Registered number: 7259762 | ||||||||
FOR THE YEAR ENDED 31/05/2024 | ||||||||
Prepared By: | ||||||||
JAN G GROMADZKI | ||||||||
CHARTERED ACCOUNTANT | ||||||||
13 WOLVERHAMPTON ROAD | ||||||||
CODSALL | ||||||||
WOLVERHAMPTON | ||||||||
WEST MIDLANDS | ||||||||
WV8 1PT |
WESTON UNDER LIZARD MOTOR COMPANY LTD | ||||||||
ACCOUNTS | ||||||||
FOR THE YEAR ENDED 31/05/2024 | ||||||||
DIRECTORS | ||||||||
REGISTERED OFFICE | ||||||||
STAFFORDSHIRE | ||||||||
COMPANY DETAILS | ||||||||
Private company limited by shares registered in EW - England and Wales, registered number 7259762 | ||||||||
BANKERS | ||||||||
BARCLAYS BANK plc | ||||||||
ACCOUNTANTS | ||||||||
JAN G GROMADZKI | ||||||||
CHARTERED ACCOUNTANT | ||||||||
13 WOLVERHAMPTON ROAD | ||||||||
CODSALL | ||||||||
WOLVERHAMPTON | ||||||||
WEST MIDLANDS | ||||||||
WV8 1PT |
WESTON UNDER LIZARD MOTOR COMPANY LTD | ||||||||
ACCOUNTS | ||||||||
FOR THEYEARENDED31/05/2024 | ||||||||
CONTENTS | ||||||||
Page | ||||||||
Directors' Report | - | |||||||
Accountants' Report | - | |||||||
Statement Of Comprehensive Income | - | |||||||
Balance Sheet | 3 | |||||||
Notes To The Accounts | 4 | |||||||
The following do not form part of the statutory financial statements: | ||||||||
Trading And Profit And Loss Account | - | |||||||
Profit And Loss Account Summaries | - |
WESTON UNDER LIZARD MOTOR COMPANY LTD | ||||||||
BALANCE SHEET AT | ||||||||||
2024 | 2023 | |||||||||
Notes | £ | £ | ||||||||
FIXED ASSETS | ||||||||||
Tangible assets | 2 | |||||||||
CURRENT ASSETS | ||||||||||
Stock | ||||||||||
Debtors | 4 | |||||||||
Cash at bank and in hand | ||||||||||
461,998 | 405,080 | |||||||||
CREDITORS: Amounts falling due within one year | 5 | |||||||||
NET CURRENT ASSETS | 54,180 | |||||||||
TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
CREDITORS: Amounts falling due after more than one year | 6 | 47,325 | 67,241 | |||||||
PROVISIONS FOR LIABILITIES AND CHARGES | 8 | |||||||||
NET ASSETS | ||||||||||
CAPITAL AND RESERVES | ||||||||||
Called up share capital | 9 | |||||||||
Profit and loss account | 142 | 315 | ||||||||
SHAREHOLDERS' FUNDS | ||||||||||
Approved by the board on | ||||||||||
............................. | ||||||||||
Director | ||||||||||
WESTON UNDER LIZARD MOTOR COMPANY LTD | ||||||||
NOTES TO THE ACCOUNTS | ||||||||||
FOR THE YEAR ENDED 31/05/2024 | ||||||||||
1. ACCOUNTING POLICIES |
1a. Basis Of Accounting | ||||||||
The accounts have been prepared under the historical cost convention. | ||||||||
The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . |
1b. Depreciation | ||||||||
At each balance sheet date, the company reviews the carrying amount of its tangible fixed assets to determine whether there is an indication that any items have suffered impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss, if any. | ||||||||
Plant And Machinery | straight line10% | |||||||
Equipment | straight line10% |
1c. Stocks | ||||||||
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs. | ||||||||
When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs. |
1d. Pension Costs | ||||||||
The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. |
1e. Basis Of Accounting FRS 1021 a | ||||||||
The accounts have been prepared under the historical cost convention and are stated in United Kingdom Pounds Sterling. | ||||||||
The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006. |
WESTON UNDER LIZARD MOTOR COMPANY LTD | ||||||||
1f. Turnover | ||||||||
