Charity registration number 1189383
Company registration number 12171611 (England and Wales)
THE PAPILLON PROJECT
(PRIVATE COMPANY LIMITED BY GUARANTEE)
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
THE PAPILLON PROJECT
(PRIVATE COMPANY LIMITED BY GUARANTEE)
LEGAL AND ADMINISTRATIVE INFORMATION
Directors
Prof P R Waldron
Dr D Davies
Mr T Greenwood
Mrs S Seery
Charity number
1189383
Company number
12171611
Trading Address
The HUB
City Academy Norwich
299 Bluebell Road
Norwich
NR4 7LP
Registered office
25 Station Road
Reepham
Norfolk
NR10 4LF
Independent examiner
Mervyn Clarke FCCA
Baker Clarke FDV Limited
Swiss House
Beckingham Street
Tolleshunt Major
Essex CM9 8LZ
Bankers
Triodos Bank
Deanery Road
Bristol
BS1 5AS
Co-Operative Bank
PO Box 250
Skelmersdale
WN8 6WT
Solicitors
Birketts LLP
Kingfisher House
1 Gilders Way
Norwich
THE PAPILLON PROJECT
(PRIVATE COMPANY LIMITED BY GUARANTEE)
CONTENTS
Page
Trustees Report
1 - 13
Independent examiner's report
14
Statement of financial activities
15
Balance sheet
16
Notes to the financial statements
17 - 24
THE PAPILLON PROJECT
(PRIVATE COMPANY LIMITED BY GUARANTEE)
CONTENTS
- 1 -

The trustees present their annual report and financial statements for the year ended 31 August 2024.

 

Trustees

Prof P Waldron (Chair)

Dr D Davies (Treasurer)

Mrs S Seery

Mr T Greenwood

 

Trustees in post at 31 August 2024:

Prof P Waldron (Chair), Dr D Davies (Treasurer), Mrs S Seery, Mr T Greenwood

 

Senior Management Team

Mr M Willer - Schools' Project Lead

 

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's [governing document], the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).

Objectives and activities

Purposes and Aims

Our Charity’s purposes as set out in the objects contained in the company’s memorandum of association are: restricted specifically only for the public benefit to advance the education of the public, in particular but not exclusively young people under the age of 25 years, in environmental awareness and sustainable living, in particular but not exclusively through the establishment and development of school allotment projects.

 

Ensuring our work delivers our aims

We review our aims, objectives and activities regularly. These reviews look at what we achieved and the outcomes of our work. The reviews look at the success of each key activity and the benefits they have brought to those groups of people we are set up to help. The reviews also help us ensure our aim, objectives and activities remained focused on our stated purposes. We have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing our aim and objectives and in planning our future activities. In particular, the Trustees consider how planned activities will contribute to the aims and objectives they have set.

 

The focus of our work

It is the vision of The Papillon Project that children and young people in secondary schools across Norfolk along with their teachers, support staff, parents and members of their schools’ wider community will be inspired to lead more sustainable, ethical and healthier lives and to be more aware and respectful of the environment.

THE PAPILLON PROJECT
(PRIVATE COMPANY LIMITED BY GUARANTEE)
CONTENTS
- 2 -

The creation of School Allotments

This is our fifth year of operation. We delivered our Transformative Programme this year to three new schools in the Great Yarmouth area and created three new school allotments at Cliff Park Ormiston Academy, East Norfolk Sixth Form and Caister Academy. We also had two new schools, Wymondham High Academy and Hobart School join our DIY Programme too. In total, The Papillon Project supported 34 schools during the 2023-24 academic year.

With the exception of the intensive and regular support that the Transformative Programme provides, various levels of support were given to schools that followed the DIY Programme throughout the 2023-24 academic year.

Support was provided for the vast majority of these schools by local volunteers on a regular (weekly) basis with Papillon Project staff visiting less frequently (every three-weeks) depending on how much a school needed support. How much support a school was given throughout 2023-24 was therefore determined by our internal ‘traffic light’ system which would therefore determine which seasonal rota (autumn; winter; spring; summer) a school would be on and, indeed, for how long.

