17 false false false false false false false false false false true false false false false false false No description of principal activity 2023-07-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 12040844 2023-07-01 2024-06-30 12040844 2024-06-30 12040844 2023-06-30 12040844 2022-07-01 2023-06-30 12040844 2023-06-30 12040844 2022-06-30 12040844 core:PlantMachinery 2023-07-01 2024-06-30 12040844 core:FurnitureFittings 2023-07-01 2024-06-30 12040844 core:MotorVehicles 2023-07-01 2024-06-30 12040844 bus:OrdinaryShareClass1 2023-07-01 2024-06-30 12040844 bus:Director2 2023-07-01 2024-06-30 12040844 core:PlantMachinery 2023-06-30 12040844 core:FurnitureFittings 2023-06-30 12040844 core:MotorVehicles 2023-06-30 12040844 core:PlantMachinery 2024-06-30 12040844 core:FurnitureFittings 2024-06-30 12040844 core:MotorVehicles 2024-06-30 12040844 core:WithinOneYear 2024-06-30 12040844 core:WithinOneYear 2023-06-30 12040844 core:AfterOneYear 2024-06-30 12040844 core:AfterOneYear 2023-06-30 12040844 core:ShareCapital 2024-06-30 12040844 core:ShareCapital 2023-06-30 12040844 core:RetainedEarningsAccumulatedLosses 2024-06-30 12040844 core:RetainedEarningsAccumulatedLosses 2023-06-30 12040844 core:PlantMachinery 2023-06-30 12040844 core:FurnitureFittings 2023-06-30 12040844 core:MotorVehicles 2023-06-30 12040844 bus:SmallEntities 2023-07-01 2024-06-30 12040844 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 12040844 bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 12040844 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 12040844 bus:FullAccounts 2023-07-01 2024-06-30 12040844 bus:OrdinaryShareClass1 2024-06-30 12040844 bus:OrdinaryShareClass1 2023-06-30
COMPANY REGISTRATION NUMBER: 12040844
BUSA Engineering Limited
Filleted Unaudited Financial Statements
30 June 2024
BUSA Engineering Limited
Financial Statements
Year ended 30 June 2024
Contents
Pages
Statement of financial position
1 to 2
Notes to the financial statements
3 to 6
BUSA Engineering Limited
Statement of Financial Position
30 June 2024
2024
2023
Note
£
£
Fixed assets
Tangible assets
5
260,162
249,729
Current assets
Stocks
779,113
785,000
Debtors
6
271,287
153,621
Cash at bank and in hand
27,326
11,816
------------
---------
1,077,726
950,437
Creditors: amounts falling due within one year
7
( 951,352)
( 524,350)
------------
---------
Net current assets
126,374
426,087
---------
---------
Total assets less current liabilities
386,536
675,816
Creditors: amounts falling due after more than one year
8
( 303,680)
( 342,322)
---------
---------
Net assets
82,856
333,494
---------
---------
Capital and reserves
Called up share capital
9
500,100
500,100
Profit and loss account
( 417,244)
( 166,606)
---------
---------
Shareholders funds
82,856
333,494
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
BUSA Engineering Limited
Statement of Financial Position (continued)
30 June 2024
These financial statements were approved by the board of directors and authorised for issue on 25 February 2025 , and are signed on behalf of the board by:
Mr WF Ledwood
Director
Company registration number: 12040844
BUSA Engineering Limited
Notes to the Financial Statements
Year ended 30 June 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Oleander House, The Royal Dockyard, Pembroke Port, Pembroke Dock, Pembrokeshire, SA72 6TD, Wales.
2. Statement of compliance
These financial statements have been prepared in accordance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the Companies Act 2006.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The directors have a reasonable expectation that the company has adequate resources to continue operational existence for the foreseeable future. For this reason, the directors continue to adopt the going concern basis of accounting in preparing the annual financial statements.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
20% reducing balance
Fixtures and fittings
-
20% reducing balance
Motor vehicles
-
25% reducing balance
Office equipment
-
20% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 17 (2023: 15 ).
5. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Office equipment
Total
£
£
£
£
£
Cost
At 1 July 2023
501,851
12,082
38,700
1,600
554,233
Additions
24,829
49,833
4,950
79,612
---------
--------
--------
-------
---------
At 30 June 2024
526,680
12,082
88,533
6,550
633,845
---------
--------
--------
-------
---------
Depreciation
At 1 July 2023
274,713
6,561
22,319
911
304,504
Charge for the year
50,394
1,104
16,554
1,127
69,179
---------
--------
--------
-------
---------
At 30 June 2024
325,107
7,665
38,873
2,038
373,683
---------
--------
--------
-------
---------
Carrying amount
At 30 June 2024
201,573
4,417
49,660
4,512
260,162
---------
--------
--------
-------
---------
At 30 June 2023
227,138
5,521
16,381
689
249,729
---------
--------
--------
-------
---------
6. Debtors
2024
2023
£
£
Trade debtors
261,828
149,711
Other debtors
9,459
3,910
---------
---------
271,287
153,621
---------
---------
Other debtors includes an amount of £nil (2023 - £nil) falling due after more than one year.
7. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
11,259
10,259
Trade creditors
214,613
89,108
Social security and other taxes
312,347
280,741
Obligations under finance leases and hire purchase contracts
95,761
76,473
Other creditors
317,372
67,769
---------
---------
951,352
524,350
---------
---------
Ecapital Commercial Finance Limited hold a fixed and floating charge created 10 May 2024 over the property and undertaking of the company.
8. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
7,209
18,468
Obligations under finance leases and hire purchase contracts
96,471
123,854
Other creditors
200,000
200,000
---------
---------
303,680
342,322
---------
---------
9. Called up share capital
Issued, called up and fully paid
2024
2023
No.
£
No.
£
Ordinary shares of £ 1 each
500,100
500,100
500,100
500,100
---------
---------
---------
---------
10. Related party transactions
The company was under the control of Mr M W Ledwood the majority shareholder. No transactions with related parties were undertaken such as are required to be disclosed under Financial Reporting Standard 102.
11. Loss on contractual claim
During the year a claim which the Company brought against a sub-contractor during 2020 was settled not in the Company's favour. The claim plus costs amounted to £350,000. The directors believed that the case was strongly in the company's favour.