IRIS Accounts Production v24.3.2.46 03176474 Board of Directors 1.6.23 31.5.24 31.5.24 0 0 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh031764742023-05-31031764742024-05-31031764742023-06-012024-05-31031764742022-05-31031764742022-06-012023-05-31031764742023-05-3103176474ns15:EnglandWales2023-06-012024-05-3103176474ns14:PoundSterling2023-06-012024-05-3103176474ns10:Director12023-06-012024-05-3103176474ns10:PrivateLimitedCompanyLtd2023-06-012024-05-3103176474ns10:SmallEntities2023-06-012024-05-3103176474ns10:AuditExempt-NoAccountantsReport2023-06-012024-05-3103176474ns10:SmallCompaniesRegimeForDirectorsReport2023-06-012024-05-3103176474ns10:SmallCompaniesRegimeForAccounts2023-06-012024-05-3103176474ns10:FullAccounts2023-06-012024-05-3103176474ns5:CurrentFinancialInstruments2024-05-3103176474ns5:CurrentFinancialInstruments2023-05-3103176474ns5:Non-currentFinancialInstruments2024-05-3103176474ns5:Non-currentFinancialInstruments2023-05-3103176474ns5:ShareCapital2024-05-3103176474ns5:ShareCapital2023-05-3103176474ns5:RetainedEarningsAccumulatedLosses2024-05-3103176474ns5:RetainedEarningsAccumulatedLosses2023-05-3103176474ns10:RegisteredOffice2023-06-012024-05-3103176474ns5:LandBuildings2023-05-3103176474ns5:PlantMachinery2023-05-3103176474ns5:LandBuildings2023-06-012024-05-3103176474ns5:PlantMachinery2023-06-012024-05-3103176474ns5:LandBuildings2024-05-3103176474ns5:PlantMachinery2024-05-3103176474ns5:LandBuildings2023-05-3103176474ns5:PlantMachinery2023-05-3103176474ns5:WithinOneYearns5:CurrentFinancialInstruments2024-05-3103176474ns5:WithinOneYearns5:CurrentFinancialInstruments2023-05-3103176474ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-05-3103176474ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2023-05-3103176474ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-05-3103176474ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2023-05-3103176474ns5:HirePurchaseContracts2024-05-3103176474ns5:HirePurchaseContracts2023-05-3103176474ns10:Director32023-06-012024-05-31031764743ns10:Director32023-05-31031764743ns10:Director32022-05-31031764743ns10:Director32023-06-012024-05-31031764743ns10:Director32022-06-012023-05-31031764743ns10:Director32024-05-31031764743ns10:Director32023-05-31
REGISTERED NUMBER: 03176474 (England and Wales)









Unaudited Financial Statements

for the Year Ended 31 May 2024

for

Orchard Estates (Goathland) Limited

Orchard Estates (Goathland) Limited (Registered number: 03176474)






Contents of the Financial Statements
for the Year Ended 31 May 2024




Page

Balance Sheet 1

Notes to the Financial Statements 3


Orchard Estates (Goathland) Limited (Registered number: 03176474)

Balance Sheet
31 May 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 263,880 276,033

CURRENT ASSETS
Stocks 18,740 15,965
Debtors 5 5,294 5,291
Cash at bank 6,053 3,066
30,087 24,322
CREDITORS
Amounts falling due within one year 6 51,538 68,999
NET CURRENT LIABILITIES (21,451 ) (44,677 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

242,429

231,356

CREDITORS
Amounts falling due after more than one
year

7

-

3,324
NET ASSETS 242,429 228,032

CAPITAL AND RESERVES
Called up share capital 9 392,850 392,850
Retained earnings (150,421 ) (164,818 )
SHAREHOLDERS' FUNDS 242,429 228,032

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Orchard Estates (Goathland) Limited (Registered number: 03176474)

Balance Sheet - continued
31 May 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 15 February 2025 and were signed on its behalf by:





C J Carr - Director


Orchard Estates (Goathland) Limited (Registered number: 03176474)

Notes to the Financial Statements
for the Year Ended 31 May 2024

1. STATUTORY INFORMATION

Orchard Estates (Goathland) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 03176474

Registered office: Orchard Farm
Orchard Lane
Goathland
Whitby
North Yorkshire
YO22 5JX

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in UK and Republic of Ireland" and the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS102 have been applied other than where additional disclosure is required to give a true and fair view.

