Caseware UK (AP4) 2024.0.164 2024.0.164 2023-12-312023-12-312023-01-01falseNo description of principal activity22The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrue 08615788 2023-01-01 2023-12-31 08615788 2022-01-01 2022-12-31 08615788 2023-12-31 08615788 2022-12-31 08615788 c:Director1 2023-01-01 2023-12-31 08615788 c:Director2 2023-01-01 2023-12-31 08615788 c:RegisteredOffice 2023-01-01 2023-12-31 08615788 d:OfficeEquipment 2023-01-01 2023-12-31 08615788 d:OfficeEquipment 2023-12-31 08615788 d:OfficeEquipment 2022-12-31 08615788 d:CurrentFinancialInstruments 2023-12-31 08615788 d:CurrentFinancialInstruments 2022-12-31 08615788 d:Non-currentFinancialInstruments 2023-12-31 08615788 d:Non-currentFinancialInstruments 2022-12-31 08615788 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 08615788 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 08615788 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 08615788 d:Non-currentFinancialInstruments d:AfterOneYear 2022-12-31 08615788 d:ShareCapital 2023-12-31 08615788 d:ShareCapital 2022-12-31 08615788 d:CapitalRedemptionReserve 2023-12-31 08615788 d:CapitalRedemptionReserve 2022-12-31 08615788 d:RetainedEarningsAccumulatedLosses 2023-12-31 08615788 d:RetainedEarningsAccumulatedLosses 2022-12-31 08615788 c:OrdinaryShareClass1 2023-01-01 2023-12-31 08615788 c:OrdinaryShareClass1 2023-12-31 08615788 c:OrdinaryShareClass1 2022-12-31 08615788 c:OrdinaryShareClass2 2023-01-01 2023-12-31 08615788 c:OrdinaryShareClass2 2023-12-31 08615788 c:OrdinaryShareClass2 2022-12-31 08615788 c:OrdinaryShareClass4 2023-01-01 2023-12-31 08615788 c:OrdinaryShareClass4 2023-12-31 08615788 c:OrdinaryShareClass4 2022-12-31 08615788 c:OrdinaryShareClass5 2023-01-01 2023-12-31 08615788 c:OrdinaryShareClass5 2023-12-31 08615788 c:OrdinaryShareClass5 2022-12-31 08615788 c:FRS102 2023-01-01 2023-12-31 08615788 c:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 08615788 c:FullAccounts 2023-01-01 2023-12-31 08615788 c:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 08615788 2 2023-01-01 2023-12-31 08615788 6 2023-01-01 2023-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 08615788












IMAGINE NATION HOLDINGS LIMITED
FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2023

 
IMAGINE NATION HOLDINGS LIMITED
 

COMPANY INFORMATION


Directors
C. G. Abrahams 
R. C. De Levita 




Registered number
08615788



Registered office
2nd Floor
60-62 Great Titchfield Street

London

W1W 7QG





 
IMAGINE NATION HOLDINGS LIMITED
 

CONTENTS



Page
Balance Sheet
 
1 - 2
Notes to the Financial Statements
 
3 - 7


 
IMAGINE NATION HOLDINGS LIMITED
REGISTERED NUMBER: 08615788

BALANCE SHEET
AS AT 31 DECEMBER 2023

2023
2022
Note
£
£

Fixed assets
  

Fixed asset investments
 5 
174
4,614,291

Current assets
  

Debtors: amounts falling due within one year
 6 
5,877
304,143

Cash at bank and in hand
  
5,513
1,194

  
11,390
305,337

Creditors: amounts falling due within one year
 7 
(2,807,695)
(7,954,610)

Net current liabilities
  
 
 
(2,796,305)
 
 
(7,649,273)

Debtors: amounts falling due after more than one year
 6 
4,833,307
16,982,277

Net assets
  
2,037,176
13,947,295


Capital and reserves
  

Allotted, called up and fully paid share capital
 8 
111,760
111,760

Capital redemption reserve
  
(552,782)
(552,782)

Profit and loss account
  
2,478,198
14,388,317

Equity shareholders' funds
  
2,037,176
13,947,295


Page 1

 
IMAGINE NATION HOLDINGS LIMITED
REGISTERED NUMBER: 08615788

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2023

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the Directors' Report and Statement of Income and Retained Earnings in accordance with provisions applicable to companies subject to the small companies regime, under section 444 of the Companies Act 2006.

