2023-07-012024-06-302024-06-30false12659051SET UP - TAKE DOWN LTD2025-02-2159200falseiso4217:GBPxbrli:pure126590512023-07-01126590512024-06-30126590512023-07-012024-06-30126590512022-07-01126590512023-06-30126590512022-07-012023-06-3012659051bus:SmallEntities2023-07-012024-06-3012659051bus:AuditExempt-NoAccountantsReport2023-07-012024-06-3012659051bus:FullAccounts2023-07-012024-06-3012659051bus:PrivateLimitedCompanyLtd2023-07-012024-06-3012659051core:WithinOneYear2024-06-3012659051core:AfterOneYear2024-06-3012659051core:WithinOneYear2023-06-3012659051core:AfterOneYear2023-06-3012659051core:ShareCapital2024-06-3012659051core:SharePremium2024-06-3012659051core:RevaluationReserve2024-06-3012659051core:OtherReservesSubtotal2024-06-3012659051core:RetainedEarningsAccumulatedLosses2024-06-3012659051core:ShareCapital2023-06-3012659051core:SharePremium2023-06-3012659051core:RevaluationReserve2023-06-3012659051core:OtherReservesSubtotal2023-06-3012659051core:RetainedEarningsAccumulatedLosses2023-06-3012659051core:LandBuildings2024-06-3012659051core:PlantMachinery2024-06-3012659051core:Vehicles2024-06-3012659051core:FurnitureFittings2024-06-3012659051core:OfficeEquipment2024-06-3012659051core:NetGoodwill2024-06-3012659051core:IntangibleAssetsOtherThanGoodwill2024-06-3012659051core:ListedExchangeTraded2024-06-3012659051core:UnlistedNon-exchangeTraded2024-06-3012659051core:LandBuildings2023-06-3012659051core:PlantMachinery2023-06-3012659051core:Vehicles2023-06-3012659051core:FurnitureFittings2023-06-3012659051core:OfficeEquipment2023-06-3012659051core:NetGoodwill2023-06-3012659051core:IntangibleAssetsOtherThanGoodwill2023-06-3012659051core:ListedExchangeTraded2023-06-3012659051core:UnlistedNon-exchangeTraded2023-06-3012659051core:LandBuildings2023-07-012024-06-3012659051core:PlantMachinery2023-07-012024-06-3012659051core:Vehicles2023-07-012024-06-3012659051core:FurnitureFittings2023-07-012024-06-3012659051core:OfficeEquipment2023-07-012024-06-3012659051core:NetGoodwill2023-07-012024-06-3012659051core:IntangibleAssetsOtherThanGoodwill2023-07-012024-06-3012659051core:ListedExchangeTraded2023-07-012024-06-3012659051core:UnlistedNon-exchangeTraded2023-07-012024-06-3012659051core:MoreThanFiveYears2023-07-012024-06-3012659051core:Non-currentFinancialInstruments2024-06-3012659051core:Non-currentFinancialInstruments2023-06-3012659051dpl:CostSales2023-07-012024-06-3012659051dpl:DistributionCosts2023-07-012024-06-3012659051core:LandBuildings2023-07-012024-06-3012659051core:PlantMachinery2023-07-012024-06-3012659051core:Vehicles2023-07-012024-06-3012659051core:FurnitureFittings2023-07-012024-06-3012659051core:OfficeEquipment2023-07-012024-06-3012659051dpl:AdministrativeExpenses2023-07-012024-06-3012659051core:NetGoodwill2023-07-012024-06-3012659051core:IntangibleAssetsOtherThanGoodwill2023-07-012024-06-3012659051dpl:GroupUndertakings2023-07-012024-06-3012659051dpl:ParticipatingInterests2023-07-012024-06-3012659051dpl:GroupUndertakingscore:ListedExchangeTraded2023-07-012024-06-3012659051core:ListedExchangeTraded2023-07-012024-06-3012659051dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-07-012024-06-3012659051core:UnlistedNon-exchangeTraded2023-07-012024-06-3012659051dpl:CostSales2022-07-012023-06-3012659051dpl:DistributionCosts2022-07-012023-06-3012659051core:LandBuildings2022-07-012023-06-3012659051core:PlantMachinery2022-07-012023-06-3012659051core:Vehicles2022-07-012023-06-3012659051core:FurnitureFittings2022-07-012023-06-3012659051core:OfficeEquipment2022-07-012023-06-3012659051dpl:AdministrativeExpenses2022-07-012023-06-3012659051core:NetGoodwill2022-07-012023-06-3012659051core:IntangibleAssetsOtherThanGoodwill2022-07-012023-06-3012659051dpl:GroupUndertakings2022-07-012023-06-3012659051dpl:ParticipatingInterests2022-07-012023-06-3012659051dpl:GroupUndertakingscore:ListedExchangeTraded2022-07-012023-06-3012659051core:ListedExchangeTraded2022-07-012023-06-3012659051dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-07-012023-06-3012659051core:UnlistedNon-exchangeTraded2022-07-012023-06-3012659051core:NetGoodwill2024-06-3012659051core:IntangibleAssetsOtherThanGoodwill2024-06-3012659051core:LandBuildings2024-06-3012659051core:PlantMachinery2024-06-3012659051core:Vehicles2024-06-3012659051core:FurnitureFittings2024-06-3012659051core:OfficeEquipment2024-06-3012659051core:AfterOneYear2024-06-3012659051core:WithinOneYear2024-06-3012659051core:ListedExchangeTraded2024-06-3012659051core:UnlistedNon-exchangeTraded2024-06-3012659051core:ShareCapital2024-06-3012659051core:SharePremium2024-06-3012659051core:RevaluationReserve2024-06-3012659051core:OtherReservesSubtotal2024-06-3012659051core:RetainedEarningsAccumulatedLosses2024-06-3012659051core:NetGoodwill2023-06-3012659051core:IntangibleAssetsOtherThanGoodwill2023-06-3012659051core:LandBuildings2023-06-3012659051core:PlantMachinery2023-06-3012659051core:Vehicles2023-06-3012659051core:FurnitureFittings2023-06-3012659051core:OfficeEquipment2023-06-3012659051core:AfterOneYear2023-06-3012659051core:WithinOneYear2023-06-3012659051core:ListedExchangeTraded2023-06-3012659051core:UnlistedNon-exchangeTraded2023-06-3012659051core:ShareCapital2023-06-3012659051core:SharePremium2023-06-3012659051core:RevaluationReserve2023-06-3012659051core:OtherReservesSubtotal2023-06-3012659051core:RetainedEarningsAccumulatedLosses2023-06-3012659051core:NetGoodwill2022-07-0112659051core:IntangibleAssetsOtherThanGoodwill2022-07-0112659051core:LandBuildings2022-07-0112659051core:PlantMachinery2022-07-0112659051core:Vehicles2022-07-0112659051core:FurnitureFittings2022-07-0112659051core:OfficeEquipment2022-07-0112659051core:AfterOneYear2022-07-0112659051core:WithinOneYear2022-07-0112659051core:ListedExchangeTraded2022-07-0112659051core:UnlistedNon-exchangeTraded2022-07-0112659051core:ShareCapital2022-07-0112659051core:SharePremium2022-07-0112659051core:RevaluationReserve2022-07-0112659051core:OtherReservesSubtotal2022-07-0112659051core:RetainedEarningsAccumulatedLosses2022-07-0112659051core:AfterOneYear2023-07-012024-06-3012659051core:WithinOneYear2023-07-012024-06-3012659051core:Non-currentFinancialInstrumentscore:CostValuation2023-07-012024-06-3012659051core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-07-012024-06-3012659051core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-07-012024-06-3012659051core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-07-012024-06-3012659051core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-07-012024-06-3012659051core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-07-012024-06-3012659051core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-07-012024-06-3012659051core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-07-012024-06-3012659051core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-07-012024-06-3012659051core:Non-currentFinancialInstrumentscore:CostValuation2024-06-3012659051core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-06-3012659051core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-06-3012659051core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-06-3012659051core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-06-3012659051core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-06-3012659051core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-06-3012659051core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-06-3012659051core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-06-3012659051core:Non-currentFinancialInstrumentscore:CostValuation2023-06-3012659051core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-06-3012659051core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-06-3012659051core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-06-3012659051core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-06-3012659051core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-06-3012659051core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-06-3012659051core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-06-3012659051core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-06-3012659051bus:Director12023-07-012024-06-30

