Caseware UK (AP4) 2023.0.135 2023.0.135 2024-07-312024-07-31falseproperty development12023-08-013truetrue 13063223 2023-08-01 2024-07-31 13063223 2022-08-01 2023-07-31 13063223 2024-07-31 13063223 2023-07-31 13063223 c:Director4 2023-08-01 2024-07-31 13063223 d:CurrentFinancialInstruments 2024-07-31 13063223 d:CurrentFinancialInstruments 2023-07-31 13063223 d:CurrentFinancialInstruments d:WithinOneYear 2024-07-31 13063223 d:CurrentFinancialInstruments d:WithinOneYear 2023-07-31 13063223 d:ShareCapital 2024-07-31 13063223 d:ShareCapital 2023-07-31 13063223 d:SharePremium 2024-07-31 13063223 d:SharePremium 2023-07-31 13063223 d:RetainedEarningsAccumulatedLosses 2024-07-31 13063223 d:RetainedEarningsAccumulatedLosses 2023-07-31 13063223 c:OrdinaryShareClass1 2023-08-01 2024-07-31 13063223 c:OrdinaryShareClass1 2024-07-31 13063223 c:OrdinaryShareClass1 2023-07-31 13063223 c:FRS102 2023-08-01 2024-07-31 13063223 c:Audited 2023-08-01 2024-07-31 13063223 c:FullAccounts 2023-08-01 2024-07-31 13063223 c:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 13063223 c:SmallCompaniesRegimeForAccounts 2023-08-01 2024-07-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 13063223









CLAREMONT GRIMSBY LIMITED









DIRECTOR'S REPORT AND FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JULY 2024

 
CLAREMONT GRIMSBY LIMITED
REGISTERED NUMBER: 13063223

STATEMENT OF FINANCIAL POSITION
AS AT 31 JULY 2024

2024
2023
Note
£
£

  

Current assets
  

Stock
  
4,349,623
4,171,582

Debtors: amounts falling due within one year
 4 
1,570,751
1,951,647

  
5,920,374
6,123,229

Creditors: amounts falling due within one year
 5 
(2,445,265)
(2,451,065)

Net current assets
  
 
 
3,475,109
 
 
3,672,164

Total assets less current liabilities
  
3,475,109
3,672,164

  

Net assets
  
3,475,109
3,672,164


Capital and reserves
  

Called up share capital 
 7 
5,000
5,000

Share premium account
  
6,678,308
6,678,308

Profit and loss account
  
(3,208,199)
(3,011,144)

  
3,475,109
3,672,164


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




G D Thwaites
Director

Date: 5 March 2025

The notes on pages 2 to 5 form part of these financial statements.

Page 1

 
CLAREMONT GRIMSBY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

1.


General information

The Company is a private company limited by shares and is incorporated in England and Wales.
The principal activity of the Company is that of property development.
The Registered Office address is 35 Ballards Lane, London, N3 1XW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on the going concern basis as in the opinion of the director the company will generate future income sufficient to cover the liabilities of the company.
The company has made a loss in the year and relies on the support of a group entity which has confirmed its intention to provide support for a period of twelve months from the date of signing of the accounts.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Other income relates to the letting of property.

 
2.4

Stocks

Stock comprises development land and property stated at the lower of cost and selling price less costs to complete and sell. Cost is based on the cost of purchase.
At each reporting date, stock is assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.5

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


 
Page 2

 
CLAREMONT GRIMSBY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

2.Accounting policies (continued)


2.5
Financial instruments (continued)

(i) Financial assets
Basic financial assets, including trade and other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Such assets are subsequently carried at amortised cost using the effective interest method.
At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of Income and Retained Earnings.
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.
(ii) Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
(iii) Offsetting
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2023 - 3).

Page 3

 
CLAREMONT GRIMSBY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

4.


Debtors

2024
2023
£
£


Trade debtors
7,090
1,131

Amounts owed by group undertakings
1,396,162
1,795,027

Other debtors
155,489
155,489

Prepayments and accrued income
12,010
-

1,570,751
1,951,647


Amounts receivable from group companies are unsecured, does not bear interest and is repayable on demand. 
Within other debtors is an amount of £153,000 held in a blocked account as cover for the company's borrowings.


5.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
2,392,876
2,390,922

Accruals and deferred income
52,389
60,143

2,445,265
2,451,065


Bank loans in the current year bears interest at 6.11% above the Base Rate per annum, is repayable in September 2024 and is secured over the value of property held in stock. 
Bank loan in the prior year accrued interest at a rate of 5.61% above the Base Rate per annum and was refinanced through a new loan during the year. 


6.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
2,392,876
2,390,922




2,392,876
2,390,922


Page 4

 
CLAREMONT GRIMSBY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024

7.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



5,000 (2023 - 5,000) Ordinary shares of £1.00 each
5,000
5,000



8.


Related party transactions

Where possible the Company has taken advantage of the exemption conferred by FRS 102 section 33.1A from the requirement to disclose transactions with other wholly owned group undertakings.


9.


Controlling party

The parent undertaking is Tranos (UK) Limited.
The registered office is 35 Ballards Lane, London, N3 1XW.


10.


Auditors' information

The auditors' report on the financial statements for the year ended 31 July 2024 was unqualified.

The audit report was signed on 5 March 2025 by Nick Bishop FCA (Senior Statutory Auditor) on behalf of BKL Audit LLP.

 
Page 5