Acorah Software Products - Accounts Production 16.1.300 false true 31 July 2023 1 August 2022 false 1 August 2023 31 July 2024 31 July 2024 12122856 Mr Paul Gibson iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 12122856 2023-07-31 12122856 2024-07-31 12122856 2023-08-01 2024-07-31 12122856 frs-core:Non-currentFinancialInstruments 2024-07-31 12122856 frs-core:BetweenOneFiveYears 2024-07-31 12122856 frs-core:ComputerEquipment 2024-07-31 12122856 frs-core:ComputerEquipment 2023-08-01 2024-07-31 12122856 frs-core:ComputerEquipment 2023-07-31 12122856 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-08-01 2024-07-31 12122856 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-07-31 12122856 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-08-01 2024-07-31 12122856 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-07-31 12122856 frs-core:MotorVehicles 2024-07-31 12122856 frs-core:MotorVehicles 2023-08-01 2024-07-31 12122856 frs-core:MotorVehicles 2023-07-31 12122856 frs-core:OtherResidualIntangibleAssets 2024-07-31 12122856 frs-core:OtherResidualIntangibleAssets 2023-08-01 2024-07-31 12122856 frs-core:OtherResidualIntangibleAssets 2023-07-31 12122856 frs-core:PlantMachinery 2024-07-31 12122856 frs-core:PlantMachinery 2023-08-01 2024-07-31 12122856 frs-core:PlantMachinery 2023-07-31 12122856 frs-core:WithinOneYear 2024-07-31 12122856 frs-core:ShareCapital 2024-07-31 12122856 frs-core:RetainedEarningsAccumulatedLosses 2024-07-31 12122856 frs-bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 12122856 frs-bus:FilletedAccounts 2023-08-01 2024-07-31 12122856 frs-bus:SmallEntities 2023-08-01 2024-07-31 12122856 frs-bus:AuditExempt-NoAccountantsReport 2023-08-01 2024-07-31 12122856 frs-bus:SmallCompaniesRegimeForAccounts 2023-08-01 2024-07-31 12122856 frs-bus:Director1 2023-08-01 2024-07-31 12122856 frs-countries:EnglandWales 2023-08-01 2024-07-31 12122856 2022-07-31 12122856 2023-07-31 12122856 2022-08-01 2023-07-31 12122856 frs-core:Non-currentFinancialInstruments 2023-07-31 12122856 frs-core:BetweenOneFiveYears 2023-07-31 12122856 frs-core:WithinOneYear 2023-07-31 12122856 frs-core:ShareCapital 2023-07-31 12122856 frs-core:RetainedEarningsAccumulatedLosses 2023-07-31
Registered number: 12122856
Cardiff Remap Ltd
Unaudited Financial Statements
For The Year Ended 31 July 2024
James Khan
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 12122856
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 4,229 5,638
Tangible Assets 5 197,255 260,416
201,484 266,054
CURRENT ASSETS
Debtors 10,297 17,589
Cash at bank and in hand 8,561 5,519
18,858 23,108
Creditors: Amounts Falling Due Within One Year (146,709 ) (154,120 )
NET CURRENT ASSETS (LIABILITIES) (127,851 ) (131,012 )
TOTAL ASSETS LESS CURRENT LIABILITIES 73,633 135,042
Creditors: Amounts Falling Due After More Than One Year (158,749 ) (161,239 )
NET LIABILITIES (85,116 ) (26,197 )
CAPITAL AND RESERVES
Called up share capital 7 1 1
Profit and Loss Account (85,117 ) (26,198 )
SHAREHOLDERS' FUNDS (85,116) (26,197)
Page 1
Page 2
For the year ending 31 July 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Paul Gibson
Director
30/01/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Cardiff Remap Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 12122856 . The registered office is Cardiff Remap Ltd, Penarth Road, Cardiff, CF11 8JQ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are .... It is amortised to profit and loss account over its estimated economic life of .... years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 25% Reducing Balance
Plant & Machinery 25% Reducing Balance
Motor Vehicles 25% Reducing Balance
Computer Equipment 25% Reducing Balance
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
Page 3
Page 4
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 1 (2023: )
1 -
4. Intangible Assets
Other
£
Cost
As at 1 August 2023 5,638
As at 31 July 2024 5,638
Amortisation
As at 1 August 2023 -
Provided during the period 1,409
As at 31 July 2024 1,409
Net Book Value
As at 31 July 2024 4,229
As at 1 August 2023 5,638
5. Tangible Assets
Land & Property
Leasehold Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £ £
Cost
As at 1 August 2023 5,523 130,409 241,263 8,717 385,912
Additions - 2,592 - - 2,592
As at 31 July 2024 5,523 133,001 241,263 8,717 388,504
...CONTINUED
Page 4
Page 5
Depreciation
As at 1 August 2023 2,913 50,031 64,014 8,538 125,496
Provided during the period 653 20,743 44,312 45 65,753
As at 31 July 2024 3,566 70,774 108,326 8,583 191,249
Net Book Value
As at 31 July 2024 1,957 62,227 132,937 134 197,255
As at 1 August 2023 2,610 80,378 177,249 179 260,416
6. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 30,084 30,084
Later than one year and not later than five years 124,527 126,936
154,611 157,020
154,611 157,020
7. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 1 1
Page 5