Ashton Building Contractors Limited 02432298 false 2023-06-01 2024-05-31 2024-05-31 The principal activity of the company is a building contractor. Digita Accounts Production Advanced 6.30.9574.0 true true 02432298 2023-06-01 2024-05-31 02432298 2024-05-31 02432298 bus:OrdinaryShareClass1 2024-05-31 02432298 core:CurrentFinancialInstruments 2024-05-31 02432298 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 02432298 core:Non-currentFinancialInstruments 2024-05-31 02432298 core:Non-currentFinancialInstruments core:AfterOneYear 2024-05-31 02432298 core:FurnitureFittingsToolsEquipment 2024-05-31 02432298 core:LandBuildings 2024-05-31 02432298 core:OtherPropertyPlantEquipment 2024-05-31 02432298 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-05-31 02432298 core:OtherRelatedParties 2024-05-31 02432298 bus:SmallEntities 2023-06-01 2024-05-31 02432298 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 02432298 bus:FilletedAccounts 2023-06-01 2024-05-31 02432298 bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 02432298 bus:RegisteredOffice 2023-06-01 2024-05-31 02432298 bus:CompanySecretary1 2023-06-01 2024-05-31 02432298 bus:Director1 2023-06-01 2024-05-31 02432298 bus:Director3 2023-06-01 2024-05-31 02432298 bus:OrdinaryShareClass1 2023-06-01 2024-05-31 02432298 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 02432298 core:ComputerEquipment 2023-06-01 2024-05-31 02432298 core:FurnitureFittingsToolsEquipment 2023-06-01 2024-05-31 02432298 core:LandBuildings 2023-06-01 2024-05-31 02432298 core:MotorVehicles 2023-06-01 2024-05-31 02432298 core:OfficeEquipment 2023-06-01 2024-05-31 02432298 core:OtherPropertyPlantEquipment 2023-06-01 2024-05-31 02432298 core:PlantMachinery 2023-06-01 2024-05-31 02432298 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-06-01 2024-05-31 02432298 core:OtherRelatedParties 2023-06-01 2024-05-31 02432298 countries:EnglandWales 2023-06-01 2024-05-31 02432298 2023-05-31 02432298 core:FurnitureFittingsToolsEquipment 2023-05-31 02432298 core:LandBuildings 2023-05-31 02432298 core:OtherPropertyPlantEquipment 2023-05-31 02432298 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-05-31 02432298 core:OtherRelatedParties 2023-05-31 02432298 2022-06-01 2023-05-31 02432298 2023-05-31 02432298 bus:OrdinaryShareClass1 2023-05-31 02432298 core:CurrentFinancialInstruments 2023-05-31 02432298 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 02432298 core:Non-currentFinancialInstruments 2023-05-31 02432298 core:Non-currentFinancialInstruments core:AfterOneYear 2023-05-31 02432298 core:FurnitureFittingsToolsEquipment 2023-05-31 02432298 core:LandBuildings 2023-05-31 02432298 core:OtherPropertyPlantEquipment 2023-05-31 02432298 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-05-31 02432298 core:OtherRelatedParties 2023-05-31 02432298 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-06-01 2023-05-31 02432298 core:OtherRelatedParties 2022-06-01 2023-05-31 02432298 2022-05-31 02432298 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-05-31 02432298 core:OtherRelatedParties 2022-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02432298

Ashton Building Contractors Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 May 2024

 

Ashton Building Contractors Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Ashton Building Contractors Limited

Company Information

Directors

Mr D J Hitchings

Miss E Hitchings

Company secretary

Mrs T Sage

Registered office

The Grain Bin
Corston
Bath
BA2 9AP

Accountants

Ross & Partners (Bristol) Limited
Accountants and Tax Consultants
Unit 1, Office 1
Tower Lane Business Park
Tower Lane
Warmley
Bristol
BS30 8XT

 

Ashton Building Contractors Limited

(Registration number: 02432298)
Balance Sheet as at 31 May 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

3

670,104

403,165

Current assets

 

Stocks

4

94,406

32,889

Debtors

5

2,324,657

2,521,850

Cash at bank and in hand

 

6,659

13,020

 

2,425,722

2,567,759

Creditors: Amounts falling due within one year

6

(1,395,983)

(1,208,263)

Net current assets

 

1,029,739

1,359,496

Total assets less current liabilities

 

1,699,843

1,762,661

Creditors: Amounts falling due after more than one year

6

(10,757)

(20,748)

Provisions for liabilities

(4,657)

(3,532)

Net assets

 

1,684,429

1,738,381

Capital and reserves

 

Called up share capital

7

1,000

1,000

Retained earnings

1,683,429

1,737,381

Shareholders' funds

 

1,684,429

1,738,381

For the financial year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Ashton Building Contractors Limited

(Registration number: 02432298)
Balance Sheet as at 31 May 2024

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 27 February 2025 and signed on its behalf by:
 

.........................................
Mr D J Hitchings
Director

 

Ashton Building Contractors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

1

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Ashton Building Contractors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% straight line basis

Office equipment

15% straight line basis

Computer equipment

25% straight line basis

Motor vehicles

25% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Ashton Building Contractors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

2

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2023 - 9).

 

Ashton Building Contractors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

3

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 June 2023

321,431

14,349

336,019

671,799

Additions

284,153

2,928

9,615

296,696

At 31 May 2024

605,584

17,277

345,634

968,495

Depreciation

At 1 June 2023

-

13,378

255,256

268,634

Charge for the year

-

1,589

28,168

29,757

At 31 May 2024

-

14,967

283,424

298,391

Carrying amount

At 31 May 2024

605,584

2,310

62,210

670,104

At 31 May 2023

321,431

971

80,763

403,165

Included within the net book value of land and buildings above is £605,584 (2023 - £321,431) in respect of freehold land and buildings.
 

4

Stocks

2024
£

2023
£

Work in progress

86,906

25,434

Other inventories

7,500

7,455

94,406

32,889

5

Debtors

Current

2024
£

2023
£

Trade debtors

444,964

555,886

Prepayments

12,306

11,933

Other debtors

1,867,387

1,954,031

 

2,324,657

2,521,850

 

Ashton Building Contractors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

10,000

10,000

Trade creditors

 

67,601

21,081

Taxation and social security

 

35,190

56,670

Accruals and deferred income

 

3,000

3,000

Other creditors

 

1,280,192

1,117,512

 

1,395,983

1,208,263

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

10,757

20,748

7

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

1,000

1,000

1,000

1,000

       
 

Ashton Building Contractors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2024

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

10,757

20,748

Current loans and borrowings

2024
£

2023
£

Bank borrowings

10,000

10,000

9

Related party transactions

Loans to related parties

2024

Key management
£

Other related parties
£

Total
£

At start of period

25,804

1,325,433

1,351,237

Advanced

5,063

-

5,063

Repaid

(24,571)

(40,000)

(64,571)

At end of period

6,296

1,285,433

1,291,729

2023

Key management
£

Other related parties
£

Total
£

At start of period

37,681

1,424,000

1,461,681

Advanced

33,138

1,433

34,571

Repaid

(45,015)

(100,000)

(145,015)

At end of period

25,804

1,325,433

1,351,237