13 11 2iC Ltd 7183164 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is software development. Digita Accounts Production Advanced 6.30.9574.0 true true 7183164 2024-01-01 2024-12-31 7183164 2024-12-31 7183164 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-12-31 7183164 core:CurrentFinancialInstruments 2024-12-31 7183164 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 7183164 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 7183164 core:FurnitureFittingsToolsEquipment 2024-12-31 7183164 core:Share-basedArrangement1 2024-12-31 7183164 core:Share-basedArrangement2 2024-12-31 7183164 bus:SmallEntities 2024-01-01 2024-12-31 7183164 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 7183164 bus:FilletedAccounts 2024-01-01 2024-12-31 7183164 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 7183164 bus:RegisteredOffice 2024-01-01 2024-12-31 7183164 bus:Director1 2024-01-01 2024-12-31 7183164 bus:Director2 2024-01-01 2024-12-31 7183164 bus:Director5 2024-01-01 2024-12-31 7183164 bus:Director6 2024-01-01 2024-12-31 7183164 bus:Director7 2024-01-01 2024-12-31 7183164 bus:Director8 2024-01-01 2024-12-31 7183164 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-01-01 2024-12-31 7183164 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 7183164 bus:Agent1 2024-01-01 2024-12-31 7183164 1 2024-01-01 2024-12-31 7183164 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-01 2024-12-31 7183164 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 1 2024-01-01 2024-12-31 7183164 core:ComputerEquipment 2024-01-01 2024-12-31 7183164 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 7183164 core:Share-basedArrangement1 2024-01-01 2024-12-31 7183164 core:Share-basedArrangement2 2024-01-01 2024-12-31 7183164 countries:AllCountries 2024-01-01 2024-12-31 7183164 2023-12-31 7183164 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 7183164 core:FurnitureFittingsToolsEquipment 2023-12-31 7183164 core:Share-basedArrangement1 2023-12-31 7183164 core:Share-basedArrangement2 2023-12-31 7183164 2023-01-01 2023-12-31 7183164 2023-12-31 7183164 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2023-12-31 7183164 core:CurrentFinancialInstruments 2023-12-31 7183164 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 7183164 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 7183164 core:FurnitureFittingsToolsEquipment 2023-12-31 7183164 core:Share-basedArrangement1 2023-12-31 7183164 core:Share-basedArrangement2 2023-12-31 7183164 core:Share-basedArrangement1 2023-01-01 2023-12-31 7183164 core:Share-basedArrangement2 2023-01-01 2023-12-31 7183164 core:Share-basedArrangement1 2022-12-31 7183164 core:Share-basedArrangement2 2022-12-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 7183164

2iC Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

2iC Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

2iC Ltd

Company Information

Directors

G Booth

N Peach

C Ward

R Keyse

J Patterson

C Witts

Registered office

2 Venture Road
Southampton Science Park
Chilworth
Southampton
SO16 7NP

Accountants

Andrew Jenvey, AIMS Accountants for Business The Incuhive Space
Hursley Park Road
Hursley
Winchester
SO21 2JN

 

2iC Ltd

(Registration number: 7183164)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

766,000

607,000

Tangible assets

5

8,470

3,740

 

774,470

610,740

Current assets

 

Debtors

6

246,569

231,231

Cash at bank and in hand

 

385,162

599,777

 

631,731

831,008

Creditors: Amounts falling due within one year

7

(220,029)

(199,345)

Net current assets

 

411,702

631,663

Net assets

 

1,186,172

1,242,403

Capital and reserves

 

Called up share capital

8

204

204

Share premium reserve

713,905

713,905

Retained earnings

472,063

528,294

Shareholders' funds

 

1,186,172

1,242,403

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 27 February 2025 and signed on its behalf by:
 

.........................................
G Booth
Director

 

2iC Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
2 Venture Road
Southampton Science Park
Chilworth
Southampton
SO16 7NP

These financial statements were authorised for issue by the Board on 27 February 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

2iC Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

33% straight line

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Internally generated software development costs

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

2iC Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 13 (2023 - 11).

 

2iC Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Intangible assets

Internally generated software development costs
 £

Total
£

Cost or valuation

At 1 January 2024

1,818,500

1,818,500

Additions internally developed

500,000

500,000

At 31 December 2024

2,318,500

2,318,500

Amortisation

At 1 January 2024

1,211,500

1,211,500

Amortisation charge

341,000

341,000

At 31 December 2024

1,552,500

1,552,500

Carrying amount

At 31 December 2024

766,000

766,000

At 31 December 2023

607,000

607,000

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2024

38,629

38,629

Additions

10,621

10,621

At 31 December 2024

49,250

49,250

Depreciation

At 1 January 2024

34,889

34,889

Charge for the year

5,891

5,891

At 31 December 2024

40,780

40,780

Carrying amount

At 31 December 2024

8,470

8,470

At 31 December 2023

3,740

3,740

 

2iC Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

6

Debtors

Current

2024
£

2023
£

Trade debtors

132,702

190,809

Prepayments

9,772

-

Other debtors

104,095

40,422

 

246,569

231,231

 

2iC Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

7

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

12,268

38,879

Taxation and social security

89,458

80,635

Accruals and deferred income

113,567

71,930

Other creditors

4,736

7,901

220,029

199,345

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £0.01 each

20,427

204

20,427

204

       

9

Share-based payments

EMI Share Option Scheme

Scheme details and movements

EMI share option scheme - options issued to executive directors and employees.

The movements in the number of share options during the year were as follows:

2024
Number

2023
Number

Outstanding, start of period

1,554

1,354

Granted during the period

-

200

Outstanding, end of period

1,554

1,554

Exercisable, end of period

1,554

1,554

The movements in the weighted average exercise price of share options during the year were as follows:

2024
£

2023
£

Outstanding, start of period

129.00

127.00

Outstanding, end of period

130.00

129.00

Exercisable, end of period

130.00

129.00

 

2iC Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Unapproved share option scheme

Scheme details and movements

Unapproved share option scheme - options issued to non executive directors.

The movements in the number of share options during the year were as follows:

2024
Number

2023
Number

Outstanding, start of period

755

755

Granted during the period

400

-

Outstanding, end of period

1,155

755

Exercisable, end of period

1,155

755

The movements in the weighted average exercise price of share options during the year were as follows:

2024
£

2023
£

Outstanding, start of period

133.00

133.00

Outstanding, end of period

130.00

133.00

Exercisable, end of period

130.00

133.00

 

10

Share options in 2iC-Care Ltd

On 4 February 2022 the company entered into a distribution agreement and a share option agreement with 2iC-Care Ltd. This gives 2iC-Care Ltd access to the 2iC software suite in the residential social care sector. 2iC will receive royalties on that company's sales and also has 500,000 options over ordinary shares of 2iC-Care. We can exercise on an exit or after ten years. Royalties began to be received in 2024 and are expected to be significantly higher in 2025.