2023-06-01 04216210 2024-05-31 04216210 2023-06-01 2024-05-31 04216210 2023-05-31 04216210 2022-06-01 2023-05-31 04216210 uk-core:WithinOneYear 2023-05-31 04216210 uk-core:WithinOneYear 2024-05-31 04216210 uk-core:AfterOneYear 2023-05-31 04216210 uk-core:AfterOneYear 2024-05-31 04216210 uk-core:ShareCapital 2024-05-31 04216210 uk-core:ShareCapital 2023-05-31 04216210 uk-core:RetainedEarningsAccumulatedLosses 2024-05-31 04216210 uk-core:RetainedEarningsAccumulatedLosses 2023-05-31 04216210 uk-bus:Director1 2023-06-01 2024-05-31 04216210 uk-core:Buildings 2023-06-01 2024-05-31 04216210 uk-core:PlantMachinery 2023-06-01 2024-05-31 04216210 uk-core:VehiclesPlantMachinery 2023-06-01 2024-05-31 04216210 uk-core:FurnitureFittingsToolsEquipment 2023-06-01 2024-05-31 04216210 uk-core:FurnitureFittingsToolsEquipment 2023-05-31 04216210 uk-core:VehiclesPlantMachinery 2023-05-31 04216210 uk-core:PlantMachinery 2023-05-31 04216210 uk-core:PlantMachinery 2024-05-31 04216210 uk-core:VehiclesPlantMachinery 2024-05-31 04216210 uk-core:FurnitureFittingsToolsEquipment 2024-05-31 04216210 uk-core:WithinOneYear 2024-05-31 04216210 uk-core:WithinOneYear 2023-05-31 04216210 uk-core:AfterOneYear uk-core:Secured 2024-05-31 04216210 uk-core:AfterOneYear uk-core:Secured 2023-05-31 04216210 uk-core:BetweenTwoFiveYears 2023-05-31 04216210 uk-core:BetweenTwoFiveYears 2024-05-31 iso4217:GBP xbrli:pure 04216210 uk-bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 04216210 uk-bus:FRS102 2023-06-01 2024-05-31 04216210 uk-bus:FilletedAccounts 2023-06-01 2024-05-31 04216210 uk-bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31
Wembley Empire Hotel Limited
Registered Number:04216210
For the year ended 31 May 2024
England and Wales
Unaudited Financial Statements
2
For the year ended 31 May 2024
Wembley Empire Hotel Limited
Contents Page
1
Statement of Financial Position
2 to 6
Notes to the Financial Statements
3
Registered Number :
04216210
As at 31 May 2024
Wembley Empire Hotel Limited
Statement of Financial Position
£
£
2023
2024
Notes
Fixed assets
Property, plant and equipment
20,091
24,513
2
20,091
24,513
Current assets
Inventories
6,118
6,440
3
Trade and other receivables
276,817
214,419
4
1,202,143
Cash and cash equivalents
1,168,285
1,389,144
1,485,078
Trade and other payables: amounts falling due within one
year
(1,094,651)
(1,130,121)
5
390,427
259,023
Net current assets
Total assets less current liabilities
279,114
414,940
Trade and other payables: amounts falling due after more
than one year
(450,000)
(250,000)
6
(5,023)
(6,128)
Provisions for liabilities
24,091
Net assets/liabilities
(41,188)
Capital and reserves
Called up share capital
5,600
5,600
Retained earnings
18,491
(46,788)
24,091
(41,188)
Shareholders' funds
For the year ended 31 May 2024 the company was entitled to exemption from audit under Section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2024 in accordance with Section 476 of the Companies Act 2006
The director acknowledges his responsibilities for:a) ensuring that the company keeps proper accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
b) preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Section
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.
In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.
The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
N Rahimi Director
These financial statements were approved and authorised for issue by the Board on 20 February 2025 and were signed by:
1 of 6
4
Registered Number :
04216210
For the year ended 31 May 2024
Wembley Empire Hotel Limited
Statement of Financial Position Continued
The notes form part of these financial statements
2 of 6
5
For the year ended 31 May 2024
Wembley Empire Hotel Limited
Notes to the Financial Statements
Statutory Information
Wembley Empire Hotel Limited is a private limited company, limited by shares, domiciled in England and Wales,
registration number 04216210.
