3 3 Agl Vehicle Solutions Ltd SC584498 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is Vehicle Tracking Activities Digita Accounts Production Advanced 6.30.9574.0 true SC584498 2024-01-01 2024-12-31 SC584498 2024-12-31 SC584498 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-12-31 SC584498 bus:OrdinaryShareClass2 bus:CumulativeShares 2024-12-31 SC584498 core:CurrentFinancialInstruments 2024-12-31 SC584498 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 SC584498 core:Non-currentFinancialInstruments 2024-12-31 SC584498 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 SC584498 core:FurnitureFittingsToolsEquipment 2024-12-31 SC584498 core:MotorVehicles 2024-12-31 SC584498 bus:SmallEntities 2024-01-01 2024-12-31 SC584498 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 SC584498 bus:FilletedAccounts 2024-01-01 2024-12-31 SC584498 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 SC584498 bus:RegisteredOffice 2024-01-01 2024-12-31 SC584498 bus:Director1 2024-01-01 2024-12-31 SC584498 bus:Director2 2024-01-01 2024-12-31 SC584498 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-01-01 2024-12-31 SC584498 bus:OrdinaryShareClass1 bus:OtherShareType 2024-01-01 2024-12-31 SC584498 bus:OrdinaryShareClass2 bus:CumulativeShares 2024-01-01 2024-12-31 SC584498 bus:OrdinaryShareClass2 bus:OtherShareType 2024-01-01 2024-12-31 SC584498 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 SC584498 bus:Agent1 2024-01-01 2024-12-31 SC584498 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 SC584498 core:MotorVehicles 2024-01-01 2024-12-31 SC584498 countries:AllCountries 2024-01-01 2024-12-31 SC584498 2023-12-31 SC584498 core:FurnitureFittingsToolsEquipment 2023-12-31 SC584498 core:MotorVehicles 2023-12-31 SC584498 2023-01-01 2023-12-31 SC584498 2023-12-31 SC584498 bus:OrdinaryShareClass1 bus:CumulativeShares 2023-12-31 SC584498 bus:OrdinaryShareClass2 bus:CumulativeShares 2023-12-31 SC584498 core:CurrentFinancialInstruments 2023-12-31 SC584498 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 SC584498 core:Non-currentFinancialInstruments 2023-12-31 SC584498 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 SC584498 core:FurnitureFittingsToolsEquipment 2023-12-31 SC584498 core:MotorVehicles 2023-12-31 SC584498 bus:OrdinaryShareClass1 bus:OtherShareType 2023-01-01 2023-12-31 SC584498 bus:OrdinaryShareClass2 bus:OtherShareType 2023-01-01 2023-12-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: SC584498

Agl Vehicle Solutions Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Agl Vehicle Solutions Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

Agl Vehicle Solutions Ltd

Company Information

Directors

Mr Allan McLean

Ms Lynne Stockwell

Registered office

272
Bath Street
Glasgow
Lanarkshire
G2 4JR

Accountants

GF Sheridan Accountants Ltd 40 Helensburgh Drive
Glasgow
Lanarkshire
G13 1RS

 

Agl Vehicle Solutions Ltd

(Registration number: SC584498)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

18,286

4,225

Current assets

 

Stocks

5

12,596

8,538

Debtors

6

16,999

9,490

Cash at bank and in hand

 

97,987

55,009

 

127,582

73,037

Creditors: Amounts falling due within one year

7

(111,525)

(55,306)

Net current assets

 

16,057

17,731

Total assets less current liabilities

 

34,343

21,956

Creditors: Amounts falling due after more than one year

7

(17,258)

(21,096)

Net assets

 

17,085

860

Capital and reserves

 

Called up share capital

8

120

120

Retained earnings

16,965

740

Shareholders' funds

 

17,085

860

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 21 February 2025 and signed on its behalf by:
 

.........................................
Ms Lynne Stockwell
Director

 

Agl Vehicle Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The address of its registered office is:
272
Bath Street
Glasgow
Lanarkshire
G2 4JR

These financial statements were authorised for issue by the Board on 21 February 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

The financial statements have been prepared under the historical cost convention and in accordance with FRS 105 'The Financial Reporting Standard applicable to the Micro-entities Regime'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Agl Vehicle Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Agl Vehicle Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2023 - 3).

 

Agl Vehicle Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2024

5,749

10,698

16,447

Additions

-

23,833

23,833

Disposals

-

(10,698)

(10,698)

At 31 December 2024

5,749

23,833

29,582

Depreciation

At 1 January 2024

5,160

7,062

12,222

Charge for the year

178

5,958

6,136

Eliminated on disposal

-

(7,062)

(7,062)

At 31 December 2024

5,338

5,958

11,296

Carrying amount

At 31 December 2024

411

17,875

18,286

At 31 December 2023

589

3,636

4,225

5

Stocks

2024
£

2023
£

Other inventories

12,596

8,538

6

Debtors

Current

2024
£

2023
£

Trade debtors

12,229

9,490

Prepayments

4,770

-

 

16,999

9,490

 

Agl Vehicle Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

7

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

83,975

38,904

Taxation and social security

19,569

15,534

Accruals and deferred income

7,076

700

Other creditors

905

168

111,525

55,306

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

17,258

21,096

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary A of £1 each

90

90

90

90

Ordinary B of £1 each

30

30

30

30

120

120

120

120

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

17,258

21,096

10

Dividends

Final dividends paid

 

Agl Vehicle Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

2024
£

2023
£

Final dividend of £204.82 (2023 - £101.68) per each Ordinary A

18,433

9,151

Final dividend of £50.00 (2023 - £256.60) per each Ordinary B

1,500

7,698

19,933

16,849

11

Related party transactions

 

Agl Vehicle Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Directors' remuneration

The directors' remuneration for the year was as follows:

2024
£

2023
£

Remuneration

43,340

46,848