16 false false false false false false false false false false true false false false false false false No description of principal activity 2023-06-01 Sage Accounts Production Advanced 2023 - FRS102_2023 10,000 10,000 xbrli:pure xbrli:shares iso4217:GBP NI623233 2023-06-01 2024-05-31 NI623233 2024-05-31 NI623233 2023-05-31 NI623233 2022-06-01 2023-05-31 NI623233 2023-05-31 NI623233 2022-05-31 NI623233 core:NetGoodwill 2023-06-01 2024-05-31 NI623233 core:LandBuildings core:LongLeaseholdAssets 2023-06-01 2024-05-31 NI623233 core:PlantMachinery 2023-06-01 2024-05-31 NI623233 bus:Director1 2023-06-01 2024-05-31 NI623233 bus:Director2 2023-06-01 2024-05-31 NI623233 core:NetGoodwill 2024-05-31 NI623233 core:LandBuildings 2023-05-31 NI623233 core:PlantMachinery 2023-05-31 NI623233 core:LandBuildings 2024-05-31 NI623233 core:PlantMachinery 2024-05-31 NI623233 core:LandBuildings 2023-06-01 2024-05-31 NI623233 core:WithinOneYear 2024-05-31 NI623233 core:WithinOneYear 2023-05-31 NI623233 core:AfterOneYear 2024-05-31 NI623233 core:AfterOneYear 2023-05-31 NI623233 core:ShareCapital 2024-05-31 NI623233 core:ShareCapital 2023-05-31 NI623233 core:RetainedEarningsAccumulatedLosses 2024-05-31 NI623233 core:RetainedEarningsAccumulatedLosses 2023-05-31 NI623233 core:LandBuildings 2023-05-31 NI623233 core:PlantMachinery 2023-05-31 NI623233 bus:SmallEntities 2023-06-01 2024-05-31 NI623233 bus:AuditExempt-NoAccountantsReport 2023-06-01 2024-05-31 NI623233 bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 NI623233 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 NI623233 bus:FullAccounts 2023-06-01 2024-05-31 NI623233 core:ComputerEquipment 2023-06-01 2024-05-31 NI623233 core:ComputerEquipment 2023-05-31 NI623233 core:ComputerEquipment 2024-05-31 NI623233 core:AllAssociates 2023-06-01 2024-05-31
COMPANY REGISTRATION NUMBER: NI623233
PENROSE ROOFING 2014 LTD
Filleted Unaudited Financial Statements
31 May 2024
PENROSE ROOFING 2014 LTD
Statement of Financial Position
31 May 2024
2024
2023
Note
£
£
£
Fixed assets
Tangible assets
6
40,758
56,186
Current assets
Stocks
40,531
64,345
Debtors
7
310,346
234,725
Cash at bank and in hand
357,079
368,459
---------
---------
707,956
667,529
Creditors: amounts falling due within one year
8
310,428
287,987
---------
---------
Net current assets
397,528
379,542
---------
---------
Total assets less current liabilities
438,286
435,728
Creditors: amounts falling due after more than one year
9
12,013
22,073
Provisions
Taxation including deferred tax
6,377
9,950
---------
---------
Net assets
419,896
403,705
---------
---------
Capital and reserves
Called up share capital
10
10
Profit and loss account
419,886
403,695
---------
---------
Shareholders funds
419,896
403,705
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
PENROSE ROOFING 2014 LTD
Statement of Financial Position (continued)
31 May 2024
These financial statements were approved by the board of directors and authorised for issue on 26 February 2026 , and are signed on behalf of the board by:
Mr D Penrose
Mr G Penrose
Director
Director
Company registration number: NI623233
PENROSE ROOFING 2014 LTD
Notes to the Financial Statements
Year ended 31 May 2024
1. General information
The company is a private company limited by shares, registered in N.Ireland. The address of the registered office is 54 Lisburn Road, Belfast, BT9 6AF.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
There are no material estimates or items that have necessitate the exercise of judgement contained in the financial statements.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
20% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Long leasehold property
-
4% straight line
Plant & machinery
-
20% straight line
Equipment
-
20% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 16 (2023: 15 ).
5. Intangible assets
Goodwill
£
Cost
At 1 June 2023 and 31 May 2024
10,000
--------
Amortisation
At 1 June 2023 and 31 May 2024
10,000
--------
Carrying amount
At 31 May 2024
--------
At 31 May 2023
--------
6. Tangible assets
Land and buildings
Plant and machinery
Equipment
Total
£
£
£
£
Cost
At 1 June 2023
12,400
134,271
14,242
160,913
Additions
14,830
14,830
--------
---------
--------
---------
At 31 May 2024
12,400
149,101
14,242
175,743
--------
---------
--------
---------
Depreciation
At 1 June 2023
3,676
90,462
10,589
104,727
Charge for the year
496
26,346
3,416
30,258
--------
---------
--------
---------
At 31 May 2024
4,172
116,808
14,005
134,985
--------
---------
--------
---------
Carrying amount
At 31 May 2024
8,228
32,293
237
40,758
--------
---------
--------
---------
At 31 May 2023
8,724
43,809
3,653
56,186
--------
---------
--------
---------
7. Debtors
2024
2023
£
£
Trade debtors
310,346
232,983
Other debtors
1,742
---------
---------
310,346
234,725
---------
---------
8. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
8,750
8,750
Trade creditors
216,668
201,214
Corporation tax
26,726
15,427
Social security and other taxes
16,427
22,711
CIS Control
2,487
2,975
Other creditors
39,370
36,910
---------
---------
310,428
287,987
---------
---------
9. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
12,013
22,014
Other creditors
59
--------
--------
12,013
22,073
--------
--------
10. Financial instruments
The company has entered into no transactions requiring disclosure under the financial instruments legislation.
11. Directors' advances, credits and guarantees
At the year end the following amounts were due to the company directors. These amounts represent undrawn salary and dividends as at 31.05.24.
2024 2023
£ £
Director's Current A/C-G.C.P. 2,481 2,252
Directors's Current A/C-D.P 8,474 3,004
-------- -------
10,955 5,256
-------- -------
12. Related party transactions
The company was under the control of Mr Don Penrose throughout the current year. Mr Penrose is the managing director and majority shareholder. Transactions with directors are described and detailed in note 12 above.