BrightAccountsProduction v1.0.0 v1.0.0 2023-06-01 The company was not dormant during the period The company was trading for the entire period The Principal activity is that of one of provision of fitness facilities 28 February 2025 2 2 NI638349 2024-05-31 NI638349 2023-05-31 NI638349 2022-05-31 NI638349 2023-06-01 2024-05-31 NI638349 2022-06-01 2023-05-31 NI638349 uk-bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 NI638349 uk-curr:PoundSterling 2023-06-01 2024-05-31 NI638349 uk-bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 NI638349 uk-bus:FullAccounts 2023-06-01 2024-05-31 NI638349 uk-bus:Director1 2023-06-01 2024-05-31 NI638349 uk-bus:Director2 2023-06-01 2024-05-31 NI638349 uk-bus:RegisteredOffice 2023-06-01 2024-05-31 NI638349 uk-bus:Agent1 2023-06-01 2024-05-31 NI638349 uk-bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 NI638349 uk-core:ShareCapital 2024-05-31 NI638349 uk-core:ShareCapital 2023-05-31 NI638349 uk-core:RetainedEarningsAccumulatedLosses 2024-05-31 NI638349 uk-core:RetainedEarningsAccumulatedLosses 2023-05-31 NI638349 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-05-31 NI638349 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2023-05-31 NI638349 uk-bus:FRS102 2023-06-01 2024-05-31 NI638349 uk-core:Land 2023-06-01 2024-05-31 NI638349 uk-core:FurnitureFittingsToolsEquipment 2023-06-01 2024-05-31 NI638349 uk-core:WithinOneYear 2024-05-31 NI638349 uk-core:WithinOneYear 2023-05-31 NI638349 uk-core:WithinOneYear 2024-05-31 NI638349 uk-core:WithinOneYear 2023-05-31 NI638349 uk-core:AfterOneYear 2024-05-31 NI638349 uk-core:AfterOneYear 2023-05-31 NI638349 uk-core:BetweenOneTwoYears 2024-05-31 NI638349 uk-core:BetweenOneTwoYears 2023-05-31 NI638349 uk-core:BetweenTwoFiveYears 2024-05-31 NI638349 uk-core:BetweenTwoFiveYears 2023-05-31 NI638349 uk-core:EmployeeBenefits 2023-05-31 NI638349 uk-core:EmployeeBenefits 2023-06-01 2024-05-31 NI638349 uk-core:AcceleratedTaxDepreciationDeferredTax 2024-05-31 NI638349 uk-core:TaxLossesCarry-forwardsDeferredTax 2024-05-31 NI638349 uk-core:OtherDeferredTax 2024-05-31 NI638349 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2024-05-31 NI638349 uk-core:EmployeeBenefits 2024-05-31 NI638349 2023-06-01 2024-05-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
Cummings O'Neill Limited
 
Unaudited Financial Statements
 
for the financial year ended 31 May 2024
Cummings O'Neill Limited
DIRECTORS AND OTHER INFORMATION

 
Directors Martin Cummings
Paul O'Neill
 
 
Company Registration Number NI638349
 
 
Registered Office and Business Address Unit 2-3 Riverpark Industrial Estate
Blackwater Road
Mallusk
Newtownabbey
Antrim
BT36 4TZ
 
 
Accountants Quarter
Chartered Accountants
St Anne's House
15 Church Street
Cathedral Quarter
Belfast
BT1 1PG
 
 
Bankers Ulster Bank
  130 Andersonstown Road
  Antrim
  BT11 9BY
  Ireland



Cummings O'Neill Limited

CHARTERED ACCOUNTANTS REPORT
to the Board of Directors on the Compilation of the unaudited financial statements of Cummings O'Neill Limited
for the financial year ended 31 May 2024
 
In accordance with the engagement letter and in order to assist you to fulfil your duties under the Companies Act 2006, we have compiled for your approval the financial statements of the company for the financial year ended 31 May 2024 as set out on pages  to 12 which comprise the Statement of Financial Position and the related notes from the company's accounting records and from information and explanations you have given to us.
 
This report is made solely to the Board of Directors of Cummings O'Neill Limited, as a body, in accordance with the terms of our engagement. Our work has been undertaken so that we might compile the financial statements that we have been engaged to compile, report to the company’s Board of Directors that we have done so, and state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and its Board of Directors, as a body, for our work or for this report.
 
We have carried out this engagement in accordance with guidance issued by Chartered Accountants Ireland and have complied with the relevant ethical guidance laid down by Chartered Accountants Ireland relating to members undertaking the compilation of financial statements.
 
You have acknowledged on the Statement of Financial Position for the year ended 31 May 2024 your duty to ensure that Cummings O'Neill Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Cummings O'Neill Limited. You consider that Cummings O'Neill Limited is exempt from the statutory audit requirement for the financial year.
 
