Acorah Software Products - Accounts Production 16.1.300 false true 31 August 2023 1 September 2022 false 1 September 2023 31 August 2024 31 August 2024 09752298 Ms Lucy Adams Mrs Karen Moran Mr Andrew Powell Mr Matthew Moran Ms Lucy Adams iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 09752298 2023-08-31 09752298 2024-08-31 09752298 2023-09-01 2024-08-31 09752298 frs-core:CurrentFinancialInstruments 2024-08-31 09752298 frs-core:ComputerEquipment 2024-08-31 09752298 frs-core:ComputerEquipment 2023-09-01 2024-08-31 09752298 frs-core:ComputerEquipment 2023-08-31 09752298 frs-core:FurnitureFittings 2024-08-31 09752298 frs-core:FurnitureFittings 2023-09-01 2024-08-31 09752298 frs-core:FurnitureFittings 2023-08-31 09752298 frs-core:MotorVehicles 2024-08-31 09752298 frs-core:MotorVehicles 2023-09-01 2024-08-31 09752298 frs-core:MotorVehicles 2023-08-31 09752298 frs-core:ShareCapital 2024-08-31 09752298 frs-core:RetainedEarningsAccumulatedLosses 2024-08-31 09752298 frs-bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 09752298 frs-bus:FilletedAccounts 2023-09-01 2024-08-31 09752298 frs-bus:SmallEntities 2023-09-01 2024-08-31 09752298 frs-bus:AuditExempt-NoAccountantsReport 2023-09-01 2024-08-31 09752298 frs-bus:SmallCompaniesRegimeForAccounts 2023-09-01 2024-08-31 09752298 frs-bus:Director1 2023-09-01 2024-08-31 09752298 frs-bus:Director2 2023-09-01 2024-08-31 09752298 frs-bus:Director3 2023-09-01 2024-08-31 09752298 frs-bus:Director4 2023-09-01 2024-08-31 09752298 frs-bus:CompanySecretary1 2023-09-01 2024-08-31 09752298 1 2023-09-01 2024-08-31 09752298 frs-countries:EnglandWales 2023-09-01 2024-08-31 09752298 2022-08-31 09752298 2023-08-31 09752298 2022-09-01 2023-08-31 09752298 frs-core:CurrentFinancialInstruments 2023-08-31 09752298 frs-core:ShareCapital 2023-08-31 09752298 frs-core:RetainedEarningsAccumulatedLosses 2023-08-31 09752298 1 2022-09-01 2023-08-31
Registered number: 09752298
The Disruptive HR Agency Ltd
Unaudited Financial Statements
For The Year Ended 31 August 2024
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 09752298
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 51,111 79,095
51,111 79,095
CURRENT ASSETS
Debtors 5 51,645 85,521
Cash at bank and in hand 564,469 745,354
616,114 830,875
Creditors: Amounts Falling Due Within One Year 6 (343,567 ) (402,224 )
NET CURRENT ASSETS (LIABILITIES) 272,547 428,651
TOTAL ASSETS LESS CURRENT LIABILITIES 323,658 507,746
PROVISIONS FOR LIABILITIES
Deferred Taxation (12,590 ) (16,590 )
NET ASSETS 311,068 491,156
CAPITAL AND RESERVES
Called up share capital 104 104
Profit and Loss Account 310,964 491,052
SHAREHOLDERS' FUNDS 311,068 491,156
Page 1
Page 2
For the year ending 31 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Ms Lucy Adams
Director
10 March 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
The Disruptive HR Agency Ltd is a private company, limited by shares, incorporated in England & Wales, the registered number is 09752298 . The registered office is 151 Wardour Street, London, England, W1F 8WE.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of value added taxes. Turnover includes revenue earned from the provision of services and is recogonised at the point of invoice. If the provision of services spans the financial year end, it is measured by reviewing the actual services performed against the total services to be provided and is only recognised if it can be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Motor vehicles 25% straight line
Fixtures and fittings 25% straight line
Computer equipment 25% straight line
2.4. Leasing and Hire Purchase Contracts
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets.

Assets acquired under hire purchase contracts are depreciated over their useful lives.

Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company.

Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to profit and loss account as incurred.
2.5. Financial Instruments
Debtors and creditors which are due within one year are recorded at transaction price, less any impairment.
2.6. Foreign Currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Page 3
Page 4
2.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax. Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
2.8. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
Page 4
Page 5
3. Average Number of Employees
2024 2023
Average number of employees, including directors, during the year 8 7
8 7
4. Tangible Assets
Motor vehicles Fixtures and fittings Computer equipment Total
£ £ £ £
Cost
As at 1 September 2023 966 79,108 51,424 131,498
As at 31 August 2024 966 79,108 51,424 131,498
Depreciation
As at 1 September 2023 146 18,388 33,869 52,403
Provided during the period 242 19,622 8,120 27,984
As at 31 August 2024 388 38,010 41,989 80,387
Net Book Value
As at 31 August 2024 578 41,098 9,435 51,111
As at 1 September 2023 820 60,720 17,555 79,095
5. Debtors
2024 2023
£ £
Due within one year
Trade debtors 41,180 82,432
Other debtors 10,465 3,089
51,645 85,521
6. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 1,830 8,243
Bank loans and overdrafts - 1
Other creditors 276,492 266,745
Taxation and social security 65,245 127,235
343,567 402,224
Page 5