Registered number
06725742
Affinity Education Limited
Unaudited Filleted Accounts
31 August 2024
Affinity Education Limited
Registered number: 06725742
Balance Sheet
as at 31 August 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 1,320 2,991
Current assets
Debtors 4 43,446 16,560
Cash at bank and in hand 70,852 95,694
114,298 112,254
Creditors: amounts falling due within one year 5 (105,121) (91,920)
Net current assets 9,177 20,334
Total assets less current liabilities 10,497 23,325
Creditors: amounts falling due after more than one year 6 (9,546) (22,273)
Provisions for liabilities (281) (688)
Net assets 670 364
Capital and reserves
Called up share capital 100 100
Profit and loss account 570 264
Shareholders' funds 670 364
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
M Barton
Director
Approved by the board on 9 January 2025
Affinity Education Limited
Notes to the Accounts
for the year ended 31 August 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Fixtures, fittings, tools and equipment over 2-4 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 133 159
3 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 September 2023 6,685
At 31 August 2024 6,685
Depreciation
At 1 September 2023 3,694
Charge for the year 1,671
At 31 August 2024 5,365
Net book value
At 31 August 2024 1,320
At 31 August 2023 2,991
4 Debtors 2024 2023
£ £
Trade debtors 24,512 7,421
Directors loans 11,114 2,489
Other debtors 7,820 6,650
43,446 16,560
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 12,727 12,727
Trade creditors 780 1,025
Taxation and social security costs 87,076 72,280
Other creditors 4,538 5,888
105,121 91,920
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 9,546 22,273
7 Loans 2024 2023
£ £
Creditors include:
Secured bank loans 22,273 35,000
The company received a CBILs loan in the year ended 31 Aug 2020, backed by UK government paying interest accrued in the first year, of £70,000. The loan is repayable over 6 years and required for working capital. Charge over the assets of the company.
8 Other financial commitments 2024 2023
£ £
Total future minimum payments under non-cancellable operating leases 8,925 14,025
9 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
M Barton
Loan 1 553 66,851 (61,847) 5,557
H Stockdale-Smith
Loan 1 1,936 69,589 (65,968) 5,557
2,489 136,440 (127,815) 11,114
Loans to directors are repayable on demand.
10 Controlling party
The Company is owned by the 2 Directors each owning 50% of the shares.
11 Other information
Affinity Education Limited is a private company limited by shares and incorporated in England. Its registered office is:
Ground Floor Offices, Windsor Lofts
Windsor Road
Barry
Vale of Glamorgan
CF62 7BE
Affinity Education Limited 06725742 false 2023-09-01 2024-08-31 2024-08-31 VT Final Accounts July 2024 M Barton No description of principal activity 06725742 2022-09-01 2023-08-31 06725742 core:WithinOneYear 2023-08-31 06725742 core:AfterOneYear 2023-08-31 06725742 core:ShareCapital 2023-08-31 06725742 core:RetainedEarningsAccumulatedLosses 2023-08-31 06725742 core:AllPeriods 2023-08-31 06725742 2023-09-01 2024-08-31 06725742 bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 06725742 bus:AuditExemptWithAccountantsReport 2023-09-01 2024-08-31 06725742 bus:Director40 2023-09-01 2024-08-31 06725742 1 2023-09-01 2024-08-31 06725742 2 2023-09-01 2024-08-31 06725742 core:PlantMachinery 2023-09-01 2024-08-31 06725742 bus:Director2 2023-09-01 2024-08-31 06725742 bus:Director2 1 2023-09-01 2024-08-31 06725742 bus:Director3 2023-09-01 2024-08-31 06725742 bus:Director3 1 2023-09-01 2024-08-31 06725742 countries:England 2023-09-01 2024-08-31 06725742 bus:FRS102 2023-09-01 2024-08-31 06725742 bus:FilletedAccounts 2023-09-01 2024-08-31 06725742 2024-08-31 06725742 core:WithinOneYear 2024-08-31 06725742 core:AfterOneYear 2024-08-31 06725742 core:ShareCapital 2024-08-31 06725742 core:RetainedEarningsAccumulatedLosses 2024-08-31 06725742 core:PlantMachinery 2024-08-31 06725742 core:AllPeriods 2024-08-31 06725742 bus:Director2 1 2024-08-31 06725742 bus:Director3 1 2024-08-31 06725742 2023-08-31 06725742 core:PlantMachinery 2023-08-31 06725742 bus:Director2 1 2023-08-31 06725742 bus:Director3 1 2023-08-31 iso4217:GBP xbrli:pure