27 21 February 2025 false false false false false false false false false false true false false false false false false No description of principal activity 2023-06-01 Sage Accounts Production Advanced 2023 - FRS102_2023 10,000 10,000 10,000 xbrli:pure xbrli:shares iso4217:GBP SC057956 2023-06-01 2024-05-31 SC057956 2024-05-31 SC057956 2023-05-31 SC057956 2022-06-01 2023-05-31 SC057956 2023-05-31 SC057956 2022-05-31 SC057956 core:PlantMachinery 2023-06-01 2024-05-31 SC057956 core:FurnitureFittings 2023-06-01 2024-05-31 SC057956 core:MotorVehicles 2023-06-01 2024-05-31 SC057956 bus:OrdinaryShareClass1 2023-06-01 2024-05-31 SC057956 bus:OrdinaryShareClass2 2023-06-01 2024-05-31 SC057956 bus:Director8 2023-06-01 2024-05-31 SC057956 core:WithinOneYear 2024-05-31 SC057956 core:WithinOneYear 2023-05-31 SC057956 core:PlantMachinery 2023-05-31 SC057956 core:FurnitureFittings 2023-05-31 SC057956 core:MotorVehicles 2023-05-31 SC057956 core:PlantMachinery 2024-05-31 SC057956 core:FurnitureFittings 2024-05-31 SC057956 core:MotorVehicles 2024-05-31 SC057956 core:ShareCapital 2024-05-31 SC057956 core:ShareCapital 2023-05-31 SC057956 core:SharePremium 2024-05-31 SC057956 core:SharePremium 2023-05-31 SC057956 core:CapitalRedemptionReserve 2024-05-31 SC057956 core:CapitalRedemptionReserve 2023-05-31 SC057956 core:RetainedEarningsAccumulatedLosses 2024-05-31 SC057956 core:RetainedEarningsAccumulatedLosses 2023-05-31 SC057956 core:CostValuation core:Non-currentFinancialInstruments 2024-05-31 SC057956 core:Non-currentFinancialInstruments 2024-05-31 SC057956 core:Non-currentFinancialInstruments 2023-05-31 SC057956 core:PlantMachinery 2023-05-31 SC057956 core:FurnitureFittings 2023-05-31 SC057956 core:MotorVehicles 2023-05-31 SC057956 bus:SmallEntities 2023-06-01 2024-05-31 SC057956 bus:Audited 2023-06-01 2024-05-31 SC057956 bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 SC057956 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 SC057956 bus:FullAccounts 2023-06-01 2024-05-31 SC057956 bus:OrdinaryShareClass1 2024-05-31 SC057956 bus:OrdinaryShareClass1 2023-05-31 SC057956 bus:OrdinaryShareClass2 2024-05-31 SC057956 bus:OrdinaryShareClass2 2023-05-31 SC057956 bus:AllOrdinaryShares 2024-05-31 SC057956 bus:AllOrdinaryShares 2023-05-31 SC057956 core:ComputerEquipment 2023-06-01 2024-05-31 SC057956 core:ComputerEquipment 2023-05-31 SC057956 core:ComputerEquipment 2024-05-31 SC057956 core:AllAssociates core:Leases 2023-06-01 2024-05-31 SC057956 core:AllAssociates core:Leases 2022-06-01 2023-05-31
COMPANY REGISTRATION NUMBER: SC057956
James McGowan Engineering Limited
Filleted Financial Statements
For the year ended
31 May 2024
James McGowan Engineering Limited
Statement of Financial Position
31 May 2024
2024
2023
Note
£
£
Fixed assets
Tangible assets
5
362,736
290,103
Investments
6
10,000
10,000
---------
---------
372,736
300,103
Current assets
Stocks
133,216
125,211
Debtors
7
1,102,683
1,428,416
Cash at bank and in hand
1,786,088
939,520
------------
------------
3,021,987
2,493,147
Creditors: amounts falling due within one year
8
1,878,950
2,077,933
------------
------------
Net current assets
1,143,037
415,214
------------
---------
Total assets less current liabilities
1,515,773
715,317
Provisions
Taxation including deferred tax
45,484
24,808
Other provisions
21,149
--------
--------
66,633
24,808
------------
---------
Net assets
1,449,140
690,509
------------
---------
Capital and reserves
Called up share capital
9
74,115
74,115
Share premium account
72,885
72,885
Capital redemption reserve
4,552
4,552
Profit and loss account
1,297,588
538,957
------------
---------
Shareholders funds
1,449,140
690,509
------------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
James McGowan Engineering Limited
Statement of Financial Position (continued)
31 May 2024
These financial statements were approved by the board of directors and authorised for issue on 21 February 2025 , and are signed on behalf of the board by:
John Ritchie
Director
Company registration number: SC057956
James McGowan Engineering Limited
Notes to the Financial Statements
Year ended 31 May 2024
1. General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is Dechmont Works, Lightburn Road, Cambuslang, Glasgow, G72 8XN, Scotland.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Consolidation
The company and the company's ultimate parent entity, MMNR Limited, have taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that MMNR Limited and its subsidiary undertakings comprise a small group.
