Acorah Software Products - Accounts Production 16.1.300 false true 31 May 2023 1 June 2022 false 1 June 2023 31 May 2024 31 May 2024 09595581 Mrs J Pattenden Mrs N Law iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09595581 2023-05-31 09595581 2024-05-31 09595581 2023-06-01 2024-05-31 09595581 frs-core:CurrentFinancialInstruments 2024-05-31 09595581 frs-core:Non-currentFinancialInstruments 2024-05-31 09595581 frs-core:ComputerEquipment 2024-05-31 09595581 frs-core:ComputerEquipment 2023-06-01 2024-05-31 09595581 frs-core:ComputerEquipment 2023-05-31 09595581 frs-core:FurnitureFittings 2024-05-31 09595581 frs-core:FurnitureFittings 2023-06-01 2024-05-31 09595581 frs-core:FurnitureFittings 2023-05-31 09595581 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-05-31 09595581 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-06-01 2024-05-31 09595581 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-05-31 09595581 frs-core:MotorVehicles 2024-05-31 09595581 frs-core:MotorVehicles 2023-06-01 2024-05-31 09595581 frs-core:MotorVehicles 2023-05-31 09595581 frs-core:ShareCapital 2024-05-31 09595581 frs-core:RetainedEarningsAccumulatedLosses 2024-05-31 09595581 frs-bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 09595581 frs-bus:FilletedAccounts 2023-06-01 2024-05-31 09595581 frs-bus:SmallEntities 2023-06-01 2024-05-31 09595581 frs-bus:AuditExempt-NoAccountantsReport 2023-06-01 2024-05-31 09595581 frs-bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 09595581 frs-bus:Director1 2023-06-01 2024-05-31 09595581 frs-bus:Director2 2023-06-01 2024-05-31 09595581 frs-core:CurrentFinancialInstruments 2 2024-05-31 09595581 frs-core:CurrentFinancialInstruments 7 2024-05-31 09595581 frs-core:CurrentFinancialInstruments 8 2024-05-31 09595581 frs-countries:EnglandWales 2023-06-01 2024-05-31 09595581 2022-05-31 09595581 2023-05-31 09595581 2022-06-01 2023-05-31 09595581 frs-core:CurrentFinancialInstruments 2023-05-31 09595581 frs-core:Non-currentFinancialInstruments 2023-05-31 09595581 frs-core:ShareCapital 2023-05-31 09595581 frs-core:RetainedEarningsAccumulatedLosses 2023-05-31 09595581 frs-core:CurrentFinancialInstruments 2 2023-05-31 09595581 frs-core:CurrentFinancialInstruments 7 2023-05-31 09595581 frs-core:CurrentFinancialInstruments 8 2023-05-31 09595581 frs-core:CurrentFinancialInstruments 9 2023-05-31
Registered number: 09595581
Home From Home (Worthing) Ltd
Unaudited Financial Statements
For The Year Ended 31 May 2024
SRC Advisory
2nd Floor, Stanford Gate
South Road
Brighton
BN1 6SB
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 09595581
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 2,200,509 2,206,714
2,200,509 2,206,714
CURRENT ASSETS
Debtors 5 77,260 64,444
Cash at bank and in hand 2,427 7,629
79,687 72,073
Creditors: Amounts Falling Due Within One Year 6 (414,430 ) (349,350 )
NET CURRENT ASSETS (LIABILITIES) (334,743 ) (277,277 )
TOTAL ASSETS LESS CURRENT LIABILITIES 1,865,766 1,929,437
Creditors: Amounts Falling Due After More Than One Year 7 (1,204,649 ) (1,287,893 )
NET ASSETS 661,117 641,544
CAPITAL AND RESERVES
Called up share capital 8 100 100
Profit and Loss Account 661,017 641,444
SHAREHOLDERS' FUNDS 661,117 641,544
Page 1
Page 2
For the year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs J Pattenden
Director
25 February 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Home From Home (Worthing) Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 09595581 . The registered office is 2nd Floor Stanford Gate, South Road, Brighton, East Sussex, BN1 6SB.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold Annual revaluation
Motor Vehicles 25% reducing balance
Fixtures & Fittings 25% reducing balance
Computer Equipment Straight line over 3 years
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
2.5. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 61 (2023: 72)
61 72
4. Tangible Assets
Land & Property
Freehold Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 June 2023 2,180,155 7,750 78,988 22,588 2,289,481
Additions - - 1,846 711 2,557
As at 31 May 2024 2,180,155 7,750 80,834 23,299 2,292,038
Depreciation
As at 1 June 2023 - 3,572 60,898 18,297 82,767
Provided during the period - 1,045 4,842 2,875 8,762
As at 31 May 2024 - 4,617 65,740 21,172 91,529
Net Book Value
As at 31 May 2024 2,180,155 3,133 15,094 2,127 2,200,509
As at 1 June 2023 2,180,155 4,178 18,090 4,291 2,206,714
5. Debtors
2024 2023
£ £
Due within one year
Trade debtors 9,818 19,305
Prepayments and accrued income 430 456
Other debtors 65,012 44,683
Other debtors (2) 2,000 -
77,260 64,444
Page 4
Page 5
6. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 1,097 -
Bank loans and overdrafts 139,514 80,712
Corporation tax 51,659 79,078
Other taxes and social security 44,606 47,721
Net wages 37 -
Other creditors 64,290 66,132
Pension payable 2,154 1,873
Deferred Income 34,373 -
Intercompany Loan (Cr) - 32,394
Accruals 2,340 2,250
Government grants within one year 66,320 35,191
Directors' loan accounts 8,040 3,999
414,430 349,350
7. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 1,204,649 1,287,893
1,204,649 1,287,893
8. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
Page 5