Burnett Business Park Limited 02942477 false 2023-06-01 2024-05-31 2024-05-31 The principal activity of the company is management and renting of commercial property. Digita Accounts Production Advanced 6.30.9574.0 true 02942477 2023-06-01 2024-05-31 02942477 2024-05-31 02942477 bus:OrdinaryShareClass1 2024-05-31 02942477 core:CurrentFinancialInstruments 2024-05-31 02942477 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 02942477 core:Non-currentFinancialInstruments 2024-05-31 02942477 core:Non-currentFinancialInstruments core:AfterOneYear 2024-05-31 02942477 core:LandBuildings 2024-05-31 02942477 core:OtherPropertyPlantEquipment 2024-05-31 02942477 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-05-31 02942477 bus:SmallEntities 2023-06-01 2024-05-31 02942477 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 02942477 bus:FullAccounts 2023-06-01 2024-05-31 02942477 bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 02942477 bus:RegisteredOffice 2023-06-01 2024-05-31 02942477 bus:CompanySecretary1 2023-06-01 2024-05-31 02942477 bus:Director1 2023-06-01 2024-05-31 02942477 bus:Director3 2023-06-01 2024-05-31 02942477 bus:OrdinaryShareClass1 2023-06-01 2024-05-31 02942477 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 02942477 core:LandBuildings 2023-06-01 2024-05-31 02942477 core:OtherPropertyPlantEquipment 2023-06-01 2024-05-31 02942477 core:PlantMachinery 2023-06-01 2024-05-31 02942477 core:KeyManagementPersonnel 2023-06-01 2024-05-31 02942477 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-06-01 2024-05-31 02942477 countries:AllCountries 2023-06-01 2024-05-31 02942477 2023-05-31 02942477 core:LandBuildings 2023-05-31 02942477 core:OtherPropertyPlantEquipment 2023-05-31 02942477 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-05-31 02942477 2022-06-01 2023-05-31 02942477 2023-05-31 02942477 bus:OrdinaryShareClass1 2023-05-31 02942477 core:CurrentFinancialInstruments 2023-05-31 02942477 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 02942477 core:Non-currentFinancialInstruments 2023-05-31 02942477 core:Non-currentFinancialInstruments core:AfterOneYear 2023-05-31 02942477 core:LandBuildings 2023-05-31 02942477 core:OtherPropertyPlantEquipment 2023-05-31 02942477 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-05-31 02942477 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-06-01 2023-05-31 02942477 2022-05-31 02942477 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02942477

Burnett Business Park Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2024

 

Burnett Business Park Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Burnett Business Park Limited

Company Information

Directors

Mr D J Hitchings

Miss E Hitchings

Company secretary

Mrs T Sage

Registered office

The Grain Bin
Corston
Bath
BA2 9AP

Accountants

Ross & Partners (Bristol) Limited
Accountants and Tax Consultants
Unit 1, Office 1
Tower Lane Business Park
Tower Lane
Warmley
Bristol
BS30 8XT

 

Burnett Business Park Limited

(Registration number: 02942477)
Balance Sheet as at 31 May 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

3

1,646,273

1,563,671

Current assets

 

Debtors

4

1,841,192

1,561,388

Cash at bank and in hand

 

23,132

34,243

 

1,864,324

1,595,631

Creditors: Amounts falling due within one year

5

(1,026,442)

(890,105)

Net current assets

 

837,882

705,526

Total assets less current liabilities

 

2,484,155

2,269,197

Creditors: Amounts falling due after more than one year

5

(1,271,130)

(1,089,236)

Provisions for liabilities

(76,812)

(74,235)

Net assets

 

1,136,213

1,105,726

Capital and reserves

 

Called up share capital

6

100

100

Retained earnings

1,136,113

1,105,626

Shareholders' funds

 

1,136,213

1,105,726

For the financial year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Burnett Business Park Limited

(Registration number: 02942477)
Balance Sheet as at 31 May 2024

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 27 February 2025 and signed on its behalf by:
 

.........................................
Mr D J Hitchings
Director

 

Burnett Business Park Limited

Notes to the Financial Statements for the Year Ended 31 May 2024

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Burnett Business Park Limited

Notes to the Financial Statements for the Year Ended 31 May 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

10-20% straight line

Land and buildings

0 - 10% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Burnett Business Park Limited

Notes to the Financial Statements for the Year Ended 31 May 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

2

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2023 - 2).

 

Burnett Business Park Limited

Notes to the Financial Statements for the Year Ended 31 May 2024

3

Tangible assets

Land and buildings
£

Other tangible assets
£

Total
£

Cost or valuation

At 1 June 2023

5,370,747

128,301

5,499,048

Additions

445,264

-

445,264

Disposals

-

(8,000)

(8,000)

At 31 May 2024

5,816,011

120,301

5,936,312

Depreciation

At 1 June 2023

3,819,469

115,908

3,935,377

Charge for the year

356,064

6,598

362,662

Eliminated on disposal

-

(8,000)

(8,000)

At 31 May 2024

4,175,533

114,506

4,290,039

Carrying amount

At 31 May 2024

1,640,478

5,795

1,646,273

At 31 May 2023

1,551,278

12,393

1,563,671

Included within the net book value of land and buildings above is £1,640,478 (2023 - £1,551,278) in respect of long leasehold land and buildings.
 

4

Debtors

Current

2024
£

2023
£

Trade debtors

131,052

110,776

Prepayments

27,657

20,961

Other debtors

1,682,483

1,429,651

 

1,841,192

1,561,388

 

Burnett Business Park Limited

Notes to the Financial Statements for the Year Ended 31 May 2024

5

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Bank loans and overdrafts

7

318,797

317,554

Trade creditors

 

4,189

11,153

Taxation and social security

 

3,443

52,448

Accruals and deferred income

 

180,073

126,643

Other creditors

 

519,940

382,307

 

1,026,442

890,105

2024
£

2023
£

Current loans and borrowings

Bank borrowings

318,797

317,554

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

7

1,271,130

1,089,236

6

Share capital

Allotted, called up and fully paid shares

 

2024

2023

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         
 

Burnett Business Park Limited

Notes to the Financial Statements for the Year Ended 31 May 2024

7

Loans and borrowings

2024
£

2023
£

Non-current loans and borrowings

Bank borrowings

1,271,130

1,089,236

2024
£

2023
£

Current loans and borrowings

Bank borrowings

318,797

317,554

8

Related party transactions

Loans to related parties

2024

Key management
£

Total
£

At start of period

916,006

916,006

Advanced

260,000

260,000

Repaid

(60,000)

(60,000)

At end of period

1,116,006

1,116,006

2023

Key management
£

Total
£

At start of period

856,006

856,006

Advanced

70,000

70,000

Repaid

(10,000)

(10,000)

At end of period

916,006

916,006

Terms of loans to related parties

This loan facility is interest free.