The financial statements were approved and authorised for issue by the board and were signed on its behalf
25 February 2025.




C. G. Abrahams
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
IMAGINE NATION HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

1.


General information

Imagine Nation Holdings Limited (company number: 08615788), having its registered office and trading address at 2nd Floor, 60-62 Great Titchfield Street, London, W1W 7QG is a private limited company incorporated in England and Wales.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

  
2.2

Statement of Cash Flows

The Company has taken advantage of the exemption in Financial Reporting Standard 102, Section 1A.7 from the requirement to produce a Statement of Cash Flows on the grounds that it is a small company.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period-end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of Income and Retained Earnings,  except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in Statement of Income and Retained Earnings within 'other operating income'.

 
2.4

Interest income

Interest income is recognised in the Statement of Income and Retained Earnings using the effective interest method.

Page 3

 
IMAGINE NATION HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.5

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
20%
straight-line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in Statement of Income and Retained Earnings.

 
2.7

Impairment of fixed assets and goodwill

Assets that are subject to depreciation or amortisation are assessed at each balance sheet date to determine whether there is any indication that the assets are impaired. Where there is any indication that an asset may be impaired, the carrying value of the asset (or cash-generating unit to which the asset has been allocated) is tested for impairment. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's (or CGU's) fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGUs). Non-financial assets that have been previously impaired are reviewed at each balance sheet date to assess whether there is any indication that the impairment losses recognised in prior periods may no longer exist or may have decreased.

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
IMAGINE NATION HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

2.Accounting policies (continued)

 
2.10

Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price.

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other debtors and creditors, are initially measured at present value of the future cash flows and subsequently at amortisd cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid and received. However, if the arrangements of a short-term instrument constitute a financing out-right short-term loan that is not at market rate, the financial asset or lability is measured, initially at the present value of the future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

 
2.13

Taxation

Tax is recognised in the Statement of Income and Retained Earnings.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date in the countries where the Company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2022 - 2).

Page 5

 
IMAGINE NATION HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

4.


Tangible fixed assets





Office equipment

£



Cost


At 1 January 2023 and at 31 December 2023
9,945



Depreciation


At 1 January 2023 and at 31 December 2023
9,945



Net book value



At 31 December 2023
-



At 31 December 2022
-


5.


Fixed asset investments





Investments in subsidiary companies
Unlisted investments
Total

£
£
£



Cost and net book value


At 1 January 2023
4,614,206
85
4,614,291


Amounts written off
(4,614,117)
-
(4,614,117)



At 31 December 2023
89
85
174




Page 6

 
IMAGINE NATION HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023

6.


Debtors

2023
2022
£
£

Due after more than one year

Amounts owed by group undertakings
4,833,307
16,982,277



Due within one year

Other debtors
5,877
5,967

Prepayments and accrued income
-
298,176

5,877
304,143



7.


Creditors: Amounts falling due within one year

2023
2022
£
£

Trade creditors
1,836
792

Amounts owed to group undertakings
2,805,859
7,397,865

Other taxation and social security
-
418

Accruals and deferred income
-
555,535

2,807,695
7,954,610



8.


Share capital

2023
2022
£
£
Allotted, called up and fully paid



29,226,666 (2022 - 29,226,665) A shares of £0.002 each
58,453
58,453
552,625 (2022 - 552,626) B shares of £0.005 each
2,763
2,763
3,392,449 (2022 - 3,392,450) D shares of £0.002 each
6,785
6,785
2,101,517 (2022 - 2,101,518) E shares of £0.005 each
10,508
10,508
1,114,206 (2022 - 1,114,206) F shares of £0.005 each
5,571
5,571
9,226,667 (2022 - 9,226,667) Deferred shares of £0.003 each
27,680
27,680

111,760

111,760





9.


Related party transactions

The Company has taken advantage of Section 33.1A of FRS102 in not disclosing transactions between wholly-owned members of a group.

Page 7

 
IMAGINE NATION HOLDINGS LIMITED
 

Page 8