Registered number
13571289
Unity Shared Services Ltd
Filleted Accounts
31 December 2024
Unity Shared Services Ltd
Profit and Loss Account
for the year ended 31 December 2024
2024 2023
£ £
Turnover 314,809 344,019
Cost of sales (88,125) (195,647)
Gross profit 226,684 148,372
Administrative expenses (173,742) (139,037)
Operating profit 52,942 9,335
Interest payable (5,206) (2,427)
Profit before taxation 47,736 6,908
Tax on profit (2,116) -
Profit for the financial year 45,620 6,908
Unity Shared Services Ltd
Registered number: 13571289
Balance Sheet
as at 31 December 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 235,778 115,794
Current assets
Stocks - (32,355)
Work in progress - (51,000)
Debtors 4 141,963 128,080
Cash at bank and in hand 15,252 15,312
157,215 60,037
Creditors: amounts falling due within one year 5 (130,356) (84,130)
Net current assets/(liabilities) 26,859 (24,093)
Total assets less current liabilities 262,637 91,701
Creditors: amounts falling due after more than one year 6 (147,024) -
Net assets 115,613 91,701
Capital and reserves
Called up share capital 100 100
Mezzanine Loan 56,858 78,566
Profit and loss account 58,655 13,035
Shareholders' funds 115,613 91,701
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Simon Scotchbrook
Director
Approved by the board on 27 February 2025
Unity Shared Services Ltd
Notes to the Accounts
for the year ended 31 December 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 4 years
Fixtures, fittings, tools and equipment over 3 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 7 6
3 Tangible fixed assets
Motor vehicles
£
Cost
At 1 January 2024 115,794
Additions 139,824
At 31 December 2024 255,618
Depreciation
Charge for the year 19,840
At 31 December 2024 19,840
Net book value
At 31 December 2024 235,778
At 31 December 2023 115,794
4 Debtors 2024 2023
£ £
Trade debtors 132,512 115,628
Other debtors 9,451 12,452
141,963 128,080
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 56,335 6,823
Trade creditors 34,109 64,007
Taxation and social security costs 31,374 5,758
Other creditors 8,538 7,542
130,356 84,130
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 147,024 -
7 Controlling party
Unity World Limited is a private company limited by shares and incorporated in England. Its registered office is:
Brunel House
Brunel Road
Middlesbrought
TS6 6JA
8 Other information
Unity Shared Services Ltd is a private company limited by shares and incorporated in England. Its registered office is:
Brunel House
Brunel Road
Middlesbrough
TS6 6JA
Unity Shared Services Ltd 13571289 false 2024-01-01 2024-12-31 2024-12-31 VT Final Accounts July 2024 Simon Scotchbrook No description of principal activity 13571289 2023-01-01 2023-12-31 13571289 core:WithinOneYear 2023-12-31 13571289 core:AfterOneYear 2023-12-31 13571289 core:ShareCapital 2023-12-31 13571289 core:RetainedEarningsAccumulatedLosses 2023-12-31 13571289 2024-01-01 2024-12-31 13571289 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13571289 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 13571289 bus:Director40 2024-01-01 2024-12-31 13571289 1 2024-01-01 2024-12-31 13571289 2 2024-01-01 2024-12-31 13571289 core:Vehicles 2024-01-01 2024-12-31 13571289 countries:England 2024-01-01 2024-12-31 13571289 bus:FRS102 2024-01-01 2024-12-31 13571289 bus:FilletedAccounts 2024-01-01 2024-12-31 13571289 2024-12-31 13571289 core:WithinOneYear 2024-12-31 13571289 core:AfterOneYear 2024-12-31 13571289 core:ShareCapital 2024-12-31 13571289 core:RetainedEarningsAccumulatedLosses 2024-12-31 13571289 core:Vehicles 2024-12-31 13571289 2023-12-31 13571289 core:Vehicles 2023-12-31 iso4217:GBP xbrli:pure