IRIS Accounts Production v24.3.2.46 11545041 Board of Directors 1.7.23 30.6.24 30.6.24 6.3.25 false true false false false true false Auditors Opinion Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh115450412023-06-30115450412024-06-30115450412023-07-012024-06-30115450412022-06-30115450412022-07-012023-06-30115450412023-06-3011545041ns15:EnglandWales2023-07-012024-06-3011545041ns14:PoundSterling2023-07-012024-06-3011545041ns10:Director12023-07-012024-06-3011545041ns10:PrivateLimitedCompanyLtd2023-07-012024-06-3011545041ns10:SmallEntities2023-07-012024-06-3011545041ns10:Audited2023-07-012024-06-3011545041ns10:SmallCompaniesRegimeForDirectorsReport2023-07-012024-06-3011545041ns10:SmallCompaniesRegimeForAccounts2023-07-012024-06-3011545041ns10:FullAccounts2023-07-012024-06-301154504112023-07-012024-06-3011545041ns10:OrdinaryShareClass12023-07-012024-06-3011545041ns10:Director22023-07-012024-06-3011545041ns10:RegisteredOffice2023-07-012024-06-3011545041ns5:CurrentFinancialInstruments2024-06-3011545041ns5:CurrentFinancialInstruments2023-06-3011545041ns5:ShareCapital2024-06-3011545041ns5:ShareCapital2023-06-3011545041ns5:RetainedEarningsAccumulatedLosses2024-06-3011545041ns5:RetainedEarningsAccumulatedLosses2023-06-3011545041ns5:IntangibleAssetsOtherThanGoodwill2023-07-012024-06-3011545041ns5:IntangibleAssetsOtherThanGoodwill2023-06-3011545041ns5:IntangibleAssetsOtherThanGoodwill2024-06-3011545041ns5:IntangibleAssetsOtherThanGoodwill2023-06-3011545041ns5:PlantMachinery2023-06-3011545041ns5:PlantMachinery2023-07-012024-06-3011545041ns5:PlantMachinery2024-06-3011545041ns5:PlantMachinery2023-06-3011545041ns5:WithinOneYearns5:CurrentFinancialInstruments2024-06-3011545041ns5:WithinOneYearns5:CurrentFinancialInstruments2023-06-3011545041ns5:WithinOneYear2024-06-3011545041ns5:WithinOneYear2023-06-3011545041ns10:OrdinaryShareClass12024-06-301154504112023-07-012024-06-30
REGISTERED NUMBER: 11545041 (England and Wales)













Financial Statements

for the Year Ended 30 June 2024

for

PROTECHT LIMITED

PROTECHT LIMITED (REGISTERED NUMBER: 11545041)






Contents of the Financial Statements
for the Year Ended 30 June 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


PROTECHT LIMITED

Company Information
for the Year Ended 30 June 2024







DIRECTORS: D L Bergmark
D E Tattam





REGISTERED OFFICE: 10 John Street
London
WC1N 2EB





REGISTERED NUMBER: 11545041 (England and Wales)





AUDITORS: Oury Clark Chartered Accountants
Statutory Auditors
Herschel House
58 Herschel Street
Slough
Berkshire
SL1 1PG

PROTECHT LIMITED (REGISTERED NUMBER: 11545041)

Balance Sheet
30 June 2024

30.6.24 30.6.23
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 29,672 82,541
Tangible assets 5 29,257 27,630
58,929 110,171

CURRENT ASSETS
Debtors 6 1,783,149 804,936
Cash at bank and in hand 608,969 313,690
2,392,118 1,118,626
CREDITORS
Amounts falling due within one year 7 3,156,669 2,036,269
NET CURRENT LIABILITIES (764,551 ) (917,643 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(705,622

)

(807,472

)

CAPITAL AND RESERVES
Called up share capital 10 100 100
Retained earnings (705,722 ) (807,572 )
SHAREHOLDERS' FUNDS (705,622 ) (807,472 )

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 19 February 2025 and were signed on its behalf by:





D L Bergmark - Director


PROTECHT LIMITED (REGISTERED NUMBER: 11545041)

