1 01/11/2023 31/10/2024 2024-10-31 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2023-11-01 Sage Accounts Production 24.0 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 02656739 2023-11-01 2024-10-31 02656739 2024-10-31 02656739 2023-10-31 02656739 2022-11-01 2023-10-31 02656739 2023-10-31 02656739 2022-10-31 02656739 bus:Director1 2023-11-01 2024-10-31 02656739 core:LandBuildings core:LongLeaseholdAssets 2024-10-31 02656739 core:WithinOneYear 2024-10-31 02656739 core:WithinOneYear 2023-10-31 02656739 core:AfterOneYear 2024-10-31 02656739 core:AfterOneYear 2023-10-31 02656739 core:ShareCapital 2024-10-31 02656739 core:ShareCapital 2023-10-31 02656739 core:HedgingReserve 2024-10-31 02656739 core:HedgingReserve 2023-10-31 02656739 core:RetainedEarningsAccumulatedLosses 2024-10-31 02656739 core:RetainedEarningsAccumulatedLosses 2023-10-31 02656739 core:CostValuation core:Non-currentFinancialInstruments 2023-10-31 02656739 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2024-10-31 02656739 core:DisposalsRepaymentsInvestments core:Non-currentFinancialInstruments 2024-10-31 02656739 core:CostValuation core:Non-currentFinancialInstruments 2024-10-31 02656739 core:Non-currentFinancialInstruments 2024-10-31 02656739 core:Non-currentFinancialInstruments 2023-10-31 02656739 core:RevaluationInvestmentPropertyDeferredTax 2024-10-31 02656739 core:RevaluationInvestmentPropertyDeferredTax 2023-10-31 02656739 core:TaxLossesCarry-forwardsDeferredTax 2024-10-31 02656739 core:TaxLossesCarry-forwardsDeferredTax 2023-10-31 02656739 core:LandBuildings core:LongLeaseholdAssets 2023-10-31 02656739 core:DeferredTaxation 2023-10-31 02656739 core:DeferredTaxation 2024-10-31 02656739 bus:SmallEntities 2023-11-01 2024-10-31 02656739 bus:AuditExemptWithAccountantsReport 2023-11-01 2024-10-31 02656739 bus:SmallCompaniesRegimeForAccounts 2023-11-01 2024-10-31 02656739 bus:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 02656739 bus:FullAccounts 2023-11-01 2024-10-31 02656739 core:DeferredTaxation 2023-11-01 2024-10-31 02656739 core:DeferredTaxation 1 2023-11-01 2024-10-31 02656739 core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2024-10-31 02656739 core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2023-10-31
Company registration number: 02656739
K. C. SCOBIE LIMITED
Unaudited filleted financial statements
31 October 2024
K. C. SCOBIE LIMITED
Contents
Statement of financial position
Notes to the financial statements
K. C. SCOBIE LIMITED
Statement of financial position
31 October 2024
2024 2023
Note £ £ £ £
Fixed assets
Investment property 5 525,000 525,000
Investments 6 2,639,323 2,235,145
_________ _________
3,164,323 2,760,145
Current assets
Debtors 7 250,407 370,959
Cash at bank and in hand 10,128 16,155
_______ _______
260,535 387,114
Creditors: amounts falling due
within one year 8 ( 73,584) ( 228,915)
_______ _______
Net current assets 186,951 158,199
_________ _________
Total assets less current liabilities 3,351,274 2,918,344
Creditors: amounts falling due
after more than one year 9 ( 500,000) ( 500,000)
Provisions for liabilities 10 ( 253,964) ( 150,771)
_________ _________
Net assets 2,597,310 2,267,573
_________ _________
Capital and reserves
Called up share capital 2 2
Fair value reserve 1,139,659 841,010
Profit and loss account 1,457,649 1,426,561
_________ _________
Shareholders funds 2,597,310 2,267,573
_________ _________
For the year ending 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 05 March 2025 , and are signed on behalf of the board by:
Mr Charles Keith Scobie
Director
Company registration number: 02656739
K. C. SCOBIE LIMITED
Notes to the financial statements
Year ended 31 October 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Chancellors House, Brampton Lane, London, NW4 4AB.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Tangible assets
Investment property are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Investment property
The investment property is a property held to earn rentals and/or for capital appreciation. The investment property is initially measured at cost, which includes purchase price and any directly attributable expenditure. Subsequently, the investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss. Deferred tax is provided on these revaluations.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss. Unlisted investments are stated at cost.
Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like fixed asset investments, trade and other accounts receivable and payable and loans from director. Debt instruments that are receivable or payable within one year, such as trade receivables andpayables are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be received or paid.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
4. Staff costs
The average number of persons employed by the company during the year amounted to 1 (2023: 1 ).
The aggregate payroll costs incurred during the year were:
2024 2023
£ £
Wages and salaries 9,100 9,100
_______ _______
5. Investment property
Long leasehold property Total
£ £
Cost
At 1 November 2023 and 31 October 2024 525,000 525,000
_______ _______
Depreciation
At 1 November 2023 and 31 October 2024 - -
_______ _______
Carrying amount
At 31 October 2024 525,000 525,000
_______ _______
At 31 October 2023 525,000 525,000
_______ _______
The long leasehold property is held as an investment property and in the opinion of the director, the open market value of the long leasehold property at 31 October 2024 is £525,000.
6. Investments
Listed and unlisted investments Total
£ £
Cost
At 1 November 2023 2,235,145 2,235,145
Additions 43,914 43,914
Disposals ( 43,184) ( 43,184)
Fair value adjustment 403,448 403,448
_________ _________
At 31 October 2024 2,639,323 2,639,323
_________ _________
Impairment
At 1 November 2023 and 31 October 2024 - -
_________ _________
Carrying amount
At 31 October 2024 2,639,323 2,639,323
_________ _________
At 31 October 2023 2,235,145 2,235,145
_________ _________
Included above are unlisted investments amounting to £10,000 (31 October 2023 : £10,000) which are stated at cost.
7. Debtors
2024 2023
£ £
Other debtors 250,407 370,959
_______ _______
8. Creditors: amounts falling due within one year
2024 2023
£ £
Social security and other taxes 212 41
Other creditors 73,372 228,874
_______ _______
73,584 228,915
_______ _______
9. Creditors: amounts falling due after more than one year
2024 2023
£ £
Other creditors 500,000 500,000
_______ _______
10. Provisions
Deferred tax (note 11) Total
£ £
At 1 November 2023 150,771 150,771
Deferred tax in respect of fair value adjustment of financial assets 102,904 102,904
Deferred tax in respect of unused capital losses 289 289
_______ _______
At 31 October 2024 253,964 253,964
_______ _______
11. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2024 2023
£ £
Included in provisions (note 10) 253,964 150,771
_______ _______
The deferred tax account consists of the tax effect of timing differences in respect of:
2024 2023
£ £
Fair value adjustment of financial assets 279,754 176,850
Fair value adjustment of investment property 28,429 28,429
Unused tax losses ( 54,219) ( 54,508)
_______ _______
253,964 150,771
_______ _______