Registered number
05449055
Stillshore Limited
Unaudited Filleted Accounts
31 May 2024
Stillshore Limited
Registered number: 05449055
Balance Sheet
as at 31 May 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 4,233,759 4,238,296
Current assets
Debtors 4 232,774 192,484
Cash at bank and in hand 7,282 4,542
240,056 197,026
Creditors: amounts falling due within one year 5 (115,554) (163,990)
Net current assets 124,502 33,036
Total assets less current liabilities 4,358,261 4,271,332
Creditors: amounts falling due after more than one year 6 (2,310,626) (2,273,264)
Provisions for liabilities (50,193) (50,193)
Net assets 1,997,442 1,947,875
Capital and reserves
Called up share capital 1 1
Revaluation reserve 8 830,129 830,129
Profit and loss account 1,167,312 1,117,745
Shareholder's funds 1,997,442 1,947,875
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
M Safarzadeh
Director
Approved by the board on 27 February 2025
Stillshore Limited
Notes to the Accounts
for the year ended 31 May 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 4 years
Fixtures, fittings, tools and equipment over 4 years
Investment Properties
Investment properties for which fair value can be measured reliably without undue cost or effort are measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred tax on such gains or losses is recognised in accordance with the requirements of FRS 102.

The investment property fair value was determined by the director by reference to reports procured from an independent, qualified valuer who uses current market prices for comparable property, adjusted for any differences in nature, location and condition.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (i.e. liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 1 1
3 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost or valuation
At 1 June 2023 4,224,682 59,212 4,283,894
At 31 May 2024 4,224,682 59,212 4,283,894
Depreciation
At 1 June 2023 - 45,598 45,598
Charge for the year - 4,537 4,537
At 31 May 2024 - 50,135 50,135
Net book value
At 31 May 2024 4,224,682 9,077 4,233,759
At 31 May 2023 4,224,682 13,614 4,238,296
4 Debtors 2024 2023
£ £
Trade debtors 20,725 13,577
Other debtors 212,049 178,907
232,774 192,484
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 10,000 69,682
Trade creditors 6,091 3,352
Taxation and social security costs 96,423 80,257
Other creditors 3,040 10,699
115,554 163,990
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 2,310,626 2,273,264
7 Loans 2024 2023
£ £
Creditors include:
Secured bank loans 2,320,626 2,342,946
The bank loans are secured by a fixed and floating charge over the company's freehold properties.
8 Revaluation reserve 2024 2023
£ £
At 1 June 2023 830,129 830,129
At 31 May 2024 830,129 830,129
9 Related party transactions
At 31 May 2024, Redi-94 Limited owed the company £130,226.

Redi-94 Limited is controlled by M Safarzadeh.
10 Controlling party
The company was under the control of M Safarzadeh throughout the year.
11 Other information
Stillshore Limited is a private company limited by shares and incorporated in England & Wales. Its registered office is:
Unit 2
Riverbridge Business Centre
Rhymney River Bridge Road
Cardiff
CF23 9FP
Stillshore Limited 05449055 false 2023-06-01 2024-05-31 2024-05-31 VT Final Accounts July 2024 M Safarzadeh No description of principal activity 05449055 2022-06-01 2023-05-31 05449055 core:WithinOneYear 2023-05-31 05449055 core:AfterOneYear 2023-05-31 05449055 core:ShareCapital 2023-05-31 05449055 core:OtherReservesSubtotal 2023-05-31 05449055 core:RetainedEarningsAccumulatedLosses 2023-05-31 05449055 core:RevaluationReserve 2022-05-31 05449055 2023-06-01 2024-05-31 05449055 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 05449055 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 05449055 bus:Director40 2023-06-01 2024-05-31 05449055 core:LandBuildings 2023-06-01 2024-05-31 05449055 core:PlantMachinery 2023-06-01 2024-05-31 05449055 countries:England 2023-06-01 2024-05-31 05449055 bus:FRS102 2023-06-01 2024-05-31 05449055 bus:FilletedAccounts 2023-06-01 2024-05-31 05449055 2024-05-31 05449055 core:WithinOneYear 2024-05-31 05449055 core:AfterOneYear 2024-05-31 05449055 core:ShareCapital 2024-05-31 05449055 core:OtherReservesSubtotal 2024-05-31 05449055 core:RetainedEarningsAccumulatedLosses 2024-05-31 05449055 core:LandBuildings 2024-05-31 05449055 core:PlantMachinery 2024-05-31 05449055 core:RevaluationReserve 2024-05-31 05449055 2023-05-31 05449055 core:LandBuildings 2023-05-31 05449055 core:PlantMachinery 2023-05-31 05449055 core:RevaluationReserve 2023-05-31 iso4217:GBP xbrli:pure