Acorah Software Products - Accounts Production 16.1.300 false true 30 September 2023 1 October 2022 false 1 October 2023 30 September 2024 30 September 2024 04239712 Mr D Brice Mr R Brice Mrs S Brice Miss S Brice Mr J Brice Mr R Brice iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04239712 2023-09-30 04239712 2024-09-30 04239712 2023-10-01 2024-09-30 04239712 frs-core:CurrentFinancialInstruments 2024-09-30 04239712 frs-core:FurnitureFittings 2024-09-30 04239712 frs-core:FurnitureFittings 2023-10-01 2024-09-30 04239712 frs-core:FurnitureFittings 2023-09-30 04239712 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-09-30 04239712 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-10-01 2024-09-30 04239712 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-09-30 04239712 frs-core:PlantMachinery 2024-09-30 04239712 frs-core:PlantMachinery 2023-10-01 2024-09-30 04239712 frs-core:PlantMachinery 2023-09-30 04239712 frs-core:ShareCapital 2024-09-30 04239712 frs-core:RetainedEarningsAccumulatedLosses 2024-09-30 04239712 frs-bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 04239712 frs-bus:FilletedAccounts 2023-10-01 2024-09-30 04239712 frs-bus:SmallEntities 2023-10-01 2024-09-30 04239712 frs-bus:AuditExempt-NoAccountantsReport 2023-10-01 2024-09-30 04239712 frs-bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 04239712 frs-core:ListedExchangeTraded 2024-09-30 04239712 frs-core:ListedExchangeTraded 2023-09-30 04239712 frs-core:CostValuation frs-core:ListedExchangeTraded 2023-09-30 04239712 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2024-09-30 04239712 frs-core:CostValuation frs-core:ListedExchangeTraded 2024-09-30 04239712 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2023-09-30 04239712 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2024-09-30 04239712 frs-bus:Director1 2023-10-01 2024-09-30 04239712 frs-bus:Director2 2023-10-01 2024-09-30 04239712 frs-bus:Director3 2023-10-01 2024-09-30 04239712 frs-bus:Director4 2023-10-01 2024-09-30 04239712 frs-bus:Director5 2023-10-01 2024-09-30 04239712 frs-bus:CompanySecretary1 2023-10-01 2024-09-30 04239712 frs-core:CurrentFinancialInstruments 1 2024-09-30 04239712 frs-countries:EnglandWales 2023-10-01 2024-09-30 04239712 2022-09-30 04239712 2023-09-30 04239712 2022-10-01 2023-09-30 04239712 frs-core:CurrentFinancialInstruments 2023-09-30 04239712 frs-core:ShareCapital 2023-09-30 04239712 frs-core:RetainedEarningsAccumulatedLosses 2023-09-30 04239712 frs-core:CurrentFinancialInstruments 1 2023-09-30
Registered number: 04239712
Mountbatten Nursing Home Limited
Unaudited Financial Statements
For The Year Ended 30 September 2024
Cooper Associates Accountants Ltd
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 04239712
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 152,027 165,833
Investments 5 500,000 250,000
652,027 415,833
CURRENT ASSETS
Stocks 6 500 500
Debtors 7 170,779 171,135
Cash at bank and in hand 848,304 817,958
1,019,583 989,593
Creditors: Amounts Falling Due Within One Year 8 (199,365 ) (232,728 )
NET CURRENT ASSETS (LIABILITIES) 820,218 756,865
TOTAL ASSETS LESS CURRENT LIABILITIES 1,472,245 1,172,698
PROVISIONS FOR LIABILITIES
Deferred Taxation (7,435 ) (8,780 )
NET ASSETS 1,464,810 1,163,918
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account 1,464,710 1,163,818
SHAREHOLDERS' FUNDS 1,464,810 1,163,918
Page 1
Page 2
For the year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr R Brice
Director
27th February 2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Mountbatten Nursing Home Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04239712 . The registered office is 82-84 Trull Road, Taunton, Somerset, TA1 4QW.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 20% reducing balance
Plant & Machinery 25% reducing balance
Fixtures & Fittings 25% reducing balance
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.5. Financial Instruments
The company holds the following financial instruments:
  • Short term trade and other debtors and creditors;
  • Bank loans; and
  • Cash and bank balances.
All financial instruments are classified as basic.
Recognition and measurement
The company has chosen to apply the recognition and measurement principles in FRS102.
Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument and derecgonised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the company's obligations are discharged, expire or are cancelled.
Except for bank loans, such instruments are initially measured at transaction price, including transaction costs and are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.
Bank loans are initially measured at transaction price, including transaction costs and are subsequently carried at amortised cost using the effective interest method.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 62 (2023: 61)
62 61
Page 4
Page 5
4. Tangible Assets
Land & Property
Freehold Plant & Machinery Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 October 2023 203,200 47,932 395,208 646,340
Additions - - 2,898 2,898
As at 30 September 2024 203,200 47,932 398,106 649,238
Depreciation
As at 1 October 2023 74,133 41,371 365,003 480,507
Provided during the period 6,774 1,646 8,284 16,704
As at 30 September 2024 80,907 43,017 373,287 497,211
Net Book Value
As at 30 September 2024 122,293 4,915 24,819 152,027
As at 1 October 2023 129,067 6,561 30,205 165,833
5. Investments
Listed
£
Cost
As at 1 October 2023 250,000
Additions 250,000
As at 30 September 2024 500,000
Provision
As at 1 October 2023 -
As at 30 September 2024 -
Net Book Value
As at 30 September 2024 500,000
As at 1 October 2023 250,000
6. Stocks
2024 2023
£ £
Stock 500 500
Page 5
Page 6
7. Debtors
2024 2023
£ £
Due within one year
Prepayments and accrued income 1,779 2,135
Loan to SCS Ltd 169,000 169,000
170,779 171,135
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 6,828 4,498
Corporation tax 125,716 159,366
Other taxes and social security 20,341 22,657
Other creditors 30,955 41,503
Accruals and deferred income 3,897 1,879
Directors' loan accounts 11,628 2,825
199,365 232,728
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
Page 6