Smart Computers UK Limited |
Registered number: |
04440225 |
Balance Sheet |
as at 31 May 2024 |
|
Notes |
|
|
2024 |
|
|
2023 |
£ |
£ |
Fixed assets |
Tangible assets |
3 |
|
|
26,542 |
|
|
27,692 |
Investments |
4 |
|
|
35 |
|
|
- |
|
|
|
|
26,577 |
|
|
27,692 |
|
Current assets |
Stocks |
|
|
41,356 |
|
|
48,879 |
Debtors |
5 |
|
15,630 |
|
|
6,412 |
Cash at bank and in hand |
|
|
33,983 |
|
|
28,103 |
|
|
|
90,969 |
|
|
83,394 |
|
Creditors: amounts falling due within one year |
6 |
|
(17,386) |
|
|
(17,602) |
|
Net current assets |
|
|
|
73,583 |
|
|
65,792 |
|
Total assets less current liabilities |
|
|
|
100,160 |
|
|
93,484 |
|
Creditors: amounts falling due after more than one year |
7 |
|
|
(116,000) |
|
|
(142,500) |
|
Net liabilities |
|
|
|
(15,840) |
|
|
(49,016) |
|
|
|
|
|
|
|
|
Capital and reserves |
Called up share capital |
|
|
|
50 |
|
|
50 |
Share premium |
|
|
|
74,995 |
|
|
74,995 |
Profit and loss account |
|
|
|
(90,885) |
|
|
(124,061) |
|
Shareholders' funds |
|
|
|
(15,840) |
|
|
(49,016) |
|
|
|
|
|
|
|
|
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
A D Bradmore |
Director |
Approved by the board on 27 February 2025 |
|
Smart Computers UK Limited |
Notes to the Accounts |
for the year ended 31 May 2024 |
|
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover is recognised when the repair has been completed or goods sold. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Plant and machinery |
between 4 - 5 years |
|
|
Investments |
|
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account. |
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. Provisions have been made for old or obsolete stock. |
|
|
Debtors |
|
Short term debtors are measured at transaction price, which is usually the invoice price, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price, which is usually the invoice price. |
|
|
Taxation |
|
A current tax liability is recognised for any tax payable on the taxable profit of the current and past periods. |
|
|
Pensions |
|
Contributions to defined contribution plans are expensed in the period to which they relate. |
|
|
2 |
Employees |
2024 |
|
2023 |
Number |
Number |
|
|
Average number of persons employed by the company |
4 |
|
4 |
|
|
|
|
|
|
|
|
|
|
3 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Plant and machinery |
£ |
|
Cost |
|
At 1 June 2023 |
80,510 |
|
Additions |
2,250 |
|
At 31 May 2024 |
82,760 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 June 2023 |
52,818 |
|
Charge for the year |
3,400 |
|
At 31 May 2024 |
56,218 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 May 2024 |
26,542 |
|
At 31 May 2023 |
27,692 |
|
4 |
Investments |
Investments in |
subsidiary |
undertakings |
£ |
|
Cost |
|
Additions |
35 |
|
|
At 31 May 2024 |
35 |
|
|
|
|
|
|
|
|
|
|
5 |
Debtors |
2024 |
|
2023 |
£ |
£ |
|
|
Trade debtors |
15,265 |
|
6,412 |
|
Other debtors |
365 |
|
- |
|
|
|
|
|
|
15,630 |
|
6,412 |
|
|
|
|
|
|
|
|
|
6 |
Creditors: amounts falling due within one year |
2024 |
|
2023 |
£ |
£ |
|
|
Trade creditors |
3,515 |
|
- |
|
Other taxes and social security costs |
10,154 |
|
10,674 |
|
Other creditors |
3,717 |
|
6,928 |
|
|
|
|
|
|
17,386 |
|
17,602 |
|
|
|
|
|
|
|
|
|
7 |
Creditors: amounts falling due after one year |
2024 |
|
2023 |
£ |
£ |
|
|
Other creditors |
116,000 |
|
142,500 |
|
|
|
|
|
|
|
|
|
8 |
Related party transactions |
|
|
Included in creditors due within one year is an amount of £116,000 (2023 - £142,500) owed to the directors. |
|
9 |
Other information |
|
|
Smart Computers UK Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
37 High Street |
|
Keynsham |
|
Bristol |
|
BS31 1DS |