IRIS Accounts Production v24.3.0.553 Other Company accounts True false Pounds 1.5.23 30.4.24 30.4.24 FY FRS 102 Independent examiner Small companies regime for accounts Full Charities SORP true true true true false true false true iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh068684892023-04-30068684892024-04-30068684892023-05-012024-04-30068684892022-04-30068684892022-05-012023-04-30068684892023-04-3006868489ns0:CharitableCompanyLimitedByGuarantee2023-05-012024-04-3006868489ns15:PoundSterling2023-05-012024-04-3006868489ns11:FRS1022023-05-012024-04-3006868489ns11:IndependentExaminationCharity2023-05-012024-04-3006868489ns11:SmallCompaniesRegimeForAccounts2023-05-012024-04-3006868489ns11:FullAccounts2023-05-012024-04-3006868489ns11:CharitiesSORP2023-05-012024-04-3006868489ns16:EnglandWales2023-05-012024-04-3006868489ns11:RegisteredOffice2023-05-012024-04-3006868489ns0:Trustee12023-05-012024-04-3006868489ns0:Trustee22023-05-012024-04-3006868489ns0:Trustee32023-05-012024-04-3006868489ns0:Trustee42023-05-012024-04-3006868489ns0:Trustee52023-05-012024-04-3006868489ns11:CompanySecretary12023-05-012024-04-3006868489ns0:TotalUnrestrictedFunds2023-05-012024-04-3006868489ns0:TotalRestrictedIncomeFunds2023-05-012024-04-3006868489ns0:Activity92023-05-012024-04-3006868489ns0:TotalUnrestrictedFundsns0:Activity92023-05-012024-04-3006868489ns0:Activity9ns0:TotalRestrictedIncomeFunds2023-05-012024-04-3006868489ns0:Activity92022-05-012023-04-3006868489ns0:TotalUnrestrictedFunds2023-04-3006868489ns0:TotalRestrictedIncomeFunds2023-04-3006868489ns0:TotalUnrestrictedFunds2024-04-3006868489ns0:TotalRestrictedIncomeFunds2024-04-3006868489ns10:WithinOneYear2024-04-3006868489ns10:WithinOneYear2023-04-3006868489ns10:AfterOneYear2024-04-3006868489ns10:AfterOneYear2023-04-300686848922023-05-012024-04-300686848912023-05-012024-04-300686848912022-05-012023-04-3006868489ns10:OwnedAssets2023-05-012024-04-3006868489ns10:OwnedAssets2022-05-012023-04-3006868489ns0:TotalUnrestrictedFunds2022-05-012023-04-3006868489ns0:TotalRestrictedIncomeFunds2022-05-012023-04-3006868489ns0:TotalUnrestrictedFundsns0:Activity92022-05-012023-04-3006868489ns0:Activity9ns0:TotalRestrictedIncomeFunds2022-05-012023-04-3006868489ns10:OwnedOrFreeholdAssetsns10:LandBuildings2023-04-3006868489ns10:PlantMachinery2023-04-3006868489ns10:ComputerEquipment2023-04-3006868489ns10:OwnedOrFreeholdAssetsns10:LandBuildings2023-05-012024-04-3006868489ns10:PlantMachinery2023-05-012024-04-3006868489ns10:ComputerEquipment2023-05-012024-04-3006868489ns10:OwnedOrFreeholdAssetsns10:LandBuildings2024-04-3006868489ns10:PlantMachinery2024-04-3006868489ns10:ComputerEquipment2024-04-3006868489ns10:OwnedOrFreeholdAssetsns10:LandBuildings2023-04-3006868489ns10:PlantMachinery2023-04-3006868489ns10:ComputerEquipment2023-04-3006868489ns10:BetweenOneTwoYears2024-04-3006868489ns10:BetweenOneTwoYears2023-04-30
REGISTERED COMPANY NUMBER: 06868489 (England and Wales)
REGISTERED CHARITY NUMBER: 1131948














Report of the Trustees and

Unaudited Financial Statements for the Year Ended 30 April 2024

for

Acheinu Limited

Acheinu Limited

Contents of the Financial Statements
for the Year Ended 30 April 2024










Page

Report of the Trustees 1 to 3

Independent Examiner's Report 4

Statement of Financial Activities 5

Balance Sheet 6 to 7

Cash Flow Statement 8

Notes to the Cash Flow Statement 9

Notes to the Financial Statements 10 to 16

Acheinu Limited (Registered number: 06868489)

Report of the Trustees
for the Year Ended 30 April 2024



The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 30 April 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND AIMS

The Boys Clubhouse aims to help young Jewish men who find themselves at risk of social and economic exclusion overcome their current difficulties. Many of our clients have multiple needs, often resulting from a breakdown in family relationships, school exclusion, unemployment and a poor state of mental wellbeing. The Boys Clubhouse offers an holistic approach in supporting these young men through providing help with accommodation, food, employment, education, therapy and mentoring.

