Acorah Software Products - Accounts Production 16.1.300 false true 31 March 2023 1 April 2022 false 1 April 2023 31 March 2024 31 March 2024 02763281 Mr David Bray Mrs Lindsay Bray Mrs Lindsay Bray iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 02763281 2023-03-31 02763281 2024-03-31 02763281 2023-04-01 2024-03-31 02763281 frs-core:CurrentFinancialInstruments 2024-03-31 02763281 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-04-01 2024-03-31 02763281 frs-core:FurnitureFittings 2023-04-01 2024-03-31 02763281 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-03-31 02763281 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-04-01 2024-03-31 02763281 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-03-31 02763281 frs-core:OtherResidualIntangibleAssets 2024-03-31 02763281 frs-core:OtherResidualIntangibleAssets 2023-04-01 2024-03-31 02763281 frs-core:OtherResidualIntangibleAssets 2023-03-31 02763281 frs-core:PlantMachinery 2024-03-31 02763281 frs-core:PlantMachinery 2023-04-01 2024-03-31 02763281 frs-core:PlantMachinery 2023-03-31 02763281 frs-core:ShareCapital 2024-03-31 02763281 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 02763281 frs-bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 02763281 frs-bus:FilletedAccounts 2023-04-01 2024-03-31 02763281 frs-bus:SmallEntities 2023-04-01 2024-03-31 02763281 frs-bus:AuditExempt-NoAccountantsReport 2023-04-01 2024-03-31 02763281 frs-bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 02763281 frs-bus:Director1 2023-04-01 2024-03-31 02763281 frs-bus:Director2 2023-04-01 2024-03-31 02763281 frs-bus:CompanySecretary1 2023-04-01 2024-03-31 02763281 frs-countries:EnglandWales 2023-04-01 2024-03-31 02763281 2022-03-31 02763281 2023-03-31 02763281 2022-04-01 2023-03-31 02763281 frs-core:CurrentFinancialInstruments 2023-03-31 02763281 frs-core:ShareCapital 2023-03-31 02763281 frs-core:RetainedEarningsAccumulatedLosses 2023-03-31
Registered number: 02763281
Active Consultancy Limited
Unaudited Financial Statements
For The Year Ended 31 March 2024
Stedman & Co
Chartered Accountants
First Floor, Bridge House
11 Creek Road
East Molesey
Surrey
KT8 9BE
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 02763281
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 4,705 9,410
Tangible Assets 5 5,929 7,467
10,634 16,877
CURRENT ASSETS
Debtors 6 247,085 361,376
Cash at bank and in hand 371,020 347,987
618,105 709,363
Creditors: Amounts Falling Due Within One Year 7 (403,011 ) (558,782 )
NET CURRENT ASSETS (LIABILITIES) 215,094 150,581
TOTAL ASSETS LESS CURRENT LIABILITIES 225,728 167,458
NET ASSETS 225,728 167,458
CAPITAL AND RESERVES
Called up share capital 8 30,000 30,000
Profit and Loss Account 195,728 137,458
SHAREHOLDERS' FUNDS 225,728 167,458
Page 1
Page 2
For the year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr David Bray
Director
Mrs Lindsay Bray
Director
31/01/2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Active Consultancy Limited is a private company, limited by shares, incorporated in England & Wales, registered number 02763281 . The registered office is Active House, 51 Wolsey Road, Esher, Surrey, KT10 8NT.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are software development costs. It is amortised to profit and loss account over its estimated economic life of 5 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold Fully written down
Plant & Machinery 25% of written down value
Fixtures & Fittings 25% of written down value
2.5. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Page 3
Page 4
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 9 (2023: 9)
9 9
4. Intangible Assets
Other
£
Cost
As at 1 April 2023 19,633
As at 31 March 2024 19,633
Amortisation
As at 1 April 2023 10,223
Provided during the period 4,705
As at 31 March 2024 14,928
Net Book Value
As at 31 March 2024 4,705
As at 1 April 2023 9,410
software development costs
Page 4
Page 5
5. Tangible Assets
Land & Property
Leasehold Plant & Machinery Total
£ £ £
Cost
As at 1 April 2023 27,845 135,719 163,564
Additions - 439 439
As at 31 March 2024 27,845 136,158 164,003
Depreciation
As at 1 April 2023 27,845 128,252 156,097
Provided during the period - 1,977 1,977
As at 31 March 2024 27,845 130,229 158,074
Net Book Value
As at 31 March 2024 - 5,929 5,929
As at 1 April 2023 - 7,467 7,467
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 174,530 244,680
Prepayments and accrued income 71,955 116,696
Directors' loan accounts 600 -
247,085 361,376
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 15,031 60,778
Bank loans and overdrafts 34,806 -
Corporation tax 17,282 5,403
Other taxes and social security 6,775 6,668
VAT 66,669 69,411
Other creditors 3,073 50,233
Accruals and deferred income 259,375 320,924
Directors' loan accounts - 45,365
403,011 558,782
Page 5
Page 6
8. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 30,000 30,000
Page 6