Acorah Software Products - Accounts Production 16.1.300 false true 30 June 2023 1 July 2022 false 1 July 2023 30 June 2024 30 June 2024 10838943 N Baker A Grebot iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 10838943 2023-06-30 10838943 2024-06-30 10838943 2023-07-01 2024-06-30 10838943 frs-core:CurrentFinancialInstruments 2024-06-30 10838943 frs-core:Non-currentFinancialInstruments 2024-06-30 10838943 frs-core:ComputerEquipment 2024-06-30 10838943 frs-core:ComputerEquipment 2023-07-01 2024-06-30 10838943 frs-core:ComputerEquipment 2023-06-30 10838943 frs-core:FurnitureFittings 2024-06-30 10838943 frs-core:FurnitureFittings 2023-07-01 2024-06-30 10838943 frs-core:FurnitureFittings 2023-06-30 10838943 frs-core:ShareCapital 2024-06-30 10838943 frs-core:RetainedEarningsAccumulatedLosses 2024-06-30 10838943 frs-bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 10838943 frs-bus:FilletedAccounts 2023-07-01 2024-06-30 10838943 frs-bus:SmallEntities 2023-07-01 2024-06-30 10838943 frs-bus:AuditExempt-NoAccountantsReport 2023-07-01 2024-06-30 10838943 frs-bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 10838943 frs-bus:Director1 2023-07-01 2024-06-30 10838943 frs-bus:Director1 2023-06-30 10838943 frs-bus:Director1 2024-06-30 10838943 frs-bus:Director2 2023-07-01 2024-06-30 10838943 frs-countries:EnglandWales 2023-07-01 2024-06-30 10838943 2022-06-30 10838943 2023-06-30 10838943 2022-07-01 2023-06-30 10838943 frs-core:CurrentFinancialInstruments 2023-06-30 10838943 frs-core:Non-currentFinancialInstruments 2023-06-30 10838943 frs-core:ShareCapital 2023-06-30 10838943 frs-core:RetainedEarningsAccumulatedLosses 2023-06-30
Registered number: 10838943
Stick & Twist Ltd
Financial Statements
For The Year Ended 30 June 2024
Apex Partners LLP
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 10838943
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 20,374 20,538
20,374 20,538
CURRENT ASSETS
Stocks 5 - 8,150
Debtors 6 507,910 336,940
Cash at bank and in hand 319,384 247,986
827,294 593,076
Creditors: Amounts Falling Due Within One Year 7 (241,878 ) (138,877 )
NET CURRENT ASSETS (LIABILITIES) 585,416 454,199
TOTAL ASSETS LESS CURRENT LIABILITIES 605,790 474,737
NET ASSETS 605,790 474,737
CAPITAL AND RESERVES
Called up share capital 8 101 101
Profit and Loss Account 605,689 474,636
SHAREHOLDERS' FUNDS 605,790 474,737
Page 1
Page 2
For the year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
N Baker
Director
16th September 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Stick & Twist Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 10838943 . The registered office is Hildenbrook House, The Slade, Tonbridge, Kent, TN9 1HR.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 25% Reducing balance
Computer Equipment 25% Reducing balance
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 7 (2023: 7)
7 7
4. Tangible Assets
Fixtures & Fittings Computer Equipment Total
£ £ £
Cost
As at 1 July 2023 17,129 29,214 46,343
Additions 857 5,769 6,626
As at 30 June 2024 17,986 34,983 52,969
Depreciation
As at 1 July 2023 5,961 19,844 25,805
Provided during the period 3,006 3,784 6,790
As at 30 June 2024 8,967 23,628 32,595
Net Book Value
As at 30 June 2024 9,019 11,355 20,374
As at 1 July 2023 11,168 9,370 20,538
Page 4
Page 5
5. Stocks
2024 2023
£ £
Work in progress - 8,150
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 276,954 178,607
Prepayments and accrued income 80,956 8,333
Directors' loan accounts - 150,000
357,910 336,940
Due after more than one year
Directors loan account 150,000 -
507,910 336,940
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 22,214 24,149
Corporation tax 92,027 36,772
Other taxes and social security - 3,617
VAT 127,637 68,341
Accruals and deferred income - 5,998
241,878 138,877
8. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 101 101
9. Directors Advances, Credits and Guarantees
Included within Debtors over one year are the following loans to directors:
As at 1 July 2023 Amounts advanced Amounts repaid Amounts written off As at 30 June 2024
£ £ £ £ £
Mr Nicholas Baker 150,000 3,750 3,750 - 150,000
The above loan is unsecured. In the year to 30th June 2024, £3750 was charged in loan interest.
Page 5