Acorah Software Products - Accounts Production 16.0.110 false true 31 May 2023 1 June 2022 false 1 June 2023 31 May 2024 31 May 2024 09918734 Mr CORRADO TEVERE Mr Roger Morton iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09918734 2023-05-31 09918734 2024-05-31 09918734 2023-06-01 2024-05-31 09918734 frs-core:CurrentFinancialInstruments 2024-05-31 09918734 frs-core:Non-currentFinancialInstruments 2024-05-31 09918734 frs-core:ComputerEquipment 2024-05-31 09918734 frs-core:ComputerEquipment 2023-06-01 2024-05-31 09918734 frs-core:ComputerEquipment 2023-05-31 09918734 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-05-31 09918734 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-06-01 2024-05-31 09918734 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-05-31 09918734 frs-core:ShareCapital 2024-05-31 09918734 frs-core:RetainedEarningsAccumulatedLosses 2024-05-31 09918734 frs-bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 09918734 frs-bus:FilletedAccounts 2023-06-01 2024-05-31 09918734 frs-bus:SmallEntities 2023-06-01 2024-05-31 09918734 frs-bus:AuditExempt-NoAccountantsReport 2023-06-01 2024-05-31 09918734 frs-bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 09918734 frs-bus:Director1 2023-06-01 2024-05-31 09918734 frs-bus:Director2 2023-06-01 2024-05-31 09918734 frs-countries:EnglandWales 2023-06-01 2024-05-31 09918734 2022-05-31 09918734 2023-05-31 09918734 2022-06-01 2023-05-31 09918734 frs-core:CurrentFinancialInstruments 2023-05-31 09918734 frs-core:Non-currentFinancialInstruments 2023-05-31 09918734 frs-core:ShareCapital 2023-05-31 09918734 frs-core:RetainedEarningsAccumulatedLosses 2023-05-31
Registered number: 09918734
REVERSE IMAGE NORTH LTD
Unaudited Financial Statements
For The Year Ended 31 May 2024
Accountancy Business Centre Digital Ltd
C/O Accountancy Business Centre Digital Ltd
2a Crampton Road
London
SE20 7AT
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 09918734
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 267,826 303,442
267,826 303,442
CURRENT ASSETS
Debtors 5 694 22,919
Cash at bank and in hand 162,760 219,231
163,454 242,150
Creditors: Amounts Falling Due Within One Year 6 (205,241 ) (250,471 )
NET CURRENT ASSETS (LIABILITIES) (41,787 ) (8,321 )
TOTAL ASSETS LESS CURRENT LIABILITIES 226,039 295,121
Creditors: Amounts Falling Due After More Than One Year 7 (402,565 ) (472,837 )
NET LIABILITIES (176,526 ) (177,716 )
CAPITAL AND RESERVES
Called up share capital 8 1 1
Profit and Loss Account (176,527 ) (177,717 )
SHAREHOLDERS' FUNDS (176,526) (177,716)
Page 1
Page 2
For the year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr CORRADO TEVERE
Director
Mr Roger Morton
Director
14/10/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
REVERSE IMAGE NORTH LTD is a private company, limited by shares, incorporated in England & Wales, registered number 09918734 . The registered office is 1 York Way, King's Cross, London, N1C 4AS.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold Straightline
Computer Equipment Straightline
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 13 (2023: 19)
13 19
Page 3
Page 4
4. Tangible Assets
Land & Property
Leasehold Computer Equipment Total
£ £ £
Cost
As at 1 June 2023 533,637 17,386 551,023
Additions - 120 120
As at 31 May 2024 533,637 17,506 551,143
Depreciation
As at 1 June 2023 230,601 16,980 247,581
Provided during the period 35,576 160 35,736
As at 31 May 2024 266,177 17,140 283,317
Net Book Value
As at 31 May 2024 267,460 366 267,826
As at 1 June 2023 303,036 406 303,442
5. Debtors
2024 2023
£ £
Due within one year
Prepayments and accrued income 320 22,919
Other debtors 80 -
Taxation and social security (Current liabilities - creditors < 1 year) 294 -
694 22,919
6. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors (1,700 ) (1,700 )
Corporation tax 26,916 14,563
Taxation and social security (Current liabilities - creditors < 1 year) - 5,807
VAT 41,865 42,694
Net wages 2,058 754
Pension Payable 3,592 3,509
Accruals and deferred income 132,510 184,844
205,241 250,471
Page 4
Page 5
7. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 196,579 246,091
Deferred Tax Long Term - 19,431
Directors loan account 116,749 125,571
Amounts owed to group undertakings 89,237 81,744
402,565 472,837
8. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 1 1
Page 5