THE COOPER PROPERTY ORGANISATION LIMITED 05960579 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is Real estate management & investments Digita Accounts Production Advanced 6.30.9574.0 true 05960579 2023-04-01 2024-03-31 05960579 2024-03-31 05960579 bus:OrdinaryShareClass1 2024-03-31 05960579 core:CurrentFinancialInstruments 2024-03-31 05960579 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 05960579 core:Non-currentFinancialInstruments 2024-03-31 05960579 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 05960579 core:LandBuildings 2024-03-31 05960579 bus:SmallEntities 2023-04-01 2024-03-31 05960579 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 05960579 bus:FullAccounts 2023-04-01 2024-03-31 05960579 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 05960579 bus:RegisteredOffice 2023-04-01 2024-03-31 05960579 bus:CompanySecretary1 2023-04-01 2024-03-31 05960579 bus:Director4 2023-04-01 2024-03-31 05960579 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 05960579 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 05960579 core:LandBuildings 2023-04-01 2024-03-31 05960579 countries:England 2023-04-01 2024-03-31 05960579 2023-03-31 05960579 core:LandBuildings 2023-03-31 05960579 2022-04-01 2023-03-31 05960579 2023-03-31 05960579 bus:OrdinaryShareClass1 2023-03-31 05960579 core:CurrentFinancialInstruments 2023-03-31 05960579 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 05960579 core:Non-currentFinancialInstruments 2023-03-31 05960579 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 05960579 core:LandBuildings 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05960579

THE COOPER PROPERTY ORGANISATION LIMITED

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2024

 

THE COOPER PROPERTY ORGANISATION LIMITED

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

THE COOPER PROPERTY ORGANISATION LIMITED

Company Information

Director

Mr MARCUS SIMON COOPER

Company secretary

Mr BENJAMIN IAIN WEST

Registered office

16 FINCHLEY ROAD
LONDON
NW8 6EB

 

THE COOPER PROPERTY ORGANISATION LIMITED

(Registration number: 05960579)
Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

3,253,018

2,129,198

Current assets

 

Debtors

5

3,508,204

3,505,781

Cash at bank and in hand

 

720,041

15,448

 

4,228,245

3,521,229

Creditors: Amounts falling due within one year

6

(3,810,030)

(1,968,638)

Net current assets

 

418,215

1,552,591

Total assets less current liabilities

 

3,671,233

3,681,789

Creditors: Amounts falling due after more than one year

6

(1,632,528)

(1,632,528)

Net assets

 

2,038,705

2,049,261

Capital and reserves

 

Called up share capital

7

1

1

Retained earnings

2,038,704

2,049,260

Shareholders' funds

 

2,038,705

2,049,261

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 27 February 2025
 

.........................................
Mr MARCUS SIMON COOPER
Director

 

THE COOPER PROPERTY ORGANISATION LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
16 FINCHLEY ROAD
LONDON
NW8 6EB
England

These financial statements were authorised for issue by the director on 27 February 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

THE COOPER PROPERTY ORGANISATION LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Investment property

In accordance with FRS 102 as applied for Smaller Entities by section 1A of the standard, investment properties are held under the revaluation model, whereby revaluations are undertaken regularly to ensure that the carrying amount does not materially differ from the fair value at the end of the period.

Any aggregate surplus or temporary deficit from the original cost is cumulated within equity in the revaluation reserve and also reflected in other comprehensive income. Any impairment in the value of an investment property from original cost is taken to the profit and loss account for the year.

On realisation any gain or loss is calculated by reference to the carrying value at the last balance sheet date and is included in the profit and loss account. Any balance in the revaluation reserve is transferred to the profit and loss account reserve.


No depreciation is provided in respect of freehold investment properties and leasehold investment properties with over 20 years unexpired. FRS 102 requires all properties to be depreciated however the residual value of such investment properties is considered not to be materially different from that of the carrying value and therefore depreciation is not required.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

THE COOPER PROPERTY ORGANISATION LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 0 (2023 - 0).

4

Tangible assets

Land and buildings
£

Total
£

Cost or valuation

At 1 April 2023

2,129,198

2,129,198

Additions

1,123,820

1,123,820

At 31 March 2024

3,253,018

3,253,018

Depreciation

Carrying amount

At 31 March 2024

3,253,018

3,253,018

At 31 March 2023

2,129,198

2,129,198

Included within the net book value of land and buildings above is £2,129,198 (2023 - £2,129,198) in respect of freehold land and buildings and £1,123,820 (2023 - £Nil) in respect of long leasehold land and buildings.
 

 

THE COOPER PROPERTY ORGANISATION LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

5

Debtors

Note

2024
£

2023
£

Trade debtors

 

5,357

2,933

Amounts owed by group undertakings and undertakings in which the company has a participating interest

2,619,420

2,619,420

Other debtors

 

883,427

883,428

 

3,508,204

3,505,781

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Bank loans and overdrafts

8

100,966

20,103

Trade creditors

 

921

-

Amounts owed to group undertakings and undertakings in which the company has a participating interest

10

10

Accruals and deferred income

 

30,928

10,898

Other creditors

 

3,677,205

1,937,627

 

3,810,030

1,968,638

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

1,386,000

1,386,000

Other non-current financial liabilities

 

246,528

246,528

 

1,632,528

1,632,528

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £1,632,528 (2022 - £1,710,106).

7

Share capital

Allotted, called up and fully paid shares

 

2024

2023

 

No.

£

No.

£

Ordinary shares of £1 each

1

1

1

1

         
 

THE COOPER PROPERTY ORGANISATION LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

8

Loans and borrowings

2024
£

2023
£

Non-current loans and borrowings

Bank borrowings

1,386,000

1,386,000

2024
£

2023
£

Current loans and borrowings

Bank overdrafts

100,966

20,103