The frequency of support for schools is based on the following colour-coded system:

Extra support could be given to significantly increase additional participation. If a school had an influx of additional young people coming to participate at large project, and to such an extent that school staff and charity volunteers are unable to independently manage themselves, charity staff would be sent to help lead sessions on a regular (weekly) basis. This could range from Duke of Edinburgh volunteers to facilitating entire year group programmes. Charity staff attendance makes the impossible, possible. This extra support would only be encouraged and offered at a green school who already successfully follow the charity’s DIY programme.

Heading into the next academic year (2024-25), 25 of schools are green, 7 are amber and 2 are red.

The work that charity staff carried out at all of these schools was incredibly varied from simultaneously helping with the general upkeep of projects, to running sessions as part of their visit to a project, to checking in with volunteers and link teachers, to solely help projects with maintenance during school holidays.

All charity staff are required to have at least one meeting with every headteacher, from each school, once a year, and ideally twice, between September and February (end and beginning of the growing season).

Charity Staff

The Papillon Project, like the previous academic year, employed four staff to form the Charity’s ‘Schools’ Team’. This group consists of a Schools’ Project Lead (SPL), two Deputy Schools’ Project Leads (DSPL) and an Assistant Schools’ Project Lead (ASPL) who continues to complete their apprenticeship with us and in collaboration with New Suffolk College. The Schools’ Team have continued to visit schools throughout the academic year using four main operational ‘seasonal’ rotas (autumn; winter; spring; summer) to guide school staff throughout the academic year.

We are pleased to continue employing Poppy Kirby as our Assistant Schools' Project Lead, who is currently completing a Level 2 apprenticeship in horticulture. Our partnership with Apprenticeship Norfolk and New Suffolk College remains strong, with both organizations providing exceptional support. In recognition of her achievements, Poppy was awarded Horticulture, Landscape & Environmental Apprentice of the Year and named Runner-Up Apprentice of the Year by New Suffolk College in February 2024. Additionally, she received a Highly Commended award for her ‘Contribution to Green Apprenticeships in Norfolk’ from Apprenticeship Norfolk.

Poppy’s appearance in a series of short films continues to be used by Apprenticeship Norfolk to promote apprenticeships in Norfolk. This therefore continues help promote The Papillon Project as a credible organisation and highlighted how we are well set up to take on an apprentice. As we have found this year, having an apprentice remains a brilliant way to extend our charitable work and help more young people by providing them with an employment opportunity.

THE PAPILLON PROJECT
(PRIVATE COMPANY LIMITED BY GUARANTEE)
CONTENTS
- 3 -

We’ve been extremely fortunate to have Alice Metcalfe, our outgoing Schools’ Project Assistant, working with The Papillon Project this academic year. Alice has been a wonderful addition to the Schools’ Team and started her internship, via the University of Birmingham, with us back in September where she worked alongside other charity staff in schools. Here she was able to get a very good sense of our charitable work in schools and, since Spring, has worked on an academic study which has certainly helped to confirm that our charitable work is, without question, making a big impact on the lives of young people. Alice conducted a survey with over hundred young people which, undoubtably, shows that young people are benefiting from their ‘allotment experience’.

The Papillon Support Team comprises key individuals who are unpaid volunteers and includes members of the Events Committee, who meet monthly and plan events during the year, an Administrator, Marketing volunteers and others who support the Charity.

Volunteers are absolutely essential to the success of our charitable work, both in schools and at public events. During the 2023-24 period, we were fortunate to have around fifty dedicated volunteers, who primarily supported our efforts in schools, with some also assisting at events or contributing in both areas. Interest in volunteering has remained steady, with many individuals either signing up through our website or expressing interest in person. While a small number of volunteers will not be continuing into the next academic year, our volunteer retention remains strong. However, there continues to be a pressing need for additional local support, particularly in schools across West and East Norfolk, where volunteer numbers are still lower than required, as was the case last academic year.

During the 2023-24 academic year, approximately 60 volunteers gave up 8250 hours of their time to support our charitable work.

We also continue to work with our three charity Patrons: Sir Nicholas Bacon OBE DL; Richard Powell OBE and David Holmgren. Our Patrons continue to help promote the work of the charity and open up new opportunities and connections to support us.

