Silverfin false false 30/11/2024 01/12/2023 30/11/2024 Robert Martin Barnes 15/08/2019 Paul Jopson 18/03/2023 11 February 2025 The principal activity of the company during the year was the running of a public house. 12158393 2024-11-30 12158393 bus:Director1 2024-11-30 12158393 bus:Director2 2024-11-30 12158393 2023-11-30 12158393 core:CurrentFinancialInstruments 2024-11-30 12158393 core:CurrentFinancialInstruments 2023-11-30 12158393 core:Non-currentFinancialInstruments 2024-11-30 12158393 core:Non-currentFinancialInstruments 2023-11-30 12158393 core:ShareCapital 2024-11-30 12158393 core:ShareCapital 2023-11-30 12158393 core:RetainedEarningsAccumulatedLosses 2024-11-30 12158393 core:RetainedEarningsAccumulatedLosses 2023-11-30 12158393 core:LandBuildings 2023-11-30 12158393 core:PlantMachinery 2023-11-30 12158393 core:LandBuildings 2024-11-30 12158393 core:PlantMachinery 2024-11-30 12158393 bus:OrdinaryShareClass1 2024-11-30 12158393 bus:OrdinaryShareClass2 2024-11-30 12158393 bus:OrdinaryShareClass3 2024-11-30 12158393 2023-12-01 2024-11-30 12158393 bus:FilletedAccounts 2023-12-01 2024-11-30 12158393 bus:SmallEntities 2023-12-01 2024-11-30 12158393 bus:AuditExemptWithAccountantsReport 2023-12-01 2024-11-30 12158393 bus:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 12158393 bus:Director1 2023-12-01 2024-11-30 12158393 bus:Director2 2023-12-01 2024-11-30 12158393 core:PlantMachinery 2023-12-01 2024-11-30 12158393 2022-12-01 2023-11-30 12158393 core:LandBuildings 2023-12-01 2024-11-30 12158393 bus:OrdinaryShareClass1 2023-12-01 2024-11-30 12158393 bus:OrdinaryShareClass1 2022-12-01 2023-11-30 12158393 bus:OrdinaryShareClass2 2023-12-01 2024-11-30 12158393 bus:OrdinaryShareClass2 2022-12-01 2023-11-30 12158393 bus:OrdinaryShareClass3 2023-12-01 2024-11-30 12158393 bus:OrdinaryShareClass3 2022-12-01 2023-11-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 12158393 (England and Wales)

RAKCKB LIMITED

Unaudited Financial Statements
For the financial year ended 30 November 2024
Pages for filing with the registrar

RAKCKB LIMITED

Unaudited Financial Statements

For the financial year ended 30 November 2024

Contents

RAKCKB LIMITED

COMPANY INFORMATION

For the financial year ended 30 November 2024
RAKCKB LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 30 November 2024
DIRECTORS Robert Martin Barnes
Paul Jopson
REGISTERED OFFICE 76 Brook Street
Soham
Ely
CB7 5AE
United Kingdom
BUSINESS ADDRESS 76 Brook Street
Soham
Ely
Cambridgeshire
CB7 5AE
COMPANY NUMBER 12158393 (England and Wales)
ACCOUNTANT Corbett Accountants Limited
Bakersfield
82 Station Road
Soham
Ely
Cambridgeshire
CB7 5DZ
RAKCKB LIMITED

BALANCE SHEET

As at 30 November 2024
RAKCKB LIMITED

BALANCE SHEET (continued)

As at 30 November 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 309,281 307,831
309,281 307,831
Current assets
Stocks 8,027 7,227
Debtors 4 4,526 3,873
Cash at bank and in hand 81,291 43,454
93,844 54,554
Creditors: amounts falling due within one year 5 ( 221,075) ( 211,624)
Net current liabilities (127,231) (157,070)
Total assets less current liabilities 182,050 150,761
Creditors: amounts falling due after more than one year 6 ( 78,805) ( 100,296)
Provision for liabilities 7 ( 2,052) ( 1,592)
Net assets 101,193 48,873
Capital and reserves
Called-up share capital 8 100 100
Profit and loss account 101,093 48,773
Total shareholders' funds 101,193 48,873

For the financial year ending 30 November 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of RAKCKB Limited (registered number: 12158393) were approved and authorised for issue by the Board of Directors on 11 February 2025. They were signed on its behalf by:

Robert Martin Barnes
Director
Paul Jopson
Director
RAKCKB LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 November 2024
RAKCKB LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 November 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

RAKCKB Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 76 Brook Street, Soham, Ely, CB7 5AE, United Kingdom. The principal place of business is 76 Brook Street, Soham, Ely, Cambridgeshire, CB7 5AE.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings not depreciated
Plant and machinery 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Government grants

Government grants are recognised based on the performance model and are measured at the fair value of the asset received or receivable when there is reasonable assurance that the company will comply with conditions attaching to them and the grants will be received.

A grant that specifies performance conditions is recognised in income only when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the grant proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 9 8

3. Tangible assets

Land and buildings Plant and machinery Total
£ £ £
Cost
At 01 December 2023 299,453 13,370 312,823
Additions 0 4,727 4,727
At 30 November 2024 299,453 18,097 317,550
Accumulated depreciation
At 01 December 2023 0 4,992 4,992
Charge for the financial year 0 3,277 3,277
At 30 November 2024 0 8,269 8,269
Net book value
At 30 November 2024 299,453 9,828 309,281
At 30 November 2023 299,453 8,378 307,831

4. Debtors

2024 2023
£ £
Other debtors 4,526 3,873

5. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans 11,410 10,870
Trade creditors 2,726 4,357
Amounts owed to directors 169,906 170,238
Corporation tax 13,945 9,353
Other taxation and social security 21,887 12,170
Other creditors 1,201 4,636
221,075 211,624

6. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans 78,805 100,296

7. Provision for liabilities

2024 2023
£ £
Deferred tax 2,052 1,592

8. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
45 Ordinary A shares of £ 1.00 each (2023: 85 shares of £ 1.00 each) 45 85
10 Ordinary B shares of £ 1.00 each 10 10
45 Ordinary C shares of £ 1.00 each (2023: 5 shares of £ 1.00 each) 45 5
100 100

9. Related party transactions

Transactions with the entity's directors

2024 2023
£ £
The director, Mr. R. M Barnes charged the company for use of office during the year. 1,800 1,200
Included in creditors is a director's loan. This loan is interest free and there are no repayment terms. 169,906 170,238
Dividends were paid in the year in respect of the shares held by the company directors. 1,000 2,000