1 September 2023 v2025.5.2 limited_company_frs_102_section_1a_v1_1_2 companies_houseSoftwarefalsetruetruetruetrueNo description of principal activity00falsetruexbrli:purexbrli:sharesiso4217:GBP104169592023-09-012024-08-31104169592024-08-31104169592023-08-3110416959core:WithinOneYear2024-08-3110416959core:WithinOneYear2023-08-3110416959core:AfterOneYear2024-08-3110416959core:AfterOneYear2023-08-3110416959core:ShareCapital2024-08-3110416959core:ShareCapital2023-08-3110416959core:RevaluationReserve2024-08-3110416959core:RevaluationReserve2023-08-3110416959core:RetainedEarningsAccumulatedLosses2024-08-3110416959core:RetainedEarningsAccumulatedLosses2023-08-3110416959bus:Director12023-09-012024-08-3110416959bus:RegisteredOffice2023-09-012024-08-3110416959core:LandBuildings2024-08-3110416959core:LandBuildings2023-08-3110416959core:CostValuation2023-09-0110416959core:CostValuation2024-08-311041695912023-09-012024-08-31104169592022-09-012023-08-3110416959countries:EnglandWales2023-09-012024-08-3110416959bus:AuditExempt-NoAccountantsReport2023-09-012024-08-3110416959bus:PrivateLimitedCompanyLtd2023-09-012024-08-3110416959bus:SmallEntities2023-09-012024-08-3110416959bus:FullAccounts2023-09-012024-08-31
Company registration number:
10416959
Carmelcrest Homes Ltd
Unaudited Filleted Financial Statements for the year ended
31 August 2024
Carmelcrest Homes Ltd
Statement of Financial Position
31 August 2024
20242023
Note££
Fixed assets    
Tangible assets 5
2,112,036
 
2,112,036
 
Investments 6
1
 
1
 
2,112,037
 
2,112,037
 
Current assets    
Debtors 7
306,426
 
272,226
 
Cash at bank and in hand
14,294
 
15,654
 
320,720
 
287,880
 
Creditors: amounts falling due within one year 8
(1,135,632
)
(1,129,938
)
Net current liabilities
(814,912
)
(842,058
)
Total assets less current liabilities 1,297,125   1,269,979  
Creditors: amounts falling due after more than one year 9
(1,291,054
)
(1,291,054
)
Provisions for liabilities
(25,114
)
(25,114
)
Net liabilities
(19,043
)
(46,189
)
Capital and reserves    
Called up share capital
6,000
 
6,000
 
Revaluation reserve
100,455
 
100,455
 
Profit and loss account
(125,498
)
(152,644
)
Shareholders deficit
(19,043
)
(46,189
)
For the year ending
31 August 2024
, the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
  • The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
  • The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These
financial statements
have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies’ regime.
In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered.
These
financial statements
were approved by the board of directors and authorised for issue on
31 August 2024
, and are signed on behalf of the board by:
Mr R Spooner
Director
Company registration number:
10416959
Carmelcrest Homes Ltd
Notes to the Financial Statements
Year ended
31 August 2024

1 General information

The company is a private company limited by shares and is registered in England and Wales. The address of the registered office is
Suite 20, Dunmow Road
,
Woodside
,
Bishop's Stortford
,
Hertfordshire
,
CM23 5RG
, United Kingdom.

2 Statement of compliance

These
financial statements
have been prepared in compliance with FRS 102 Section 1A, 'The Financial Reporting Standard applicable to the UK and Republic of Ireland'.

3 Accounting policies

Basis of preparation

The
financial statements
have been prepared on the historical cost basis, as modified by the revaluation of certain assets.
The
financial statements
are prepared in sterling, which is the functional currency of the company.

Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods supplied, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Current tax

Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Investment properties

Investment property is measured initially at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.

Fixed asset investments

Investments in subsidiaries, associates and joint ventures accounted for in accordance with the cost model are recorded at cost less any accumulated impairment losses.
Investments in subsidiaries, associates and joint ventures accounted for in accordance with the fair value model are initially recorded at the transaction price. At each reporting date, the investments are measured at fair value, with changes in fair value recognised in other comprehensive income or profit or loss. Where it is impracticable to measure fair value reliably without undue cost or effort, the cost model will be adopted.
Dividends and other distributions received from the investment are recognised as income without regard to whether the distributions are from accumulated profits of the associate arising before or after the date of acquisition.
Other fixed asset investments which are listed are measured at fair value with changes in fair value being recognised in profit or loss.
All other Investments held as fixed assets are initially recorded at cost, and are subsequently stated at cost less any accumulated impairment losses.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is more likely than not that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured on an undiscounted basis at the tax rates that would apply in the periods in which timing differences are expected to reverse, based on tax rates and laws enacted at the statement of financial position date.

Provisions for liabilities

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.

4 Average number of employees

The average number of persons employed by the company during the year was Nil (2023: Nil).

5 Tangible assets

Land and buildings
£
Cost  
At
1 September 2023
and
31 August 2024
2,112,036
 
Depreciation  
At
1 September 2023
and
31 August 2024
-  
Carrying amount  
At
31 August 2024
2,112,036
 
At 31 August 2023
2,112,036
 

Investment property

Included in land and buildings are the following amounts in relation to investment properties:
2024
£
Carrying value at
1 September 2023
and
31 August 2024
2,112,036
 

6 Investments

Shares in group undertakings and participating interestsOther investments other than loansTotal
£££
Cost      
At
1 September 2023
1
  -  
1
 
At
31 August 2024
1
  -  
1
 
Impairment      
At
1 September 2023
and
31 August 2024
-   -   -  
Carrying amount      
At
31 August 2024
1
  -  
1
 
At 31 August 2023
1
  -  
1
 

7 Debtors

20242023
££
Amounts owed by group undertakings and undertakings in which the company has a participating interest
303,726
 
269,526
 
Other debtors
2,700
 
2,700
 
306,426
 
272,226
 
The debtors above include the following amounts falling due after more than one year:
20242023
££
Other debtors
2,700
 
2,700
 

8 Creditors: amounts falling due within one year

20242023
££
Trade creditors
448
 
276
 
Taxation and social security
6,488
  -  
Other creditors
1,128,696
 
1,129,662
 
1,135,632
 
1,129,938
 

9 Creditors: amounts falling due after more than one year

20242023
££
Bank loans and overdrafts
1,291,054
 
1,291,054