Safeguarding

For the academic year 2023-24, The Papillon Project’s safeguarding team consisted of the following members:

• Matt Willer (SPL): Designated Safeguarding Lead;

• Harriet Watson (DSPL): Alternative Designated Safeguarding Lead;

• Graeme Tolley (DSPL): Alternative Designated Safeguarding Lead;

• Tom Greenwood (Trustee): Trustee with safeguarding responsibilities.

There was only one recorded safeguarding concern made by a volunteer at Aylsham High School dated 07/09/23. The volunteer correctly followed our safeguarding procedure and the concern/disclosure was reported to both the school and to us. No further action was required. Tom Greenwood, Trustee with safeguarding responsibilities (TSR) was also immediately notified. Only the DSL and the TSR continue to have access to the charity’s safeguarding email account (safeguarding@thepapillonproject.com).

If there is a safeguarding concern involving a member of The Papillon Project’s safeguarding team, a disclosure can be made to Peter Waldron, Chair of Trustees. The decision to recruit any new volunteers is the responsibility of the SPL or a DSPL who follow the charity’s clear safe-recruitment procedure. The training provision that staff completed was done externally via the Norfolk Safeguarding Partnership, including PREVENT training (via Home Office), but all staff and volunteers (including Trustees), completed the charity’s internal safeguarding training course, completed our online ‘Showing a Safeguarding Understanding’ (SASU) form and read Keeping Children Safe in Education (September 2022). However, the majority of volunteers completed an individual school’s safeguarding training course. These volunteers were then asked to complete a Prior Safeguarding Training Confirmation form. All staff, Trustees and volunteers’ details were entered onto The Papillon Project’s Single Central Record (SCR).

Additional Allotment Activities.

Our additional charitable work consists of the following components which operate alongside the core of the charity’s work to enrich the ‘allotment experience’ for young people and help make this experience more doable and more inspirational for link teachers too:

THE PAPILLON PROJECT
(PRIVATE COMPANY LIMITED BY GUARANTEE)
CONTENTS
- 4 -

Additional Allotment Activities - Continued

Papillon Project staff reflected that July continues to be the ideal month of the academic year to deliver Noticing Nature impact days. We have received very positive feedback from link teachers who observed the impact days themselves and charity staff felt strongly that the vast majority of young people positively engaged with activities. We also discovered that the impact days made it possible for entire year groups to visit their school allotment which, in most cases, was for the very first time. The Noticing Nature impact days significantly helped to promote school allotments to huge audiences and encourage future participation too.

THE PAPILLON PROJECT
(PRIVATE COMPANY LIMITED BY GUARANTEE)
CONTENTS
- 5 -

Additional Allotment Activities - Continued

We also successfully engaged with other organisations such as The Sainsbury Laboratory and the Salle Estate (walled garden) who grew plants and donated them for Papillon Project staff to then gift to schools who we felt needed them. This was also a success in helping other schools through the latter part of the growing season (after May half-term) who were not part of the school focused pilot.

THE PAPILLON PROJECT
(PRIVATE COMPANY LIMITED BY GUARANTEE)
CONTENTS
- 6 -

Additional Allotment Activities - Continued

Another vital way we continue to share the work of The Papillon Project is through delivering talks and presentations across Norfolk. These are often requested by organizations, particularly those focused on gardening or environmental causes, but are also strategically planned as part of our outreach efforts to raise awareness in specific areas of the county. These talks play a key role in our charity’s ‘growing help’ model, which aims to recruit volunteers and build community support. The majority of presentations this academic year were delivered by the Schools' Project Lead, with all funds raised from these talks being generously donated back to The Papillon Project, helping to further our mission and extend our impact in local communities.

September 2023:

Twitter: 1,340 followers

Instagram: 1,318 followers

Facebook: 722 followers

Linkedin: 100 followers

 

September 2024:

Twitter: 1,401 followers

Instagram: 1,542 followers

Facebook: 836 followers

Linkedin: 232 followers

THE PAPILLON PROJECT
(PRIVATE COMPANY LIMITED BY GUARANTEE)
CONTENTS
- 7 -

Environmental Benefits

We create allotments using organic methods and simple, sustainable technologies. Many of the materials we use for construction are upcycled items that would otherwise end up in landfill, such as wooden pallets and old baths. This approach challenges perceptions of "rubbish" by transforming discarded items into something useful and valuable. Through these allotments, many schools have also started to reconsider the value of their peripheral spaces and the impact they can have on local wildlife. As a result, there has been a noticeable increase in biodiversity, with more birds, insects, and other wildlife appearing. While we believe research in this area would be beneficial, we currently lack a volunteer to coordinate this effort.

