4 false false false false false false false false false false true false false false false false false No description of principal activity 2024-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 1,160,150 1,160,150 1,160,150 5,035,490 869,859 217,464 1,087,323 3,948,167 4,165,631 xbrli:pure xbrli:shares iso4217:GBP SC493352 2024-01-01 2024-09-30 SC493352 2024-09-30 SC493352 2023-12-31 SC493352 2023-01-01 2023-12-31 SC493352 2023-12-31 SC493352 2022-12-31 SC493352 bus:OrdinaryShareClass1 2024-01-01 2024-09-30 SC493352 bus:Director5 2024-01-01 2024-09-30 SC493352 core:PlantMachinery 2023-12-31 SC493352 core:PlantMachinery 2024-09-30 SC493352 core:WithinOneYear 2024-09-30 SC493352 core:WithinOneYear 2023-12-31 SC493352 core:AfterOneYear 2024-09-30 SC493352 core:AfterOneYear 2023-12-31 SC493352 core:ShareCapital 2024-09-30 SC493352 core:ShareCapital 2023-12-31 SC493352 core:RetainedEarningsAccumulatedLosses 2024-09-30 SC493352 core:RetainedEarningsAccumulatedLosses 2023-12-31 SC493352 core:BetweenOneFiveYears 2024-09-30 SC493352 core:BetweenOneFiveYears 2023-12-31 SC493352 core:PlantMachinery 2024-01-01 2024-09-30 SC493352 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-09-30 SC493352 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 SC493352 core:PlantMachinery 2023-12-31 SC493352 bus:SmallEntities 2024-01-01 2024-09-30 SC493352 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-09-30 SC493352 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-09-30 SC493352 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-09-30 SC493352 bus:FullAccounts 2024-01-01 2024-09-30 SC493352 bus:OrdinaryShareClass1 2024-09-30 SC493352 bus:OrdinaryShareClass1 2023-12-31 SC493352 core:AfterOneYear 2024-01-01 2024-09-30
COMPANY REGISTRATION NUMBER: SC493352
Courageous Fishing (Whalsay) Limited
Unaudited financial statements
30 September 2024
Courageous Fishing (Whalsay) Limited
Balance sheet
30 September 2024
30 Sep 24
31 Dec 23
Note
£
£
£
£
Fixed assets
Intangible assets
5
1,160,150
1,160,150
Tangible assets
6
3,948,167
4,165,631
-----------
-----------
5,108,317
5,325,781
Current assets
Debtors
7
167,030
265,688
Cash at bank and in hand
100
100
---------
---------
167,130
265,788
Creditors: Amounts falling due within one year
8
( 210,739)
( 224,617)
---------
---------
Net current (liabilities)/assets
( 43,609)
41,171
-----------
-----------
Total assets less current liabilities
5,064,708
5,366,952
Creditors: Amounts falling due after more than one year
9
( 3,333,501)
( 3,448,332)
Provisions
Taxation including deferred tax
( 151,338)
( 145,993)
-----------
-----------
Net assets
1,579,869
1,772,627
-----------
-----------
Capital and reserves
Called up share capital
11
60,000
60,000
Profit and loss account
1,519,869
1,712,627
-----------
-----------
Shareholders funds
1,579,869
1,772,627
-----------
-----------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the profit and loss account has not been delivered.
For the period ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Courageous Fishing (Whalsay) Limited
Balance sheet (continued)
30 September 2024
These financial statements were approved by the board of directors and authorised for issue on 10 March 2025 , and are signed on behalf of the board by:
LHD Limited
Director
Company registration number: SC493352
Courageous Fishing (Whalsay) Limited
Notes to the financial statements
Period from 1 January 2024 to 30 September 2024
1. General information
The company is a private company limited by shares, registered in Scotland. The address of the registered office is Mair's Quay, Holmsgarth, Lerwick, Shetland, ZE1 0PW, Scotland.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Intangible assets
Intangible assets relate to fishing licences and quotas, and are stated at cost. The directors undertake an annual impairment of these assets and believe that the residual value is higher than the carrying value. This is on the basis that such assets are transferrable between vessels and can be sold on the open market. There is no history of such assets being sold on at a loss.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
See below
Boat - Over 20 years Electronic equipment - Over 5 years
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the balance sheet and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial assets Basic financial assets, including trade and other debtors and cash and bank balances, are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest. Such assets are subsequently measured at amortised cost. Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in the statement of income immediately. Derivatives, including forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a contract is entered into, and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in the profit and loss in other income as appropriate. Financial liabilities Basic financial liabilities, including trade and other creditors, are initially recognised at transaction price, unless the arrangement constitutes a financing transactions, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
4. Employee numbers
The average number of employees during the period was 4 (2023: 4 ).
5. Intangible assets
Fishing Licences
£
Cost
At 1 January 2024 and 30 September 2024
1,160,150
-----------
Amortisation
At 1 January 2024 and 30 September 2024
-----------
Carrying amount
At 30 September 2024
1,160,150
-----------
At 31 December 2023
1,160,150
-----------
6. Tangible assets
Plant and machinery
Total
£
£
Cost
At 1 January 2024 and 30 September 2024
5,035,490
5,035,490
-----------
-----------
Depreciation
At 1 January 2024
869,859
869,859
Charge for the period
217,464
217,464
-----------
-----------
At 30 September 2024
1,087,323
1,087,323
-----------
-----------
Carrying amount
At 30 September 2024
3,948,167
3,948,167
-----------
-----------
At 31 December 2023
4,165,631
4,165,631
-----------
-----------
7. Debtors
30 Sep 24
31 Dec 23
£
£
Trade debtors
52,842
110,321
Other debtors
114,188
155,367
---------
---------
167,030
265,688
---------
---------
8. Creditors: Amounts falling due within one year
30 Sep 24
31 Dec 23
£
£
Bank loans and overdrafts
152,588
149,219
Other creditors
58,151
75,398
---------
---------
210,739
224,617
---------
---------
Bank loans and overdrafts of £152,588 (2023: £149,219) are secured by a charge over the fishing vessel.
9. Creditors: Amounts falling due after more than one year
30 Sep 24
31 Dec 23
£
£
Bank loans and overdrafts
3,093,501
3,208,332
Other creditors
240,000
240,000
-----------
-----------
3,333,501
3,448,332
-----------
-----------
Bank loans and overdrafts of £3,093,501 (2023: £3,208,332) are secured by a charge over the fishing vessel.
10. Financial instruments
The carrying amount for each category of financial instrument is as follows:
30 Sep 24
31 Dec 23
£
£
Financial assets measured at fair value through profit or loss
Financial assets measured at fair value through profit or loss
88,956
122,984
-------
---------
The company enters into interest rate swaps as part of its mitigation of interest rate risk. The directors have obtained a period end valuation of the interest swap agreements from the bank which states a fair value, in favour of the company, of £88,956. The fair value at 30 September 2024 has been recognised in the financial statements.
11. Called up share capital
Issued, called up and fully paid
30 Sep 24
31 Dec 23
No.
£
No.
£
Ordinary shares of £ 1 each
60,000
60,000
60,000
60,000
-------
-------
-------
-------
12. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
30 Sep 24
31 Dec 23
£
£
Not later than 1 year
31,270
31,270
Later than 1 year and not later than 5 years
2,590
26,044
-------
-------
33,860
57,314
-------
-------