Caresmart Limited 06516131 false 2023-06-01 2024-05-31 2024-05-31 The principal activity of the company is operation of a care home Digita Accounts Production Advanced 6.30.9574.0 true 06516131 2023-06-01 2024-05-31 06516131 2024-05-31 06516131 bus:Director2 1 2024-05-31 06516131 core:RetainedEarningsAccumulatedLosses 2024-05-31 06516131 core:ShareCapital 2024-05-31 06516131 core:CurrentFinancialInstruments 2024-05-31 06516131 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 06516131 core:Goodwill 2024-05-31 06516131 core:FurnitureFittingsToolsEquipment 2024-05-31 06516131 bus:SmallEntities 2023-06-01 2024-05-31 06516131 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 06516131 bus:FilletedAccounts 2023-06-01 2024-05-31 06516131 bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 06516131 bus:RegisteredOffice 2023-06-01 2024-05-31 06516131 bus:Director2 2023-06-01 2024-05-31 06516131 bus:Director2 1 2023-06-01 2024-05-31 06516131 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 06516131 bus:Agent1 2023-06-01 2024-05-31 06516131 core:Goodwill 2023-06-01 2024-05-31 06516131 core:FurnitureFittingsToolsEquipment 2023-06-01 2024-05-31 06516131 countries:EnglandWales 2023-06-01 2024-05-31 06516131 2023-05-31 06516131 bus:Director2 1 2023-05-31 06516131 core:Goodwill 2023-05-31 06516131 core:FurnitureFittingsToolsEquipment 2023-05-31 06516131 2022-06-01 2023-05-31 06516131 2023-05-31 06516131 bus:Director2 1 2023-05-31 06516131 core:RetainedEarningsAccumulatedLosses 2023-05-31 06516131 core:ShareCapital 2023-05-31 06516131 core:CurrentFinancialInstruments 2023-05-31 06516131 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 06516131 core:FurnitureFittingsToolsEquipment 2023-05-31 06516131 bus:Director2 1 2022-06-01 2023-05-31 06516131 bus:Director2 1 2022-05-31 iso4217:GBP xbrli:pure

REGISTRAR OF COMPANIES

Registration number: 06516131

Caresmart Limited

Unaudited Financial Statements

31 May 2024

image-name

 

Caresmart Limited

Contents

Accountants' Report

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

4

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Caresmart Limited
for the Year Ended 31 May 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Caresmart Limited for the year ended 31 May 2024 as set out on pages 2 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Caresmart Limited, as a body, in accordance with the terms of our engagement letter dated 10 February 2023. Our work has been undertaken solely to prepare for your approval the accounts of Caresmart Limited and state those matters that we have agreed to state to the Board of Directors of Caresmart Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Caresmart Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Caresmart Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Caresmart Limited. You consider that Caresmart Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Caresmart Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.



Dodd & Co Limited
Chartered Accountants
Clint Mill
Cornmarket
PENRITH
CA11 7HW

6 December 2024

 

Caresmart Limited

(Registration number: 06516131)
Balance Sheet as at 31 May 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

35,314

35,157

Current assets

 

Debtors

6

331,425

345,846

Cash at bank and in hand

 

792,256

699,878

 

1,123,681

1,045,724

Creditors: Amounts falling due within one year

7

(86,486)

(95,381)

Net current assets

 

1,037,195

950,343

Total assets less current liabilities

 

1,072,509

985,500

Provisions for liabilities

(8,036)

(8,173)

Net assets

 

1,064,473

977,327

Capital and reserves

 

Allotted, called up and fully paid share capital

2

2

Profit and loss account

1,064,471

977,325

Total equity

 

1,064,473

977,327

 

Caresmart Limited

(Registration number: 06516131)
Balance Sheet as at 31 May 2024 (continued)

For the financial year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 6 December 2024
 

.........................................

P R Maitrise

Director

 

Caresmart Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Kent Farm Care Home
Mill Street
Uffculme
CULLOMPTON
EX15 3AR

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.


Government grants
Grants relating to revenue are recognised in the profit and loss account on a systematic basis over the periods in which the related costs are recognised for which the grant is intended to compensate.

Grants for the purpose of giving immediate financial support with no future related costs to be incurred are recognised in the profit and loss account when the grant proceeds become receivable.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Caresmart Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024 (continued)

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings & office equipment

15% reducing balance basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for the sale of goods or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Caresmart Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024 (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method where due after more than one year.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 16 (2023 - 17).

 

Caresmart Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024 (continued)

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 June 2023

150,000

150,000

At 31 May 2024

150,000

150,000

Amortisation

At 1 June 2023

150,000

150,000

At 31 May 2024

150,000

150,000

Carrying amount

At 31 May 2024

-

-

5

Tangible assets

Furniture, fittings and office equipment
 £

Total
£

Cost or valuation

At 1 June 2023

70,319

70,319

Additions

7,011

7,011

Disposals

(2,069)

(2,069)

At 31 May 2024

75,261

75,261

Depreciation

At 1 June 2023

35,162

35,162

Charge for the year

6,151

6,151

Eliminated on disposal

(1,366)

(1,366)

At 31 May 2024

39,947

39,947

Carrying amount

At 31 May 2024

35,314

35,314

At 31 May 2023

35,157

35,157

 

Caresmart Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024 (continued)

6

Debtors

2024
£

2023
£

Trade debtors

6,478

19,897

Other debtors

324,947

325,949

331,425

345,846

7

Creditors

2024
£

2023
£

Due within one year

 

Trade creditors

 

7,460

6,900

Taxation and social security

 

2,483

4,043

Corporation tax liability

 

45,533

46,687

Other creditors

 

31,010

37,751

 

86,486

95,381

 

Caresmart Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024 (continued)

8

Related party transactions

Transactions with the director

2024

At 1 June 2023
£

Advances
£

Repayments
£

Other payments
£

Dividends credited
£

Interest
£

At 31 May 2024
£

P R Maitrise

Directors loan account

82,862

94,827

(49,215)

-

(50,000)

2,062

80,536

               
         

 

2023

At 1 June 2022
£

Advances
£

Repayments
£

Other payments
£

Dividends credited
£

Interest
£

At 31 May 2023
£

P R Maitrise

Directors loan account

29,485

104,006

(41,767)

-

(10,000)

1,138

82,862

               
         

 

Directors' advances are repayable on demand.

Interest has been charged at a rate of 2.25% (2023: 2.00% and 2.25%) on advances to directors.