2023-07-01 2024-06-30 false No description of principal activity Capium Accounts Production 1.1 02077839 bus:FullAccounts 2023-07-01 2024-06-30 02077839 bus:FRS102 2023-07-01 2024-06-30 02077839 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 02077839 bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 02077839 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 02077839 2023-07-01 2024-06-30 02077839 2024-06-30 02077839 bus:RegisteredOffice 2023-07-01 2024-06-30 02077839 core:WithinOneYear 2024-06-30 02077839 core:AfterOneYear 2024-06-30 02077839 bus:Director1 2023-07-01 2024-06-30 02077839 bus:Director1 2024-06-30 02077839 bus:Director1 2022-07-01 2023-06-30 02077839 bus:Director2 2023-07-01 2024-06-30 02077839 bus:Director2 2024-06-30 02077839 bus:Director2 2022-07-01 2023-06-30 02077839 bus:Director3 2023-07-01 2024-06-30 02077839 bus:Director3 2024-06-30 02077839 bus:Director3 2022-07-01 2023-06-30 02077839 bus:Director4 2023-07-01 2024-06-30 02077839 bus:Director4 2024-06-30 02077839 bus:Director4 2022-07-01 2023-06-30 02077839 2022-07-01 02077839 bus:CompanySecretary1 2023-07-01 2024-06-30 02077839 bus:LeadAgentIfApplicable 2023-07-01 2024-06-30 02077839 2022-07-01 2023-06-30 02077839 2023-06-30 02077839 core:WithinOneYear 2023-06-30 02077839 core:AfterOneYear 2023-06-30 02077839 bus:EntityAccountantsOrAuditors 2022-07-01 2023-06-30 02077839 core:PlantMachinery 2023-07-01 2024-06-30 02077839 core:PlantMachinery 2024-06-30 02077839 core:PlantMachinery 2023-06-30 02077839 core:MotorCars 2023-07-01 2024-06-30 02077839 core:MotorCars 2024-06-30 02077839 core:MotorCars 2023-06-30 02077839 core:FurnitureFittings 2023-07-01 2024-06-30 02077839 core:FurnitureFittings 2024-06-30 02077839 core:FurnitureFittings 2023-06-30 02077839 core:ComputerEquipment 2023-07-01 2024-06-30 02077839 core:ComputerEquipment 2024-06-30 02077839 core:ComputerEquipment 2023-06-30 02077839 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-06-30 02077839 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2023-06-30 02077839 core:CostValuation core:Non-currentFinancialInstruments 2024-06-30 02077839 core:CostValuation core:Non-currentFinancialInstruments 2023-06-30 02077839 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2024-06-30 02077839 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2024-06-30 02077839 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2024-06-30 02077839 core:Non-currentFinancialInstruments 2024-06-30 02077839 core:Non-currentFinancialInstruments 2023-06-30 02077839 core:ShareCapital 2024-06-30 02077839 core:ShareCapital 2023-06-30 02077839 core:CapitalRedemptionReserve 2024-06-30 02077839 core:CapitalRedemptionReserve 2023-06-30 02077839 core:RetainedEarningsAccumulatedLosses 2024-06-30 02077839 core:RetainedEarningsAccumulatedLosses 2023-06-30 02077839 dpl:Item1 2023-07-01 02077839 dpl:Item1 2024-06-30 02077839 dpl:Item1 2022-07-01 02077839 dpl:Item1 2023-06-30 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 02077839
England and Wales

 

 

 

BRIGTECH LIMITED


Unaudited Financial Statements
 


Period of accounts

Start date: 01 July 2023

End date: 30 June 2024
 
 
Notes
 
2024
£
  2023
£
Fixed assets      
Tangible fixed assets 4 119,357    185,658 
Investments 5 49    49 
119,406    185,707 
Current assets      
Stocks 6 167,425    163,729 
Debtors 7 897,379    1,061,087 
Cash at bank and in hand 484,952    249,633 
1,549,756    1,474,449 
Creditors: amount falling due within one year 8 (227,366)   (244,510)
Net current assets 1,322,390    1,229,939 
 
Total assets less current liabilities 1,441,796    1,415,646 
Provisions for liabilities 9 (10,768)   (18,290)
Net assets 1,431,028    1,397,356 
 

Capital and reserves
     
Called up share capital 50    50 
Capital Redemption Reserve 10 50    50 
Profit and loss account 1,430,928    1,397,256 
Shareholders' funds 1,431,028    1,397,356 
 


For the year ended 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 14 October 2024 and were signed on its behalf by:


