Acorah Software Products - Accounts Production 16.1.300 false true 31 May 2023 1 June 2022 false 1 June 2023 31 May 2024 31 May 2024 02117147 Mr James Clark Mr Simon Elliott iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 02117147 2023-05-31 02117147 2024-05-31 02117147 2023-06-01 2024-05-31 02117147 frs-core:CurrentFinancialInstruments 2024-05-31 02117147 frs-core:Non-currentFinancialInstruments 2024-05-31 02117147 frs-core:BetweenOneFiveYears 2024-05-31 02117147 frs-core:ComputerEquipment 2024-05-31 02117147 frs-core:ComputerEquipment 2023-06-01 2024-05-31 02117147 frs-core:ComputerEquipment 2023-05-31 02117147 frs-core:FurnitureFittings 2024-05-31 02117147 frs-core:FurnitureFittings 2023-06-01 2024-05-31 02117147 frs-core:FurnitureFittings 2023-05-31 02117147 frs-core:MotorVehicles 2024-05-31 02117147 frs-core:MotorVehicles 2023-06-01 2024-05-31 02117147 frs-core:MotorVehicles 2023-05-31 02117147 frs-core:PlantMachinery 2024-05-31 02117147 frs-core:PlantMachinery 2023-06-01 2024-05-31 02117147 frs-core:PlantMachinery 2023-05-31 02117147 frs-core:WithinOneYear 2024-05-31 02117147 frs-core:ShareCapital 2024-05-31 02117147 frs-core:RetainedEarningsAccumulatedLosses 2024-05-31 02117147 frs-bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 02117147 frs-bus:FilletedAccounts 2023-06-01 2024-05-31 02117147 frs-bus:SmallEntities 2023-06-01 2024-05-31 02117147 frs-bus:AuditExempt-NoAccountantsReport 2023-06-01 2024-05-31 02117147 frs-bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 02117147 frs-bus:Director1 2023-06-01 2024-05-31 02117147 frs-bus:Director2 2023-06-01 2024-05-31 02117147 frs-countries:EnglandWales 2023-06-01 2024-05-31 02117147 2022-05-31 02117147 2023-05-31 02117147 2022-06-01 2023-05-31 02117147 frs-core:CurrentFinancialInstruments 2023-05-31 02117147 frs-core:Non-currentFinancialInstruments 2023-05-31 02117147 frs-core:BetweenOneFiveYears 2023-05-31 02117147 frs-core:WithinOneYear 2023-05-31 02117147 frs-core:ShareCapital 2023-05-31 02117147 frs-core:RetainedEarningsAccumulatedLosses 2023-05-31
Registered number: 02117147
Ski Exchange Limited(The)
Unaudited Financial Statements
For The Year Ended 31 May 2024
GRH Accountancy Ltd
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 02117147
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 29,918 40,928
29,918 40,928
CURRENT ASSETS
Stocks 5 352,000 268,021
Debtors 6 36,419 10,381
Cash at bank and in hand 4,138 12,266
392,557 290,668
Creditors: Amounts Falling Due Within One Year 7 (176,496 ) (86,611 )
NET CURRENT ASSETS (LIABILITIES) 216,061 204,057
TOTAL ASSETS LESS CURRENT LIABILITIES 245,979 244,985
Creditors: Amounts Falling Due After More Than One Year 8 (26,964 ) (49,769 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (1,296 ) (1,296 )
NET ASSETS 217,719 193,920
CAPITAL AND RESERVES
Called up share capital 10 100 100
Profit and Loss Account 217,619 193,820
SHAREHOLDERS' FUNDS 217,719 193,920
Page 1
Page 2
For the year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr James Clark
Director
Mr Simon Elliott
Director
24/02/2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Ski Exchange Limited(The) is a private company, limited by shares, incorporated in England & Wales, registered number 02117147 . The registered office is 27 Scotland Road, Dry Drayton, Cambridge, CB23 8AT.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% Wdv
Motor Vehicles 33% Cost
Fixtures & Fittings 25% Wdv
Computer Equipment 25% Wdv
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
Page 3
Page 4
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 7 (2023: 7)
7 7
4. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 June 2023 34,897 45,091 19,968 1,500 101,456
Additions 5,737 - 1,515 319 7,571
As at 31 May 2024 40,634 45,091 21,483 1,819 109,027
...CONTINUED
Page 4
Page 5
Depreciation
As at 1 June 2023 28,787 11,398 19,968 375 60,528
Provided during the period 2,961 14,880 379 361 18,581
As at 31 May 2024 31,748 26,278 20,347 736 79,109
Net Book Value
As at 31 May 2024 8,886 18,813 1,136 1,083 29,918
As at 1 June 2023 6,110 33,693 - 1,125 40,928
5. Stocks
2024 2023
£ £
Stock 352,000 268,021
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 23,841 4,248
Other debtors 12,578 6,133
36,419 10,381
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 12,325 12,325
Trade creditors 88,617 21,238
Bank loans and overdrafts 11,317 10,000
Other loans - 29,015
Other creditors 50,469 3,990
Taxation and social security 13,768 10,043
176,496 86,611
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 12,797 25,602
Bank loans 14,167 24,167
26,964 49,769
Page 5
Page 6
9. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 12,325 12,325
Later than one year and not later than five years 12,797 25,602
25,122 37,927
25,122 37,927
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
Page 6