Every aspect of our charity’s work is mindful of its environmental impact. We teach students about composting, water conservation, and sustainability, and we ensure that our fundraising merchandise reflects these values. For example, we have a parent volunteer with expertise in building water pumps using simple technologies, and another volunteer with an interest in alternative building methods. Our range of merchandise is made by volunteers using upcycled or sustainable materials, offering a hands-on way for the local community to engage with our work and learn practical sustainability practices.

Looking to the future, our goal is to create a formal environmental policy that will ensure these sustainable practices continue to be integrated into all aspects of our charity’s work.

The HUB

We have established our Charity Base in a suite of rooms generously provided by one of the schools we work with, at no cost to us. This reflects the school’s genuine appreciation of the work we are doing. The space is a significant opportunity for the charity, offering a dedicated office where our Schools’ Project Lead can meet with contacts, hold meetings, conduct training, and manage administrative tasks.

Looking ahead, we plan to use this space to strengthen our connection with the local community, particularly young people. We aim to offer advice and support on topics such as growing food and sustainability, fostering greater engagement and learning in these areas.

Achievements and performance

An assessment of the impact of our charitable work. It’s impossible to measure preciously the impact, and the number of young lives that we have impacted, but it’s certain, as a direct result of our efforts, that we, as was the case during the previous academic year (2022-23) have positively impacted the lives of over 1000 young people of all ages and abilities during the 2023-24 academic year. This figure is produced on the approximate number of young people who we know, at an operational level, are participating in their school allotment and also from the multiple, whole year group, impact days that we delivered towards the latter part of the academic year.

How do we know if young people are gaining that all-important positive experience? We receive regular feedback, often orally, from our link teachers, and sometimes headteachers and also parents (via social media), that their young people are enjoying participating in allotment-based activities. Some of this feedback will be communicated formally in but another brilliant way to highlight, and indeed celebrate, the positive impact of the charity’s work this academic year is through an academic study that was organised and led by an undergraduate student from the University of Birmingham, Alice Metcalfe. Alice, with the support of charity staff, surveyed 119 young people from across multiple Norfolk schools. The results of the survey were as followed:

• 90% agreed that the allotment has provided a space for them to experience nature.

• 91% agreed that their mood improves after visiting the allotment

• 72% agreed that visiting the allotment has made them feel more positive about school.

• 89% felt proud of their work at the allotment.

It’s certainly very clear that these results strongly suggest that the school allotments that we help to create and development are indeed a positive place for young people and one that highlights how the ‘allotment experience’ is helping young people to connect with nature, to feel better about themselves and their time at school. These results also strongly suggest that spending time at school allotments helps to boost self-esteem. It’s certain therefore that the majority of young people are enjoying themselves and gaining that all-important positive experience.

THE PAPILLON PROJECT
(PRIVATE COMPANY LIMITED BY GUARANTEE)
CONTENTS
- 8 -

Achievements and performance - Continued

However, despite the positive experiences that are being gained, it was clear from Alice’s research project that young people’s general understanding of horticultural, especially terminology, needs to be improved. Papillon Project staff are confident that young people are learning a great deal about growing food, but it would be sensible to check what young people really understand more regularly in future.

Why do young people get involved? It’s never always clear why a young person decides to participate in activities based at their school allotment, but we know for sure that it can be for one or more of the reasons below. This is based on what we learn, at an operational level, from the young people themselves and when we ask them “what made you decide to get involved?”. This is also based on what we know the schools themselves do to engage young people with the projects that we support.

1) Genuine love of gardening, the outdoors and the environment itself often because their parents or grandparents do it.

2) Their friend(s) attend, so they decide to also participate.

3) School is boring and it gives them something to do that interests them.

