IRIS Accounts Production v24.3.2.46 12689067 Board of Directors 1.7.23 30.6.24 30.6.24 false true false false true false Fair value model ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh126890672023-06-30126890672024-06-30126890672023-07-012024-06-30126890672022-06-30126890672022-07-012023-06-30126890672023-06-3012689067ns15:EnglandWales2023-07-012024-06-3012689067ns14:PoundSterling2023-07-012024-06-3012689067ns10:Director12023-07-012024-06-3012689067ns10:PrivateLimitedCompanyLtd2023-07-012024-06-3012689067ns10:SmallEntities2023-07-012024-06-3012689067ns10:AuditExemptWithAccountantsReport2023-07-012024-06-3012689067ns10:SmallCompaniesRegimeForDirectorsReport2023-07-012024-06-3012689067ns10:SmallCompaniesRegimeForAccounts2023-07-012024-06-3012689067ns10:FullAccounts2023-07-012024-06-3012689067ns10:OrdinaryShareClass12023-07-012024-06-3012689067ns10:Director22023-07-012024-06-3012689067ns10:Director32023-07-012024-06-3012689067ns10:Director42023-07-012024-06-3012689067ns10:RegisteredOffice2023-07-012024-06-3012689067ns5:CurrentFinancialInstruments2024-06-3012689067ns5:CurrentFinancialInstruments2023-06-3012689067ns5:Non-currentFinancialInstruments2024-06-3012689067ns5:Non-currentFinancialInstruments2023-06-3012689067ns5:ShareCapital2024-06-3012689067ns5:ShareCapital2023-06-3012689067ns5:RetainedEarningsAccumulatedLosses2024-06-3012689067ns5:RetainedEarningsAccumulatedLosses2023-06-301268906712023-07-012024-06-3012689067ns5:FurnitureFittings2023-07-012024-06-3012689067ns5:MotorVehicles2023-07-012024-06-3012689067ns5:ComputerEquipment2023-07-012024-06-3012689067ns5:FurnitureFittings2023-06-3012689067ns5:MotorVehicles2023-06-3012689067ns5:ComputerEquipment2023-06-3012689067ns5:FurnitureFittings2024-06-3012689067ns5:MotorVehicles2024-06-3012689067ns5:ComputerEquipment2024-06-3012689067ns5:FurnitureFittings2023-06-3012689067ns5:MotorVehicles2023-06-3012689067ns5:ComputerEquipment2023-06-3012689067ns5:WithinOneYearns5:CurrentFinancialInstruments2024-06-3012689067ns5:WithinOneYearns5:CurrentFinancialInstruments2023-06-3012689067ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-06-3012689067ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2023-06-3012689067ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-06-3012689067ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-06-3012689067ns5:DeferredTaxation2023-06-3012689067ns5:DeferredTaxation2023-07-012024-06-3012689067ns5:DeferredTaxation2024-06-3012689067ns10:OrdinaryShareClass12024-06-3012689067ns5:RetainedEarningsAccumulatedLosses2023-06-3012689067ns5:RetainedEarningsAccumulatedLosses2023-07-012024-06-30
REGISTERED NUMBER: 12689067 (England and Wales)













UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2024

FOR

HALCYON PROVIDENT (COMMERCIAL) LIMITED

HALCYON PROVIDENT (COMMERCIAL) LIMITED (REGISTERED NUMBER: 12689067)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Chartered Accountants' Report 9

HALCYON PROVIDENT (COMMERCIAL) LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2024







DIRECTORS: I S Samra
Ms M K Samra
Ms M Samra
S S Samra





REGISTERED OFFICE: 24 Casterbridge Road
Ferndown
BH22 8LN





REGISTERED NUMBER: 12689067 (England and Wales)





ACCOUNTANTS: PWH Accountancy Ltd
The Counting House
High Street
Lutterworth
Leicestershire
LE17 4AY

HALCYON PROVIDENT (COMMERCIAL) LIMITED (REGISTERED NUMBER: 12689067)

BALANCE SHEET
30 JUNE 2024

30.6.24 30.6.23
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 36,420 44,392
Investment property 5 1,800,010 1,683,010
1,836,430 1,727,402

CURRENT ASSETS
Debtors 6 23,743 13,554
Cash at bank 164,680 252,412
188,423 265,966
CREDITORS
Amounts falling due within one year 7 1,335,674 1,517,169
NET CURRENT LIABILITIES (1,147,251 ) (1,251,203 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

689,179

476,199

CREDITORS
Amounts falling due after more than one
year

8

(31,486

)

(40,196

)

PROVISIONS FOR LIABILITIES 9 (29,150 ) (20,454 )
NET ASSETS 628,543 415,549

CAPITAL AND RESERVES
Called up share capital 10 100 100
Retained earnings 11 628,443 415,449
SHAREHOLDERS' FUNDS 628,543 415,549

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

HALCYON PROVIDENT (COMMERCIAL) LIMITED (REGISTERED NUMBER: 12689067)

BALANCE SHEET - continued
30 JUNE 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 4 September 2024 and were signed on its behalf by:





