0 01/10/2023 30/09/2024 2024-09-30 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2023-10-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 11594192 2023-10-01 2024-09-30 11594192 2024-09-30 11594192 2023-09-30 11594192 2022-10-01 2023-09-30 11594192 2023-09-30 11594192 2022-09-30 11594192 core:LandBuildings core:ShortLeaseholdAssets 2023-10-01 2024-09-30 11594192 core:PlantMachinery 2023-10-01 2024-09-30 11594192 bus:Director1 2023-10-01 2024-09-30 11594192 core:LandBuildings core:ShortLeaseholdAssets 2023-09-30 11594192 core:PlantMachinery 2023-09-30 11594192 core:LandBuildings core:ShortLeaseholdAssets 2024-09-30 11594192 core:PlantMachinery 2024-09-30 11594192 core:WithinOneYear 2024-09-30 11594192 core:WithinOneYear 2023-09-30 11594192 core:ShareCapital 2024-09-30 11594192 core:ShareCapital 2023-09-30 11594192 core:RetainedEarningsAccumulatedLosses 2024-09-30 11594192 core:RetainedEarningsAccumulatedLosses 2023-09-30 11594192 core:LandBuildings core:ShortLeaseholdAssets 2023-09-30 11594192 core:PlantMachinery 2023-09-30 11594192 bus:Director1 2023-09-30 11594192 bus:Director1 2024-09-30 11594192 bus:Director1 2022-09-30 11594192 bus:Director1 2023-09-30 11594192 bus:Director1 2022-10-01 2023-09-30 11594192 bus:SmallEntities 2023-10-01 2024-09-30 11594192 bus:AuditExempt-NoAccountantsReport 2023-10-01 2024-09-30 11594192 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 11594192 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 11594192 bus:FullAccounts 2023-10-01 2024-09-30
Company registration number: 11594192
D3 Farms & Stables Limited
Unaudited filleted financial statements
30 September 2024
D3 Farms & Stables Limited
Contents
Statement of financial position
Notes to the financial statements
D3 Farms & Stables Limited
Statement of financial position
30 September 2024
2024 2023
Note £ £ £ £
Fixed assets
Tangible assets 4 1,902 2,537
_______ _______
1,902 2,537
Current assets
Stocks 94,576 53,817
Debtors 5 5,000 -
Cash at bank and in hand 110 5,105
_______ _______
99,686 58,922
Creditors: amounts falling due
within one year 6 ( 107,100) ( 74,974)
_______ _______
Net current liabilities ( 7,414) ( 16,052)
_______ _______
Total assets less current liabilities ( 5,512) ( 13,515)
_______ _______
Net liabilities ( 5,512) ( 13,515)
_______ _______
Capital and reserves
Called up share capital 2 2
Profit and loss account ( 5,514) ( 13,517)
_______ _______
Shareholders deficit ( 5,512) ( 13,515)
_______ _______
For the year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 27 February 2025 , and are signed on behalf of the board by:
Mrs H L Harvie Mr D J Harvie
Director Director
Company registration number: 11594192
D3 Farms & Stables Limited
Notes to the financial statements
Year ended 30 September 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Suite 1, The Old Pig Styes, Bines Road, Partridge Green, Horsham, West Sussex, RH13 8EQ.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
As at 30 September 2024 the company had an excess of liabilities over assets totalling £5,056. The company is dependent upon the future financial support of the directors and on the basis that this support is forthcoming, the directors also consider it appropriate for the financial statements to be prepared on the going concern basis.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Short leasehold property - 25% % reducing balance
Plant and machinery - 25 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
4. Tangible assets
Short leasehold property Plant and machinery Total
£ £ £
Cost
At 1 October 2023 and 30 September 2024 3,390 3,500 6,890
_______ _______ _______
Depreciation
At 1 October 2023 1,961 2,392 4,353
Charge for the year 358 277 635
_______ _______ _______
At 30 September 2024 2,319 2,669 4,988
_______ _______ _______
Carrying amount
At 30 September 2024 1,071 831 1,902
_______ _______ _______
At 30 September 2023 1,429 1,108 2,537
_______ _______ _______
5. Debtors
2024 2023
£ £
Other debtors 5,000 -
_______ _______
6. Creditors: amounts falling due within one year
2024 2023
£ £
Other creditors 107,100 74,974
_______ _______
7. Directors advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2024
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mrs H L Harvie ( 74,374) ( 32,126) ( 106,500)
_______ _______ _______
2023
Balance brought forward Advances /(credits) to the directors Balance o/standing
£ £ £
Mrs H L Harvie ( 71,014) ( 3,360) ( 74,374)
_______ _______ _______
8. Controlling party
The company is under the control of Mrs H L Harvie and Mr D J Harvie by virtue of their shareholdings in the company.