The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts and value added tax.

Grants receivable
Grants relating to revenue are recognised in income over the period in which the related costs are recognised.

Tangible fixed assets
Tangible fixed assets are stated at purchase cost together with any incidental expenses of acquisition, net of depreciation and any provision for impairment.

Depreciation is provided on all tangible assets at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life as follows:


Buildings- 3.33% reducing balance
Plant and machinery- 25% on cost
Motor vehicles- 25% reducing balance
Computer equipment- 25% on cost
Freehold property- no depreciation charged

Residual value represents the estimated amount which would currently be obtained from disposal of an asset after deducting estimated costs of disposal, if the asset were already at an age and in the condition expected at the end of its estimated useful life.

The need for any fixed asset impairment write down is assessed by comparison of the carrying value of the assets against the higher of realisable value and value in use.

The gain or loss arising on the disposal of an asset is determined on the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

Stocks
Live stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value.

Orchard Estates (Goathland) Limited (Registered number: 03176474)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2024

2. ACCOUNTING POLICIES - continued

Taxation
Current tax, including UK corporation tax is provided at amounts expected to be paid (or recovered) using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Unrelieved tax losses are recognised only to the extent that, on the basis of all available evidence, it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

Hire purchase and leasing commitments
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the profit and loss account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Financial instruments
Financial assets and financial liabilities are recognised when the company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit and loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

The following assets and liabilities are classified as basic financial instruments - other debtors, cash and bank balances, trade creditors, other creditors, and hire purchase contracts.

Other debtors, cash and bank balances, trade creditors, and other creditors are measured at the amortised cost equivalent to the undiscounted amount of cash or other consideration expected to be paid or received.

Hire purchase contracts are initially measured at the present value of future payments, discounted at a market rate of interest and subsequently measured at amortised cost using the effective interest method.

Orchard Estates (Goathland) Limited (Registered number: 03176474)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2024

2. ACCOUNTING POLICIES - continued

Impairment of assets
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit and loss as described below.

Non financial assets
An asset is impaired when there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

Financial assets
For financial assets carried at cost less impairment, the impairment loss is the difference between the asset's carrying amount and the best estimate of the amount that would be received for the asset if it were sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had the impairment loss not been recognised.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2023 - NIL).

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 June 2023 266,829 186,118 452,947
Additions - 27,772 27,772
Disposals - (57,491 ) (57,491 )
At 31 May 2024 266,829 156,399 423,228
DEPRECIATION
At 1 June 2023 38,148 138,766 176,914
Charge for year 3,102 10,911 14,013
Eliminated on disposal - (31,579 ) (31,579 )
At 31 May 2024 41,250 118,098 159,348
NET BOOK VALUE
At 31 May 2024 225,579 38,301 263,880
At 31 May 2023 228,681 47,352 276,033

Included in cost of land and buildings is freehold land of £ 135,632 (2023 - £ 135,632 ) which is not depreciated.

The net book value of tangible fixed assets includes £NIL (2023 - £ 25,569 ) in respect of assets held under hire purchase contracts.

Orchard Estates (Goathland) Limited (Registered number: 03176474)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2024

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Other debtors 5,294 5,291

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Hire purchase contracts (see note 8) - 6,670
Trade creditors 10,122 2,329
Other creditors 41,416 60,000
51,538 68,999

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2024 2023
£    £   
Hire purchase contracts (see note 8) - 3,324

8. LEASING AGREEMENTS

Minimum lease payments under hire purchase fall due as follows:

2024 2023
£    £   
Net obligations repayable:
Within one year - 6,670
Between one and five years - 3,324
- 9,994

9. CALLED UP SHARE CAPITAL

2024 2023
£ £
Allotted, issued and fully paid 392,850 392,850

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 May 2024 and 31 May 2023:

2024 2023
£    £   
E C Carr
Balance outstanding at start of year 1,739 3,043
Amounts repaid (1,739 ) (1,304 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 1,739