8 false false false false false false false false false false true false false false false false false No description of principal activity 2023-02-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 03852733 2023-02-01 2024-07-31 03852733 2024-07-31 03852733 2023-01-31 03852733 2022-02-01 2023-01-31 03852733 2023-01-31 03852733 2022-01-31 03852733 core:FurnitureFittings 2023-02-01 2024-07-31 03852733 bus:Director1 2023-02-01 2024-07-31 03852733 core:NetGoodwill 2024-07-31 03852733 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-07-31 03852733 core:FurnitureFittings 2023-01-31 03852733 core:FurnitureFittings 2024-07-31 03852733 core:WithinOneYear 2024-07-31 03852733 core:WithinOneYear 2023-01-31 03852733 core:ShareCapital 2024-07-31 03852733 core:ShareCapital 2023-01-31 03852733 core:RetainedEarningsAccumulatedLosses 2024-07-31 03852733 core:RetainedEarningsAccumulatedLosses 2023-01-31 03852733 core:BetweenOneFiveYears 2024-07-31 03852733 core:AcceleratedTaxDepreciationDeferredTax 2024-07-31 03852733 core:AcceleratedTaxDepreciationDeferredTax 2023-01-31 03852733 bus:SmallEntities 2023-02-01 2024-07-31 03852733 bus:AuditExemptWithAccountantsReport 2023-02-01 2024-07-31 03852733 bus:SmallCompaniesRegimeForAccounts 2023-02-01 2024-07-31 03852733 bus:PrivateLimitedCompanyLtd 2023-02-01 2024-07-31 03852733 bus:FullAccounts 2023-02-01 2024-07-31 03852733 core:NetGoodwill 2023-02-01 2024-07-31 03852733 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-02-01 2024-07-31 03852733 core:OfficeEquipment 2023-02-01 2024-07-31 03852733 core:OfficeEquipment 2023-01-31 03852733 core:OfficeEquipment 2024-07-31
COMPANY REGISTRATION NUMBER: 03852733
Todds Business Systems Limited
Filleted Unaudited Financial Statements
For the period ended
31 July 2024
Todds Business Systems Limited
Statement of Financial Position
31 July 2024
31 Jul 24
31 Jan 23
Note
£
£
£
Fixed assets
Tangible assets
6
4,305
534
Current assets
Stocks
35,297
17,983
Debtors
7
91,350
152,334
Cash at bank and in hand
401,431
82,480
---------
---------
528,078
252,797
Creditors: amounts falling due within one year
8
492,915
215,729
---------
---------
Net current assets
35,163
37,068
--------
--------
Total assets less current liabilities
39,468
37,602
Provisions
2,248
134
--------
--------
Net assets
37,220
37,468
--------
--------
Capital and reserves
Called up share capital
10,000
10,000
Profit and loss account
27,220
27,468
--------
--------
Shareholders funds
37,220
37,468
--------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the period ending 31 July 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Todds Business Systems Limited
Statement of Financial Position (continued)
31 July 2024
These financial statements were approved by the board of directors and authorised for issue on 4 March 2025 , and are signed on behalf of the board by:
T McKeating
Director
Company registration number: 03852733
Todds Business Systems Limited
Notes to the Financial Statements
Period from 1 February 2023 to 31 July 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 11, Allenby Business Village, Crofton Close, Lincoln, Lincolnshire, LN3 4NT.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis.The financial statements are prepared in sterling, which is the functional currency of the entity. Revenue recognition The turnover shown in the statement of income and retained earnings represents goods and services provided during the year, exclusive of value added tax. In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts and contracts for on-going services is recognised by reference to the stage of completion. Taxation The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all material timing differences that have originated but not reversed at the year end where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax. Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the year end. Operating leases Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profits on a straight line basis over the period of the lease. Intangible assets Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
20 years straight line
Intellectual property rights
-
4 years straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
25% reducing balance
Office equipment
-
25% reducing balance
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Defined contribution plans
The company operates a defined contribution pension scheme for employees. The annual contributions payable are charged against profit.
4. Employee numbers
The average number of persons employed by the company during the period amounted to 8 (2023: 8 ).
5. Intangible assets
Goodwill
Intellectual property rights
Total
£
£
£
Cost
At 1 February 2023 and 31 July 2024
83,800
10,000
93,800
--------
--------
--------
Amortisation
At 1 February 2023 and 31 July 2024
83,800
10,000
93,800
--------
--------
--------
Carrying amount
At 31 July 2024
--------
--------
--------
At 31 January 2023
--------
--------
--------
6. Tangible assets
Fixtures and fittings
Office equipment
Total
£
£
£
Cost
At 1 February 2023
17,959
37,558
55,517
Additions
4,819
4,819
--------
--------
--------
At 31 July 2024
17,959
42,377
60,336
--------
--------
--------
Depreciation
At 1 February 2023
17,959
37,024
54,983
Charge for the period
1,048
1,048
--------
--------
--------
At 31 July 2024
17,959
38,072
56,031
--------
--------
--------
Carrying amount
At 31 July 2024
4,305
4,305
--------
--------
--------
At 31 January 2023
534
534
--------
--------
--------
7. Debtors
31 Jul 24
31 Jan 23
£
£
Trade debtors
87,243
148,450
Other debtors
4,107
3,884
--------
---------
91,350
152,334
--------
---------
8. Creditors: amounts falling due within one year
31 Jul 24
31 Jan 23
£
£
Trade creditors
50,770
52,617
Social security and other taxes
29,946
49,261
Other creditors
412,199
113,851
---------
---------
492,915
215,729
---------
---------
9. Deferred tax
The deferred tax included in the statement of financial position is as follows:
31 Jul 24
31 Jan 23
£
£
Included in provisions
2,248
134
-------
----
The deferred tax account consists of the tax effect of timing differences in respect of:
31 Jul 24
31 Jan 23
£
£
Accelerated capital allowances
2,248
134
-------
----
10. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
31 Jul 24
31 Jan 23
£
£
Not later than 1 year
18,000
4,500
Later than 1 year and not later than 5 years
63,000
--------
-------
81,000
4,500
--------
-------