We have not been instructed to carry out an audit or a review of the financial statements of Cummings O'Neill Limited. For this reason, we have not verified the adequacy, accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
 
 
 
__________________________________
QUARTER
Chartered Accountants
St Anne's House
15 Church Street
Cathedral Quarter
Belfast
BT1 1PG
 
28 February 2025



Cummings O'Neill Limited
Company Registration Number: NI638349
STATEMENT OF FINANCIAL POSITION
as at 31 May 2024

2024 2023
Notes £ £
 
Non-Current Assets
Property, plant and equipment 4 26,310 33,551
───────── ─────────
 
Current Assets
Cash and cash equivalents 2,441 3,958
Payables: amounts falling due within one year 5 (19,389) (20,427)
───────── ─────────
Net Current Liabilities (16,948) (16,469)
───────── ─────────
Total Assets less Current Liabilities 9,362 17,082
 
Payables:
amounts falling due after more than one year 6 (5,271) (10,397)
 
Provisions for liabilities 8 (4,087) (6,376)
───────── ─────────
Net Assets 4 309
═════════ ═════════
 
Equity
Called up share capital 100 100
Retained earnings (96) 209
───────── ─────────
Equity attributable to owners of the company 4 309
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Income Statement and Directors' Report.
           
For the financial year ended 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The directors confirm that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Board and authorised for issue on 28 February 2025 and signed on its behalf by
           
           
________________________________          
Paul O'Neill          
Director          
           
           
________________________________
Martin Cummings
Director
           



Cummings O'Neill Limited
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 May 2024

   
1. General Information
 
Cummings O'Neill Limited is a company limited by shares incorporated in Northern Ireland. Unit 2-3 Riverpark Industrial Estate, Blackwater Road, Mallusk, Newtownabbey, Antrim, BT36 4TZ is the registered office, which is also the principal place of business of the company . The nature of the company's operations and its principal activities are set out in the Directors' Report. The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the year ended 31 May 2024 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Revenue
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Property, plant and equipment and depreciation
Property, plant and equipment are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of property, plant and equipment, less their estimated residual value, over their expected useful lives as follows:
 
  Long leasehold property - 2% Straight line
  Fixtures, fittings and equipment - 15% Straight line
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other payables
Trade and other payables are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Taxation and deferred taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Statement of Financial Position date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements. Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Statement of Financial Position date.
 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Statement of Financial Position date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Income Statement.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
       
3. Employees
 
The average monthly number of employees, including directors, during the financial year was 2, (2023 - 2).
 
  2024 2023
  Number Number
 
Directors 2 2
  ═════════ ═════════
         
4. Property, plant and equipment
  Long Fixtures, Total
  leasehold fittings and  
  property equipment  
  £ £ £
Cost
At 1 June 2023 5,710 127,504 133,214
  ───────── ───────── ─────────
 
At 31 May 2024 5,710 127,504 133,214
  ───────── ───────── ─────────
Depreciation
At 1 June 2023 799 98,864 99,663
Charge for the financial year 114 7,127 7,241
  ───────── ───────── ─────────
At 31 May 2024 913 105,991 106,904
  ───────── ───────── ─────────
Carrying amount
At 31 May 2024 4,797 21,513 26,310
  ═════════ ═════════ ═════════
At 31 May 2023 4,911 28,640 33,551
  ═════════ ═════════ ═════════
       
5. Payables 2024 2023
Amounts falling due within one year £ £
 
Bank loan 5,126 4,995
Trade payables 784 1,080
Taxation  (Note 7) 1,088 2,994
Directors' current accounts 6,760 4,172
Other creditors 622 1,996
Accruals and deferred income 5,009 5,190
  ───────── ─────────
  19,389 20,427
  ═════════ ═════════
       
6. Payables 2024 2023
Amounts falling due after more than one year £ £
 
Bank loan 5,271 10,397
  ═════════ ═════════
 
Loans
Repayable in one year or less, or on demand (Note 5) 5,126 4,995
Repayable between one and two years - 5,324
Repayable between two and five years 5,271 5,073
  ───────── ─────────
  10,397 15,392
  ═════════ ═════════
 
       
7. Taxation 2024 2023
  £ £
 
Payables:
Corporation tax 1,088 2,994
  ═════════ ═════════
         
8. Provisions for liabilities
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Total Total
  allowances    
       
    2024 2023
  £ £ £
 
At financial year start 6,376 6,376 9,308
Charged to profit and loss (2,289) (2,289) (2,932)
  ───────── ───────── ─────────
At financial year end 4,087 4,087 6,376
  ═════════ ═════════ ═════════
       
9. Capital commitments
 
The company had no material capital commitments at the financial year-ended 31 May 2024.