I S Samra - Director


HALCYON PROVIDENT (COMMERCIAL) LIMITED (REGISTERED NUMBER: 12689067)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

1. STATUTORY INFORMATION

Halcyon Provident (Commercial) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the Company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered relevant, Actual results may differ from these estimates.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue comprises the fair value of the consideration received or receivable for the rendering of services in the ordinary course of the company's activities. Revenue is shown net of VAT and trade discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities. The amount of revenue is not considered to be reliably measurable until all contingencies relating to the sale have been resolved. The company bases its estimates on historical results, taking into consideration the type of customer, the type of transaction and the specifics of each arrangement.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

HALCYON PROVIDENT (COMMERCIAL) LIMITED (REGISTERED NUMBER: 12689067)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2024

2. ACCOUNTING POLICIES - continued

Financial instruments
Financial assets
Receivables are stated at amortised cost using the effective interest rate method. A provision for impairment of receivables is established where there is objective evidence that the company will not be able to collect all amounts due according to the original terms of payment. Receivables are considered for impairment on a case by case basis and any provision is based on the directors' assessment of the amount recoverable on each receivable.

Financial liabilities
The company's financial liabilities include trade and other payables, which are measured at amortised cost using the effective interest rate method. Financial liabilities are recognised when the company becomes a party to the contractual agreements of the instrument. Interest-related charges are recognised as an expense in the period in which they are incurred.

Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term highly liquid investments with original maturities of three months or less, and bank overdrafts.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2023 - 4 ) .

HALCYON PROVIDENT (COMMERCIAL) LIMITED (REGISTERED NUMBER: 12689067)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2024

4. TANGIBLE FIXED ASSETS
Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 July 2023 4,650 52,188 2,633 59,471
Additions - 899 4,298 5,197
At 30 June 2024 4,650 53,087 6,931 64,668
DEPRECIATION
At 1 July 2023 1,163 13,047 869 15,079
Charge for year 872 10,010 2,287 13,169
At 30 June 2024 2,035 23,057 3,156 28,248
NET BOOK VALUE
At 30 June 2024 2,615 30,030 3,775 36,420
At 30 June 2023 3,487 39,141 1,764 44,392

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 July 2023 1,683,010
Revaluations 117,000
At 30 June 2024 1,800,010
NET BOOK VALUE
At 30 June 2024 1,800,010
At 30 June 2023 1,683,010

Fair value at 30 June 2024 is represented by:
£   
Valuation in 2024 1,800,010

If investment property had not been revalued it would have been included at the following historical cost:

30.6.24 30.6.23
£    £   
Cost 1,619,750 1,619,750

Investment property was valued on open market basis on 30 June 2024 by the directors. .

HALCYON PROVIDENT (COMMERCIAL) LIMITED (REGISTERED NUMBER: 12689067)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2024

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.24 30.6.23
£    £   
Trade debtors 22,931 13,554
Prepayments 812 -
23,743 13,554

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.24 30.6.23
£    £   
Bank loans and overdrafts 8,705 8,704
Tax 35,872 26,085
VAT 24,328 1,580
Other creditors 5,977 7,061
Directors' current accounts 1,259,642 1,472,639
Accrued expenses 1,150 1,100
1,335,674 1,517,169

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30.6.24 30.6.23
£    £   
Bank loans - 1-2 years 8,705 8,704
Bank loans - 2-5 years 22,781 31,492
31,486 40,196

9. PROVISIONS FOR LIABILITIES
30.6.24 30.6.23
£    £   
Deferred tax 29,150 20,454

Deferred
tax
£   
Balance at 1 July 2023 20,454
Provided during year 8,696
Balance at 30 June 2024 29,150

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 30.6.24 30.6.23
value: £    £   
100 ordinary 1 100 100

HALCYON PROVIDENT (COMMERCIAL) LIMITED (REGISTERED NUMBER: 12689067)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2024

11. RESERVES
Retained
earnings
£   

At 1 July 2023 415,449
Profit for the year 212,994
At 30 June 2024 628,443

12. RELATED PARTY DISCLOSURES

As at the year ended 30 June 2024, there was a balance due to the directors from the company of £1,259,642 (2023 £1,472,639). This amount is included within creditors on the balance sheet.

CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS
ON THE UNAUDITED FINANCIAL STATEMENTS OF
HALCYON PROVIDENT (COMMERCIAL) LIMITED

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Halcyon Provident (Commercial) Limited for the year ended 30 June 2024 which comprise the Income Statement, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Halcyon Provident (Commercial) Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Halcyon Provident (Commercial) Limited and state those matters that we have agreed to state to the Board of Directors of Halcyon Provident (Commercial) Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Halcyon Provident (Commercial) Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Halcyon Provident (Commercial) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Halcyon Provident (Commercial) Limited. You consider that Halcyon Provident (Commercial) Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Halcyon Provident (Commercial) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






PWH Accountancy Ltd
The Counting House
High Street
Lutterworth
Leicestershire
LE17 4AY


4 September 2024