|
Company Limited by Guarantee |
|
|
|
Company Limited by Guarantee |
Financial Statements |
Page |
|
Trustees' annual report (incorporating the director's report) |
1 |
Independent examiner's report to the trustees |
6 |
Statement of financial activities (including income and expenditure account) |
7 |
Statement of financial position |
8 |
Notes to the financial statements |
10 |
|
Company Limited by Guarantee |
Trustees' Annual Report (Incorporating the Director's Report) |
Registered charity name |
|
Charity registration number |
|
Company registration number |
|
Principal office and registered |
52 Kings Road |
office |
Prestwich |
M25 0LN |
|
|
||
|
||
|
||
|
||
Independent examiner |
|
2nd Floor - Parkgates |
|
Bury New Road |
|
Prestwich |
|
Manchester |
|
M25 0TL |
|
|
Trustee |
|
Company Limited by Guarantee |
Independent Examiner's Report to the Trustees of
|
|
Company Limited by Guarantee |
Statement of Financial Activities |
(including income and expenditure account) |
2024 |
2023 |
||
Unrestricted funds |
Total funds |
Total funds |
|
Note |
£ |
£ |
£ |
Donations and legacies |
5 |
|
|
|
Investment income |
6 |
|
|
|
--------- |
--------- |
--------- |
||
Total income |
|
|
|
|
--------- |
--------- |
--------- |
||
Investment management costs |
7 |
91,027 |
91,027 |
67,029 |
|
Expenditure on charitable activities |
8,9 |
|
|
|
|
--------- |
--------- |
--------- |
|||
Total expenditure |
|
|
|
||
--------- |
--------- |
--------- |
|||
--------- |
--------- |
--------- |
|
Net income |
|
|
|
--------- |
--------- |
--------- |
|
Gains from revaluation of fixed assets |
|
|
– |
--------- |
--------- |
--------- |
|
Net movement in funds |
|
|
|
Total funds brought forward |
|
|
|
------------ |
------------ |
--------- |
|
Total funds carried forward |
|
|
|
------------ |
------------ |
--------- |
|
|
Company Limited by Guarantee |
Statement of Financial Position |
2024 |
2023 |
||
Note |
£ |
£ |
£ |
Investments |
15 |
|
|
|
Cash at bank and in hand |
|
|
|
Creditors: amounts falling due within one year |
16 |
|
|
|
--------- |
--------- |
|||
Net current assets |
|
|
||
------------ |
--------- |
|||
Total assets less current liabilities |
|
|
||
Creditors: amounts falling due after more than one year |
17 |
(
|
(
|
|
------------ |
--------- |
|||
Net assets |
|
|
||
------------ |
--------- |
|||
Revaluation reserve |
|
|
|||
Other unrestricted income funds |
547,827 |
531,037 |
|||
------------ |
--------- |
||||
Total unrestricted funds |
|
|
|||
------------ |
--------- |
||||
Total charity funds |
18 |
|
|
||
------------ |
--------- |
||||
|
Company Limited by Guarantee |
Statement of Financial Position (continued) |
|
Trustee |
|
Company Limited by Guarantee |
Notes to the Financial Statements |
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
£ |
£ |
£ |
£ |
||
Donations |
92,364 |
92,364 |
5,131 |
5,131 |
|
-------- |
-------- |
------- |
------- |
||
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
£ |
£ |
£ |
£ |
||
Income from investment properties |
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
||
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
£ |
£ |
£ |
£ |
||
Property expenses and maintenance |
82,226 |
82,226 |
58,567 |
58,567 |
|
Interest on Loan |
8,801 |
8,801 |
