Company Registration No. 06270371 (England and Wales)
CHEMPRINT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024
PAGES FOR FILING WITH REGISTRAR
CHEMPRINT LIMITED
BALANCE SHEET
AS AT
30 JUNE 2024
30 June 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
3,000
4,000
Tangible assets
4
111,662
76,948
114,662
80,948
Current assets
Stocks
76,237
62,069
Debtors
5
71,439
80,371
Cash at bank and in hand
362,646
375,009
510,322
517,449
Creditors: amounts falling due within one year
6
(275,557)
(217,912)
Net current assets
234,765
299,537
Total assets less current liabilities
349,427
380,485
Provisions for liabilities
(21,866)
(13,009)
Net assets
327,561
367,476
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
327,461
367,376
Total equity
327,561
367,476

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CHEMPRINT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2024
30 June 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 11 March 2025 and are signed on its behalf by:
B J Dutton
M Dutton
Director
Director
Company registration number 06270371 (England and Wales)
CHEMPRINT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024
- 3 -
1
Accounting policies
Company information

Chemprint Limited is a private company limited by shares incorporated in England and Wales. The registered office is 97 Tulketh Street, Southport, Merseyside, PR8 1AW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Interest income is recognised when it is probable that the economic benefits will flow to the company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding and the effective interest rate applicable.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost net of depreciation and any impairment losses.

CHEMPRINT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
2% on a straight line basis
Plant and equipment
15% reducing balance
Computers
33.3% on cost
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

CHEMPRINT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CHEMPRINT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
5
5
CHEMPRINT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 7 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 July 2023 and 30 June 2024
20,000
Amortisation and impairment
At 1 July 2023
16,000
Amortisation charged for the year
1,000
At 30 June 2024
17,000
Carrying amount
At 30 June 2024
3,000
At 30 June 2023
4,000
4
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 July 2023
35,591
53,096
1,909
26,849
117,445
Additions
-
0
53,483
-
0
-
0
53,483
Disposals
-
0
(7,711)
-
0
-
0
(7,711)
At 30 June 2024
35,591
98,868
1,909
26,849
163,217
Depreciation and impairment
At 1 July 2023
10,680
16,494
1,644
11,679
40,497
Depreciation charged in the year
712
13,513
265
3,792
18,282
Eliminated in respect of disposals
-
0
(7,224)
-
0
-
0
(7,224)
At 30 June 2024
11,392
22,783
1,909
15,471
51,555
Carrying amount
At 30 June 2024
24,199
76,085
-
0
11,378
111,662
At 30 June 2023
24,911
36,602
265
15,170
76,948
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
69,214
77,865
Prepayments and accrued income
2,225
2,506
71,439
80,371
CHEMPRINT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 8 -
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
112,093
98,291
Corporation tax
29,279
39,638
Other taxation and social security
15,609
11,446
Other creditors
115,646
65,704
Accruals and deferred income
2,930
2,833
275,557
217,912
7
Directors' transactions

The following transactions have taken place with directors:

Included in creditors amounts falling due within one year are interest free loans form directors totalling £115,646 (2023 £65,704).

2024-06-302023-07-01false12 March 2025CCH SoftwareCCH Accounts Production 2024.100No description of principal activityA DuttonL ArdenB J DuttonM DuttonA Duttonfalsefalse062703712023-07-012024-06-30062703712024-06-30062703712023-06-3006270371core:NetGoodwill2024-06-3006270371core:NetGoodwill2023-06-3006270371core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-06-3006270371core:PlantMachinery2024-06-3006270371core:ComputerEquipment2024-06-3006270371core:MotorVehicles2024-06-3006270371core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-06-3006270371core:PlantMachinery2023-06-3006270371core:ComputerEquipment2023-06-3006270371core:MotorVehicles2023-06-3006270371core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3006270371core:CurrentFinancialInstrumentscore:WithinOneYear2023-06-3006270371core:CurrentFinancialInstruments2024-06-3006270371core:CurrentFinancialInstruments2023-06-3006270371core:ShareCapital2024-06-3006270371core:ShareCapital2023-06-3006270371core:RetainedEarningsAccumulatedLosses2024-06-3006270371core:RetainedEarningsAccumulatedLosses2023-06-3006270371bus:Director22023-07-012024-06-3006270371bus:Director32023-07-012024-06-3006270371core:Goodwill2023-07-012024-06-3006270371core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-07-012024-06-3006270371core:PlantMachinery2023-07-012024-06-3006270371core:ComputerEquipment2023-07-012024-06-3006270371core:MotorVehicles2023-07-012024-06-30062703712022-07-012023-06-3006270371core:NetGoodwill2023-06-3006270371core:NetGoodwill2023-07-012024-06-3006270371core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-06-3006270371core:PlantMachinery2023-06-3006270371core:ComputerEquipment2023-06-3006270371core:MotorVehicles2023-06-30062703712023-06-3006270371bus:PrivateLimitedCompanyLtd2023-07-012024-06-3006270371bus:SmallCompaniesRegimeForAccounts2023-07-012024-06-3006270371bus:FRS1022023-07-012024-06-3006270371bus:AuditExemptWithAccountantsReport2023-07-012024-06-3006270371bus:Director12023-07-012024-06-3006270371bus:Director42023-07-012024-06-3006270371bus:CompanySecretary12023-07-012024-06-3006270371bus:FullAccounts2023-07-012024-06-30xbrli:purexbrli:sharesiso4217:GBP