Changes in accounting estimates
During the year the rate of depreciation charged agiainst motor vehicles within tangible assets was changed to 20% (reducing balance method) having previously been 25% (reducing balance method). This has resulted in a decrease in depreciation of £13,683 in the year.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
20% reducing balance
Fixtures and fittings
-
15% reducing balance
Motor vehicles
-
20% reducing balance
Computer equipment
-
25% reducing balance
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Investments in associates
Investments in associates accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses. Investments in associates accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income/profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted. Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Construction contracts
Where the outcome of construction contracts can be reliably estimated, contract revenue and contract costs are recognised by reference to the stage of completion of the contract activity as at the period end. Where the outcome of construction contracts cannot be estimated reliably, revenue is recognised to the extent of contract costs incurred that it is probable will be recoverable, and contract costs are recognised as an expense in the period in which they are incurred. When it is probable that total contract costs will exceed total contract revenue, the expected loss is expensed immediately, with a corresponding provision for an onerous contract being recognised. Where the collectability of an amount already recognised as contract revenue is no longer probable, the uncollectible amount is expensed rather than recognised as an adjustment to the amount of contract revenue. The entity uses the percentage of completion method to determine the amounts to be recognised in the period. The stage of completion is measured by reference to the contract costs incurred up to the end of the reporting period as a percentage of total estimated costs for each contract. Costs incurred for work performed to date do not include costs relating to future activity, such as for materials or prepayments.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship (see hedge accounting policy). Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 27 (2023: 24 ).
5. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Computer equipment
Total
£
£
£
£
£
Cost
At 1 June 2023
386,133
10,008
339,723
73,706
809,570
Additions
15,370
1,591
182,650
5,450
205,061
Disposals
( 140,410)
( 17,228)
( 157,638)
---------
--------
---------
--------
---------
At 31 May 2024
401,503
11,599
381,963
61,928
856,993
---------
--------
---------
--------
---------
Depreciation
At 1 June 2023
336,193
6,814
131,121
45,339
519,467
Charge for the year
11,525
567
54,747
7,707
74,546
Disposals
( 83,529)
( 16,227)
( 99,756)
---------
--------
---------
--------
---------
At 31 May 2024
347,718
7,381
102,339
36,819
494,257
---------
--------
---------
--------
---------
Carrying amount
At 31 May 2024
53,785
4,218
279,624
25,109
362,736
---------
--------
---------
--------
---------
At 31 May 2023
49,940
3,194
208,602
28,367
290,103
---------
--------
---------
--------
---------
6. Investments
Shares in group undertakings
£
Cost
At 1 June 2023 and 31 May 2024
10,000
--------
Impairment
At 1 June 2023 and 31 May 2024
--------
Carrying amount
At 31 May 2024
10,000
--------
At 31 May 2023
10,000
--------
7. Debtors
2024
2023
£
£
Trade debtors
440,125
1,032,273
Amounts owed by customers on construction contracts
592,917
333,093
Prepayments and accrued income
69,641
63,050
------------
------------
1,102,683
1,428,416
------------
------------
8. Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
123,830
168,230
Amounts owed to group undertakings
1,111,530
1,154,300
Accruals and deferred income
40,797
40,948
Corporation tax
164,419
146,724
Social security and other taxes
100,296
208,181
Amounts owed to customers on construction contracts
323,497
354,946
Other creditors
14,581
4,604
------------
------------
1,878,950
2,077,933
------------
------------
9. Called up share capital
Authorised share capital
2024
2023
No.
£
No.
£
Ordinary shares of £ 1 each
63,000
63,000
63,000
63,000
B Ordinary shares of £ 1 each
11,115
11,115
11,115
11,115
--------
--------
--------
--------
74,115
74,115
74,115
74,115
--------
--------
--------
--------
Issued, called up and fully paid
2024
2023
No.
£
No.
£
Ordinary shares of £ 1 each
63,000
63,000
63,000
63,000
B Ordinary shares of £ 1 each
11,115
11,115
11,115
11,115
--------
--------
--------
--------
74,115
74,115
74,115
74,115
--------
--------
--------
--------
10. Summary audit opinion
The auditor's report dated 21 February 2025 was unqualified .
The senior statutory auditor was Andrew Wilson , for and on behalf of Nelson Gilmour Smith .
11. Related party transactions
During the year the company paid rent of £ 72,000 to McGowan Holdings Limited, a company under the common control of MMNR Limited, for the use of the premises from which the company trades (2023: £ 72,000 ). No other transactions with related parties were entered into during the year that are required to be disclosed under the terms of FRS 102 Section 1A.