Acorah Software Products - Accounts Production 16.1.300 false true 31 July 2023 1 August 2022 false 1 August 2023 31 July 2024 31 July 2024 07636956 Balvinder Powar Lukhvir Singh Mohinder Powar iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 07636956 2023-07-31 07636956 2024-07-31 07636956 2023-08-01 2024-07-31 07636956 frs-core:CurrentFinancialInstruments 2024-07-31 07636956 frs-core:Non-currentFinancialInstruments 2024-07-31 07636956 frs-core:BetweenOneFiveYears 2024-07-31 07636956 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-08-01 2024-07-31 07636956 frs-core:FurnitureFittings 2024-07-31 07636956 frs-core:FurnitureFittings 2023-08-01 2024-07-31 07636956 frs-core:FurnitureFittings 2023-07-31 07636956 frs-core:NetGoodwill 2024-07-31 07636956 frs-core:NetGoodwill 2023-08-01 2024-07-31 07636956 frs-core:NetGoodwill 2023-07-31 07636956 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-07-31 07636956 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-08-01 2024-07-31 07636956 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-07-31 07636956 frs-core:OtherResidualIntangibleAssets 2024-07-31 07636956 frs-core:OtherResidualIntangibleAssets 2023-07-31 07636956 frs-core:PlantMachinery 2024-07-31 07636956 frs-core:PlantMachinery 2023-08-01 2024-07-31 07636956 frs-core:PlantMachinery 2023-07-31 07636956 frs-core:WithinOneYear 2024-07-31 07636956 frs-core:ShareCapital 2024-07-31 07636956 frs-core:RetainedEarningsAccumulatedLosses 2024-07-31 07636956 frs-bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 07636956 frs-bus:FilletedAccounts 2023-08-01 2024-07-31 07636956 frs-bus:SmallEntities 2023-08-01 2024-07-31 07636956 frs-bus:AuditExempt-NoAccountantsReport 2023-08-01 2024-07-31 07636956 frs-bus:SmallCompaniesRegimeForAccounts 2023-08-01 2024-07-31 07636956 frs-bus:Director1 2023-08-01 2024-07-31 07636956 frs-bus:Director2 2023-08-01 2024-07-31 07636956 frs-bus:Director3 2023-08-01 2024-07-31 07636956 frs-countries:EnglandWales 2023-08-01 2024-07-31 07636956 2022-07-31 07636956 2023-07-31 07636956 2022-08-01 2023-07-31 07636956 frs-core:CurrentFinancialInstruments 2023-07-31 07636956 frs-core:Non-currentFinancialInstruments 2023-07-31 07636956 frs-core:BetweenOneFiveYears 2023-07-31 07636956 frs-core:WithinOneYear 2023-07-31 07636956 frs-core:ShareCapital 2023-07-31 07636956 frs-core:RetainedEarningsAccumulatedLosses 2023-07-31
Registered number: 07636956
Mitcham Builders Merchants Ltd
Unaudited Financial Statements
For The Year Ended 31 July 2024
Nijjer Accountants Ltd
Chartered Accountants
5-7 Station Road
Longfield
Kent
DA3 7QD
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 07636956
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 4,483,336 477,858
4,483,336 477,858
CURRENT ASSETS
Stocks 6 1,186,114 1,579,455
Debtors 7 700,844 646,425
Cash at bank and in hand 183,882 459,920
2,070,840 2,685,800
Creditors: Amounts Falling Due Within One Year 8 (2,123,866 ) (1,608,448 )
NET CURRENT ASSETS (LIABILITIES) (53,026 ) 1,077,352
TOTAL ASSETS LESS CURRENT LIABILITIES 4,430,310 1,555,210
Creditors: Amounts Falling Due After More Than One Year 9 (2,791,272 ) (65,364 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (140,675 ) (87,698 )
NET ASSETS 1,498,363 1,402,148
CAPITAL AND RESERVES
Called up share capital 11 100 100
Profit and Loss Account 1,498,263 1,402,048
SHAREHOLDERS' FUNDS 1,498,363 1,402,148
Page 1
Page 2
For the year ending 31 July 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mohinder Powar
Director
10 March 2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Mitcham Builders Merchants Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 07636956 . The registered office is 5-7 Station Road, Longfield, Kent, DA3 7QD.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of .... years.
2.4. Intangible Fixed Assets and Amortisation - Other Intangible
Other intangible assets are .... It is amortised to profit and loss account over its estimated economic life of .... years.
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold at valuation
Plant & Machinery 25% Reducing balance
Fixtures & Fittings 15% Reducing balance
2.6. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.7. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.8. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
2.9. Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
2.10. Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 17 (2023: 27)
17 27
4. Intangible Assets
Goodwill Other Total
£ £ £
Cost
As at 1 August 2023 255,987 255,987 511,974
As at 31 July 2024 255,987 255,987 511,974
Amortisation
As at 1 August 2023 255,987 255,987 511,974
As at 31 July 2024 255,987 255,987 511,974
Net Book Value
As at 31 July 2024 - - -
As at 1 August 2023 - - -
Page 4
Page 5
5. Tangible Assets
Land & Property
Freehold Plant & Machinery Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 August 2023 - 950,967 54,555 1,005,522
Additions 3,920,643 255,121 - 4,175,764
Disposals - (39,606 ) - (39,606 )
As at 31 July 2024 3,920,643 1,166,482 54,555 5,141,680
Depreciation
As at 1 August 2023 - 499,147 28,517 527,664
Provided during the period - 146,961 3,726 150,687
Disposals - (20,007 ) - (20,007 )
As at 31 July 2024 - 626,101 32,243 658,344
Net Book Value
As at 31 July 2024 3,920,643 540,381 22,312 4,483,336
As at 1 August 2023 - 451,820 26,038 477,858
6. Stocks
2024 2023
£ £
Stock 1,186,114 1,579,455
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 695,769 628,655
Other debtors 5,075 17,770
700,844 646,425
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 72,743 49,400
Trade creditors 1,064,020 928,210
Bank loans and overdrafts 246,000 10,000
Other creditors 719,024 480,922
Taxation and social security 22,079 139,916
2,123,866 1,608,448
Page 5
Page 6
9. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 117,854 42,864
Bank loans 2,673,418 22,500
2,791,272 65,364
10. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 72,743 49,400
Later than one year and not later than five years 117,854 42,864
190,597 92,264
190,597 92,264
11. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
Page 6