Objectives, strategies and activities

The Boys Clubhouse offers a range of activities and programmes, the purpose of which are multifold. Some provide the young men with practical skills while others are aimed at improving physical and mental health. The collective aim of all our activities is to provide these young men with the tools and confidence to rebuild their lives and become productive members of society.

At all times safeguarding is at the heart of what we do with the interests and wellbeing of the client paramount.

Our safeguarding and other policies are updated and reviewed regularly.

Programmes and activities
Our programmes include but are not limited to:

Homelessness Project:
Sadly, we are confronted regularly with instances of homelessness, caused by a myriad of circumstances such as difficulties in the family dynamic; abandonment due to mental health issues or family estrangement brought about by drug abuse, criminal activities or severe delinquent behaviour. This list is by no means exhaustive. In some cases, the young people have run out of friends to stay with ('sofa surfing'), and we have found them literally sleeping in shop fronts. Where possible, we will negotiate the safe return of the young person to the family home. This requires intense intervention and support to both the adolescent as well as to his parents. Where the better option is independent living, we source suitable accommodation and support the young person with grants for rent, food, items for personal hygiene and changes of clothing. Our facilities include a self-contained emergency housing units.

Mentoring/Therapy:
The first step in the rehabilitation of the young person is to create a tailor-made programme where we identify his key strengths. With the help of our team of dedicated mentors and life coaches, we seek to involve the young person in determining his future. Our mentors seek to build positive relationships, offering unconditional support, which is the first step towards restoring the client's fragile self-belief. At the same time, we are conscious of the negative impact that the delinquent behaviour of one child can have on a whole family. Our comprehensive approach includes providing appropriate family therapy to parents who are caught between wanting to provide support and continuous love, whilst at the same time struggling to establish appropriate boundaries for their child in crisis. Our team of therapists and life coaches specialise in working with adolescents and addictions, as well as family mediation. For those who have suffered deeper trauma, we provide regular therapy sessions with qualified therapists using methods such as CBT, NLP and similar.

During the current financial year, we have expanded our equine therapy provision, which has been proven to develop emotional regulation, self-confidence and responsibility.





Acheinu Limited (Registered number: 06868489)

Report of the Trustees
for the Year Ended 30 April 2024


Clubhouse Business Enterprise:
One of the most difficult challenges we face is finding our clients sustainable employment. Often, their problems are too severe for them to hold down regular employment, and they end up in a debilitating spiral of dead-end jobs. Our Business Enterprise Unit (CBE) is a multi-dimensional project that provides training in employability and business acumen. CBE is based upon an e-shop in which we identify products that sell successfully using the eBay model. Goods are sourced from local businesses which help by donating excess stock or by supplying them at minimal cost. The CBE allows the boys to receive practical training in online sales; sourcing items, the packaging and dispatch of the items, as well as a grounding in customer services. Most importantly, our clients derive an enormous boost in self-confidence from running their own businesses as this gives a sense of achievement and acts as a positive drug to combat the negative influences in their lives.

Clubhouse Gym:.
Our premises include a fully equipped gym. It has been proven that exercise improves mental health by reducing anxiety, depression, and negative mood and by improving self-esteem and cognitive function. With a personal trainer on hand to create tailor-made programs, this has proven to be successful with overcoming increased levels of anxiety and exasperated mental health issues amongst our youth. We continue to add other sporting activities including football and martial arts.

ClubH Studio:
The in-house ClubH music studio provides a healthy outlet and is often the start of a journey towards accredited skills to succeed in areas of the music industry such as sound studio, live play and recording technology.

Israel project:
The Israel programme is a satellite operation and mirrors our provision in the UK. Some of our young men will gravitate to Israel and we recognise the need to support them on this part of their journey towards responsible adulthood.

