2023-07-012024-06-302024-06-30false11380615HORSTED KEYNES STORES LTD2025-02-2547290falseiso4217:GBPxbrli:pure113806152023-07-01113806152024-06-30113806152023-07-012024-06-30113806152022-07-01113806152023-06-30113806152022-07-012023-06-3011380615bus:SmallEntities2023-07-012024-06-3011380615bus:AuditExempt-NoAccountantsReport2023-07-012024-06-3011380615bus:FullAccounts2023-07-012024-06-3011380615bus:PrivateLimitedCompanyLtd2023-07-012024-06-3011380615core:WithinOneYear2024-06-3011380615core:AfterOneYear2024-06-3011380615core:WithinOneYear2023-06-3011380615core:AfterOneYear2023-06-3011380615core:ShareCapital2024-06-3011380615core:SharePremium2024-06-3011380615core:RevaluationReserve2024-06-3011380615core:OtherReservesSubtotal2024-06-3011380615core:RetainedEarningsAccumulatedLosses2024-06-3011380615core:ShareCapital2023-06-3011380615core:SharePremium2023-06-3011380615core:RevaluationReserve2023-06-3011380615core:OtherReservesSubtotal2023-06-3011380615core:RetainedEarningsAccumulatedLosses2023-06-3011380615core:LandBuildings2024-06-3011380615core:PlantMachinery2024-06-3011380615core:Vehicles2024-06-3011380615core:FurnitureFittings2024-06-3011380615core:OfficeEquipment2024-06-3011380615core:NetGoodwill2024-06-3011380615core:IntangibleAssetsOtherThanGoodwill2024-06-3011380615core:ListedExchangeTraded2024-06-3011380615core:UnlistedNon-exchangeTraded2024-06-3011380615core:LandBuildings2023-06-3011380615core:PlantMachinery2023-06-3011380615core:Vehicles2023-06-3011380615core:FurnitureFittings2023-06-3011380615core:OfficeEquipment2023-06-3011380615core:NetGoodwill2023-06-3011380615core:IntangibleAssetsOtherThanGoodwill2023-06-3011380615core:ListedExchangeTraded2023-06-3011380615core:UnlistedNon-exchangeTraded2023-06-3011380615core:LandBuildings2023-07-012024-06-3011380615core:PlantMachinery2023-07-012024-06-3011380615core:Vehicles2023-07-012024-06-3011380615core:FurnitureFittings2023-07-012024-06-3011380615core:OfficeEquipment2023-07-012024-06-3011380615core:NetGoodwill2023-07-012024-06-3011380615core:IntangibleAssetsOtherThanGoodwill2023-07-012024-06-3011380615core:ListedExchangeTraded2023-07-012024-06-3011380615core:UnlistedNon-exchangeTraded2023-07-012024-06-3011380615core:MoreThanFiveYears2023-07-012024-06-3011380615core:Non-currentFinancialInstruments2024-06-3011380615core:Non-currentFinancialInstruments2023-06-3011380615dpl:CostSales2023-07-012024-06-3011380615dpl:DistributionCosts2023-07-012024-06-3011380615core:LandBuildings2023-07-012024-06-3011380615core:PlantMachinery2023-07-012024-06-3011380615core:Vehicles2023-07-012024-06-3011380615core:FurnitureFittings2023-07-012024-06-3011380615core:OfficeEquipment2023-07-012024-06-3011380615dpl:AdministrativeExpenses2023-07-012024-06-3011380615core:NetGoodwill2023-07-012024-06-3011380615core:IntangibleAssetsOtherThanGoodwill2023-07-012024-06-3011380615dpl:GroupUndertakings2023-07-012024-06-3011380615dpl:ParticipatingInterests2023-07-012024-06-3011380615dpl:GroupUndertakingscore:ListedExchangeTraded2023-07-012024-06-3011380615core:ListedExchangeTraded2023-07-012024-06-3011380615dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-07-012024-06-3011380615core:UnlistedNon-exchangeTraded2023-07-012024-06-3011380615dpl:CostSales2022-07-012023-06-3011380615dpl:DistributionCosts2022-07-012023-06-3011380615core:LandBuildings2022-07-012023-06-3011380615core:PlantMachinery2022-07-012023-06-3011380615core:Vehicles2022-07-012023-06-3011380615core:FurnitureFittings2022-07-012023-06-3011380615core:OfficeEquipment2022-07-012023-06-3011380615dpl:AdministrativeExpenses2022-07-012023-06-3011380615core:NetGoodwill2022-07-012023-06-3011380615core:IntangibleAssetsOtherThanGoodwill2022-07-012023-06-3011380615dpl:GroupUndertakings2022-07-012023-06-3011380615dpl:ParticipatingInterests2022-07-012023-06-3011380615dpl:GroupUndertakingscore:ListedExchangeTraded2022-07-012023-06-3011380615core:ListedExchangeTraded2022-07-012023-06-3011380615dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2022-07-012023-06-3011380615core:UnlistedNon-exchangeTraded2022-07-012023-06-3011380615core:NetGoodwill2024-06-3011380615core:IntangibleAssetsOtherThanGoodwill2024-06-3011380615core:LandBuildings2024-06-3011380615core:PlantMachinery2024-06-3011380615core:Vehicles2024-06-3011380615core:FurnitureFittings2024-06-3011380615core:OfficeEquipment2024-06-3011380615core:AfterOneYear2024-06-3011380615core:WithinOneYear2024-06-3011380615core:ListedExchangeTraded2024-06-3011380615core:UnlistedNon-exchangeTraded2024-06-3011380615core:ShareCapital2024-06-3011380615core:SharePremium2024-06-3011380615core:RevaluationReserve2024-06-3011380615core:OtherReservesSubtotal2024-06-3011380615core:RetainedEarningsAccumulatedLosses2024-06-3011380615core:NetGoodwill2023-06-3011380615core:IntangibleAssetsOtherThanGoodwill2023-06-3011380615core:LandBuildings2023-06-3011380615core:PlantMachinery2023-06-3011380615core:Vehicles2023-06-3011380615core:FurnitureFittings2023-06-3011380615core:OfficeEquipment2023-06-3011380615core:AfterOneYear2023-06-3011380615core:WithinOneYear2023-06-3011380615core:ListedExchangeTraded2023-06-3011380615core:UnlistedNon-exchangeTraded2023-06-3011380615core:ShareCapital2023-06-3011380615core:SharePremium2023-06-3011380615core:RevaluationReserve2023-06-3011380615core:OtherReservesSubtotal2023-06-3011380615core:RetainedEarningsAccumulatedLosses2023-06-3011380615core:NetGoodwill2022-07-0111380615core:IntangibleAssetsOtherThanGoodwill2022-07-0111380615core:LandBuildings2022-07-0111380615core:PlantMachinery2022-07-0111380615core:Vehicles2022-07-0111380615core:FurnitureFittings2022-07-0111380615core:OfficeEquipment2022-07-0111380615core:AfterOneYear2022-07-0111380615core:WithinOneYear2022-07-0111380615core:ListedExchangeTraded2022-07-0111380615core:UnlistedNon-exchangeTraded2022-07-0111380615core:ShareCapital2022-07-0111380615core:SharePremium2022-07-0111380615core:RevaluationReserve2022-07-0111380615core:OtherReservesSubtotal2022-07-0111380615core:RetainedEarningsAccumulatedLosses2022-07-0111380615core:AfterOneYear2023-07-012024-06-3011380615core:WithinOneYear2023-07-012024-06-3011380615core:Non-currentFinancialInstrumentscore:CostValuation2023-07-012024-06-3011380615core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-07-012024-06-3011380615core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-07-012024-06-3011380615core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-07-012024-06-3011380615core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-07-012024-06-3011380615core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-07-012024-06-3011380615core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-07-012024-06-3011380615core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-07-012024-06-3011380615core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-07-012024-06-3011380615core:Non-currentFinancialInstrumentscore:CostValuation2024-06-3011380615core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-06-3011380615core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-06-3011380615core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-06-3011380615core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-06-3011380615core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-06-3011380615core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-06-3011380615core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-06-3011380615core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-06-3011380615core:Non-currentFinancialInstrumentscore:CostValuation2023-06-3011380615core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-06-3011380615core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-06-3011380615core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-06-3011380615core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-06-3011380615core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-06-3011380615core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-06-3011380615core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-06-3011380615core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-06-3011380615bus:Director12023-07-012024-06-3011380615bus:Director22023-07-012024-06-3011380615bus:Director32023-07-012024-06-3011380615core:FurnitureFittingsToolsEquipment2023-06-3011380615core:FurnitureFittingsToolsEquipment2024-06-3011380615core:FurnitureFittingsToolsEquipment2023-07-012024-06-30

