Registered number
07847030
Sevenoaks Joinery Ltd
Filleted Accounts
31 December 2024
Sevenoaks Joinery Ltd
Registered number: 07847030
Balance Sheet
as at 31 December 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 70,276 56,231
Current assets
Stocks 15,000 15,000
Debtors 4 34,401 45,474
49,401 60,474
Creditors: amounts falling due within one year 5 (140,244) (37,145)
Net current (liabilities)/assets (90,843) 23,329
Total assets less current liabilities (20,567) 79,560
Creditors: amounts falling due after more than one year 6 (98,365) (83,804)
Net liabilities (118,932) (4,244)
Capital and reserves
Called up share capital 2 2
Revaluation reserve 7 5,575 6,883
Profit and loss account (124,509) (11,129)
Shareholders' funds (118,932) (4,244)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
C De Silva
Director
Approved by the board on 5 March 2025
Sevenoaks Joinery Ltd
Notes to the Accounts
for the year ended 31 December 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 5 5
3 Tangible fixed assets
Computer Equipment Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 January 2024 4,382 61,583 21,990 87,955
Additions - 4,533 35,799 40,332
At 31 December 2024 4,382 66,116 57,789 128,287
Depreciation
At 1 January 2024 3,081 23,145 5,498 31,724
Charge for the year 1,095 10,744 14,448 26,287
At 31 December 2024 4,176 33,889 19,946 58,011
Net book value
At 31 December 2024 206 32,227 37,843 70,276
At 31 December 2023 1,301 38,438 16,492 56,231
4 Debtors 2024 2023
£ £
Trade debtors 9,208 2,670
Other debtors 25,193 42,804
34,401 45,474
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 44,114 25,136
Trade creditors 43,128 -
Taxation and social security costs 7,620 11,684
Other creditors 45,382 325
140,244 37,145
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 53,512 54,401
Obligations under finance lease and hire purchase contracts 44,853 29,403
98,365 83,804
7 Revaluation reserve 2024 2023
£ £
At 1 January 2024 6,883 8,497
Deferred taxation arising on the revaluation of land and buildings (1,308) (1,614)
At 31 December 2024 5,575 6,883
8 Other information
Sevenoaks Joinery Ltd is a private company limited by shares and incorporated in England. Its registered office is:
24/25 Colebrook Ind Estate
Longfield Road
Tunbridge Wells
Kent
KT3 6QW
Sevenoaks Joinery Ltd 07847030 false 2024-01-01 2024-12-31 2024-12-31 VT Final Accounts July 2024 C De Silva No description of principal activity 07847030 2023-01-01 2023-12-31 07847030 core:RevaluationReserve 2023-01-01 2023-12-31 07847030 core:WithinOneYear 2023-12-31 07847030 core:AfterOneYear 2023-12-31 07847030 core:ShareCapital 2023-12-31 07847030 core:OtherReservesSubtotal 2023-12-31 07847030 core:RetainedEarningsAccumulatedLosses 2023-12-31 07847030 core:RevaluationReserve 2022-12-31 07847030 2024-01-01 2024-12-31 07847030 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07847030 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 07847030 bus:Director40 2024-01-01 2024-12-31 07847030 1 2024-01-01 2024-12-31 07847030 2 2024-01-01 2024-12-31 07847030 core:LandBuildings 2024-01-01 2024-12-31 07847030 core:PlantMachinery 2024-01-01 2024-12-31 07847030 core:Vehicles 2024-01-01 2024-12-31 07847030 core:RevaluationReserve 2024-01-01 2024-12-31 07847030 countries:England 2024-01-01 2024-12-31 07847030 bus:FRS102 2024-01-01 2024-12-31 07847030 bus:FilletedAccounts 2024-01-01 2024-12-31 07847030 2024-12-31 07847030 core:WithinOneYear 2024-12-31 07847030 core:AfterOneYear 2024-12-31 07847030 core:ShareCapital 2024-12-31 07847030 core:OtherReservesSubtotal 2024-12-31 07847030 core:RetainedEarningsAccumulatedLosses 2024-12-31 07847030 core:LandBuildings 2024-12-31 07847030 core:PlantMachinery 2024-12-31 07847030 core:Vehicles 2024-12-31 07847030 core:RevaluationReserve 2024-12-31 07847030 2023-12-31 07847030 core:LandBuildings 2023-12-31 07847030 core:PlantMachinery 2023-12-31 07847030 core:Vehicles 2023-12-31 07847030 core:RevaluationReserve 2023-12-31 iso4217:GBP xbrli:pure