Registered number
10007243
JBD DISTRIBUTIONS LTD
Filleted Accounts
29 February 2024
JBD DISTRIBUTIONS LTD
Registered number: 10007243
Balance Sheet
as at 29 February 2024
Notes 2024 2023
£ £
Fixed assets
Intangible assets 3 169,915 169,915
Tangible assets 4 170,965 226,566
340,880 396,481
Current assets
Stocks 2,920,898 2,163,258
Debtors 5 14,258 13,406
Cash at bank and in hand 341,408 345,436
3,276,564 2,522,100
Creditors: amounts falling due within one year 6 (2,498,836) (1,421,981)
Net current assets 777,728 1,100,119
Total assets less current liabilities 1,118,608 1,496,600
Creditors: amounts falling due after more than one year 7 (418,331) (547,759)
Net assets 700,277 948,841
Capital and reserves
Called up share capital 50,000 50,000
Profit and loss account 650,277 898,841
Shareholders' funds 700,277 948,841
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mrs N S Naveed
Director
Approved by the board on 26 February 2025
JBD DISTRIBUTIONS LTD
Notes to the Accounts
for the year ended 29 February 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 23 35
3 Intangible fixed assets £
Goodwill:
Cost
At 1 March 2023 169,915
At 29 February 2024 169,915
Amortisation
At 29 February 2024 -
Net book value
At 29 February 2024 169,915
At 28 February 2023 169,915
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 March 2023 325,047 115,480 440,527
At 29 February 2024 325,047 115,480 440,527
Depreciation
At 1 March 2023 144,673 69,288 213,961
Charge for the year 32,505 23,096 55,601
At 29 February 2024 177,178 92,384 269,562
Net book value
At 29 February 2024 147,869 23,096 170,965
At 28 February 2023 180,374 46,192 226,566
5 Debtors 2024 2023
£ £
Trade debtors - (852)
Employees Loan a/c 14,258 14,258
14,258 13,406
6 Creditors: amounts falling due within one year 2024 2023
£ £
Trade creditors 1,502,019 170,570
Vat Account 157,458 276,011
Corporation tax 7,777 43,867
Taxation and social security costs 106,878 93,870
Accurals - 475,046
Director's Loan A/c 662,887 242,158
Credit Cards 24,410 129,888
Wage Control A/c 37,407 (9,429)
2,498,836 1,421,981
7 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 418,331 547,759
8 Other information
JBD DISTRIBUTIONS LTD is a private company limited by shares and incorporated in England. Its registered office is:
Unit A , Westlink Chaddock Lane
Worsley
Manchester
England
M28 1DR
JBD DISTRIBUTIONS LTD 10007243 false 2023-03-01 2024-02-29 2024-02-29 VT Final Accounts April 2024 Mrs N S Naveed No description of principal activity 10007243 2022-03-01 2023-02-28 10007243 core:WithinOneYear 2023-02-28 10007243 core:AfterOneYear 2023-02-28 10007243 core:ShareCapital 2023-02-28 10007243 core:RetainedEarningsAccumulatedLosses 2023-02-28 10007243 2023-03-01 2024-02-29 10007243 bus:PrivateLimitedCompanyLtd 2023-03-01 2024-02-29 10007243 bus:AuditExemptWithAccountantsReport 2023-03-01 2024-02-29 10007243 bus:Director40 2023-03-01 2024-02-29 10007243 1 2023-03-01 2024-02-29 10007243 2 2023-03-01 2024-02-29 10007243 core:PlantMachinery 2023-03-01 2024-02-29 10007243 core:Vehicles 2023-03-01 2024-02-29 10007243 countries:England 2023-03-01 2024-02-29 10007243 bus:FRS102 2023-03-01 2024-02-29 10007243 bus:FilletedAccounts 2023-03-01 2024-02-29 10007243 2024-02-29 10007243 core:WithinOneYear 2024-02-29 10007243 core:AfterOneYear 2024-02-29 10007243 core:ShareCapital 2024-02-29 10007243 core:RetainedEarningsAccumulatedLosses 2024-02-29 10007243 core:Goodwill 2024-02-29 10007243 core:PlantMachinery 2024-02-29 10007243 core:Vehicles 2024-02-29 10007243 2023-02-28 10007243 core:Goodwill 2023-02-28 10007243 core:PlantMachinery 2023-02-28 10007243 core:Vehicles 2023-02-28 iso4217:GBP xbrli:pure