4 01/06/2023 31/05/2024 2024-05-31 false false false false false false false true false false true false false false false false false false 2023-06-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 06899049 2023-06-01 2024-05-31 06899049 2024-05-31 06899049 2023-05-31 06899049 2022-06-01 2023-05-31 06899049 2023-05-31 06899049 2022-05-31 06899049 bus:RegisteredOffice 2023-06-01 2024-05-31 06899049 bus:OrdinaryShareClass1 2023-06-01 2024-05-31 06899049 bus:LeadAgentIfApplicable 2023-06-01 2024-05-31 06899049 bus:Director1 2023-06-01 2024-05-31 06899049 core:FurnitureFittingsToolsEquipment 2023-05-31 06899049 core:MotorVehicles 2023-05-31 06899049 core:FurnitureFittingsToolsEquipment 2024-05-31 06899049 core:MotorVehicles 2024-05-31 06899049 core:DeferredTaxation 2023-06-01 2024-05-31 06899049 core:WithinOneYear 2024-05-31 06899049 core:WithinOneYear 2023-05-31 06899049 core:FurnitureFittingsToolsEquipment 2023-06-01 2024-05-31 06899049 core:MotorVehicles 2023-06-01 2024-05-31 06899049 core:ShareCapital 2024-05-31 06899049 core:ShareCapital 2023-05-31 06899049 core:RetainedEarningsAccumulatedLosses 2024-05-31 06899049 core:RetainedEarningsAccumulatedLosses 2023-05-31 06899049 bus:OrdinaryShareClass1 core:ShareCapital 2024-05-31 06899049 bus:OrdinaryShareClass1 core:ShareCapital 2023-05-31 06899049 core:AcceleratedTaxDepreciationDeferredTax 2024-05-31 06899049 core:AcceleratedTaxDepreciationDeferredTax 2023-05-31 06899049 core:FurnitureFittingsToolsEquipment 2023-05-31 06899049 core:MotorVehicles 2023-05-31 06899049 core:DeferredTaxation 2023-05-31 06899049 core:DeferredTaxation 2024-05-31 06899049 bus:SmallEntities 2023-06-01 2024-05-31 06899049 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 06899049 bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 06899049 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 06899049 bus:FullAccounts 2023-06-01 2024-05-31 06899049 core:PlantMachinery 2023-06-01 2024-05-31
Thames Valley Plumbers Limited
Filleted accounts
31 May 2024
Company registration number: 06899049
Thames Valley Plumbers Limited
Directors and other information
Director D Day
Company number 06899049
Registered office The Old Dairy
12 Stephen Road
Headington
Oxford
OX3 9AY
Accountants Cox Hinkins & Co. Limited
Accountants and Taxation Advisors
The Old Dairy
12 Stephen Road
Headington
Oxford
OX3 9AY
Thames Valley Plumbers Limited
Balance sheet
31st May 2024
2024 2023
Note £ £ £ £
Fixed assets
Tangible assets 5 29,877 38,697
_______ _______
29,877 38,697
Current assets
Debtors 6 153,977 216,753
Cash at bank and in hand 89,258 98,305
_______ _______
243,235 315,058
Creditors: amounts falling due
within one year 7 ( 222,384) ( 280,829)
_______ _______
Net current assets 20,851 34,229
_______ _______
Total assets less current liabilities 50,728 72,926
Provisions for liabilities 8 ( 5,432) ( 7,026)
_______ _______
Net assets 45,296 65,900
_______ _______
Capital and reserves
Called up share capital 10 10 10
Profit and loss account 45,286 65,890
_______ _______
Shareholders funds 45,296 65,900
_______ _______
For the year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the Profit & loss account has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 20 February 2025 , and are signed on behalf of the board by:
D Day
Director
Company registration number: 06899049
Thames Valley Plumbers Limited
Notes to the financial statements
Year ended 31st May 2024
1. General information
The company is a private company limited by shares, registered in England & Wales. The address of the registered office is The Old Dairy, 12 Stephen Road, Headington, Oxford, OX3 9AY. There was no significant change in the company's principal activity during the year which continued to be that of plumbing and heating engineers .
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The principal accounting policies are set out below. The financial statements are prepared in sterling which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for services rendered, net of discounts and Value Added Tax. Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost of an asset, less its residual value, over the useful economic life of that asset as follows:
Equipment - Straight line basis over 3 years and reducing balance basis at 25% per annum
Motor vehicles - Reducing balance basis at 25% per annum
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the Balance sheet and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractualarrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the asset of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 4 (2023: 4 ).
5. Tangible assets
Equipment Motor vehicles Total
£ £ £
Cost
At 1st June 2023 63,877 67,832 131,709
Additions - 2,700 2,700
Disposals ( 440) - ( 440)
_______ _______ _______
At 31st May 2024 63,437 70,532 133,969
_______ _______ _______
Depreciation
At 1st June 2023 48,678 44,334 93,012
Charge for the year 5,139 6,381 11,520
Disposals ( 440) - ( 440)
_______ _______ _______
At 31st May 2024 53,377 50,715 104,092
_______ _______ _______
Carrying amount
At 31st May 2024 10,060 19,817 29,877
_______ _______ _______
At 31st May 2023 15,199 23,498 38,697
_______ _______ _______
6. Debtors
2024 2023
£ £
Trade debtors 117,566 191,101
Other debtors 36,411 25,652
_______ _______
153,977 216,753
_______ _______
7. Creditors: amounts falling due within one year
2024 2023
£ £
Trade creditors 92,008 143,385
Social security and other taxes 7,094 7,934
Other creditors 123,282 129,510
_______ _______
222,384 280,829
_______ _______
8. Provisions
Deferred tax (note 9) Total
£ £
At 1st June 2023 7,026 7,026
Additions ( 1,594) ( 1,594)
_______ _______
At 31st May 2024 5,432 5,432
_______ _______
9. Deferred tax
The deferred tax included in the Balance sheet is as follows:
2024 2023
£ £
Included in provisions (note 8) 5,432 7,026
_______ _______
The deferred tax account consists of the tax effect of timing differences in respect of:
2024 2023
£ £
Accelerated capital allowances 5,432 7,026
_______ _______
10. Called up share capital
Issued, called up and fully paid
2024 2023
No £ No £
Ordinary shares of £ 1.00 each 10 10 10 10
_______ _______ _______ _______
11. Controlling party
The company is under the control of D Day who owns 60% of the issued share capital.