IRIS Accounts Production v24.3.2.46 05668878 Board of Directors 1.8.23 31.7.24 31.7.24 false true false false true false Ordinary shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh056688782023-07-31056688782024-07-31056688782023-08-012024-07-31056688782022-07-31056688782022-08-012023-07-31056688782023-07-3105668878ns15:EnglandWales2023-08-012024-07-3105668878ns14:PoundSterling2023-08-012024-07-3105668878ns10:Director12023-08-012024-07-3105668878ns10:PrivateLimitedCompanyLtd2023-08-012024-07-3105668878ns10:SmallEntities2023-08-012024-07-3105668878ns10:AuditExempt-NoAccountantsReport2023-08-012024-07-3105668878ns10:SmallCompaniesRegimeForDirectorsReport2023-08-012024-07-3105668878ns10:SmallCompaniesRegimeForAccounts2023-08-012024-07-3105668878ns10:FullAccounts2023-08-012024-07-3105668878ns10:OrdinaryShareClass12023-08-012024-07-3105668878ns10:Director22023-08-012024-07-3105668878ns10:RegisteredOffice2023-08-012024-07-3105668878ns5:CurrentFinancialInstruments2024-07-3105668878ns5:CurrentFinancialInstruments2023-07-3105668878ns5:ShareCapital2024-07-3105668878ns5:ShareCapital2023-07-3105668878ns5:RetainedEarningsAccumulatedLosses2024-07-3105668878ns5:RetainedEarningsAccumulatedLosses2023-07-3105668878ns5:PlantMachinery2023-08-012024-07-3105668878ns5:FurnitureFittings2023-08-012024-07-3105668878ns5:MotorVehicles2023-08-012024-07-3105668878ns5:ComputerEquipment2023-08-012024-07-3105668878ns5:PlantMachinery2023-07-3105668878ns5:FurnitureFittings2023-07-3105668878ns5:MotorVehicles2023-07-3105668878ns5:ComputerEquipment2023-07-3105668878ns5:PlantMachinery2024-07-3105668878ns5:FurnitureFittings2024-07-3105668878ns5:MotorVehicles2024-07-3105668878ns5:ComputerEquipment2024-07-3105668878ns5:PlantMachinery2023-07-3105668878ns5:FurnitureFittings2023-07-3105668878ns5:MotorVehicles2023-07-3105668878ns5:ComputerEquipment2023-07-3105668878ns5:CostValuation2023-07-3105668878ns5:WithinOneYearns5:CurrentFinancialInstruments2024-07-3105668878ns5:WithinOneYearns5:CurrentFinancialInstruments2023-07-3105668878ns10:OrdinaryShareClass12024-07-31
REGISTERED NUMBER: 05668878 (England and Wales)















WARNHILL TOOL & FASTENERS LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2024






WARNHILL TOOL & FASTENERS LIMITED (REGISTERED NUMBER: 05668878)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


WARNHILL TOOL & FASTENERS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JULY 2024







DIRECTORS: R S Hilditch
S J Warner





REGISTERED OFFICE: Unit 17a
Road One
Winsford Industrial Estate
Winsford
Cheshire
CW7 3PZ





REGISTERED NUMBER: 05668878 (England and Wales)





ACCOUNTANTS: Murray Smith LLP
Chartered Accountants
Darland House
44 Winnington Hill
Northwich
Cheshire
CW8 1AU

WARNHILL TOOL & FASTENERS LIMITED (REGISTERED NUMBER: 05668878)

BALANCE SHEET
31 JULY 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 74,803 68,347
Investments 5 1,300 1,300
76,103 69,647

CURRENT ASSETS
Stocks 6 285,000 282,000
Debtors 7 1,859,868 1,379,358
Cash at bank and in hand 522,244 708,984
2,667,112 2,370,342
CREDITORS
Amounts falling due within one year 8 1,037,338 893,693
NET CURRENT ASSETS 1,629,774 1,476,649
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,705,877