Fundraising disclosures
In June 2023 we ran a highly successful crowdfunding charity campaign. The past year also saw a significant increase in our expenditure. We invested significantly in our CBE provision and our successful fundraiser allowed us to provide a wider range of therapies and educational programs to a larger number of clients. We also experienced an upsurge in referrals. Inflationary pressure puts pressure on our homeless and food provision. Despite these challenges, we are pleased to report that a high level of service was maintained, with some reliance on long-term grants and commitments for support provided by the Garfield Weston Foundation and others.

We would also like to thank the following charitable trusts and foundations that so generously supported us through the year including: Awards 4 All; Chesterhill Charitable Trust Limited; CSDS. Kirsh Foundation; London Youth; Oxford & St Georges, Safer Neighbourhood Fund; Shoresh Charitable Trust; the Young Barnet Foundation; Children's Aid Committee; Jewish Childs Day; London Marathon; Barclays Bank; Cost of Living Crisis Fund, Reaching Communities; Albert Hunt Charitable Trust; Westleague; CashClubs and many others..

Achievements and performance
Nationally - 18% aged 7 to 16, and 22% aged 17 to 24 have a probable mental health disorder. NHS trusts are failing to offer treatment to 60% of those referred by GPs.

At The Boys Clubhouse we respond to all requests within 24 hours.

We have seen more than 150 referrals, a sobering and alarming number. Over 70 boys have relied on us for housing relief and basic necessities We have provided 140 days of therapy, treating deep-seated traumas and psychological scars. 6505 hours of one-to-one mentoring has resulted in significant improvements in many of the boys. 28 have moved on successfully with their lives, and no longer require our assistance. 30% of the boys we met were initially homeless.

But we continue to be faced with a stark reality and ever-increasing and complex demand for our services;
Over half have suffered from domestic or sexual abuse and as a consequence have suffered from debilitating drug/alcohol dependence. 5 are currently exhibiting severe suicidal ideation, with 3 in critical care at the time of writing.




Acheinu Limited (Registered number: 06868489)

Report of the Trustees
for the Year Ended 30 April 2024


FINANCIAL REVIEW

Policy on reserves
The Trustees are satisfied that the balance of the Fund is an acceptable level of the reserves given the nature of revenue receipts against grants payable, In considering the financial obligations of the charity, the trustees have resolved to maintain the reserves in line with obligations to meet current expenditure.

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
06868489 (England and Wales)

Registered Charity number
1131948

Registered office
8 Rodborough Road
London
NW11 8RY

Trustees
M M Frankel
D Lerner (appointed 27.6.23)
M D Sher (appointed 10.6.24)
S R Taylor (resigned 8.6.23)
D Wilner

Company Secretary
A Leaman

Independent Examiner
Martin+Heller
5 North End Road
London
NW11 7RJ

Approved by order of the board of trustees on 26 February 2025 and signed on its behalf by:





M M Frankel - Trustee

Independent Examiner's Report to the Trustees of
Acheinu Limited


Independent examiner's report to the trustees of Acheinu Limited ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 30 April 2024.

Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.








Mr A Heller FCA

Martin+Heller
5 North End Road
London
NW11 7RJ

26 February 2025

Acheinu Limited

Statement of Financial Activities
for the Year Ended 30 April 2024

30.4.24 30.4.23
Unrestricted Restricted Total Total
fund fund funds funds
Notes £ £ £ £
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 812,084 49,206 861,290 301,230

Other trading activities 3 37,299 - 37,299 27,119
Investment income 4 5,029 - 5,029 -
Total 854,412 49,206 903,618 328,349

EXPENDITURE ON
Raising funds 5 29,893 - 29,893 29,043

Charitable activities 6
Expenditure on charitable activities 511,551 80,502 592,053 497,506
Total 541,444 80,502 621,946 526,549

NET INCOME/(EXPENDITURE) 312,968 (31,296 ) 281,672 (198,200 )


RECONCILIATION OF FUNDS
Total funds brought forward 457,444 31,296 488,740 686,940

TOTAL FUNDS CARRIED FORWARD 770,412 - 770,412 488,740

Acheinu Limited (Registered number: 06868489)

Balance Sheet
30 April 2024

30.4.24 30.4.23
Notes £ £
FIXED ASSETS
Tangible assets 13 691,190 691,529

CURRENT ASSETS
Cash at bank and in hand 295,764 38,707

CREDITORS
Amounts falling due within one year 14 (4,270 ) (9,861 )

NET CURRENT ASSETS 291,494 28,846

TOTAL ASSETS LESS CURRENT
LIABILITIES

982,684

720,375

CREDITORS
Amounts falling due after more than one year 15 (212,272 ) (231,635 )

NET ASSETS 770,412 488,740
FUNDS 18
Unrestricted funds 770,412 457,444
Restricted funds - 31,296
TOTAL FUNDS 770,412 488,740

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2024.


