1 30/06/2024 2024-06-30 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2023-07-01 Sage Accounts Production 24.0 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 00704017 2023-07-01 2024-06-30 00704017 2024-06-30 00704017 2023-06-30 00704017 2022-07-01 2023-06-30 00704017 2023-06-30 00704017 2022-06-30 00704017 core:FurnitureFittingsToolsEquipment 2023-07-01 2024-06-30 00704017 bus:Director2 2023-07-01 2024-06-30 00704017 core:WithinOneYear 2024-06-30 00704017 core:WithinOneYear 2023-06-30 00704017 core:FurnitureFittingsToolsEquipment 2023-06-30 00704017 core:LandBuildings core:OwnedOrFreeholdAssets 2024-06-30 00704017 core:FurnitureFittingsToolsEquipment 2024-06-30 00704017 core:ShareCapital 2024-06-30 00704017 core:ShareCapital 2023-06-30 00704017 core:RevaluationReserve 2024-06-30 00704017 core:RevaluationReserve 2023-06-30 00704017 core:CapitalRedemptionReserve 2024-06-30 00704017 core:CapitalRedemptionReserve 2023-06-30 00704017 core:TreasurySharesOwnSharesReserve 2024-06-30 00704017 core:TreasurySharesOwnSharesReserve 2023-06-30 00704017 core:LandBuildings core:OwnedOrFreeholdAssets 2023-07-01 2024-06-30 00704017 core:CostValuation core:Non-currentFinancialInstruments 2024-06-30 00704017 core:Non-currentFinancialInstruments 2024-06-30 00704017 core:Non-currentFinancialInstruments 2023-06-30 00704017 core:LandBuildings core:OwnedOrFreeholdAssets 2023-06-30 00704017 core:FurnitureFittingsToolsEquipment 2023-06-30 00704017 bus:SmallEntities 2023-07-01 2024-06-30 00704017 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 00704017 bus:FullAccounts 2023-07-01 2024-06-30 00704017 bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 00704017 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 00704017 core:OtherMiscellaneousReserve 2024-06-30 00704017 core:OtherMiscellaneousReserve 2023-06-30
Company registration number: 00704017
Kilmorie Limited
Unaudited filleted financial statements
30 June 2024
KILMORIE LIMITED
STATEMENT OF FINANCIAL POSITION
30 JUNE 2024
2024 2023
Note £ £ £ £
Fixed assets
Tangible assets 5 334 386
Investments 6 418 418
_______ _______
752 804
Current assets
Debtors 7 14,517 9,329
Cash at bank and in hand 316,971 283,955
_______ _______
331,488 293,284
Creditors: amounts falling due
within one year 8 ( 28,715) ( 21,368)
_______ _______
Net current assets 302,773 271,916
_______ _______
Total assets less current liabilities 303,525 272,720
_______ _______
Net assets 303,525 272,720
_______ _______
Capital and reserves
Called up share capital 216 216
Maintenance fund 9 126,420 84,968
Lift upgrade fund 9 74,234 74,234
Roof fund 9 17,254 17,254
Contingency fund 9 5,686 5,686
External painting & remedial work 9 75,346 75,346
Tree management fund 9 4,369 15,016
_______ _______
Shareholders funds 303,525 272,720
_______ _______
For the year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 26 October 2024 , and are signed on behalf of the board by:
G S Hotine
Director
Company registration number: 00704017
KILMORIE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 30 JUNE 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is The Cottage Kilmorie, Ilsham Marine Drive, Torquay, Devon, TQ1 2HU.
Principal activity
The principal activity of the company is that of the management and maintenance of block of flats and garages known as 'Kilmorie', Ilsham Marine Drive, Torquay.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.
Turnover
Income represents amounts chargeable to residents in respect of annual service charges, building insurance premiums, ground rents and miscellaneous income.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property - not depreciated
Fittings fixtures and equipment - 15 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.Debt instruments are subsequently measured at amortised cost.Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at theend of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 1 (2023: 1 ).
5. Tangible assets
Freehold property Fixtures, fittings and equipment Total
£ £ £
Cost
At 1 July 2023 and 30 June 2024 40 12,207 12,247
_______ _______ _______
Depreciation
At 1 July 2023 - 11,861 11,861
Charge for the year - 52 52
_______ _______ _______
At 30 June 2024 - 11,913 11,913
_______ _______ _______
Carrying amount
At 30 June 2024 40 294 334
_______ _______ _______
At 30 June 2023 40 346 386
_______ _______ _______
6. Investments
Shares in group undertakings and participating interests Total
£ £
Cost
At 1 July 2023 and 30 June 2024 418 418
_______ _______
Impairment
At 1 July 2023 and 30 June 2024 - -
_______ _______
Carrying amount
At 30 June 2024 418 418
_______ _______
At 30 June 2023 418 418
_______ _______
7. Debtors
2024 2023
£ £
Trade debtors 5,957 2,973
Other debtors 8,560 6,356
_______ _______
14,517 9,329
_______ _______
8. Creditors: amounts falling due within one year
2024 2023
£ £
Accruals and deferred income 25,998 18,708
Social security and other taxes 166 166
Other creditors 2,551 2,494
_______ _______
28,715 21,368
_______ _______
9. Reserves
Profit and loss account:This reserve records retained earnings and accumulated losses.