Atkin Machine Tool Maintenance Ltd 04445299 false 2023-06-01 2024-05-31 2024-05-31 The principal activity of the company is is that of machinery repairer Digita Accounts Production Advanced 6.30.9574.0 true true 04445299 2023-06-01 2024-05-31 04445299 2024-05-31 04445299 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-05-31 04445299 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-05-31 04445299 core:CurrentFinancialInstruments 2024-05-31 04445299 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 04445299 core:Non-currentFinancialInstruments core:AfterOneYear 2024-05-31 04445299 core:FurnitureFittings 2024-05-31 04445299 core:MotorVehicles 2024-05-31 04445299 core:OtherPropertyPlantEquipment 2024-05-31 04445299 bus:SmallEntities 2023-06-01 2024-05-31 04445299 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 04445299 bus:FilletedAccounts 2023-06-01 2024-05-31 04445299 bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 04445299 bus:RegisteredOffice 2023-06-01 2024-05-31 04445299 bus:Director1 2023-06-01 2024-05-31 04445299 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 04445299 core:FurnitureFittings 2023-06-01 2024-05-31 04445299 core:MotorVehicles 2023-06-01 2024-05-31 04445299 core:OfficeEquipment 2023-06-01 2024-05-31 04445299 core:OtherPropertyPlantEquipment 2023-06-01 2024-05-31 04445299 core:PlantMachinery 2023-06-01 2024-05-31 04445299 countries:England 2023-06-01 2024-05-31 04445299 2023-05-31 04445299 core:FurnitureFittings 2023-05-31 04445299 core:MotorVehicles 2023-05-31 04445299 core:OtherPropertyPlantEquipment 2023-05-31 04445299 2022-06-01 2023-05-31 04445299 2023-05-31 04445299 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-05-31 04445299 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-05-31 04445299 core:CurrentFinancialInstruments 2023-05-31 04445299 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 04445299 core:Non-currentFinancialInstruments core:AfterOneYear 2023-05-31 04445299 core:FurnitureFittings 2023-05-31 04445299 core:MotorVehicles 2023-05-31 04445299 core:OtherPropertyPlantEquipment 2023-05-31 iso4217:GBP xbrli:pure

Registration number: 04445299

Atkin Machine Tool Maintenance Ltd
Annual Report and
Unaudited Financial Statements

31 May 2024

 

Atkin Machine Tool Maintenance Ltd

Contents

Balance Sheet

1 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Atkin Machine Tool Maintenance Ltd

Balance Sheet
31 May 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

32,317

29,203

Current assets

 

Stocks

5

-

17,880

Debtors

6

514,800

253,383

Cash at bank and in hand

 

79,746

75,924

 

594,546

347,187

Creditors: Amounts falling due within one year

7

(209,542)

(134,646)

Net current assets

 

385,004

212,541

Total assets less current liabilities

 

417,321

241,744

Creditors: Amounts falling due after more than one year

7

(7,386)

(5,053)

Provisions for liabilities

(6,988)

(6,988)

Net assets

 

402,947

229,703

Capital and reserves

 

Called up share capital

100

100

Retained earnings

402,847

229,603

Shareholders' funds

 

402,947

229,703

 

Atkin Machine Tool Maintenance Ltd

Balance Sheet
31 May 2024

For the financial year ending 31 May 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the Company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The Director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the Director has not delivered to the registrar a copy of the Profit and Loss Account.

 

Atkin Machine Tool Maintenance Ltd

Balance Sheet
31 May 2024

Approved and authorised by the director on 27 February 2025
 

.........................................
L D Turner
Director

Company Registration Number: 04445299

 

Atkin Machine Tool Maintenance Ltd

Notes to the Unaudited Financial Statements
Year Ended 31 May 2024

1

General information

The Company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
143A Green Lane
Heywood
Lancashire
OL10 2EW

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities.

 

Atkin Machine Tool Maintenance Ltd

Notes to the Unaudited Financial Statements
Year Ended 31 May 2024

Government grants

Government grants in respect of capital expenditure are credited to a deferred income account and are released to profit over the expected useful lives of the relevant assets by equal annual instalments. Grants of a revenue nature are credited to income so as to match them with the expenditure to which they relate.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

33% reducing balance

Motor vehicles

25% reducing balance

Plant & machinery

20% reducing balance

 

Atkin Machine Tool Maintenance Ltd

Notes to the Unaudited Financial Statements
Year Ended 31 May 2024

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the Company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Atkin Machine Tool Maintenance Ltd

Notes to the Unaudited Financial Statements
Year Ended 31 May 2024

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the Company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Atkin Machine Tool Maintenance Ltd

Notes to the Unaudited Financial Statements
Year Ended 31 May 2024

3

Staff numbers

The average number of persons employed by the Company (including the Director) during the year, was 6 (2023 - 6).

 

Atkin Machine Tool Maintenance Ltd

Notes to the Unaudited Financial Statements
Year Ended 31 May 2024

4

Tangible assets

Office equipment
£

Motor vehicles
 £

Plant & machinery
£

Total
£

Cost or valuation

At 1 June 2023

12,034

77,150

19,471

108,655

Additions

-

11,995

-

11,995

At 31 May 2024

12,034

89,145

19,471

120,650

Depreciation

At 1 June 2023

10,168

53,206

16,078

79,452

Charge for the year

678

7,485

718

8,881

At 31 May 2024

10,846

60,691

16,796

88,333

Carrying amount

At 31 May 2024

1,188

28,454

2,675

32,317

At 31 May 2023

1,866

23,944

3,393

29,203

5

Stocks

2024
£

2023
£

Work in progress

-

17,880

6

Debtors

Current

Note

2024
£

2023
£

Trade debtors

 

223,096

109,399

Amounts owed by related parties

285,469

135,308

Prepayments

 

6,235

3,740

Other debtors

 

-

4,936

   

514,800

253,383

 

Atkin Machine Tool Maintenance Ltd

Notes to the Unaudited Financial Statements
Year Ended 31 May 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

8,330

4,331

Trade creditors

 

78,573

49,061

Taxation and social security

 

117,085

69,179

Accruals and deferred income

 

1,019

9,612

Other creditors

 

4,535

2,463

 

209,542

134,646

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

7,386

5,053

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Hire purchase contracts

7,386

5,053

Current loans and borrowings

2024
£

2023
£

Hire purchase contracts

8,330

4,331