The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2024 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.


Acheinu Limited (Registered number: 06868489)

Balance Sheet - continued
30 April 2024

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 26 February 2025 and were signed on its behalf by:





M M Frankel - Trustee

Acheinu Limited

Cash Flow Statement
for the Year Ended 30 April 2024

30.4.24 30.4.23
Notes £ £

Cash flows from operating activities
Cash generated from operations 1 287,484 (172,163 )
Interest paid (16,093 ) (15,726 )
Net cash provided by/(used in) operating activities 271,391 (187,889 )

Cash flows from investing activities
Interest received 5,029 -
Net cash provided by investing activities 5,029 -

Cash flows from financing activities
Loan repayments in year (19,363 ) (17,677 )
Net cash used in financing activities (19,363 ) (17,677 )

Change in cash and cash equivalents in
the reporting period

257,057

(205,566

)
Cash and cash equivalents at the
beginning of the reporting period

38,707

244,273
Cash and cash equivalents at the end of
the reporting period

295,764

38,707

Acheinu Limited

Notes to the Cash Flow Statement
for the Year Ended 30 April 2024


1. RECONCILIATION OF NET INCOME/(EXPENDITURE) TO NET CASH FLOW FROM
OPERATING ACTIVITIES
30.4.24 30.4.23
£ £
Net income/(expenditure) for the reporting period (as per the
Statement of Financial Activities)

281,672

(198,200

)
Adjustments for:
Depreciation charges 339 450
Interest received (5,029 ) -
Interest paid 16,093 15,726
(Decrease)/increase in creditors (5,591 ) 9,861
Net cash provided by/(used in) operations 287,484 (172,163 )


2. ANALYSIS OF CHANGES IN NET (DEBT)/FUNDS

At 1/5/23 Cash flow At 30/4/24
£ £ £
Net cash
Cash at bank and in hand 38,707 257,057 295,764
38,707 257,057 295,764

Debt
Debts falling due after 1 year (231,635 ) 19,363 (212,272 )
(231,635 ) 19,363 (212,272 )
Total (192,928 ) 276,420 83,492

Acheinu Limited

Notes to the Financial Statements
for the Year Ended 30 April 2024


1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful
life.

Plant & machinery20% Reducing Balance
Office equipment25% Reducing Balance

Taxation
The charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.


Acheinu Limited

Notes to the Financial Statements - continued
for the Year Ended 30 April 2024


2. DONATIONS AND LEGACIES
30.4.24 30.4.23
£ £
Donations 861,290 301,230

3. OTHER TRADING ACTIVITIES
30.4.24 30.4.23
£ £
Clubhouse BE Income 37,299 27,119

4. INVESTMENT INCOME
30.4.24 30.4.23
£ £
Deposit account interest 5,029 -

5. RAISING FUNDS

Raising donations and legacies
30.4.24 30.4.23
£ £
Fundraising costs 13,800 13,317


Other trading activities
30.4.24 30.4.23
£ £
Interest payable and similar charges 16,093 15,726

Aggregate amounts 29,893 29,043

6. CHARITABLE ACTIVITIES COSTS
Grant
funding of
activities Support
Direct (see note costs (see
Costs 7) note 8) Totals
£ £ £ £
Expenditure on charitable activities 557,819 32,939 1,295 592,053


Acheinu Limited

Notes to the Financial Statements - continued
for the Year Ended 30 April 2024


7. GRANTS PAYABLE
30.4.24 30.4.23
£ £
Expenditure on charitable activities 32,939 42,445

8. SUPPORT COSTS
Finance
£
Expenditure on charitable activities 1,295

9. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

30.4.24 30.4.23
£ £
Depreciation - owned assets 339 450

10. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 30 April 2024 nor for the year ended 30 April 2023.


