Registered number
05240645
CONTRACT EMBROIDERY LTD
Filleted Accounts
31 October 2024
CONTRACT EMBROIDERY LTD
Registered number: 05240645
Balance Sheet
as at 31 October 2024
Notes 2024 2023
£ £
Fixed assets
Intangible assets 3 39,000 39,000
Tangible assets 4 713,874 707,797
752,874 746,797
Current assets
Stocks 9,460 8,415
Debtors 5 198,802 190,720
Cash at bank and in hand 900,313 778,097
1,108,575 977,232
Creditors: amounts falling due within one year 6 (258,981) (194,500)
Net current assets 849,594 782,732
Total assets less current liabilities 1,602,468 1,529,529
Creditors: amounts falling due after more than one year 7 (520,464) (636,516)
Provisions for liabilities (140,275) (138,756)
Net assets 941,729 754,257
Capital and reserves
Called up share capital 25,000 25,000
Profit and loss account 916,729 729,257
Shareholders' funds 941,729 754,257
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
MR. A. BHAD
Director
Approved by the board on 24 February 2025
CONTRACT EMBROIDERY LTD
Notes to the Accounts
for the year ended 31 October 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold land and buildings over the lease term
Plant and machinery 18 % On Reduced balance
Fixtures, fittings, tools and equipment 18 % On Reduced balance
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 61 47
3 Intangible fixed assets £
Goodwill:
Cost
At 1 November 2023 39,000
At 31 October 2024 39,000
Amortisation
At 31 October 2024 -
Net book value
At 31 October 2024 39,000
At 31 October 2023 39,000
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
4 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 November 2023 1,397,679 188,149 1,585,828
Additions 162,781 - 162,781
At 31 October 2024 1,560,460 188,149 1,748,609
Depreciation
At 1 November 2023 804,939 73,092 878,031
Charge for the year 135,994 20,710 156,704
At 31 October 2024 940,933 93,802 1,034,735
Net book value
At 31 October 2024 619,527 94,347 713,874
At 31 October 2023 592,740 115,057 707,797
5 Debtors 2024 2023
£ £
Trade debtors 198,802 190,720
6 Creditors: amounts falling due within one year 2024 2023
£ £
Trade creditors 19,060 35,379
Taxation and social security costs 170,980 100,048
Other creditors 68,941 59,073
258,981 194,500
7 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 71,153 122,426
Trade creditors 325,879 464,090
Other creditors 123,432 50,000
520,464 636,516
8 Other information
CONTRACT EMBROIDERY LTD is a private company limited by shares and incorporated in England. Its registered office is:
CONTRACT EMBROIDERY LTD 05240645 false 2023-11-01 2024-10-31 2024-10-31 VT Final Accounts July 2024 MR. A. BHAD No description of principal activity 05240645 2022-11-01 2023-10-31 05240645 core:WithinOneYear 2023-10-31 05240645 core:AfterOneYear 2023-10-31 05240645 core:ShareCapital 2023-10-31 05240645 core:RetainedEarningsAccumulatedLosses 2023-10-31 05240645 2023-11-01 2024-10-31 05240645 bus:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 05240645 bus:AuditExemptWithAccountantsReport 2023-11-01 2024-10-31 05240645 bus:Director40 2023-11-01 2024-10-31 05240645 1 2023-11-01 2024-10-31 05240645 2 2023-11-01 2024-10-31 05240645 core:PlantMachinery 2023-11-01 2024-10-31 05240645 core:Vehicles 2023-11-01 2024-10-31 05240645 countries:England 2023-11-01 2024-10-31 05240645 bus:FRS102 2023-11-01 2024-10-31 05240645 bus:FilletedAccounts 2023-11-01 2024-10-31 05240645 2024-10-31 05240645 core:WithinOneYear 2024-10-31 05240645 core:AfterOneYear 2024-10-31 05240645 core:ShareCapital 2024-10-31 05240645 core:RetainedEarningsAccumulatedLosses 2024-10-31 05240645 core:Goodwill 2024-10-31 05240645 core:PlantMachinery 2024-10-31 05240645 core:Vehicles 2024-10-31 05240645 2023-10-31 05240645 core:Goodwill 2023-10-31 05240645 core:PlantMachinery 2023-10-31 05240645 core:Vehicles 2023-10-31 iso4217:GBP xbrli:pure