HORSTED KEYNES STORES LTD

Registered Number
11380615
(England and Wales)

Unaudited Financial Statements for the Year ended
30 June 2024

HORSTED KEYNES STORES LTD
Company Information
for the year from 1 July 2023 to 30 June 2024

Directors

HILLS, Bridget Mary
HILLS, Clive Bruce George
USHER, Hannah Louise

Registered Address

12a Marlborough Place
Brighton
BN1 1WN

Registered Number

11380615 (England and Wales)
HORSTED KEYNES STORES LTD
Balance Sheet as at
30 June 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Intangible assets311,60014,500
Tangible assets41,3201,589
12,92016,089
Current assets
Stocks514,05814,192
Debtors6791631
Cash at bank and on hand3,0104,249
17,85919,072
Creditors amounts falling due within one year7(44,601)(45,391)
Net current assets (liabilities)(26,742)(26,319)
Total assets less current liabilities(13,822)(10,230)
Net assets(13,822)(10,230)
Capital and reserves
Called up share capital100100
Profit and loss account(13,922)(10,330)
Shareholders' funds(13,822)(10,230)
The financial statements were approved and authorised for issue by the Board of Directors on 25 February 2025, and are signed on its behalf by:
USHER, Hannah Louise
Director
Registered Company No. 11380615
HORSTED KEYNES STORES LTD
Notes to the Financial Statements
for the year ended 30 June 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses. The assets are reviewed for impairment if the above factors indicate that the carrying amount may be impaired. Amortisation is included in 'administrative expenses' in the profit and loss account.
Goodwill
Goodwill arising on an acquisition of a business is carried at cost less accumulated impairment losses, if any. Goodwill is amortised over its expected useful life which is estimated to be ten years. Goodwill is assessed for impairment when there are indicators of impairment and any impairment is charged to the income statement. No reversals of impairment are recognised.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)
Fixtures and fittings15
Vehicles25
Stocks and work in progress
Stock is valued at the lower of cost and estimated selling price less costs to complete and sell. The cost methodology employed by the entity is the first-in first-out method. Estimated selling price less costs to complete and sell are derived from the selling price which the goods would fetch in an open market transaction with established customers less the costs expected to be incurred to enable the sale to complete. Provision is made for slow-moving and obsolete items of stock. Such provisions are recognised in profit or loss. Work in progress is valued using the percentage of completion method and values are calculated using the lower of cost and estimated selling price less costs to complete and sell. When stocks are sold, the carrying amount of those stocks is recognised as an expense within cost of sales. This takes place in the same period that the associated revenue is recognised.
2.Average number of employees

20242023
Average number of employees during the year44
3.Intangible assets

Goodwill

Total

££
Cost or valuation
At 01 July 2329,00029,000
At 30 June 2429,00029,000
Amortisation and impairment
At 01 July 2314,50014,500
Charge for year2,9002,900
At 30 June 2417,40017,400
Net book value
At 30 June 2411,60011,600
At 30 June 2314,50014,500
4.Tangible fixed assets

Vehicles

Fixtures & fittings

Total

£££
Cost or valuation
At 01 July 231,2982,8284,126
At 30 June 241,2982,8284,126
Depreciation and impairment
At 01 July 239911,5462,537
Charge for year77192269
At 30 June 241,0681,7382,806
Net book value
At 30 June 242301,0901,320
At 30 June 233071,2821,589
5.Stocks

2024

2023

££
Finished goods14,05814,192
Total14,05814,192
6.Debtors: amounts due within one year

2024

2023

££
Other debtors791631
Total791631
7.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables9,0048,801
Bank borrowings and overdrafts35,50835,386
Taxation and social security-1,113
Accrued liabilities and deferred income8991
Total44,60145,391
8.Provisions for liabilities