Notes to the Financial Statements
for the Year Ended 30 June 2024

1. STATUTORY INFORMATION

Protecht Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The trading address of the company is 77 New Cavendish Street, The Harley Building, London, W1W 6XB.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The accounts have been prepared on the going concern basis, notwithstanding that the balance sheet is showing net current liabilities of £764,551. The directors believe this is appropriate as they have received confirmation from Protecht Group Holdings Pty Ltd, the ultimate parent company at the date of the directors approval, that it will provide adequate resources for the company to continue for a period of at least 12 months and a day from the date of the signing of the audit report attached to these financial statements.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover comprises the external implementation fee, the associated annual fees attached to the service and intercompany fee to achieve a margin as per the intercompany agreement.

All externally generated turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales tax.

The implementation fee is recognised on a milestone basis based on the work done. Annual fees are recognised over the life of the contract.

Turnover generated via intercompany represents amounts charged to the company's parent company under an intercompany agreement, excluding value added tax. Turnover is recognised on an annual basis when the margin is finalised.

Intangible assets
Intangible assets are licences acquired for software which are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Licenses are being amortised evenly over their estimated useful life of 30 months.

Tangible fixed assets
Tangible assets are initially measured at cost. After initial recognition, tangible assets are measured at cost less any accumulated depreciation and any accumulated impairment losses.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:

Computer equipment: - 25% on cost
Fixtures and fittings: - 10% on cost

Financial instruments
Basic Financial Instruments as covered by Section 11 of FRS102 are measured at amortised cost. The company does not have any Other Financial Instruments as covered by Section 12 of FRS102.

PROTECHT LIMITED (REGISTERED NUMBER: 11545041)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2024

2. ACCOUNTING POLICIES - continued

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2023 - 13 ) .

PROTECHT LIMITED (REGISTERED NUMBER: 11545041)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2024

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 July 2023
and 30 June 2024 198,388
AMORTISATION
At 1 July 2023 115,847
Charge for year 52,869
At 30 June 2024 168,716
NET BOOK VALUE
At 30 June 2024 29,672
At 30 June 2023 82,541

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 July 2023 38,240
Additions 14,708
At 30 June 2024 52,948
DEPRECIATION
At 1 July 2023 10,610
Charge for year 13,081
At 30 June 2024 23,691
NET BOOK VALUE
At 30 June 2024 29,257
At 30 June 2023 27,630

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.24 30.6.23
£    £   
Trade debtors 1,372,296 480,015
Amounts owed by group undertakings 20,040 -
Other debtors 390,813 324,921
1,783,149 804,936

PROTECHT LIMITED (REGISTERED NUMBER: 11545041)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2024

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.24 30.6.23
£    £   
Trade creditors 22,095 64,798
Amounts owed to group undertakings 189,838 421,049
Taxation and social security 159,293 1,804
Other creditors & accruals 2,785,443 1,548,618
3,156,669 2,036,269

8. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
30.6.24 30.6.23
£    £   
Within one year 93,240 44,826

9. SECURED DEBTS

There is a debenture in favour of Mars Growth Capital Fund 1, L.P over the assets of the company.

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 30.6.24 30.6.23
value: £    £   
100 Ordinary £1 100 100

11. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Rachel Lockwood (Senior Statutory Auditor)
for and on behalf of Oury Clark Chartered Accountants

We would like to draw your attention to the following statement contained within our audit report as included within the full financial statements:-

"Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed."

12. POST BALANCE SHEET EVENTS

At the date of approval by the Directors, it is anticipated that a transaction will occur which will result in a change in ownership of the entire group. It is not anticipated that this will impact the business operations of the company.

13. ULTIMATE CONTROLLING PARTY

There is no ultimate controlling party.

PROTECHT LIMITED (REGISTERED NUMBER: 11545041)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2024

14. ULTIMATE PARENT COMPANY

At the date of the directors approval, the ultimate parent company is Protecht Group Holdings Pty Ltd, a company incorporated in Australia. They are located at 299 Elizabeth Street. Sydney, NSW 2000. Protecht Group Holdings Pty Ltd is the largest and only group company to prepare consolidated financial statements but are not publicly available.