-------------------------------
S J Buckland
Director
1
General Information
Brigtech Limited is a private company, limited by shares, registered in England and Wales, registration number 02077839, registration address Merlin House Brunel Road, Theale, Reading, Berkshire, RG7 4AB.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
Statement of compliance
These financial statements have been prepared in compliance with FRS 102(1A) The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
Basis of preparation
The financial statements have been prepared under the historical cost convention as modified by the revaluation of land and buildings and certain financial instruments measured at fair value in accordance with the accounting policies.
The financial statements are prepared in sterling which is the functional currency of the company.
Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
Going concern
The accounts are prepared on a going concern basis. The use of the going concern basis of accounting is appropriate because there are no material uncertainties related to events or conditions that may cast significant doubt about the ability of the company to continue as a going concern.
Turnover
Turnover represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the value of the consideration due.
Where a contract as only been partially completed at the balance sheet date turnover represents the value of the service provided to date based on a proportion of the total expected consideration at completion.
Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rate of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating result.
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year and and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Tangible fixed assets
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery - 20% Straight line method
Fixtures & fittings - 20% Straight line method
Motor Vehicle - 25% RBM (Assets up to Nov 2017)and 25% SLM  (Assets after Nov 2017)
Computer equipment - 20% Straight line method
At each reporting date fixed assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount.
If estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount and an impairment loss is recognised immediately in profit or loss. If an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but not in excess of the amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.
Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.
Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items.
Debtors
Short term debtors are measured at transaction price less any impairment. Loans receivable are measured at initially at fair value, net of transaction costs, and are measured subsequently at amortised costs using the effective interest method.
Creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans are measured initially at fair value, net of transaction costs, and are subsequently measured at amortised costs using the effective interest method.
2.

Average number of employees

Average number of employees during the year was 16 (2023 : 14).
3.

Intangible fixed assets

Cost Patents   Total
  £   £
At 01 July 2023 253,100    253,100 
Additions  
Disposals  
At 30 June 2024 253,100    253,100 
Amortisation
At 01 July 2023 253,100    253,100 
Charge for year  
On disposals  
At 30 June 2024 253,100    253,100 
Net book values
At 30 June 2024  
At 30 June 2023  


4.

Tangible fixed assets

Cost or valuation Plant and Machinery   Motor Vehicles   Fixtures and Fittings   Computer Equipment   Improvements to property   Total
  £   £   £   £   £   £
At 01 July 2023 242,269    526,115    11,551    68,417    4,783    853,135 
Additions       9,575      9,575 
Disposals   (31,137)         (31,137)
At 30 June 2024 242,269    494,978    11,551    77,992    4,783    831,573 
Depreciation
At 01 July 2023 219,867    370,240    11,122    61,465    4,783    667,477 
Charge for year 6,971    60,300    105    4,344      71,720 
On disposals   (26,981)         (26,981)
At 30 June 2024 226,838    403,559    11,227    65,809    4,783    712,216 
Net book values
Closing balance as at 30 June 2024 15,431    91,419    324    12,183      119,357 
Opening balance as at 01 July 2023 22,402    155,875    429    6,952      185,658 


5.

Investments

Cost Investments in group undertakings   Total
  £   £
At 01 July 2023 49    49 
Additions  
Transfer to/from tangible fixed assets  
Disposals  
At 30 June 2024 49    49 

6.

Stocks

2024
£
  2023
£
Stocks 167,425    163,729 
167,425    163,729 

7.

Debtors: amounts falling due within one year

2024
£
  2023
£
Amount Owed by Group Undertakings 683,265    631,936 
Prepayments & Accrued Income 198,658    363,059 
Other Debtors 500   
VAT 14,956    66,092 
897,379    1,061,087 

8.

Creditors: amount falling due within one year

2024
£
  2023
£
Trade Creditors 20,098    86,758 
Corporation Tax 32,313    23,500 
PAYE & Social Security 9,656    14,938 
Accrued Expenses 164,859    118,285 
Other Creditors 440    1,029 
227,366    244,510 

9.

Provisions for liabilities

2024
£
  2023
£
Deferred Tax 10,768    18,290 
10,768    18,290 

10.

Capital Redemption Reserve

2024
£
  2023
£
Capital Redemption Reserve b/fwd 50    50 
50    50 

11.

Related Party Disclosures:

During the period the company was charged management charges to the value of £391,000 (2023: £452,917) by Buckland Civil Engineering Ltd.

At the balance sheet date £683,265 (2023: £ 631,936) was owed by Buckland Civil Engineering Ltd .  This amount is included in amounts owed by group undertakings.
12.

Ultimate Controlling Party

The company is a wholly owned subsidiary of Buckland Civil Engineering Ltd. The ultimate controlling party is Mr S J Buckland.
2