8,462 |
8,462 |
|
-------- |
-------- |
-------- |
-------- |
||
91,027 |
91,027 |
67,029 |
67,029 |
||
-------- |
-------- |
-------- |
-------- |
||
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
£ |
£ |
£ |
£ |
||
Charitable grants |
90,523 |
90,523 |
742 |
742 |
|
Support costs |
1,760 |
1,760 |
1,696 |
1,696 |
|
-------- |
-------- |
------- |
------- |
||
|
|
|
|
||
-------- |
-------- |
------- |
------- |
||
Grant funding of activities |
Support costs |
Total funds 2024 |
Total fund 2023 |
||
£ |
£ |
£ |
£ |
||
Charitable grants |
90,523 |
189 |
90,712 |
999 |
|
Governance costs |
– |
1,571 |
1,571 |
1,439 |
|
-------- |
------- |
-------- |
------- |
||
|
|
|
|
||
-------- |
------- |
-------- |
------- |
||
Analysis of support costs |
Total 2024 |
Total 2023 |
||
£ |
£ |
£ |
||
General office |
189 |
189 |
257 |
|
Governance costs |
1,571 |
1,571 |
1,439 |
|
------- |
------- |
------- |
||
1,760 |
1,760 |
1,696 |
||
------- |
------- |
------- |
||
2024 |
2023 |
|
£ |
£ |
|
Educational grants |
90,523 |
742 |
-------- |
---- |
|
Total grants |
90,523 |
742 |
-------- |
---- |
|
2024 |
2023 |
|
£ |
£ |
|
Independent examination of the financial statements |
1,440 |
1,440 |
------- |
------- |
|
Investment properties |
|
£ |
|
Cost or valuation |
|
At 1 July 2023 |
750,000 |
Additions |
– |
Fair value movements |
200,000 |
--------- |
|
At 30 June 2024 |
950,000 |
--------- |
|
Impairment |
|
At 1 July 2023 and 30 June 2024 |
|
Carrying amount |
|
At 30 June 2024 |
950,000 |
--------- |
|
At 30 June 2023 |
750,000 |
--------- |
|
2024 |
2023 |
|
£ |
£ |
|
Bank loans and overdrafts |
|
|
Accruals and deferred income |
|
|
Other creditors |
|
|
-------- |
-------- |
|
|
|
|
-------- |
-------- |
|
2024 |
2023 |
|
£ |
£ |
|
Bank loans and overdrafts |
|
|
-------- |
-------- |
|
At 1 July 2023 |
Income |
Expenditure |
Gains and losses |
At 30 June 2024 |
|
£ |
£ |
£ |
£ |
£ |
|
General funds |
531,037 |
200,100 |
(183,310) |
– |
547,827 |
Revaluation reserve |
325,361 |
– |
– |
200,000 |
525,361 |
--------- |
--------- |
--------- |
--------- |
------------ |
|
856,398 |
200,100 |
(183,310) |
200,000 |
1,073,188 |
|
--------- |
--------- |
--------- |
--------- |
------------ |
|
At 1 July 2022 |
Income |
Expenditure |
Gains and losses |
At 30 June 2023 |
|
£ |
£ |
£ |
£ |
£ |
|
General funds |
478,821 |
121,683 |
(69,467) |
– |
531,037 |
Revaluation reserve |
325,361 |
– |
– |
– |
325,361 |
--------- |
--------- |
-------- |
---- |
--------- |
|
804,182 |
121,683 |
(69,467) |
– |
856,398 |
|
--------- |
--------- |
-------- |
---- |
--------- |
|
Unrestricted Funds |
Total Funds 2024 |
||
£ |
£ |
||
Investments |
950,000 |
950,000 |
|
Current assets |
224,684 |
224,684 |
|
Creditors less than 1 year |
(20,177) |
(20,177) |
|
Creditors greater than 1 year |
(81,319) |
(81,319) |
|
------------ |
------------ |
||
Net assets |
1,073,188 |
1,073,188 |
|
------------ |
------------ |
||
Unrestricted Funds |
Total Funds 2023 |
||
£ |
£ |
||
Investments |
750,000 |
750,000 |
|
Current assets |
223,140 |
223,140 |
|
Creditors less than 1 year |
(21,652) |
(21,652) |
|
Creditors greater than 1 year |
(95,090) |
(95,090) |
|
--------- |
--------- |
||
Net assets |
856,398 |
856,398 |
|
--------- |
--------- |
||