Turnover represents the invoiced value of goods and services supplied by the company, net of value added tax and trade discounts, derived from ordinary activities. |
2. TANGIBLE FIXED ASSETS | ||||||
Plant and | ||||||
Machinery | Equipment | Total | ||||
£ | £ | £ | ||||
Cost | ||||||
At 01/06/2023 | 29,889 | 3,352 | 33,241 | |||
Additions | 240 | 1,359 | 1,599 | |||
Disposals | (1,400) | - | (1,400) | |||
At 31/05/2024 | 28,729 | 4,711 | 33,440 | |||
Depreciation | ||||||
At 01/06/2023 | 15,611 | 1,192 | 16,803 | |||
Disposals | (1,400) | - | (1,400) | |||
For the year | 1,864 | 465 | 2,329 | |||
At 31/05/2024 | 16,075 | 1,657 | 17,732 | |||
Net Book Amounts | ||||||
At 31/05/2024 | 15,708 | |||||
At 31/05/2023 | 16,438 | |||||
3. STOCK | 2024 | 2023 | ||||
£ | £ | |||||
Stock comprises: | ||||||
Stock vehicles | ||||||
Stock raw materials | 8,890 | 8,440 | ||||
4. DEBTORS | 2024 | 2023 | ||||||
£ | £ | |||||||
Amounts falling due within one year | ||||||||
Trade debtors | 52,666 | - | ||||||
Prepayments | 1,872 | 2,000 | ||||||
54,538 | 2,000 | |||||||
WESTON UNDER LIZARD MOTOR COMPANY LTD | ||||||||
5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
2024 | 2023 | |||||||
£ | £ | |||||||
UK corporation tax | 5,469 | 5,979 | ||||||
VAT | 13,060 | 20,633 | ||||||
PAYE control | 2,742 | 2,453 | ||||||
Salaries and wages control | 1,778 | 2,617 | ||||||
Directors current account | 47,940 | 45,976 | ||||||
Bank loans and overdrafts | 4 | 8,476 | ||||||
Stocking loan - Close Motor Finance Limited | 60,456 | 98,011 | ||||||
Stocking loan - Next Gear Capital UK Ltd | 78,397 | 61,050 | ||||||
Trade creditors | 204,291 | 92,365 | ||||||
Accruals | 14,040 | 13,340 | ||||||
428,177 | 350,900 | |||||||
6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
2024 | 2023 | |||||||
£ | £ | |||||||
ESME Bank loan (unsecured) >1yr | 11,586 | 25,632 | ||||||
Barclays Bank plc bounce back loan (secured) >1yr | 35,739 | 41,609 | ||||||
47,325 | 67,241 | |||||||
7. EMPLOYEES | ||||||||
2024 | 2023 | |||||||
No. | No. | |||||||
Average number of employees | 5 | |||||||
Key management personnel is restricted to that of the director. | ||||||||
8. PROVISIONS FOR LIABILITIES | 2024 | 2023 | ||||||
£ | £ | |||||||
Deferred taxation | 1,962 | 2,962 | ||||||
1,962 | 2,962 | |||||||
WESTON UNDER LIZARD MOTOR COMPANY LTD | ||||||||
9. SHARE CAPITAL | 2024 | 2023 | ||||||
£ | £ | |||||||
Allotted, issued and fully paid: | ||||||||
100 | 100 | |||||||
100 | 100 | |||||||
10. OTHER FINANCIAL COMMITMENTS | ||||||||
At 31/05/2024 the company was committed to making the following payments under non-cancellable operating leases: | ||||||||
2024 | 2023 | |||||||
£ | £ | |||||||
Operating Leases which expire: | ||||||||
Within one year | 5,935 | 6,185 | ||||||
11. CONTROLLING PARTY | ||||||||
The company is wholly owned by the director Mr A T Smith. | ||||||||
12. RELATED PARTY TRANSACTIONS | |||||||||||||||||||||||||||||||||||||
| |||||||||||||||||||||||||||||||||||||
13. NATURE OF OPERATIONS AND PRINCIPAL ACTIVITIES | ||||||||
The company is principally involved in the purchase and sale of used vehicles. All of its activities are carried out within the United Kingdom. | ||||||||
14. GENERAL INFORMATION | ||||||||
Weston Under Lizard Motor Company Ltd is a private company limited by shares and incorporated in England. Its registered office is 1 Ivetsey Bank, (A5 Watling Street), Brewood, Stafford, Staffordshire, ST19 9QT. | ||||||||
The financial statements are presented in United Kingdom Pounds Sterling, which is the functional currency of the company. | ||||||||