4) Eco-anxiety and the very real fear and concern that young people’s future has been compromised as the environmental crisis such as climate change are causing irreversible damage resulting disasters such as ecological collapse of habitats and major food shortages. Learning to grow food, at a school allotment, we know can give some young people hope.

5) Mental health and wellbeing issues not linked to eco-anxiety

6) School is impossible or extremely difficult. We often see young people attending a school allotment during the lunch break, not necessarily to garden, but to enjoy a peaceful and safe place to have their lunch with other young people; to boost their confidence so to speak. Our charity staff and volunteers who greatly help young people who feel this way to feel safe, welcome and valued. Aiding social education, and helping to improve ‘talkability’ with adults, something that happens every day at a school allotment.

7) Duke of Edinburgh Award (DofE): there were a good number of young people, approximately 50, who engaged with their school allotment because they wanted to completed their volunteer or skills section. Sometimes, this is because they already like or know gardening, but sometimes this is because of convenience as most DofE volunteering at a school allotment either takes place during lunchtimes or after school.

8) Scheduled activities led by the school or the charity (e.g. ASDAN courses, GCSE environmental science courses, ‘Care of the Countryside’, enrichment programmes), where participating at a school allotment is a timetabled lesson.

9) Spontaneous visits led by classroom teachers who visit their school allotment to utilise the project to help teach their class something relevant to what they are teaching in their indoor classroom. This only tends to happen if a school has been successful at communicating their project internally and putting projects in a room booking system.

10) Impact days (Noticing Nature or Learning about Agriculture) that The Papillon Project instigates and leads on the day involving hundreds of young people visiting their school allotment during over the course of one or two school days.

Ofsted reports Our impact, and not for the first time, has featured positively in an official Ofsted report. An example is from an Ofsted inspection that took place during the last academic year at City Academy Norwich. One of the Ofsted inspections was encouraged by the school to visit the school allotment which we helped to create and lead sessions alongside school staff. This certainly highlights, as an example, that our charitable work is having a positive impact on how a school is viewed by Ofsted.

Our termly magazine, The Buddleia, keeps our volunteers, supporters and funders up-to-date with the charity’s work.

THE PAPILLON PROJECT
(PRIVATE COMPANY LIMITED BY GUARANTEE)
CONTENTS
- 9 -

Achievements and performance - Continued

How our activities deliver public benefit

Our main activities and who we try to help are described below.

 

How the Charity benefits the school community

As in previous years, we continue to work closely with schools who are licensed to provide the Duke of Edinburgh (DofE) Award scheme to young people. Overall, there are still only a small number of schools this year that utilised their school allotments to help young people achieve their bronze or silver awards via the volunteering or skills section of these awards. However, participation was high in these schools (Cliff Park Ormiston Academy is a key example of this) that did engage their DofE candidates with working at their school allotment. There were approximately 40-50 young people who engaged with their school allotment through the Duke of Edinburgh Award at their school. However, successfully completion of the award is up to individual young people and their school’s DofE manager. Charity staff continue to complete multiple assessor reports to sign off a young person for either completing their skill or volunteering section at their school allotment.

How the Charity benefits the wider community

A key way we support schools in creating and maintaining allotments is by fostering connections with local communities. This includes partnering with local businesses, farmers, greengrocers, gardeners, and retired tradespeople, all of whom play a vital role in sustaining these projects. These connections not only help ensure the longevity of the school allotments but also inspire local residents to grow their own food, reduce chemical use in their gardens, and become more involved in their communities.

For many retired individuals, the unemployed, or those with skills and resources to share, collaborating with schools offers a meaningful way to contribute. Publicity through our events is one effective method we use to recruit more volunteers.

THE PAPILLON PROJECT
(PRIVATE COMPANY LIMITED BY GUARANTEE)
CONTENTS
- 10 -
Financial review

This year, the Trustees' primary aim has been to maintain sufficient funds in the charity's bank accounts to ensure financial security for our staff. While we have not been able to meet the proposed budget, the addition of new staff members has significantly boosted the charity's momentum. With their support, we are continuously applying for new grants, which will help secure the resources needed to sustain and expand our work in the coming year. Despite financial challenges, the dedication and hard work of our team give us confidence in our ability to continue making a positive impact.