1,546,296

PROVISIONS FOR LIABILITIES 17,289 15,585
NET ASSETS 1,688,588 1,530,711

CAPITAL AND RESERVES
Called up share capital 9 999 999
Retained earnings 1,687,589 1,529,712
SHAREHOLDERS' FUNDS 1,688,588 1,530,711

WARNHILL TOOL & FASTENERS LIMITED (REGISTERED NUMBER: 05668878)

BALANCE SHEET - continued
31 JULY 2024


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 19 February 2025 and were signed on its behalf by:





R S Hilditch - Director


WARNHILL TOOL & FASTENERS LIMITED (REGISTERED NUMBER: 05668878)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

1. STATUTORY INFORMATION

Warnhill Tool & Fasteners Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the amount receivable for goods and services provided during the year, excluding VAT.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33.3% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

WARNHILL TOOL & FASTENERS LIMITED (REGISTERED NUMBER: 05668878)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2024

2. ACCOUNTING POLICIES - continued

Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of the business.

Trade debtors are recognised initially at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on the present value basis.

Government grants
Grants are included in the profit and loss account on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown on the balance sheet. Where income is received in advance of meeting any performance-related conditions there is not unconditional entitlement to the income and its recognition is deferred and included in creditors as deferred income until the performance-related conditions are met. Where entitlement occurs before income is received, the income is accrued.

Provisions
Provisions are recognised when the company has a present legal or constructive obligation as a result of past events; it is probable that an outflow of resources will be required to settle the obligation; and the amount has been reliably estimated. Provisions are not recognised for future operating losses. Provisions are measured at the present value of management's best estimate of the expenditure required to settle the present obligation at the end of the reporting period, and are discounted to present value where the effect is material.

Employee benefits
(a) Wages and salaries and annual leave
Liabilities for wages and salaries and annual leave are recognised and are measured as the amount unpaid at the reporting date at current pay rates in respect of employees' services up to that date. They are expected to be settled within one year.

(b) Pensions
The company operates a defined contribution pension scheme. The amount charged to the profit and loss account in respect of pension costs and the post-retirement benefits is the contributions payable in the year. Differences between contributions payable in the year and contributions actually paid are shown as either accruals or prepayments in the balance sheet.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 12 (2023 - 12 ) .

WARNHILL TOOL & FASTENERS LIMITED (REGISTERED NUMBER: 05668878)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2024

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 August 2023 - 49,824 94,815 42,799 187,438
Additions 11,500 - 25,000 - 36,500
Disposals - - (19,577 ) - (19,577 )
At 31 July 2024 11,500 49,824 100,238 42,799 204,361
DEPRECIATION
At 1 August 2023 - 29,657 51,131 38,303 119,091
Charge for year 2,013 3,026 13,628 1,484 20,151
Eliminated on disposal - - (9,684 ) - (9,684 )
At 31 July 2024 2,013 32,683 55,075 39,787 129,558
NET BOOK VALUE
At 31 July 2024 9,487 17,141 45,163 3,012 74,803
At 31 July 2023 - 20,167 43,684 4,496 68,347

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 August 2023
and 31 July 2024 1,300
NET BOOK VALUE
At 31 July 2024 1,300
At 31 July 2023 1,300

6. STOCKS
2024 2023
£    £   
Stocks 285,000 282,000

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 895,980 869,354
Other debtors 900 900
Amounts due from related parties 952,435 499,716
Prepayments 10,553 9,388
1,859,868 1,379,358

WARNHILL TOOL & FASTENERS LIMITED (REGISTERED NUMBER: 05668878)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2024

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 589,397 570,933
Corporation tax 101,533 107,922
Social security and other taxes 48,993 62,072
Other creditors 26,477 14,623
Amounts due to group undertaking 148,964 63,964
Directors' current accounts 117,412 69,875
Accrued expenses 4,562 4,304
1,037,338 893,693

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
999 Ordinary shares £1 999 999

10. RELATED PARTY DISCLOSURES

The company is controlled by the directors who each own 50% of the issued share capital of the parent company Warnhill Investments Limited.