Silverfin false false 31/08/2024 01/09/2023 31/08/2024 Brent Henderson 24/05/2024 15/08/1996 Martin Brent Henderson 07/03/2024 Matthew Lee Henderson 07/03/2024 31 January 2025 The principal activity of the company during the financial year was that of haulage 03233626 2024-08-31 03233626 bus:Director1 2024-08-31 03233626 bus:Director2 2024-08-31 03233626 bus:Director3 2024-08-31 03233626 2023-08-31 03233626 core:CurrentFinancialInstruments 2024-08-31 03233626 core:CurrentFinancialInstruments 2023-08-31 03233626 core:ShareCapital 2024-08-31 03233626 core:ShareCapital 2023-08-31 03233626 core:RetainedEarningsAccumulatedLosses 2024-08-31 03233626 core:RetainedEarningsAccumulatedLosses 2023-08-31 03233626 core:PlantMachinery 2023-08-31 03233626 core:OfficeEquipment 2023-08-31 03233626 core:ComputerEquipment 2023-08-31 03233626 core:PlantMachinery 2024-08-31 03233626 core:OfficeEquipment 2024-08-31 03233626 core:ComputerEquipment 2024-08-31 03233626 2022-08-31 03233626 bus:OrdinaryShareClass1 2024-08-31 03233626 2023-09-01 2024-08-31 03233626 bus:FilletedAccounts 2023-09-01 2024-08-31 03233626 bus:SmallEntities 2023-09-01 2024-08-31 03233626 bus:AuditExemptWithAccountantsReport 2023-09-01 2024-08-31 03233626 bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 03233626 bus:Director1 2023-09-01 2024-08-31 03233626 bus:Director2 2023-09-01 2024-08-31 03233626 bus:Director3 2023-09-01 2024-08-31 03233626 core:PlantMachinery 2023-09-01 2024-08-31 03233626 core:OfficeEquipment 2023-09-01 2024-08-31 03233626 core:ComputerEquipment core:TopRangeValue 2023-09-01 2024-08-31 03233626 2022-09-01 2023-08-31 03233626 core:ComputerEquipment 2023-09-01 2024-08-31 03233626 bus:OrdinaryShareClass1 2023-09-01 2024-08-31 03233626 bus:OrdinaryShareClass1 2022-09-01 2023-08-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 03233626 (England and Wales)

HENDERSONS OF SELBY LIMITED

Unaudited Financial Statements
For the financial year ended 31 August 2024
Pages for filing with the registrar

HENDERSONS OF SELBY LIMITED

Unaudited Financial Statements

For the financial year ended 31 August 2024

Contents

HENDERSONS OF SELBY LIMITED

COMPANY INFORMATION

For the financial year ended 31 August 2024
HENDERSONS OF SELBY LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 August 2024
DIRECTORS Brent Henderson (Resigned 24 May 2024)
Martin Brent Henderson (Appointed 07 March 2024)
Matthew Lee Henderson (Appointed 07 March 2024)
SECRETARY Brent Henderson
REGISTERED OFFICE The Old Airfield Market Weighton Road
Riccall
Selby
YO8 5LD
United Kingdom
COMPANY NUMBER 03233626 (England and Wales)
ACCOUNTANT Morrell Middleton Auditors Ltd
Chartered Certified Accountants
Wellington House
Aviator Court
York
YO30 4UZ
HENDERSONS OF SELBY LIMITED

BALANCE SHEET

As at 31 August 2024
HENDERSONS OF SELBY LIMITED

BALANCE SHEET (continued)

As at 31 August 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 542,605 429,564
542,605 429,564
Current assets
Stocks 4 174,216 193,313
Debtors 5 2,923,173 3,076,715
Cash at bank and in hand 6 424,180 574,504
3,521,569 3,844,532
Creditors: amounts falling due within one year 7 ( 781,843) ( 1,043,977)
Net current assets 2,739,726 2,800,555
Total assets less current liabilities 3,282,331 3,230,119
Provision for liabilities 8 ( 135,651) ( 81,617)
Net assets 3,146,680 3,148,502
Capital and reserves
Called-up share capital 9 10,000 10,000
Profit and loss account 3,136,680 3,138,502
Total shareholder's funds 3,146,680 3,148,502

For the financial year ending 31 August 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

These financial statements have been prepared in accordance with the provisions of FRS 102 Section 1A – small entities. The financial statements of Hendersons of Selby Limited (registered number: 03233626) were approved and authorised for issue by the Board of Directors on 31 January 2025. They were signed on its behalf by:

Matthew Lee Henderson
Director
HENDERSONS OF SELBY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 August 2024
HENDERSONS OF SELBY LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 August 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Hendersons of Selby Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is The Old Airfield Market Weighton Road, Riccall, Selby, YO8 5LD, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 25 % reducing balance
Office equipment 25 % reducing balance
Computer equipment 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 49 46

3. Tangible assets

Plant and machinery Office equipment Computer equipment Total
£ £ £ £
Cost
At 01 September 2023 1,411,517 16,411 13,628 1,441,556
Additions 244,027 0 5,135 249,162
Disposals ( 4,725) 0 0 ( 4,725)
At 31 August 2024 1,650,819 16,411 18,763 1,685,993
Accumulated depreciation
At 01 September 2023 984,983 16,032 10,977 1,011,992
Charge for the financial year 132,735 95 2,186 135,016
Disposals ( 3,620) 0 0 ( 3,620)
At 31 August 2024 1,114,098 16,127 13,163 1,143,388
Net book value
At 31 August 2024 536,721 284 5,600 542,605
At 31 August 2023 426,534 379 2,651 429,564

4. Stocks

2024 2023
£ £
Stocks 15,000 15,000
Work in progress 159,216 178,313
174,216 193,313

There are no material differences between the replacement cost of stock and the Balance Sheet amounts.

5. Debtors

2024 2023
£ £
Trade debtors 1,153,351 1,279,721
Other debtors 1,769,822 1,796,994
2,923,173 3,076,715

6. Cash and cash equivalents

2024 2023
£ £
Cash at bank and in hand 424,180 574,504

7. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 159,924 440,902
Taxation and social security 347,575 394,890
Obligations under finance leases and hire purchase contracts 203,262 151,535
Other creditors 71,082 56,650
781,843 1,043,977

8. Deferred tax

2024 2023
£ £
At the beginning of financial year ( 81,617) ( 202,020)
(Charged)/credited to the Statement of Income and Retained Earnings ( 54,034) 120,403
At the end of financial year ( 135,651) ( 81,617)

9. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
10,000 Ordinary shares of £ 1.00 each 10,000 10,000

10. Ultimate controlling party

Parent Company:

Hendersons Holidngs (Selby) Ltd
The Old Airfield, Market Weighton Road, Riccall, Selby, North Yorkshire, YO8 5LD