4 4 RSI (UK) and Company Ltd 04041945 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is plumbing, heat and air- conditioning installation. Digita Accounts Production Advanced 6.30.9574.0 true 04041945 2024-01-01 2024-12-31 04041945 2024-12-31 04041945 bus:OrdinaryShareClass1 2024-12-31 04041945 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 04041945 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 04041945 core:CurrentFinancialInstruments 2024-12-31 04041945 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 04041945 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 04041945 core:FurnitureFittingsToolsEquipment 2024-12-31 04041945 core:MotorVehicles 2024-12-31 04041945 bus:SmallEntities 2024-01-01 2024-12-31 04041945 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 04041945 bus:FilletedAccounts 2024-01-01 2024-12-31 04041945 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 04041945 bus:RegisteredOffice 2024-01-01 2024-12-31 04041945 bus:Director2 2024-01-01 2024-12-31 04041945 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 04041945 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04041945 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 04041945 core:MotorVehicles 2024-01-01 2024-12-31 04041945 countries:England 2024-01-01 2024-12-31 04041945 2023-12-31 04041945 core:FurnitureFittingsToolsEquipment 2023-12-31 04041945 core:MotorVehicles 2023-12-31 04041945 2023-01-01 2023-12-31 04041945 2023-12-31 04041945 bus:OrdinaryShareClass1 2023-12-31 04041945 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 04041945 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-12-31 04041945 core:CurrentFinancialInstruments 2023-12-31 04041945 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 04041945 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 04041945 core:FurnitureFittingsToolsEquipment 2023-12-31 04041945 core:MotorVehicles 2023-12-31 xbrli:pure iso4217:GBP xbrli:shares

RSI (UK) and Company Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2024

Registration number: 04041945

 

RSI (UK) and Company Ltd

Contents

Statement of financial position

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

RSI (UK) and Company Ltd

(Registration number: 04041945)
Statement of financial position as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

43,959

55,505

Current assets

 

Stocks

5

931

751

Debtors

6

63,416

47,623

Cash at bank and in hand

 

387,551

299,677

 

451,898

348,051

Creditors: Amounts falling due within one year

7

(84,475)

(53,671)

Net current assets

 

367,423

294,380

Total assets less current liabilities

 

411,382

349,885

Creditors: Amounts falling due after more than one year

7

-

(3,154)

Provisions for liabilities

(10,990)

(10,546)

Net assets

 

400,392

336,185

Capital and reserves

 

Called up share capital

8

100

100

Retained earnings

400,292

336,085

Shareholders' funds

 

400,392

336,185

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

 

RSI (UK) and Company Ltd

(Registration number: 04041945)
Statement of financial position as at 31 December 2024

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Income statement.

Approved and authorised by the Board on 6 March 2025 and signed on its behalf by:
 

.........................................
Mr RD Smith
Director

 

RSI (UK) and Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Solo House, The Courtyard
London Road
Horsham
West Sussex
RH12 1AT

These financial statements were authorised for issue by the Board on 6 March 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

RSI (UK) and Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

20% straight line

Motor vehicles

20% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

RSI (UK) and Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the income statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the statement of financial position as a finance lease obligation.

Lease payments are apportioned between finance costs in the income statement and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

RSI (UK) and Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2023 - 4).

 

RSI (UK) and Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2024

22,037

89,787

111,824

At 31 December 2024

22,037

89,787

111,824

Depreciation

At 1 January 2024

19,809

36,510

56,319

Charge for the year

890

10,656

11,546

At 31 December 2024

20,699

47,166

67,865

Carrying amount

At 31 December 2024

1,338

42,621

43,959

At 31 December 2023

2,228

53,277

55,505

5

Stocks

2024
£

2023
£

Work in progress

931

751

6

Debtors

Current

2024
£

2023
£

Trade debtors

63,416

46,383

Other debtors

-

1,240

 

63,416

47,623

 

RSI (UK) and Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

3,889

7,402

Trade creditors

 

22,423

16,210

Taxation and social security

 

52,563

23,859

Accruals and deferred income

 

3,800

3,800

Other creditors

 

1,800

2,400

 

84,475

53,671

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

-

3,154

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

       
 

RSI (UK) and Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Hire purchase contracts

-

3,154

Current loans and borrowings

2024
£

2023
£

Hire purchase contracts

3,889

7,402