2 false false false false false false false false false false true false false false false false false No description of principal activity 2024-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 11115425 2024-01-01 2024-12-31 11115425 2024-12-31 11115425 2023-12-31 11115425 2023-01-01 2023-12-31 11115425 2023-12-31 11115425 2022-12-31 11115425 core:PlantMachinery 2024-01-01 2024-12-31 11115425 core:FurnitureFittings 2024-01-01 2024-12-31 11115425 core:MotorVehicles 2024-01-01 2024-12-31 11115425 bus:LeadAgentIfApplicable 2024-01-01 2024-12-31 11115425 bus:Director1 2024-01-01 2024-12-31 11115425 core:PlantMachinery 2023-12-31 11115425 core:FurnitureFittings 2023-12-31 11115425 core:MotorVehicles 2023-12-31 11115425 core:PlantMachinery 2024-12-31 11115425 core:FurnitureFittings 2024-12-31 11115425 core:MotorVehicles 2024-12-31 11115425 core:WithinOneYear 2024-12-31 11115425 core:WithinOneYear 2023-12-31 11115425 core:ShareCapital 2024-12-31 11115425 core:ShareCapital 2023-12-31 11115425 core:RetainedEarningsAccumulatedLosses 2024-12-31 11115425 core:RetainedEarningsAccumulatedLosses 2023-12-31 11115425 core:PlantMachinery 2023-12-31 11115425 core:FurnitureFittings 2023-12-31 11115425 core:MotorVehicles 2023-12-31 11115425 bus:SmallEntities 2024-01-01 2024-12-31 11115425 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 11115425 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 11115425 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11115425 bus:FullAccounts 2024-01-01 2024-12-31
COMPANY REGISTRATION NUMBER: 11115425
Process Design and Installation Limited
Filleted Unaudited Financial Statements
For the year ended
31 December 2024
Process Design and Installation Limited
Financial Statements
Year ended 31 December 2024
Contents
Page
Accountant's report to the board of directors on the preparation of the unaudited statutory financial statements
1
Statement of financial position
2
Notes to the financial statements
4
Process Design and Installation Limited
Accountant's Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements
Year ended 31 December 2024
As described on the statement of financial position, the directors of the company are responsible for the preparation of the financial statements for the year ended 31 December 2024, which comprise the statement of financial position and the related notes. You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
CLAY SHAW THOMAS LTD
2 Oldfield Road Bocam Park Bridgend CF35 5LJ
6 March 2025
Process Design and Installation Limited
Statement of Financial Position
31 December 2024
2024
2023
Note
£
£
£
Fixed assets
Tangible assets
5
109,865
52,922
Current assets
Debtors
6
319,790
359,907
Cash at bank and in hand
1,751,772
1,825,480
------------
------------
2,071,562
2,185,387
Creditors: amounts falling due within one year
7
224,175
291,817
------------
------------
Net current assets
1,847,387
1,893,570
------------
------------
Total assets less current liabilities
1,957,252
1,946,492
Provisions
10,638
4,096
------------
------------
Net assets
1,946,614
1,942,396
------------
------------
Capital and reserves
Called up share capital
500
500
Profit and loss account
1,946,114
1,941,896
------------
------------
Shareholders funds
1,946,614
1,942,396
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Process Design and Installation Limited
Statement of Financial Position (continued)
31 December 2024
These financial statements were approved by the board of directors and authorised for issue on 6 March 2025 , and are signed on behalf of the board by:
Mr S Trigg
Director
Company registration number: 11115425
Process Design and Installation Limited
Notes to the Financial Statements
Year ended 31 December 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 31 Iron Way, Tondu, CF32 9BF, Bridgend.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities measured at fair value through profit or loss.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
25% reducing balance
Fixtures and fittings
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Equipment
-
25 % reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity. Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2023: 2 ).
5. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
£
Cost
At 1 January 2024
17,784
693
63,422
11,105
93,004
Additions
835
119,097
119,932
Disposals
( 585)
( 63,421)
( 841)
( 64,847)
--------
----
---------
--------
---------
At 31 December 2024
18,034
693
119,098
10,264
148,089
--------
----
---------
--------
---------
Depreciation
At 1 January 2024
9,230
261
26,846
3,745
40,082
Charge for the year
2,207
108
21,869
1,755
25,939
Disposals
( 449)
( 26,846)
( 502)
( 27,797)
--------
----
---------
--------
---------
At 31 December 2024
10,988
369
21,869
4,998
38,224
--------
----
---------
--------
---------
Carrying amount
At 31 December 2024
7,046
324
97,229
5,266
109,865
--------
----
---------
--------
---------
At 31 December 2023
8,554
432
36,576
7,360
52,922
--------
----
---------
--------
---------
6. Debtors
2024
2023
£
£
Trade debtors
318,221
349,331
Other debtors
1,569
10,576
---------
---------
319,790
359,907
---------
---------
7. Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
36,156
10,491
Social security and other taxes
181,370
276,217
Other creditors
3,051
2,028
Pension liability
556
528
Other creditors
3,042
2,553
---------
---------
224,175
291,817
---------
---------