0 21 February 2025 false false false false false false false false false false true false false false false false false No description of principal activity 2023-06-01 Sage Accounts Production Advanced 2023 - FRS102_2023 25,316 25,316 xbrli:pure xbrli:shares iso4217:GBP SC071522 2023-06-01 2024-05-31 SC071522 2024-05-31 SC071522 2023-05-31 SC071522 2022-06-01 2023-05-31 SC071522 2023-05-31 SC071522 2022-05-31 SC071522 core:PlantMachinery 2023-06-01 2024-05-31 SC071522 bus:OrdinaryShareClass1 2023-06-01 2024-05-31 SC071522 bus:Director9 2023-06-01 2024-05-31 SC071522 core:WithinOneYear 2024-05-31 SC071522 core:WithinOneYear 2023-05-31 SC071522 core:PlantMachinery 2024-05-31 SC071522 core:ShareCapital 2024-05-31 SC071522 core:ShareCapital 2023-05-31 SC071522 core:RetainedEarningsAccumulatedLosses 2024-05-31 SC071522 core:RetainedEarningsAccumulatedLosses 2023-05-31 SC071522 bus:SmallEntities 2023-06-01 2024-05-31 SC071522 bus:Audited 2023-06-01 2024-05-31 SC071522 bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 SC071522 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 SC071522 bus:FullAccounts 2023-06-01 2024-05-31 SC071522 bus:OrdinaryShareClass1 2024-05-31 SC071522 bus:OrdinaryShareClass1 2023-05-31
COMPANY REGISTRATION NUMBER: SC071522
Powervac Limited
Filleted Financial Statements
For the year ended
31 May 2024
Powervac Limited
Statement of Financial Position
31 May 2024
2024
2023
Note
£
£
Current assets
Debtors
5
194,535
186,190
Cash at bank and in hand
160,389
173,016
---------
---------
354,924
359,206
Creditors: amounts falling due within one year
6
7,880
13,312
---------
---------
Net current assets
347,044
345,894
---------
---------
Total assets less current liabilities
347,044
345,894
Provisions
Other provisions
75
---------
---------
Net assets
346,969
345,894
---------
---------
Capital and reserves
Called up share capital
7
100
100
Profit and loss account
346,869
345,794
---------
---------
Shareholders funds
346,969
345,894
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements were approved by the board of directors and authorised for issue on 21 February 2025 , and are signed on behalf of the board by:
John Ritchie
Director
Company registration number: SC071522
Powervac Limited
Notes to the Financial Statements
Year ended 31 May 2024
1. General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is Mercantile Chambers, 53 Bothwell Street, Glasgow, G2 6TB.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Consolidation
The company's ultimate parent entity, MMNR Limited, has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that MMNR Limited and its subsidiary undertakings comprise a small group.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Corporation tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Construction contracts
Where the outcome of construction contracts can be reliably estimated, contract revenue and contract costs are recognised by reference to the stage of completion of the contract activity as at the period end. Where the outcome of construction contracts cannot be estimated reliably, revenue is recognised to the extent of contract costs incurred that it is probable will be recoverable, and contract costs are recognised as an expense in the period in which they are incurred. The entity uses the percentage of completion method to determine the amounts to be recognised in the period. The stage of completion is measured by reference to the contract costs incurred up to the end of the reporting period as a percentage of total estimated costs for each contract. Costs incurred for work performed to date do not include costs relating to future activity, such as for materials or prepayments.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Tangible assets
Plant and machinery
Total
£
£
Cost
At 1 June 2023 and 31 May 2024
25,316
25,316
--------
--------
Depreciation
At 1 June 2023 and 31 May 2024
25,316
25,316
--------
--------
Carrying amount
At 31 May 2024
--------
--------
At 31 May 2023
--------
--------
5. Debtors
2024
2023
£
£
Trade debtors
6,887
1,580
Amounts owed by group undertakings
184,300
184,300
Amounts owed by customers on construction contracts
2,987
Prepayments and accrued income
361
310
---------
---------
194,535
186,190
---------
---------
6. Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
5,215
766
Accruals and deferred income
2,316
2,107
Corporation tax
252
3,964
Social security and other taxes
97
6,475
-------
--------
7,880
13,312
-------
--------
7. Called up share capital
Authorised share capital
2024
2023
No.
£
No.
£
Ordinary shares of £ 1 each
100
100
100
100
----
----
----
----
Issued, called up and fully paid
2024
2023
No.
£
No.
£
Ordinary shares of £ 1 each
100
100
100
100
----
----
----
----
8. Summary audit opinion
The auditor's report dated 21 February 2025 was unqualified .
The senior statutory auditor was Andrew Wilson , for and on behalf of Nelson Gilmour Smith .
9. Related party transactions
No transactions with related parties were entered into in the year that are required to be disclosed under the terms of FRS 102 Section 1A.