We Are Coherent Limited 09021959 false 2023-06-01 2024-05-31 2024-05-31 The principal activity of the company is software development for complex space and time management. Digita Accounts Production Advanced 6.30.9574.0 true true 09021959 2023-06-01 2024-05-31 09021959 2024-05-31 09021959 core:RetainedEarningsAccumulatedLosses 2024-05-31 09021959 core:ShareCapital 2024-05-31 09021959 core:SharePremium 2024-05-31 09021959 core:CurrentFinancialInstruments 2024-05-31 09021959 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 09021959 core:Non-currentFinancialInstruments core:AfterOneYear 2024-05-31 09021959 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-05-31 09021959 core:PatentsTrademarksLicencesConcessionsSimilar 2024-05-31 09021959 core:OfficeEquipment 2024-05-31 09021959 bus:SmallEntities 2023-06-01 2024-05-31 09021959 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 09021959 bus:FilletedAccounts 2023-06-01 2024-05-31 09021959 bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 09021959 bus:RegisteredOffice 2023-06-01 2024-05-31 09021959 bus:Director1 2023-06-01 2024-05-31 09021959 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 09021959 1 2023-06-01 2024-05-31 09021959 core:ComputerSoftware 2023-06-01 2024-05-31 09021959 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-06-01 2024-05-31 09021959 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 1 2023-06-01 2024-05-31 09021959 core:PatentsTrademarksLicencesConcessionsSimilar 2023-06-01 2024-05-31 09021959 core:PatentsTrademarksLicencesConcessionsSimilar 1 2023-06-01 2024-05-31 09021959 core:ComputerEquipment 2023-06-01 2024-05-31 09021959 core:OfficeEquipment 2023-06-01 2024-05-31 09021959 countries:EnglandWales 2023-06-01 2024-05-31 09021959 2023-05-31 09021959 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-05-31 09021959 core:PatentsTrademarksLicencesConcessionsSimilar 2023-05-31 09021959 core:OfficeEquipment 2023-05-31 09021959 2022-06-01 2023-05-31 09021959 2023-05-31 09021959 core:RetainedEarningsAccumulatedLosses 2023-05-31 09021959 core:ShareCapital 2023-05-31 09021959 core:SharePremium 2023-05-31 09021959 core:CurrentFinancialInstruments 2023-05-31 09021959 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 09021959 core:Non-currentFinancialInstruments core:AfterOneYear 2023-05-31 09021959 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-05-31 09021959 core:PatentsTrademarksLicencesConcessionsSimilar 2023-05-31 09021959 core:OfficeEquipment 2023-05-31 iso4217:GBP xbrli:pure

Registration number: 09021959

We Are Coherent Limited

Annual Report and Unaudited Filleted Financial Statements

for the Year Ended 31 May 2024

 

We Are Coherent Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

We Are Coherent Limited

Company Information

Director

G R Eddy

Registered office

The Old Church School
Butts Hill
Frome
Somerset
BA11 1HR

Accountants

Burton Sweet Limited
Chartered accountants & business advisers
Cooper House
Lower Charlton Estate
Shepton Mallet
Somerset
BA4 5QE

 

We Are Coherent Limited

(Registration number: 09021959)
Balance Sheet
31 May 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

463,236

605,376

Tangible assets

5

4,010

12,605

 

467,246

617,981

Current assets

 

Debtors

6

155

155

Creditors: Amounts falling due within one year

7

(629,439)

(581,483)

Net current liabilities

 

(629,284)

(581,328)

Total assets less current liabilities

 

(162,038)

36,653

Creditors: Amounts falling due after more than one year

7

(35,259)

(37,591)

Net liabilities

 

(197,297)

(938)

Capital and reserves

 

Called up share capital

126,554

126,554

Share premium reserve

146,016

146,016

Retained earnings

(469,867)

(273,508)

Shareholders' deficit

 

(197,297)

(938)

 

We Are Coherent Limited

(Registration number: 09021959)
Balance Sheet
31 May 2024

For the financial year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 26 February 2025
 

.........................................
G R Eddy
Director

 

We Are Coherent Limited

Notes to the Unaudited Financial Statements
Year Ended 31 May 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Old Church School
Butts Hill
Frome
Somerset
BA11 1HR

These financial statements were authorised for issue by the director on 26 February 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis in light of the ongoing financial support by the director. Within ceditors is £382,900 loaned to the company by the director and no repayments will be made in the foreseeable future.

 

We Are Coherent Limited

Notes to the Unaudited Financial Statements
Year Ended 31 May 2024

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities and is shown net of value added tax,

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

over 5 years on a straight line basis

Intangible assets

Separately acquired trademarks and licences are shown at historical cost. Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Research & development

Over the expected economic life of five years

Computer Software

Over the expected economic life of five years

 

We Are Coherent Limited

Notes to the Unaudited Financial Statements
Year Ended 31 May 2024

Trade debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business and are recognised at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers and are recorded at transaction price. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 3 (2023 - 4).

 

We Are Coherent Limited

Notes to the Unaudited Financial Statements
Year Ended 31 May 2024

4

Intangible assets

Trademarks, patents and licenses
 £

Internally generated software development costs
 £

Total
£

Cost or valuation

At 1 June 2023

10,000

1,179,604

1,189,604

Additions internally developed

-

119,713

119,713

At 31 May 2024

10,000

1,299,317

1,309,317

Amortisation

At 1 June 2023

4,000

580,228

584,228

Amortisation charge

2,000

259,853

261,853

At 31 May 2024

6,000

840,081

846,081

Carrying amount

At 31 May 2024

4,000

459,236

463,236

At 31 May 2023

6,000

599,376

605,376

 

We Are Coherent Limited

Notes to the Unaudited Financial Statements
Year Ended 31 May 2024

5

Tangible assets

Office equipment
£

Total
£

Cost or valuation

At 1 June 2023

35,053

35,053

At 31 May 2024

35,053

35,053

Depreciation

At 1 June 2023

22,448

22,448

Charge for the year

8,595

8,595

At 31 May 2024

31,043

31,043

Carrying amount

At 31 May 2024

4,010

4,010

At 31 May 2023

12,605

12,605

6

Debtors

2024
£

2023
£

Trade debtors

155

155

155

155

 

We Are Coherent Limited

Notes to the Unaudited Financial Statements
Year Ended 31 May 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

10,308

9,185

Trade creditors

 

42

54

Taxation and social security

 

89,453

73,525

Accruals and deferred income

 

1,280

1,160

Other creditors

 

528,356

497,559

 

629,439

581,483

8

Loans and borrowings

Current loans and borrowings

2024
£

2023
£

Bank overdrafts

4,820

3,697

Other borrowings

5,488

5,488

10,308

9,185