Principal Funding Sources

During this year we have been fortunate in receiving funding from The Travel Chapter for materials and equipment £3,000, Norfolk Community Trust for work in new schools in North Norfolk, Community of All Hallows £5,000 towards salaries, the Clan Trust towards administration costs £5,000, Norwich Freemen £10,000 and The Bacon Foundation £10,000. Other grants received together with general donations and gifts have enabled the charity to continue to run in a secure fashion. We continue to be very grateful for support from NILE (Norwich Institute for Language Education).

Investment Policy

Currently, the Trustees feel that funds may still be needed in the short term, so are not placing any funding into long term investment.

Reserves Policy

The Trustees wish to build reserves to cover the main costs of staffing and core business costs for two years.

Plans for Future Periods

As we approach the 2024-25 academic year, we are excited to announce our plans for continuing to support the schools already involved in our DIY Programme. After reflecting on the progress we've made over the last five years, we have decided to focus on consolidating and strengthening our impact across the 32 schools currently participating.

In the coming academic year, we will not be taking on any new schools through our Transformative Programme. Instead, we are dedicating our sixth year to ensuring that every one of these schools is fully supported, and that the achievements we have made together are fully embedded and sustainable.

Our priority is to build on the strong foundations we've created, reinforcing the progress that has been made, and ensuring that all participating schools are able to continue benefiting from the tailored support, resources, and expertise we've provided. We believe that by focusing on this consolidation phase, we will be able to deliver even more meaningful and lasting impact for these schools, their staff, and their students.

 

Structure, governance and management

Governing Document

The organisation is a charitable company limited by guarantee, incorporated on 23 August 2019 and registered as a charity on 6 May 2020. The company was established under Articles of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. In the event of the company being wound up members are required to contribute an amount not exceeding £1.

 

THE PAPILLON PROJECT
(PRIVATE COMPANY LIMITED BY GUARANTEE)
CONTENTS
- 11 -

Recruitment and Appointment of Trustees

The directors of the company are also charity trustees for the purposes of charity law and under the company’s Articles are known as members of the Trustees. Under the requirements of the Memorandum and Articles of Association the members of the Trustees are elected to serve for a period of three years after which they must be re-elected.

 

All members of the Trustees give their time voluntarily and receive no benefits from the Charity. Any expenses reclaimed from the Charity are set out in note 6 to the accounts.

 

Initially the Board of Trustees was formed from four individuals with an interest and experience in the Charity’s aims as set out in the Articles. We are very aware of the need to have a broad but relevant set of skills within the board. Where we see a gap in our skills, individuals are approached to offer themselves for election to the Board, often from the pool of volunteers already involved in the Charity. It is very important we feel to have members of the Board with hands on experience of the work of the Charity. Where we see the need, we will be recruiting outside of the pool of volunteers by advertising. We hope this will bring fresh eyes and objectivity, as well as maintaining our legal responsibilities, for example in areas of employment, safeguarding or health and safety. At present we feel the Board represents the Charity well in terms of skills and experience, but in an effort to maintain the broad mix we have an audit of Trustee skills at our annual review. It is very important to us that the Board represents the diverse world we live in; at present we are achieving this in some aspects but will continue to be proactive in our recruitment of trustees to meet this aim.

Trustee Induction and Training

To ensure all the correct legal obligations are met and that we make it a smooth and welcoming experience for the prospective trustee, we have a Trustee Checklist. This becomes active from first contact with a prospective trustee. Each step of the process is logged, from sending information about becoming a trustee to their registration, and any legal obligations of either party. As part of the induction, it is felt essential for a trustee not familiar with the allotments to visit and speak with the volunteers, teachers and students.

 

Once the trustee has been appointed by the Board a ‘Welcome’ pack is sent which includes a number of key documents including:

 

 

In addition, there are regular reviews of skills and training is offered where there is a need.

 

THE PAPILLON PROJECT
(PRIVATE COMPANY LIMITED BY GUARANTEE)
CONTENTS
- 12 -

Risk Management

The Trustees have conducted a review of the major risks to which the Charity is exposed. A risk register has been established and is updated at least annually. Where appropriate, systems or procedures have been established to mitigate the risks the Charity faces. Significant external risks to funding have led to the development of a strategic plan which will allow for the diversification of funding and activities. Internal control risks are minimised by the implementation of procedures for authorisation of all transactions and projects. Procedures are in place to ensure compliance with health and safety of staff, volunteers, clients and visitors to schools. These procedures are periodically reviewed to ensure that they continue to meet the needs of the Charity.

