Upix Photography Limited 04707939 false 2023-07-01 2024-06-30 2024-06-30 The principal activity of the company is still photography and virtual walk through tours Digita Accounts Production Advanced 6.30.9574.0 true true 04707939 2023-07-01 2024-06-30 04707939 2024-06-30 04707939 bus:OrdinaryShareClass1 2024-06-30 04707939 core:RetainedEarningsAccumulatedLosses 2024-06-30 04707939 core:ShareCapital 2024-06-30 04707939 core:CurrentFinancialInstruments 2024-06-30 04707939 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 04707939 core:Non-currentFinancialInstruments 2024-06-30 04707939 core:Non-currentFinancialInstruments core:AfterOneYear 2024-06-30 04707939 core:FurnitureFittingsToolsEquipment 2024-06-30 04707939 bus:SmallEntities 2023-07-01 2024-06-30 04707939 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 04707939 bus:FilletedAccounts 2023-07-01 2024-06-30 04707939 bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 04707939 bus:RegisteredOffice 2023-07-01 2024-06-30 04707939 bus:Director1 2023-07-01 2024-06-30 04707939 bus:Director2 2023-07-01 2024-06-30 04707939 bus:OrdinaryShareClass1 2023-07-01 2024-06-30 04707939 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 04707939 core:FurnitureFittingsToolsEquipment 2023-07-01 2024-06-30 04707939 core:OfficeEquipment 2023-07-01 2024-06-30 04707939 countries:England 2023-07-01 2024-06-30 04707939 2023-06-30 04707939 core:FurnitureFittingsToolsEquipment 2023-06-30 04707939 2022-07-01 2023-06-30 04707939 2023-06-30 04707939 bus:OrdinaryShareClass1 2023-06-30 04707939 core:RetainedEarningsAccumulatedLosses 2023-06-30 04707939 core:ShareCapital 2023-06-30 04707939 core:CurrentFinancialInstruments 2023-06-30 04707939 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 04707939 core:Non-currentFinancialInstruments 2023-06-30 04707939 core:Non-currentFinancialInstruments core:AfterOneYear 2023-06-30 04707939 core:FurnitureFittingsToolsEquipment 2023-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04707939

Upix Photography Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 June 2024

 

Upix Photography Limited

Contents

Company Information

1

Profit and Loss Account and Statement of Retained Earnings

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 9

 

Upix Photography Limited

Company Information

Directors

SA Venter

S Venter

Registered office

103 Westfield Road
Southsea
Portsmouth
Hampshire
PO4 9EP

Accountants

MMO Limited
Wellesley House
204 London Road
Waterlooville
Hampshire
PO7 7AN

 

Upix Photography Limited

Profit and Loss Account and Statement of Retained Earnings for the Year Ended 30 June 2024

Note

2024
£

2023
£

Turnover

 

20,088

35,316

Cost of sales

 

(6,262)

(6,227)

Gross profit

 

13,826

29,089

Administrative expenses

 

(31,242)

(34,080)

Operating loss

 

(17,416)

(4,991)

Interest payable and similar charges

 

71

(123)

 

71

(123)

Loss before tax

(17,345)

(5,114)

Taxation

 

(739)

196

Loss for the financial year

 

(18,084)

(4,918)

Retained earnings brought forward

 

(123,463)

(118,545)

Retained earnings carried forward

 

(141,547)

(123,463)

 

Upix Photography Limited

(Registration number: 04707939)
Balance Sheet as at 30 June 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

5,562

7,419

Current assets

 

Stocks

5

1,400

1,400

Debtors

6

10,031

15,115

Cash at bank and in hand

 

2,127

2,322

 

13,558

18,837

Creditors: Amounts falling due within one year

7

(157,015)

(145,093)

Net current liabilities

 

(143,457)

(126,256)

Total assets less current liabilities

 

(137,895)

(118,837)

Creditors: Amounts falling due after more than one year

7

(2,912)

(4,820)

Provisions for liabilities

(738)

196

Net liabilities

 

(141,545)

(123,461)

Capital and reserves

 

Called up share capital

8

2

2

Retained earnings

(141,547)

(123,463)

Shareholders' deficit

 

(141,545)

(123,461)

For the financial year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Upix Photography Limited

(Registration number: 04707939)
Balance Sheet as at 30 June 2024

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 1 March 2025 and signed on its behalf by:
 

.........................................
SA Venter
Director

.........................................
S Venter
Director

 

Upix Photography Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
103 Westfield Road
Southsea
Portsmouth
Hampshire
PO4 9EP

These financial statements were authorised for issue by the Board on 1 March 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis, on the understanding that the directors and shareholders will continue to financially support the company during this uncertain period.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Upix Photography Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipmenrt

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Upix Photography Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2023 - 2).

 

Upix Photography Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 July 2023

34,418

34,418

Disposals

(724)

(724)

At 30 June 2024

33,694

33,694

Depreciation

At 1 July 2023

26,999

26,999

Charge for the year

1,854

1,854

Eliminated on disposal

(721)

(721)

At 30 June 2024

28,132

28,132

Carrying amount

At 30 June 2024

5,562

5,562

At 30 June 2023

7,419

7,419

5

Stocks

2024
£

2023
£

Other inventories

1,400

1,400

6

Debtors

Current

2024
£

2023
£

Trade debtors

-

3,523

Prepayments

136

1,301

Other debtors

9,895

10,291

 

10,031

15,115

 

Upix Photography Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

18,137

17,981

Trade creditors

 

2,087

9,596

Accruals and deferred income

 

1,050

1,050

Other creditors

 

135,741

116,466

 

157,015

145,093

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

2,912

4,820

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

2

2

2

2

       

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

2,912

4,820

Current loans and borrowings

2024
£

2023
£

Bank overdrafts

18,137

17,981