Acorah Software Products - Accounts Production 16.1.300 false true 30 June 2023 1 July 2022 false 1 July 2023 30 June 2024 30 June 2024 05860083 Mr Thomas James Mr Steven Warren-Brown Your Greener Solutions Limited false iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05860083 2023-06-30 05860083 2024-06-30 05860083 2023-07-01 2024-06-30 05860083 frs-core:CurrentFinancialInstruments 2024-06-30 05860083 frs-core:Non-currentFinancialInstruments 2024-06-30 05860083 frs-core:BetweenOneFiveYears 2024-06-30 05860083 frs-core:ComputerEquipment 2024-06-30 05860083 frs-core:ComputerEquipment 2023-07-01 2024-06-30 05860083 frs-core:ComputerEquipment 2023-06-30 05860083 frs-core:NetGoodwill 2024-06-30 05860083 frs-core:NetGoodwill 2023-07-01 2024-06-30 05860083 frs-core:NetGoodwill 2023-06-30 05860083 frs-core:MotorVehicles 2024-06-30 05860083 frs-core:MotorVehicles 2023-07-01 2024-06-30 05860083 frs-core:MotorVehicles 2023-06-30 05860083 frs-core:PlantMachinery 2024-06-30 05860083 frs-core:PlantMachinery 2023-07-01 2024-06-30 05860083 frs-core:PlantMachinery 2023-06-30 05860083 frs-core:WithinOneYear 2024-06-30 05860083 frs-core:ShareCapital 2024-06-30 05860083 frs-core:RetainedEarningsAccumulatedLosses 2024-06-30 05860083 frs-bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 05860083 frs-bus:FilletedAccounts 2023-07-01 2024-06-30 05860083 frs-bus:SmallEntities 2023-07-01 2024-06-30 05860083 frs-bus:AuditExempt-NoAccountantsReport 2023-07-01 2024-06-30 05860083 frs-bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 05860083 1 2023-07-01 2024-06-30 05860083 frs-bus:Director1 2023-07-01 2024-06-30 05860083 frs-bus:Director2 2023-07-01 2024-06-30 05860083 frs-countries:EnglandWales 2023-07-01 2024-06-30 05860083 2022-06-30 05860083 2023-06-30 05860083 2022-07-01 2023-06-30 05860083 frs-core:CurrentFinancialInstruments 2023-06-30 05860083 frs-core:Non-currentFinancialInstruments 2023-06-30 05860083 frs-core:BetweenOneFiveYears 2023-06-30 05860083 frs-core:WithinOneYear 2023-06-30 05860083 frs-core:ShareCapital 2023-06-30 05860083 frs-core:RetainedEarningsAccumulatedLosses 2023-06-30
Registered number: 05860083
YGS Landscapes Limited
Unaudited Financial Statements
For The Year Ended 30 June 2024
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 05860083
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 337,578 217,288
337,578 217,288
CURRENT ASSETS
Stocks 6 25,000 30,000
Debtors 7 1,240,111 977,028
Cash at bank and in hand 720 500
1,265,831 1,007,528
Creditors: Amounts Falling Due Within One Year 8 (1,253,448 ) (679,939 )
NET CURRENT ASSETS (LIABILITIES) 12,383 327,589
TOTAL ASSETS LESS CURRENT LIABILITIES 349,961 544,877
Creditors: Amounts Falling Due After More Than One Year 9 (154,365 ) (207,581 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (57,201 ) (33,623 )
NET ASSETS 138,395 303,673
CAPITAL AND RESERVES
Called up share capital 11 200 200
Profit and Loss Account 138,195 303,473
SHAREHOLDERS' FUNDS 138,395 303,673
Page 1
Page 2
For the year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Thomas James
Director
Mr Steven Warren-Brown
Director
24 February 2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
YGS Landscapes Limited is a private company, limited by shares, incorporated in England & Wales, registered number 05860083 . The registered office is 6 Houndiscombe Road, Plymouth, Devon, PL4 6HH.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their
useful life as follows:
Asset class                                                                                    Amortisation method and rate
Goodwill                                                                                          5 years straight line
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 15% reducing balance
Motor Vehicles 25% reducing balance
Computer Equipment 25% reducing balance
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 37 (2023: 48)
37 48
4. Intangible Assets
Goodwill
£
Cost
As at 1 July 2023 80,000
As at 30 June 2024 80,000
Amortisation
As at 1 July 2023 80,000
As at 30 June 2024 80,000
Net Book Value
As at 30 June 2024 -
As at 1 July 2023 -
Page 4
Page 5
5. Tangible Assets
Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £
Cost
As at 1 July 2023 162,382 224,390 14,792 401,564
Additions 95,436 117,680 3,082 216,198
Disposals (49,844 ) (33,244 ) - (83,088 )
As at 30 June 2024 207,974 308,826 17,874 534,674
Depreciation
As at 1 July 2023 68,340 109,007 6,929 184,276
Provided during the period 14,285 39,346 2,527 56,158
Disposals (29,994 ) (13,344 ) - (43,338 )
As at 30 June 2024 52,631 135,009 9,456 197,096
Net Book Value
As at 30 June 2024 155,343 173,817 8,418 337,578
As at 1 July 2023 94,042 115,383 7,863 217,288
6. Stocks
2024 2023
£ £
Stock 15,000 15,000
Work in progress 10,000 15,000
25,000 30,000
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 916,108 758,100
Other debtors 324,003 218,928
1,240,111 977,028
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 51,612 31,931
Trade creditors 402,214 397,485
Bank loans and overdrafts 448,523 103,578
Other creditors 175,958 44,321
Taxation and social security 175,141 102,624
1,253,448 679,939
Page 5
Page 6
9. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 77,698 66,914
Bank loans 76,667 140,667
154,365 207,581
10. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 51,612 31,931
Later than one year and not later than five years 77,698 66,914
129,310 98,845
129,310 98,845
11. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 200 200
12. Controlling Party
The company's immediate parent is Your Greener Solutions Limited, incorporated in England .
The ultimate controlling party is Mr Steve Warren-Brown .
Page 6