Repaid

-

(5,450)

(5,450)

At end of period

3,714

5

3,719

2023

Key management
£

Other related parties
£

Total
£

At start of period

-

475

475

Advanced

532

-

532

Repaid

-

(475)

(475)

At end of period

532

-

532

Loans from related parties

2024

Other related parties
£

Total
£

At start of period

1,084

1,084

Repaid

(1,084)

(1,084)

At end of period

-

-

2023

Key management
£

Other related parties
£

Total
£

At start of period

1,200

-

1,200

Advanced

-

6,675

6,675

Repaid

(1,200)

(5,591)

(6,791)

At end of period

-

1,084

1,084

Terms of loans from related parties

Loans from key management are interest free and repayable on demand.
 Loans with related parties are interest free and repayable on demand