3 3 Idyllic Developments Ltd 12656227 false 2023-07-01 2024-06-30 2024-06-30 The principal activity of the company is that of the construction of domestic buildings. Digita Accounts Production Advanced 6.30.9574.0 true 12656227 2023-07-01 2024-06-30 12656227 2024-06-30 12656227 2 2024-06-30 12656227 core:RetainedEarningsAccumulatedLosses 2024-06-30 12656227 core:ShareCapital 2024-06-30 12656227 core:CurrentFinancialInstruments 2024-06-30 12656227 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 12656227 core:FurnitureFittingsToolsEquipment 2024-06-30 12656227 bus:SmallEntities 2023-07-01 2024-06-30 12656227 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 12656227 bus:FilletedAccounts 2023-07-01 2024-06-30 12656227 bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 12656227 bus:RegisteredOffice 2023-07-01 2024-06-30 12656227 bus:Director1 2023-07-01 2024-06-30 12656227 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 12656227 core:FurnitureFittings 2023-07-01 2024-06-30 12656227 core:FurnitureFittingsToolsEquipment 2023-07-01 2024-06-30 12656227 core:OfficeEquipment 2023-07-01 2024-06-30 12656227 countries:EnglandWales 2023-07-01 2024-06-30 12656227 2023-06-30 12656227 core:FurnitureFittingsToolsEquipment 2023-06-30 12656227 2022-07-01 2023-06-30 12656227 2023-06-30 12656227 2 2023-06-30 12656227 core:RetainedEarningsAccumulatedLosses 2023-06-30 12656227 core:ShareCapital 2023-06-30 12656227 core:CurrentFinancialInstruments 2023-06-30 12656227 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 12656227 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2023-06-30 12656227 core:FurnitureFittingsToolsEquipment 2023-06-30 12656227 core:PreviouslyStatedAmount 2023-06-30 xbrli:pure iso4217:GBP

Registration number: 12656227

Idyllic Developments Ltd

Unaudited Filleted Financial Statements

for the Year Ended 30 June 2024

 

Idyllic Developments Ltd

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 6

 

Idyllic Developments Ltd

(Registration number: 12656227)
Balance Sheet as at 30 June 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

2,270

4,176

Current assets

 

Stocks

5

309,669

1,100

Debtors

6

5,403

14,281

Cash at bank and in hand

 

361

91,735

 

315,433

107,116

Creditors: Amounts falling due within one year

7

(268,379)

(27,677)

Net current assets

 

47,054

79,439

Total assets less current liabilities

 

49,324

83,615

Provisions for liabilities

-

(812)

Net assets

 

49,324

82,803

Capital and reserves

 

Called up share capital

100

100

Retained earnings

49,224

82,703

Shareholders' funds

 

49,324

82,803

For the financial year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 11 February 2025 and signed on its behalf by:
 

.........................................
Mrs M Mason
Director

   
     
 

Idyllic Developments Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 6 Avro Park
Doncaster Sheffield Airport
First Avenue
Doncaster
DN9 3RH

These financial statements were authorised for issue by the Board on 11 February 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Idyllic Developments Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

25% straight line basis

Office equipment

25% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Idyllic Developments Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2023 - 3).

 

Idyllic Developments Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 July 2023

7,627

7,627

At 30 June 2024

7,627

7,627

Depreciation

At 1 July 2023

3,451

3,451

Charge for the year

1,906

1,906

At 30 June 2024

5,357

5,357

Carrying amount

At 30 June 2024

2,270

2,270

At 30 June 2023

4,176

4,176

5

Stocks

2024
£

2023
£

Work in progress

309,669

1,100

 

Idyllic Developments Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

6

Debtors

Note

2024
£

2023
£

Other debtors

 

5,393

8,530

Prepayments

 

-

750

Corporation tax asset

10

5,001

 

5,403

14,281

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Trade creditors

 

11,050

-

Amounts owed to related parties

256,314

25,622

Accrued expenses

 

1,015

2,055

 

268,379

27,677