19 18 Manfred Sauer UK Limited 05314827 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is Continence management Digita Accounts Production Advanced 6.30.9574.0 true true true 05314827 2024-01-01 2024-12-31 05314827 2024-12-31 05314827 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-12-31 05314827 core:RetainedEarningsAccumulatedLosses 2024-12-31 05314827 core:ShareCapital 2024-12-31 05314827 core:CurrentFinancialInstruments 2024-12-31 05314827 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 05314827 core:BetweenTwoFiveYears 2024-12-31 05314827 core:MoreThanFiveYears 2024-12-31 05314827 core:WithinOneYear 2024-12-31 05314827 core:FurnitureFittingsToolsEquipment 2024-12-31 05314827 core:LandBuildings 2024-12-31 05314827 core:OtherPropertyPlantEquipment 2024-12-31 05314827 bus:SmallEntities 2024-01-01 2024-12-31 05314827 bus:Audited 2024-01-01 2024-12-31 05314827 bus:FilletedAccounts 2024-01-01 2024-12-31 05314827 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 05314827 bus:RegisteredOffice 2024-01-01 2024-12-31 05314827 bus:Director5 2024-01-01 2024-12-31 05314827 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-01-01 2024-12-31 05314827 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 05314827 bus:Agent1 2024-01-01 2024-12-31 05314827 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 05314827 core:LandBuildings 2024-01-01 2024-12-31 05314827 core:OfficeEquipment 2024-01-01 2024-12-31 05314827 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 05314827 core:PlantMachinery 2024-01-01 2024-12-31 05314827 1 2024-01-01 2024-12-31 05314827 countries:EnglandWales 2024-01-01 2024-12-31 05314827 2023-12-31 05314827 core:FurnitureFittingsToolsEquipment 2023-12-31 05314827 core:LandBuildings 2023-12-31 05314827 core:OtherPropertyPlantEquipment 2023-12-31 05314827 2023-01-01 2023-12-31 05314827 2023-12-31 05314827 bus:OrdinaryShareClass1 bus:CumulativeShares 2023-12-31 05314827 core:RetainedEarningsAccumulatedLosses 2023-12-31 05314827 core:ShareCapital 2023-12-31 05314827 core:CurrentFinancialInstruments 2023-12-31 05314827 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 05314827 core:BetweenTwoFiveYears 2023-12-31 05314827 core:MoreThanFiveYears 2023-12-31 05314827 core:WithinOneYear 2023-12-31 05314827 core:FurnitureFittingsToolsEquipment 2023-12-31 05314827 core:LandBuildings 2023-12-31 05314827 core:OtherPropertyPlantEquipment 2023-12-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 05314827

Manfred Sauer UK Limited

Filleted Financial Statements

for the Year Ended 31 December 2024

 

Manfred Sauer UK Limited

(Registration number: 05314827)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

55,527

16,631

Current assets

 

Stocks

5

674,699

216,044

Debtors

6

866,187

792,243

Cash at bank and in hand

 

620,842

875,572

 

2,161,728

1,883,859

Creditors: Amounts falling due within one year

7

(841,095)

(631,509)

Net current assets

 

1,320,633

1,252,350

Total assets less current liabilities

 

1,376,160

1,268,981

Provisions for liabilities

(11,217)

(3,889)

Net assets

 

1,364,943

1,265,092

Capital and reserves

 

Called up share capital

8

1

1

Retained earnings

1,364,942

1,265,091

Shareholders' funds

 

1,364,943

1,265,092


These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 24 February 2025 and signed on its behalf by:
 

.........................................
K Taylor
Director

 

Manfred Sauer UK Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 3 Io Centre
Barn Way Lodge Farm Industrial Estate
Northampton
NN5 7UW

These financial statements were authorised for issue by the Board on 24 February 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is Pound Sterling (£).

Going concern

The financial statements have been prepared on a going concern basis.

Based on the current position the directors have a reasonable expectation that the company has adequate resources to continue in operational existence, for a period of at least twelve months from the date of signing these financial statements and accordingly they adopt the going concern basis in preparing these financial statements.

Judgements

In applying the Company's accounting policies, the directors are required to make judgements, estimates and assumptions in determining the carrying amounts of assets and liabilities. The directors' best judgements, estimates and assumptions are based on the best and most reliable evidence available at the time when the decisions are made, and are based on historical experience and other factors that are considered to be appropriate.

Due to the inherent subjectivity involved in making such judgements, estimates and assumptions, the actual results and outcomes may differ.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the revision affects both current and future periods.

 

Manfred Sauer UK Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture & Fixtures

25% on cost

Office equipment

25% on cost

Plant & machinery

25% on cost

 

Manfred Sauer UK Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Manfred Sauer UK Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

Financial instruments

Classification
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and loans to related parties.

Debt instruments such as loans and other accounts receivable and payable are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method; Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However if the arrangements of a short-term instrument constitute a financing transaction, such as the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an outright short-term loan not at market rate, the financial asset or liability is measured, initially and subsequently, at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 19 (2023 - 18).

 

Manfred Sauer UK Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2024

-

192,534

9,750

202,284

Additions

9,777

41,703

-

51,480

At 31 December 2024

9,777

234,237

9,750

253,764

Depreciation

At 1 January 2024

-

183,419

2,234

185,653

Charge for the year

-

10,146

2,438

12,584

At 31 December 2024

-

193,565

4,672

198,237

Carrying amount

At 31 December 2024

9,777

40,672

5,078

55,527

At 31 December 2023

-

9,115

7,516

16,631

Included within the net book value of land and buildings above is £9,777 (2023 - £Nil) in respect of freehold land and buildings.
 

5

Stocks

2024
£

2023
£

Inventories

674,699

216,044

6

Debtors

Current

2024
£

2023
£

Trade debtors

844,904

768,242

Prepayments

21,283

24,001

 

866,187

792,243

 

Manfred Sauer UK Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Trade creditors

 

416,768

222,925

Amounts owed to group undertakings and undertakings in which the company has a participating interest

100,000

100,000

Taxation and social security

 

309,034

298,400

Accruals and deferred income

 

9,395

6,195

Other creditors

 

5,898

3,989

 

841,095

631,509

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

1

1

1

1

       

9

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2024
£

2023
£

Not later than one year

148,400

148,400

Later than one year and not later than five years

593,600

593,600

Later than five years

410,125

558,525

1,152,125

1,300,525

10

Dividends

2024

2023

£

£

Interim dividend of £100,000.00 (2023 - £100,000.00) per ordinary share

100,000

100,000

 

 
 

Manfred Sauer UK Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

11

Parent and ultimate parent undertaking

The company's immediate parent is Manfred Sauer Lobbach GMBH, incorporated in Germany.

 The ultimate parent is Manfred Sauer Stiftung, incorporated in Germany.

  These financial statements are available upon request from Manfred Sauer Stiftung, Neurott, 20, 74931 Lobbach.


 The ultimate controlling party is the directors and shareholders of Manfred Sauer Stiftung.

12 Audit report

The Independent Auditor's Report was unqualified.

The name of the Senior Statutory Auditor who signed the audit report on 24 February 2025 was Atulya Mehta FCCA, who signed for and on behalf of Sumer Auditco Limited.

.........................................