Acorah Software Products - Accounts Production 16.1.300 false true 30 June 2023 1 July 2022 false 1 July 2023 30 June 2024 30 June 2024 06624743 Mr Darren Quigley Mr Craig Kendall iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 06624743 2023-06-30 06624743 2024-06-30 06624743 2023-07-01 2024-06-30 06624743 frs-core:CurrentFinancialInstruments 2024-06-30 06624743 frs-core:Non-currentFinancialInstruments 2024-06-30 06624743 frs-core:FurnitureFittings 2024-06-30 06624743 frs-core:FurnitureFittings 2023-07-01 2024-06-30 06624743 frs-core:FurnitureFittings 2023-06-30 06624743 frs-core:MotorVehicles 2024-06-30 06624743 frs-core:MotorVehicles 2023-07-01 2024-06-30 06624743 frs-core:MotorVehicles 2023-06-30 06624743 frs-core:ShareCapital 2024-06-30 06624743 frs-core:RetainedEarningsAccumulatedLosses 2024-06-30 06624743 frs-bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 06624743 frs-bus:FilletedAccounts 2023-07-01 2024-06-30 06624743 frs-bus:SmallEntities 2023-07-01 2024-06-30 06624743 frs-bus:AuditExempt-NoAccountantsReport 2023-07-01 2024-06-30 06624743 frs-bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 06624743 frs-bus:Director1 2023-07-01 2024-06-30 06624743 frs-bus:Director1 2023-06-30 06624743 frs-bus:Director1 2024-06-30 06624743 frs-bus:Director2 2023-07-01 2024-06-30 06624743 frs-countries:EnglandWales 2023-07-01 2024-06-30 06624743 2022-06-30 06624743 2023-06-30 06624743 2022-07-01 2023-06-30 06624743 frs-core:CurrentFinancialInstruments 2023-06-30 06624743 frs-core:Non-currentFinancialInstruments 2023-06-30 06624743 frs-core:ShareCapital 2023-06-30 06624743 frs-core:RetainedEarningsAccumulatedLosses 2023-06-30
Registered number: 06624743
Kendall Developments (Bridgend) Limited
Unaudited Financial Statements
For The Year Ended 30 June 2024
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 06624743
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 20,768 29,501
20,768 29,501
CURRENT ASSETS
Stocks 5 41,402 41,402
Debtors 6 176,431 31,631
Cash at bank and in hand 60,165 129,929
277,998 202,962
Creditors: Amounts Falling Due Within One Year 7 (127,941 ) (183,219 )
NET CURRENT ASSETS (LIABILITIES) 150,057 19,743
TOTAL ASSETS LESS CURRENT LIABILITIES 170,825 49,244
Creditors: Amounts Falling Due After More Than One Year 8 (10,000 ) (20,000 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (5,192 ) (5,605 )
NET ASSETS 155,633 23,639
CAPITAL AND RESERVES
Called up share capital 9 150 150
Profit and Loss Account 155,483 23,489
SHAREHOLDERS' FUNDS 155,633 23,639
Page 1
Page 2
For the year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Darren Quigley
Director
5 September 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Kendall Developments (Bridgend) Limited is a private company, limited by shares, incorporated in England & Wales, registered number 06624743 . The registered office is 5 Waun Wen, Bettws Road, Llangeinor, Bridgend, CF32 8PH.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and form the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover form the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor Vehicles 25% straight line
Fixtures & Fittings 25% straight line
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was:
2024 2023
Office and administration 4 5
4 5
4. Tangible Assets
Motor Vehicles Fixtures & Fittings Total
£ £ £
Cost
As at 1 July 2023 69,523 3,337 72,860
As at 30 June 2024 69,523 3,337 72,860
Depreciation
As at 1 July 2023 40,419 2,940 43,359
Provided during the period 8,585 148 8,733
As at 30 June 2024 49,004 3,088 52,092
Net Book Value
As at 30 June 2024 20,519 249 20,768
As at 1 July 2023 29,104 397 29,501
5. Stocks
2024 2023
£ £
Stock 41,402 41,402
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 122,469 31,631
VAT 1,530 -
Directors' loan accounts 52,432 -
176,431 31,631
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Bank loans and overdrafts 10,000 10,000
Corporation tax 47,348 32,366
VAT - 569
Accruals and deferred income 55,329 6,020
Directors' loan accounts 15,264 134,264
127,941 183,219
Page 4
Page 5
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 10,000 20,000
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 150 150
10. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 July 2023 Amounts advanced Amounts repaid Amounts written off As at 30 June 2024
£ £ £ £ £
Mr Darren Quigley - 14,359 - - 14,359
Mr Darryl Churchill - 38,073 - - 38,073
The above loan is unsecured, interest free and repayable on demand.
Page 5