Deaconbrooke Limited 05155758 false 2023-11-01 2024-10-31 2024-10-31 The principal activity of the company is provision of public house and restaurant Digita Accounts Production Advanced 6.30.9574.0 Software true false 05155758 2023-11-01 2024-10-31 05155758 2024-10-31 05155758 bus:Director1 1 2024-10-31 05155758 bus:OrdinaryShareClass1 2024-10-31 05155758 core:RetainedEarningsAccumulatedLosses 2024-10-31 05155758 core:ShareCapital 2024-10-31 05155758 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 05155758 core:LandBuildings core:OwnedOrFreeholdAssets 2024-10-31 05155758 core:MotorVehicles 2024-10-31 05155758 core:OfficeEquipment 2024-10-31 05155758 bus:SmallEntities 2023-11-01 2024-10-31 05155758 bus:AuditExemptWithAccountantsReport 2023-11-01 2024-10-31 05155758 bus:FullAccounts 2023-11-01 2024-10-31 05155758 bus:RegisteredOffice 2023-11-01 2024-10-31 05155758 bus:Director1 2023-11-01 2024-10-31 05155758 bus:Director1 1 2023-11-01 2024-10-31 05155758 bus:OrdinaryShareClass1 2023-11-01 2024-10-31 05155758 bus:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 05155758 core:Buildings 2023-11-01 2024-10-31 05155758 core:LandBuildings core:OwnedOrFreeholdAssets 2023-11-01 2024-10-31 05155758 core:MotorVehicles 2023-11-01 2024-10-31 05155758 core:OfficeEquipment 2023-11-01 2024-10-31 05155758 countries:AllCountries 2023-11-01 2024-10-31 05155758 2023-10-31 05155758 bus:Director1 1 2023-10-31 05155758 core:LandBuildings core:OwnedOrFreeholdAssets 2023-10-31 05155758 core:MotorVehicles 2023-10-31 05155758 core:OfficeEquipment 2023-10-31 05155758 2022-11-01 2023-10-31 05155758 2023-10-31 05155758 bus:Director1 1 2023-10-31 05155758 bus:OrdinaryShareClass1 2023-10-31 05155758 core:RetainedEarningsAccumulatedLosses 2023-10-31 05155758 core:ShareCapital 2023-10-31 05155758 core:CurrentFinancialInstruments core:WithinOneYear 2023-10-31 05155758 core:LandBuildings core:OwnedOrFreeholdAssets 2023-10-31 05155758 core:MotorVehicles 2023-10-31 05155758 core:OfficeEquipment 2023-10-31 05155758 bus:Director1 1 2022-11-01 2023-10-31 05155758 bus:Director1 1 2022-10-31 iso4217:GBP xbrli:pure xbrli:shares

Filleted

Registration number: 05155758

Deaconbrooke Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 October 2024

 

Deaconbrooke Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 6

 

Deaconbrooke Limited

Company Information

Director

Julie Ann Davies

Registered office

Barclays Bank Chambers
18 High Street
Tenby
Pembrokeshire
SA70 7HD

 

Deaconbrooke Limited

(Registration number: 05155758)
Balance Sheet as at 31 October 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

547,372

562,275

Current assets

 

Cash at bank and in hand

 

25,793

17,955

Creditors: Amounts falling due within one year

6

(318,722)

(331,505)

Net current liabilities

 

(292,929)

(313,550)

Total assets less current liabilities

 

254,443

248,725

Provisions for liabilities

(17,831)

(19,635)

Net assets

 

236,612

229,090

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

236,610

229,088

Total equity

 

236,612

229,090

For the financial year ending 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 4 February 2025
 

.........................................
Julie Ann Davies
Director

   
     
 

Deaconbrooke Limited

Notes to the Financial Statements for the Year Ended 31 October 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Barclays Bank Chambers
18 High Street
Tenby
Pembrokeshire
SA70 7HD

These financial statements were authorised for issue by the director on 4 February 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Deaconbrooke Limited

Notes to the Financial Statements for the Year Ended 31 October 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Buildings

2% straight line basis

Motor vehicles

25% reducing balance

Office equipment

5% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2023 - 1).

 

Deaconbrooke Limited

Notes to the Financial Statements for the Year Ended 31 October 2024

4

Profit before tax

Arrived at after charging/(crediting)

2024
£

2023
£

Depreciation expense

14,903

15,186

5

Tangible assets

Land and buildings
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 November 2023

490,822

186,338

6,650

683,810

At 31 October 2024

490,822

186,338

6,650

683,810

Depreciation

At 1 November 2023

29,448

85,648

6,439

121,535

Charge for the year

9,816

5,034

53

14,903

At 31 October 2024

39,264

90,682

6,492

136,438

Carrying amount

At 31 October 2024

451,558

95,656

158

547,372

At 31 October 2023

461,374

100,690

211

562,275

Included within the net book value of land and buildings above is £451,557 (2023 - £461,373) in respect of freehold land and buildings.
 

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Other related parties

 

313,278

326,310

Corporation tax liability

 

4,735

4,486

Other creditors

 

709

709

 

318,722

331,505

7

Share capital

Allotted, called up and fully paid shares

 

Deaconbrooke Limited

Notes to the Financial Statements for the Year Ended 31 October 2024

 

2024

2023

 

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

         

8

Related party transactions

Transactions with directors

2024

At 1 November 2023
£

Advances to director
£

Repayments by director
£

At 31 October 2024
£

Julie Ann Davies

Interest free loan repayable on demand

(326,310)

13,344

(312)

(313,278)

         
       

 

2023

At 1 November 2022
£

Advances to director
£

Repayments by director
£

At 31 October 2023
£

Julie Ann Davies

Interest free loan repayable on demand

(343,239)

17,241

(312)

(326,310)