 

Organisational Structure

The Papillon Project has a Board of Trustees currently with four members who meet monthly and are responsible for the strategic direction and policy of the Charity. At present the Board’s members come from a variety of professional backgrounds relevant to the work of the Charity.

 

A scheme of delegation is in place and day to day responsibility for the provision of the services rests with the Schools’ Project Lead, who is responsible for ensuring that the Charity delivers the services specified and that key performance indicators are met. There are teams of volunteers responsible for helping the Trustees and Schools’ Project Lead with administration, fundraising, organisation of fundraising events and on-site school allotment work.

 

Responsibilities of the Trustees

Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of the affairs of the charitable company as at the balance sheet date and of its incoming resources and application of resources, including income and expenditure, for the financial year. In preparing those financial statements, the Trustees should follow best practice and:

 

 

The Trustees are responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 1985. The Trustees are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Members of the Trustees

Members of the Trustees, who are directors for the purpose of company law and trustees for the purpose of charity law, who served during the year and up to the date of this report are set out on page 1. In accordance with company law, as the company’s directors, we certify that:

as the directors of the company we have taken all the steps that we ought to have taken in order to make ourselves aware of any relevant accounting information and to establish that the Charity’s Independent Examiner is aware of that information.

THE PAPILLON PROJECT
(PRIVATE COMPANY LIMITED BY GUARANTEE)
CONTENTS
- 13 -

Independent Examiner

Mervyn Clarke FCCA of Baker Clarke FDV Limited was re-appointed as the charitable company’s independent examiner following from his previous appointment.

 

This report has been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities (issued in March 2005) and in accordance with the special provisions of Part VII of the Companies Act 1985 relating to small entities.

 

The Trustees report was approved by the Board of Trustees.

Prof P R Waldron
Director and Chair of Trustees
10 March 2025
THE PAPILLON PROJECT
(PRIVATE COMPANY LIMITED BY GUARANTEE)
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF THE PAPILLON PROJECT
- 14 -

I report to the trustees on my examination of the financial statements of The Papillon Project for the year ended 31 August 2024.

Responsibilities and basis of report

As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).

Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

1

accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or

2

the financial statements do not accord with those records; or

3

the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

4

the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Signed................................................................
Mervyn Clarke FCCA, Baker Clarke FDV Limited
Chartered Certified Accountants
Dated: .........................
THE PAPILLON PROJECT
(PRIVATE COMPANY LIMITED BY GUARANTEE)
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 AUGUST 2024
- 15 -
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2024
2024
2024
2023
2023
2023
Notes
£
£
£
£
£
£
Income from:
Donations and legacies
3
38,766
18,250
57,016
39,434
12,602
52,036
Charitable activities
4
176
-
176
681
-
681

Investments

5
1,130
-
1,130
567
-
567
Total income
40,072
18,250
58,322
40,682
12,602
53,284
Expenditure on:
Charitable activities
6
43,797
17,850
61,647
36,969
20,680
57,649
Net (expenditure)/income for the year/
Net movement in funds
(3,725)
400
(3,325)
3,713
(8,078)
(4,365)
Fund balances at 1 September 2023
48,227
4,500
52,727
44,514
12,578
57,092
Fund balances at 31 August 2024
44,502
4,900
49,402
48,227
4,500
52,727

The statement of financial activities includes all gains and losses recognised in the year.

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
THE PAPILLON PROJECT
(PRIVATE COMPANY LIMITED BY GUARANTEE)
BALANCE SHEET
AS AT
31 AUGUST 2024
31 August 2024
- 16 -
2024
2023
Notes
£
£
£
£
Current assets
Debtors
10
2,195
-
Cash at bank and in hand
47,330
52,727
49,525
52,727
Creditors: amounts falling due within one year
11
(123)
-
Net current assets
49,402
52,727
Net assets excluding pension liability
49,402
52,727
The funds of the charity
Restricted income funds
12
4,900
4,500
Unrestricted funds
44,502
48,227
49,402
52,727

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 August 2024.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the trustees on 10 March 2025
Dr D Davies
Director and Chair of Trustees
Company registration number 12171611 (England and Wales)
THE PAPILLON PROJECT
(PRIVATE COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
- 17 -
1
Accounting policies
Charity information

The Papillon Project is a private company limited by guarantee incorporated in England and Wales. The registered office is 25 Station Road, Reepham, Norfolk, NR10 4LF.