Registered address:
Wembley International Hotel
Empire Way
Wembley
HA9 0NH
The presentation currency is £ sterling.
1. Accounting policies
Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A of Financial
Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the
Companies Act 2006. The financial statements have been prepared under the historical costs convention.
Revenue recognition
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Property, plant and equipment
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Land and buildings
20% Straight line
Plant and machinery
25% Reducing balance
25% Reducing balance
Motor vehicles
25% Reducing balance
Fixtures and fittings
Government grants
Government grants received are credited to deferred income. Grants towards capital expenditure are released to the profit and loss account over the expected useful life of the assets. Grants received towards revenue expenditure are released to the profit and loss account as the related expenditure is incurred.
Inventories
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.
Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate at the date of transaction. Exchange rate differences are taken into account in arriving at the operating result.
Hire purchase and leasing commitments
Rentals payable under operating leases are charged against income on a straight line basis over the lease term.
Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme for the benefit of its directors/and employees. Contributions payable are charged to the profit and loss account in the period in which they are payable.
3 of 6
6
For the year ended 31 May 2024
Wembley Empire Hotel Limited
Notes to the Financial Statements Continued
Financial Instruments
Financial instruments are recognised in the company's balance sheet when the company becomes party to the
contractual provisions of the instrument.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances are initially measured at transaction price.
Basic financial liabilities
Basic financial liabilities are initially recognised at transaction price unless the arrangement constitutes a financial
transaction, where the debt instrument is measured at the present value of the future payments discounted at a
market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received. Dividends payable on equity
instruments are recognised as liabilities once they are no longer at the discretion of the company.
2. Property, plant and equipment
Total
Fixtures and
fittings
Motor vehicles
Plant and
machinery
£
£
£
£
Cost or
valuation
At 01 June 2023
358,460
286,071
13,000
59,389
2,274
1,274
-
1,000
Additions
At 31 May 2024
60,389
13,000
287,345
360,734
Provision for depreciation and impairment
At 01 June 2023
333,947
271,656
5,688
56,603
Charge for year
6,696
3,922
1,828
946
At 31 May 2024
340,643
275,578
7,516
57,549
At 31 May 2024
Net book value
2,840
5,484
11,767
20,091
At 31 May 2023
2,786
7,312
14,415
24,513
3. Inventories
2023
2024
£
£
Stocks
6,440
6,118
4 of 6
7
For the year ended 31 May 2024
Wembley Empire Hotel Limited
Notes to the Financial Statements Continued
4. Trade and other receivables
2023
2024
£
£
Trade debtors
114,411
162,971
Prepayments and accrued income
50,456
46,114
Other debtors
49,552
67,732
276,817
214,419
The debtors above include the following amounts falling due after more than one year:
Other debtors
25,000
45,440
5. Trade and other payables: amounts falling due within one year
2023
2024
£
£
Bank loans and overdraft
200,000
200,000
Trade creditors
441,367
300,621
Taxation and social security
222,394
230,062
Accruals and deferred income
257,542
356,480
Other creditors
8,818
7,488
1,130,121
1,094,651
6. Trade and other payables: amounts falling due after more than one year
2023
2024
£
£
Bank loans and overdraft
250,000
450,000
7. Guarantees and other financial commitments
Guarantees and contingent assets and liabilities
There are two charges in favour of Lloyds Bank PLC over the fixed and floating assets of the company.
5 of 6
8
For the year ended 31 May 2024
Wembley Empire Hotel Limited
Notes to the Financial Statements Continued
Lease commitments
At 31 May 2024 the company had annual commitments under non-cancellable operating leases as set out below:
2023
£
2024
£
Operating leases which expire:
250,000
-
Within 1 year
250,000
-
Within 2 to 5 years
250,000
250,000
8. Average number of persons employed
During the year the average number of employees was 31 (2023 : 30)
6 of 6