SET UP - TAKE DOWN LTD

Registered Number
12659051
(England and Wales)

Unaudited Financial Statements for the Year ended
30 June 2024

SET UP - TAKE DOWN LTD
Company Information
for the year from 1 July 2023 to 30 June 2024

Director

BUMBU, Mihai

Registered Address

International House
Constance Street
London
E16 2DQ

Registered Number

12659051 (England and Wales)
SET UP - TAKE DOWN LTD
Balance Sheet as at
30 June 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Tangible assets35,810-
5,810-
Current assets
Debtors60,35560,628
Cash at bank and on hand76,6161,569
136,97162,197
Creditors amounts falling due within one year4(68,518)(75,325)
Net current assets (liabilities)68,453(13,128)
Total assets less current liabilities74,263(13,128)
Creditors amounts falling due after one year5(114,656)(14,656)
Net assets(40,393)(27,784)
Capital and reserves
Called up share capital11
Profit and loss account(40,394)(27,785)
Shareholders' funds(40,393)(27,784)
The financial statements were approved and authorised for issue by the Director on 21 February 2025, and are signed on its behalf by:
BUMBU, Mihai
Director
Registered Company No. 12659051
SET UP - TAKE DOWN LTD
Notes to the Financial Statements
for the year ended 30 June 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:
2.Average number of employees

20242023
Average number of employees during the year00
3.Tangible fixed assets

Plant & machinery

Office Equipment

Total

£££
Cost or valuation
Additions-6,3386,338
At 30 June 24-6,3386,338
Depreciation and impairment
Charge for year528-528
At 30 June 24528-528
Net book value
At 30 June 24(528)6,3385,810
At 30 June 23---
4.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables14,43634,518
Taxation and social security54,08240,807
Total68,51875,325
5.Creditors: amounts due after one year

2024

2023

££
Bank borrowings and overdrafts114,65614,656
Total114,65614,656