IRIS Accounts Production v24.3.2.46 SC222334 Board of Directors 1.9.23 31.8.24 31.8.24 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC2223342023-08-31SC2223342024-08-31SC2223342023-09-012024-08-31SC2223342022-08-31SC2223342022-09-012023-08-31SC2223342023-08-31SC222334ns15:Scotland2023-09-012024-08-31SC222334ns14:PoundSterling2023-09-012024-08-31SC222334ns10:Director12023-09-012024-08-31SC222334ns10:PrivateLimitedCompanyLtd2023-09-012024-08-31SC222334ns10:SmallEntities2023-09-012024-08-31SC222334ns10:AuditExempt-NoAccountantsReport2023-09-012024-08-31SC222334ns10:SmallCompaniesRegimeForDirectorsReport2023-09-012024-08-31SC222334ns10:SmallCompaniesRegimeForAccounts2023-09-012024-08-31SC222334ns10:FullAccounts2023-09-012024-08-31SC222334ns10:Director22023-09-012024-08-31SC222334ns10:Director32023-09-012024-08-31SC222334ns10:Director42023-09-012024-08-31SC222334ns10:CompanySecretary12023-09-012024-08-31SC222334ns10:RegisteredOffice2023-09-012024-08-31SC222334ns5:CurrentFinancialInstruments2024-08-31SC222334ns5:CurrentFinancialInstruments2023-08-31SC222334ns5:ShareCapital2024-08-31SC222334ns5:ShareCapital2023-08-31SC222334ns5:RetainedEarningsAccumulatedLosses2024-08-31SC222334ns5:RetainedEarningsAccumulatedLosses2023-08-31SC222334ns5:OwnedOrFreeholdAssetsns5:LandBuildings2023-09-012024-08-31SC222334ns5:LeaseholdImprovements2023-09-012024-08-31SC222334ns5:FurnitureFittings2023-09-012024-08-31SC222334ns5:ComputerEquipment2023-09-012024-08-31SC222334ns5:LandBuildings2023-08-31SC222334ns5:LeaseholdImprovements2023-08-31SC222334ns5:FurnitureFittings2023-08-31SC222334ns5:ComputerEquipment2023-08-31SC222334ns5:LandBuildings2023-09-012024-08-31SC222334ns5:LandBuildings2024-08-31SC222334ns5:LeaseholdImprovements2024-08-31SC222334ns5:FurnitureFittings2024-08-31SC222334ns5:ComputerEquipment2024-08-31SC222334ns5:LandBuildings2023-08-31SC222334ns5:LeaseholdImprovements2023-08-31SC222334ns5:FurnitureFittings2023-08-31SC222334ns5:ComputerEquipment2023-08-31SC222334ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-08-31SC222334ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-08-31
REGISTERED NUMBER: SC222334 (Scotland)












Financial Statements

for the Year Ended 31 August 2024

for

Phoenix Wealth Solutions Limited

Phoenix Wealth Solutions Limited (Registered number: SC222334)






Contents of the Financial Statements
for the Year Ended 31 August 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Phoenix Wealth Solutions Limited

Company Information
for the Year Ended 31 August 2024







DIRECTORS: C Macdonald
Mrs S Macdonald
Miss K Macdonald
Mrs L A Nicol





SECRETARY: Mrs S Macdonald





REGISTERED OFFICE: 22 Church Street
Johnstone
Renfrewshire
PA5 8DU





REGISTERED NUMBER: SC222334 (Scotland)





ACCOUNTANTS: O'Haras Chartered Accountants
Radleigh House
1 Golf Road
Clarkston
Glasgow
G76 7HU

Phoenix Wealth Solutions Limited (Registered number: SC222334)

Balance Sheet
31 August 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Property, plant and equipment 3 165,627 165,043

CURRENT ASSETS
Debtors 4 23,237 38,677
Cash at bank and in hand 683,555 327,764
706,792 366,441
CREDITORS
Amounts falling due within one year 5 149,977 29,629
NET CURRENT ASSETS 556,815 336,812
TOTAL ASSETS LESS CURRENT
LIABILITIES

722,442

501,855

PROVISIONS FOR LIABILITIES 7,878 7,162
NET ASSETS 714,564 494,693

CAPITAL AND RESERVES
Called up share capital 6 100 100
Retained earnings 714,464 494,593
SHAREHOLDERS' FUNDS 714,564 494,693

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Phoenix Wealth Solutions Limited (Registered number: SC222334)

Balance Sheet - continued
31 August 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 11 March 2025 and were signed on its behalf by:





C Macdonald - Director


Phoenix Wealth Solutions Limited (Registered number: SC222334)

Notes to the Financial Statements
for the Year Ended 31 August 2024

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
Going concern
The directors continue to be satisfied that the company has adequate resources to continue in operation for the next 12 months. Consequently, the directors consider it appropriate to prepare the financial statements on a going concern basis.

Revenue
Turnover represents the fair value of professional services provided to clients during the year and is recognised on the completion of services.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Freehold property - 2% on cost
Improvements to property - 2% on cost
Fixtures and fittings - 15% on reducing balance
Computer equipment - 33% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Phoenix Wealth Solutions Limited (Registered number: SC222334)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2024

2. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 10 (2023 - 9 ) .

3. PROPERTY, PLANT AND EQUIPMENT
Improvements Fixtures
Freehold to and Computer
property property fittings equipment Totals
£    £    £    £    £   
COST
At 1 September 2023 102,771 61,794 56,881 46,264 267,710
Additions - - 7,751 4,457 12,208
At 31 August 2024 102,771 61,794 64,632 50,721 279,918
DEPRECIATION
At 1 September 2023 21,065 7,104 32,655 41,843 102,667
Charge for year 2,055 1,236 4,167 4,166 11,624
At 31 August 2024 23,120 8,340 36,822 46,009 114,291
NET BOOK VALUE
At 31 August 2024 79,651 53,454 27,810 4,712 165,627
At 31 August 2023 81,706 54,690 24,226 4,421 165,043

4. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 11,975 2,457
Other debtors 11,262 36,220
23,237 38,677

5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Taxation and social security 148,688 27,953
Other creditors 1,289 1,676
149,977 29,629

Phoenix Wealth Solutions Limited (Registered number: SC222334)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2024

6. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:


Number:

Class:
Nominal
value:

2024

2023

55 Ordinary A shares £1 55 57
35 Ordinary B Shares £1 35 38
5 Ordinary C shares £1 5 5
5 Ordinary D shares £1 5 -
100 100