HGC Building Limited 08001031 false 2023-06-01 2024-05-31 2024-05-31 The principal activity of the company is the construction of domestic buildings Digita Accounts Production Advanced 6.30.9574.0 true 08001031 2023-06-01 2024-05-31 08001031 2024-05-31 08001031 bus:OrdinaryShareClass1 2024-05-31 08001031 core:CurrentFinancialInstruments 2024-05-31 08001031 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 08001031 core:Goodwill 2024-05-31 08001031 core:MotorVehicles 2024-05-31 08001031 core:OtherPropertyPlantEquipment 2024-05-31 08001031 bus:SmallEntities 2023-06-01 2024-05-31 08001031 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 08001031 bus:FullAccounts 2023-06-01 2024-05-31 08001031 bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 08001031 bus:RegisteredOffice 2023-06-01 2024-05-31 08001031 bus:Director1 2023-06-01 2024-05-31 08001031 bus:Director2 2023-06-01 2024-05-31 08001031 bus:OrdinaryShareClass1 2023-06-01 2024-05-31 08001031 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 08001031 core:Goodwill 2023-06-01 2024-05-31 08001031 core:MotorVehicles 2023-06-01 2024-05-31 08001031 core:OtherPropertyPlantEquipment 2023-06-01 2024-05-31 08001031 core:PlantMachinery 2023-06-01 2024-05-31 08001031 countries:AllCountries 2023-06-01 2024-05-31 08001031 2023-05-31 08001031 core:Goodwill 2023-05-31 08001031 core:MotorVehicles 2023-05-31 08001031 core:OtherPropertyPlantEquipment 2023-05-31 08001031 2022-06-01 2023-05-31 08001031 2023-05-31 08001031 bus:OrdinaryShareClass1 2023-05-31 08001031 core:CurrentFinancialInstruments 2023-05-31 08001031 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 08001031 core:MotorVehicles 2023-05-31 08001031 core:OtherPropertyPlantEquipment 2023-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08001031

HGC Building Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2024

 

HGC Building Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

HGC Building Limited

(Registration number: 08001031)
Balance Sheet as at 31 May 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

200,927

161,569

Current assets

 

Stocks

6

84,843

154,843

Debtors

7

45,739

192

Cash at bank and in hand

 

1,464,343

1,333,147

 

1,594,925

1,488,182

Creditors: Amounts falling due within one year

8

(189,495)

(203,005)

Net current assets

 

1,405,430

1,285,177

Total assets less current liabilities

 

1,606,357

1,446,746

Provisions for liabilities

(50,231)

(30,698)

Net assets

 

1,556,126

1,416,048

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

1,556,026

1,415,948

Shareholders' funds

 

1,556,126

1,416,048

For the financial year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 24 February 2025 and signed on its behalf by:
 

 

HGC Building Limited

(Registration number: 08001031)
Balance Sheet as at 31 May 2024

.........................................
Mr H W Goodrick-Clarke
Director

.........................................
Mrs S A Goodrick-Clarke
Director

 

HGC Building Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Lower Farm House
Blockley
Moreton in Marsh
GL56 9DP

These financial statements were authorised for issue by the Board on 24 February 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

HGC Building Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

15% straight line

Plant and equipment

15% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

over five years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

HGC Building Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

HGC Building Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2023 - 7).

 

HGC Building Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 June 2023

15,000

15,000

At 31 May 2024

15,000

15,000

Amortisation

At 1 June 2023

15,000

15,000

At 31 May 2024

15,000

15,000

Carrying amount

At 31 May 2024

-

-

5

Tangible assets

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 June 2023

224,787

48,507

273,294

Additions

147,889

1,715

149,604

Disposals

(126,567)

-

(126,567)

At 31 May 2024

246,109

50,222

296,331

Depreciation

At 1 June 2023

63,218

48,507

111,725

Charge for the year

36,917

257

37,174

Eliminated on disposal

(53,495)

-

(53,495)

At 31 May 2024

46,640

48,764

95,404

Carrying amount

At 31 May 2024

199,469

1,458

200,927

At 31 May 2023

161,569

-

161,569

6

Stocks

2024
£

2023
£

Work in progress

84,843

154,843

 

HGC Building Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

7

Debtors

Current

2024
£

2023
£

Trade debtors

45,672

192

Other debtors

67

-

 

45,739

192

8

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

42,434

83,380

Taxation and social security

137,819

106,312

Accruals and deferred income

9,229

7,523

Other creditors

13

5,790

189,495

203,005

9

Share capital

Allotted, called up and fully paid shares

 

2024

2023

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

10

Dividends

   

2024

 

2023

   

£

 

£

Interim dividend of £1,270.00 (2023 - £720.00) per ordinary share

 

127,000

 

72,000

         

11

Related party transactions

 

HGC Building Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

Directors' remuneration

The directors' remuneration for the year was as follows:

2024
£

2023
£

Remuneration

25,360

24,516

Contributions paid to money purchase schemes

120,000

120,000

145,360

144,516