Trustees' expenses

There were no trustees' expenses paid for the year ended 30 April 2024 nor for the year ended 30 April 2023.


11. STAFF COSTS

The average monthly number of employees during the year was as follows:

30.4.24 30.4.23
CEO 1 1
Mentor 1 1
2 2

No employees received emoluments in excess of £60,000.


Acheinu Limited

Notes to the Financial Statements - continued
for the Year Ended 30 April 2024


12. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
£ £ £
INCOME AND ENDOWMENTS FROM
Donations and legacies 269,934 31,296 301,230

Other trading activities 27,119 - 27,119
Total 297,053 31,296 328,349

EXPENDITURE ON
Raising funds 29,043 - 29,043

Charitable activities
Expenditure on charitable activities 497,506 - 497,506
Total 526,549 - 526,549

NET INCOME/(EXPENDITURE) (229,496 ) 31,296 (198,200 )


RECONCILIATION OF FUNDS
Total funds brought forward 686,940 - 686,940

TOTAL FUNDS CARRIED FORWARD 457,444 31,296 488,740

13. TANGIBLE FIXED ASSETS
Freehold Plant and Computer
property machinery equipment Totals
£ £ £ £
COST
At 1 May 2023 and 30 April 2024 690,137 2,484 10,997 703,618
DEPRECIATION
At 1 May 2023 - 2,313 9,776 12,089
Charge for year - 34 305 339
At 30 April 2024 - 2,347 10,081 12,428
NET BOOK VALUE
At 30 April 2024 690,137 137 916 691,190
At 30 April 2023 690,137 171 1,221 691,529


Acheinu Limited

Notes to the Financial Statements - continued
for the Year Ended 30 April 2024


14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.4.24 30.4.23
£ £
Trade creditors 2,570 8,691
Social security and other taxes 842 1,170
Other creditors 858 -
4,270 9,861

15. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
30.4.24 30.4.23
£ £
Bank loans (see note 16) 212,272 231,635

16. LOANS

An analysis of the maturity of loans is given below:

30.4.24 30.4.23
£ £
Amounts falling between one and two years:
Bank loans - 1-2 years 212,272 231,635

17. ANALYSIS OF NET ASSETS BETWEEN FUNDS
30.4.24 30.4.23
Unrestricted Restricted Total Total
fund fund funds funds
£ £ £ £
Fixed assets 691,190 - 691,190 691,529
Current assets 295,764 - 295,764 38,707
Current liabilities (4,270 ) - (4,270 ) (9,861 )
Long term liabilities (212,272 ) - (212,272 ) (231,635 )
770,412 - 770,412 488,740

18. MOVEMENT IN FUNDS
Net
movement
At 1/5/23 in funds At 30/4/24
£ £ £
Unrestricted funds
General fund 457,444 312,968 770,412

Restricted funds
Restricted fund 31,296 (31,296 ) -

TOTAL FUNDS 488,740 281,672 770,412

Acheinu Limited

Notes to the Financial Statements - continued
for the Year Ended 30 April 2024


18. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 854,412 (541,444 ) 312,968

Restricted funds
Restricted fund 49,206 (80,502 ) (31,296 )

TOTAL FUNDS 903,618 (621,946 ) 281,672


Comparatives for movement in funds

Net
movement
At 1/5/22 in funds At 30/4/23
£ £ £
Unrestricted funds
General fund 686,940 (229,496 ) 457,444

Restricted funds
Restricted fund - 31,296 31,296

TOTAL FUNDS 686,940 (198,200 ) 488,740

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 297,053 (526,549 ) (229,496 )

Restricted funds
Restricted fund 31,296 - 31,296

TOTAL FUNDS 328,349 (526,549 ) (198,200 )

Acheinu Limited

Notes to the Financial Statements - continued
for the Year Ended 30 April 2024


18. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined position is as follows:

Net
movement
At 1/5/22 in funds At 30/4/24
£ £ £
Unrestricted funds
General fund 686,940 83,472 770,412

TOTAL FUNDS 686,940 83,472 770,412

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 1,151,465 (1,067,993 ) 83,472

Restricted funds
Restricted fund 80,502 (80,502 ) -

TOTAL FUNDS 1,231,967 (1,148,495 ) 83,472

19. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 30 April 2024.