3 3 McClements Construction Limited NI656868 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is working in the building and construction industry Digita Accounts Production Advanced 6.30.9574.0 true NI656868 2023-04-01 2024-03-31 NI656868 2024-03-31 NI656868 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-03-31 NI656868 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-03-31 NI656868 core:CurrentFinancialInstruments 2024-03-31 NI656868 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 NI656868 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 NI656868 core:FurnitureFittingsToolsEquipment 2024-03-31 NI656868 core:MotorVehicles 2024-03-31 NI656868 core:OtherPropertyPlantEquipment 2024-03-31 NI656868 1 2024-03-31 NI656868 bus:SmallEntities 2023-04-01 2024-03-31 NI656868 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 NI656868 bus:FilletedAccounts 2023-04-01 2024-03-31 NI656868 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 NI656868 bus:RegisteredOffice 2023-04-01 2024-03-31 NI656868 bus:Director1 2023-04-01 2024-03-31 NI656868 bus:Director2 2023-04-01 2024-03-31 NI656868 bus:Director3 2023-04-01 2024-03-31 NI656868 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 NI656868 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 NI656868 core:MotorVehicles 2023-04-01 2024-03-31 NI656868 core:OfficeEquipment 2023-04-01 2024-03-31 NI656868 core:OtherPropertyPlantEquipment 2023-04-01 2024-03-31 NI656868 core:PlantMachinery 2023-04-01 2024-03-31 NI656868 core:ToolsEquipment 2023-04-01 2024-03-31 NI656868 countries:NorthernIreland 2023-04-01 2024-03-31 NI656868 1 2023-04-01 2024-03-31 NI656868 2023-03-31 NI656868 core:FurnitureFittingsToolsEquipment 2023-03-31 NI656868 core:MotorVehicles 2023-03-31 NI656868 core:OtherPropertyPlantEquipment 2023-03-31 NI656868 1 2023-03-31 NI656868 2022-04-01 2023-03-31 NI656868 2023-03-31 NI656868 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-03-31 NI656868 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-03-31 NI656868 core:CurrentFinancialInstruments 2023-03-31 NI656868 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 NI656868 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 NI656868 core:FurnitureFittingsToolsEquipment 2023-03-31 NI656868 core:MotorVehicles 2023-03-31 NI656868 core:OtherPropertyPlantEquipment 2023-03-31 NI656868 1 2023-03-31 NI656868 1 2022-04-01 2023-03-31 NI656868 1 2022-03-31 xbrli:pure iso4217:GBP

Registration number: NI656868

McClements Construction Limited

Filleted Financial Statements

for the Year Ended 31 March 2024

 

McClements Construction Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

McClements Construction Limited

Company Information

Directors

Mr Michael McClements

Mrs Una McClements

Martin McClements

Registered office

4 Old Saintfield Road
Crossgar
Downpatrick
Co Down
BT30 9JB

 

McClements Construction Limited

(Registration number: NI656868)
Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

80,765

25,207

Current assets

 

Stocks

5

360,028

852,587

Debtors

126,524

20,240

Cash at bank and in hand

 

201,373

21,645

 

687,925

894,472

Creditors: Amounts falling due within one year

6

(599,407)

(833,000)

Net current assets

 

88,518

61,472

Total assets less current liabilities

 

169,283

86,679

Creditors: Amounts falling due after more than one year

6

(18,750)

(3,933)

Net assets

 

150,533

82,746

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

150,433

82,646

Shareholders' funds

 

150,533

82,746

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

McClements Construction Limited

(Registration number: NI656868)
Balance Sheet as at 31 March 2024

Approved and authorised by the Board on 23 January 2025 and signed on its behalf by:
 

.........................................
Mrs Una McClements
Director

 

McClements Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
4 Old Saintfield Road
Crossgar
Downpatrick
Co Down
BT30 9JB

These financial statements were authorised for issue by the Board on 23 January 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

McClements Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & Machinery

20% reducing balance method

Office Equipment

20% reducing balance method

Tools and equipment

15% reducing balance method

Motor vehicles

25% reducing balance method

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

McClements Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

McClements Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2023 - 3).

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2023

626

16,451

25,121

42,198

Additions

-

20,495

52,750

73,245

At 31 March 2024

626

36,946

77,871

115,443

Depreciation

At 1 April 2023

211

7,122

9,658

16,991

Charge for the year

77

5,458

12,152

17,687

At 31 March 2024

288

12,580

21,810

34,678

Carrying amount

At 31 March 2024

338

24,366

56,061

80,765

At 31 March 2023

415

9,329

15,463

25,207

5

Stocks

2024
£

2023
£

Work in progress

360,028

852,587

 

McClements Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

7

548,267

762,098

Trade creditors

 

40,236

63,403

Taxation and social security

 

6,130

5,733

Accruals and deferred income

 

1,250

1,250

Other creditors

 

3,524

516

 

599,407

833,000

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

7

18,750

3,933

7

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Hire purchase contracts

18,750

3,933

Current loans and borrowings

2024
£

2023
£

Hire purchase contracts

10,183

4,133

Other borrowings

538,084

757,965

548,267

762,098

 

McClements Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

8

Related party transactions

Transactions with directors

2024

At 1 April 2023
£

Repayments by director
£

At 31 March 2024
£

Director's Loan Account

(582,965)

131,181

(451,784)

 

2023

At 1 April 2022
£

Advances to director
£

At 31 March 2023
£

Director's Loan Account

(554,612)

(28,353)

(582,965)

 

9

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary Shares of £1 each of £1 each

100

100

100

100