Page | |
---|---|
Balance Sheet | 1—2 |
Notes to the Financial Statements | 3—7 |
2024 | 2023 | ||||
---|---|---|---|---|---|
Notes | £ | £ | £ | £ | |
FIXED ASSETS | |||||
Intangible Assets | 4 |
|
|
||
Tangible Assets | 5 |
|
|
||
|
|
||||
CURRENT ASSETS | |||||
Stocks | 6 |
|
|
||
Debtors | 7 |
|
|
||
Cash at bank and in hand |
|
|
|||
|
|
||||
Creditors: Amounts Falling Due Within One Year | 8 |
( |
( |
||
NET CURRENT ASSETS (LIABILITIES) |
|
( |
|||
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
Creditors: Amounts Falling Due After More Than One Year | 9 |
( |
( |
||
PROVISIONS FOR LIABILITIES | |||||
Deferred Taxation | 10 |
( |
( |
||
NET ASSETS |
|
|
|||
CAPITAL AND RESERVES | |||||
Called up share capital | 12 |
|
|
||
Profit and Loss Account |
|
|
|||
SHAREHOLDERS' FUNDS | 95,701 | 93,900 | |||
Director
|
|
Plant & Machinery |
|
Motor Vehicles |
|
Fixtures & Fittings |
|
Computer Equipment |
|
Goodwill | Intellectual Property | Total | |
---|---|---|---|
£ | £ | £ | |
Cost | |||
As at 1 June 2023 |
|
|
|
Additions |
|
|
|
Disposals |
|
( |
( |
As at 31 May 2024 |
|
|
|
Amortisation | |||
As at 1 June 2023 |
|
|
|
Provided during the period |
|
|
|
Disposals |
|
( |
( |
As at 31 May 2024 |
|
|
|
Net Book Value | |||
As at 31 May 2024 |
|
|
|
As at 1 June 2023 |
|
|
|
Plant & Machinery | Motor Vehicles | Fixtures & Fittings | Computer Equipment | Total | |
---|---|---|---|---|---|
£ | £ | £ | £ | £ | |
Cost | |||||
As at 1 June 2023 |
|
|
|
|
|
Additions |
|
|
|
|
|
Disposals |
( |
( |
|
|
( |
As at 31 May 2024 |
|
|
|
|
|
Depreciation | |||||
As at 1 June 2023 |
|
|
|
|
|
Provided during the period |
|
|
|
|
|
Disposals |
( |
( |
|
|
( |
As at 31 May 2024 |
|
|
|
|
|
Net Book Value | |||||
As at 31 May 2024 |
|
|
|
|
|
As at 1 June 2023 |
|
|
|
|
|
2024 | 2023 | ||
---|---|---|---|
£ | £ | ||
Work in progress |
|
|
|
2024 | 2023 | ||
---|---|---|---|
£ | £ | ||
Due within one year | |||
Trade debtors |
|
|
|
Prepayments and accrued income |
|
|
|
Other debtors CIS Suffered |
|
|
|
Amounts owed by related parties |
|
|
|
|
|
||
Due after more than one year | |||
Other debtors |
|
|
|
|
|
||
2024 | 2023 | ||
---|---|---|---|
£ | £ | ||
Net obligations under finance lease and hire purchase contracts |
|
|
|
Trade creditors |
|
|
|
Bank loans and overdrafts |
|
|
|
Other loans |
|
|
|
Corporation tax |
|
|
|
Other taxes and social security |
|
- | |
VAT |
|
|
|
Other creditors | - |
|
|
Director's loan account |
|
|
|
Amounts owed to related parties |
|
|
|
|
|
||
2024 | 2023 | ||
---|---|---|---|
£ | £ | ||
Net obligations under finance lease and hire purchase contracts |
|
|
|
Bank loans |
|
|
|
Other non-current financial liabilities | - |
|
|
|
|
||
2024 | 2023 | ||
---|---|---|---|
£ | £ | ||
Other timing differences | 1,749 | 15,884 | |
Deferred Tax | Total | |
---|---|---|
£ | £ | |
As at 1 June 2023 |
|
15,884 |
Utilised |
( |
(14,135) |
Balance at 31 May 2024 |
|
1,749 |
2024 | 2023 | ||
---|---|---|---|
£ | £ | ||
Not later than one year |
|
|
|
Later than one year and not later than five years |
|
|
|
|
|
||