1 July 2023 false No description of principal activity Taxfiler 2024.6 true 10735621business:PrivateLimitedCompanyLtd2023-07-012024-06-30 107356212023-06-30 107356212023-07-012024-06-30 10735621business:AuditExemptWithAccountantsReport2023-07-012024-06-30 10735621business:FilletedAccounts2023-07-012024-06-30 107356212024-06-30 10735621business:Director12023-07-012024-06-30 10735621business:Director22023-07-012024-06-30 10735621business:RegisteredOffice2023-07-012024-06-30 107356212023-06-30 10735621core:WithinOneYear2024-06-30 10735621core:WithinOneYear2023-06-30 10735621core:AfterOneYear2024-06-30 10735621core:AfterOneYear2023-06-30 10735621core:ShareCapitalcore:PreviouslyStatedAmount2024-06-30 10735621core:ShareCapitalcore:PreviouslyStatedAmount2023-06-30 10735621core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-06-30 10735621core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2023-06-30 10735621core:PreviouslyStatedAmount2024-06-30 10735621core:PreviouslyStatedAmount2023-06-30 10735621business:SmallEntities2023-07-012024-06-30 10735621countries:EnglandWales2023-07-012024-06-30 10735621core:PlantMachinery2023-07-012024-06-30 10735621core:MotorVehicles2023-07-012024-06-30 10735621core:FurnitureFittings2023-07-012024-06-30 10735621core:Goodwill2023-06-30 10735621core:Goodwill2024-06-30 10735621core:Goodwill2023-07-012024-06-30 10735621core:PlantMachinery2023-06-30 10735621core:MotorVehicles2023-06-30 10735621core:FurnitureFittings2023-06-30 10735621core:PlantMachinery2024-06-30 10735621core:MotorVehicles2024-06-30 10735621core:FurnitureFittings2024-06-30 107356212022-07-012023-06-30 iso4217:GBP xbrli:pure
Company Registration No. 10735621 (England and Wales)
Erme Decorating Limited Unaudited accounts for the year ended 30 June 2024
Erme Decorating Limited Unaudited accounts Contents
Page
- 2 -
Erme Decorating Limited Company Information for the year ended 30 June 2024
Directors
Stephen Smalley Frances Smalley
Company Number
10735621 (England and Wales)
Registered Office
Unit 2 Ermington Workshops Ermington Ivybridge PL21 9NT England
Accountants
PBS Accounting Limited 11 Longmeadow Close Plympton Plymouth Devon PL7 4JG
- 3 -
Erme Decorating Limited Statement of financial position as at 30 June 2024
2024 
2023 
Notes
£ 
£ 
Fixed assets
Intangible assets
6,780 
9,040 
Tangible assets
19,763 
11,716 
26,543 
20,756 
Current assets
Inventories
34,551 
32,335 
Debtors
66,738 
74,223 
Cash at bank and in hand
- 
9,132 
101,289 
115,690 
Creditors: amounts falling due within one year
(96,948)
(84,183)
Net current assets
4,341 
31,507 
Total assets less current liabilities
30,884 
52,263 
Creditors: amounts falling due after more than one year
(60,540)
(50,000)
Net (liabilities)/assets
(29,656)
2,263 
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
(29,756)
2,163 
Shareholders' funds
(29,656)
2,263 
For the year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 7 March 2025 and were signed on its behalf by
Frances Smalley Director Company Registration No. 10735621
- 4 -
Erme Decorating Limited Notes to the Accounts for the year ended 30 June 2024
1
Statutory information
Erme Decorating Limited is a private company, limited by shares, registered in England and Wales, registration number 10735621. The registered office is Unit 2 Ermington Workshops, Ermington, Ivybridge, PL21 9NT, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Government grants
Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of the grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
33.33% Straight line
Motor vehicles
25% Reducing balance
Fixtures & fittings
33.33% Straight line
- 5 -
Erme Decorating Limited Notes to the Accounts for the year ended 30 June 2024
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Going concern
The company has negative current liabilities. The company is therefore reliant upon the continued financial support of its directors in order to continue operations. The directors have indicated their willingness to provide financial support to ensure that the company has sufficient resources to meet third parties debts as they fall due. Accordingly the accounts have been prepared on a going concern basis. If the support of the directors were withdrawn, then the going concern basis may not be acceptable. Adjustments may then have to be made to adjust the value of the assets to their recoverable amounts, to provide for any further liabilities that might arise, and to reclassify fixed assets and long term loans as current assets and current liabilities.
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 July 2023
22,600 
At 30 June 2024
22,600 
Amortisation
At 1 July 2023
13,560 
Charge for the year
2,260 
At 30 June 2024
15,820 
Net book value
At 30 June 2024
6,780 
At 30 June 2023
9,040 
5
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Fixtures & fittings 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 July 2023
14,632 
30,441 
3,312 
48,385 
Additions
- 
27,004 
- 
27,004 
Disposals
(9,416)
(23,527)
(1,721)
(34,664)
At 30 June 2024
5,216 
33,918 
1,591 
40,725 
Depreciation
At 1 July 2023
14,032 
20,137 
2,500 
36,669 
Charge for the year
340 
4,973 
338 
5,651 
On disposals
(9,263)
(10,594)
(1,501)
(21,358)
At 30 June 2024
5,109 
14,516 
1,337 
20,962 
Net book value
At 30 June 2024
107 
19,402 
254 
19,763 
At 30 June 2023
600 
10,304 
812 
11,716 
- 6 -
Erme Decorating Limited Notes to the Accounts for the year ended 30 June 2024
6
Debtors
2024 
2023 
£ 
£ 
Amounts falling due within one year
VAT
2,830 
1,025 
Trade debtors
63,908 
73,198 
66,738 
74,223 
7
Creditors: amounts falling due within one year
2024 
2023 
£ 
£ 
Bank loans and overdrafts
11,140 
- 
Obligations under finance leases and hire purchase contracts
2,420 
- 
Trade creditors
8,635 
11,970 
Taxes and social security
3,726 
8,730 
Other creditors
1,016 
303 
Loans from directors
35,389 
42,963 
Accruals
1,386 
3,201 
Deferred income
33,236 
17,016 
96,948 
84,183 
8
Creditors: amounts falling due after more than one year
2024 
2023 
£ 
£ 
Bank loans
7,110 
- 
Obligations under finance leases and hire purchase contracts
3,430 
- 
Other creditors
50,000 
50,000 
60,540 
50,000 
9
Loans to directors
At the year end the director was owed £85,389 (2023 - £92,963).
10
Average number of employees
During the year the average number of employees was 4 (2023: 5).
- 7 -