1.1
Accounting convention

The financial statements have been prepared in accordance with the charity's [governing document], the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.3
Income

All incoming resources are included in the statement of financial activities when the Charity is entitled to, and virtually certain to receive, the income and the amount can be quantified with reasonable accuracy. The following policies are applied to particular categories of income:

THE PAPILLON PROJECT
(PRIVATE COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
1
Accounting policies
(Continued)
- 18 -
1.4
Expenditure

Expenditure is recognised on an accrual basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is reported as part of the expenditure to which it relates:

 

1.5
Tangible fixed assets

The Charity has no Fixed Assets.

 

1.6
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

THE PAPILLON PROJECT
(PRIVATE COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
1
Accounting policies
(Continued)
- 19 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.8
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

THE PAPILLON PROJECT
(PRIVATE COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
- 20 -
3
Donations and Grants
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2024
2024
2024
2023
2023
2023
£
£
£
£
£
£
Donations and gifts
12,001
14,250
26,251
11,744
800
12,544

Grants

26,765
4,000
30,765
27,690
11,802
39,492
38,766
18,250
57,016
39,434
12,602
52,036

Donations received over £500:

Unrestricted

Fundraising Project: August 2023 Pap Leeky fundraiser £984

Richard Powell £3,950

 

Grants:

Unrestricted

The Pennycress Trust £2,000

Charles Littlewood Hill Trust £1,000

Norwich Freemen's Charity £10,000

Bacon Foundation £10,000

Jarrold Trust £500

Norwich Institute of Language Education £3,265

Restricted

Community of All Hallows £5,000 (Salaries)

The Travel Chapter £3,000 (equipment and materials)

Norfolk Community Trust £4,000 (new school allotments in North Norfolk)

Clan Trust £5,000 (Administration costs and schools materials)

Masonic Garden Club £900 (Great Yarmouth Area Schools)

Aylsham Show £350 (Equipment)

THE PAPILLON PROJECT
(PRIVATE COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
- 21 -
4
Charitable activities

PapUp Shop

Public & Charitable Events

Total
2024

PapUp Shop

Public & Charitable Events

Total
2023
2024
2024
2023
2023
£
£
£
£
£
£

Sale of goods

41
135
176
308
373
681
Charitable trading income

PapUp Shop Income £41

Clothing and other items donated for resale through the Charity’s shop are included as incoming resources within activities for generating funds when they are sold.

 

Public Events

There were various small events throughout the year, total income £135

Total of schools’ donations to further the charitable activities £3,423

5
Income from investments
Unrestricted
Unrestricted
funds
funds
2024
2023
£
£
Interest receivable
1,130
567
THE PAPILLON PROJECT
(PRIVATE COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
- 22 -
6
Charitable activities

Charitable Expenditure

Charitable Expenditure

2024
2023
£
£
Staff costs
52,134
48,045

PapUp Shop

23
172

Public Events

689
1,195

Charitable Activities

5,584
4,321
58,430
53,733
Governance Costs
3,217
3,916
61,647
57,649
Analysis by fund
Unrestricted funds
43,797
36,969
Restricted funds
17,850
20,680
61,647
57,649

Governance costs include: Web/email costs £1,893 Insurance £469, DBS checks/courses £539, PP&S

£135, Bank charges £48 and Misc £133.

 

 

7
Trustees

No members of the Trustees received any remuneration during the year. No Trustee or other person related to the Charity had any personal interest in any contract or transaction entered into by the Charity during the year.

8
Employees

The average monthly number of employees during the year was:

2024
2023
Number
Number
4
3
Employment costs
2024
2023
£
£
Wages and salaries
52,134
48,045
There were no employees whose annual remuneration was more than £60,000.
THE PAPILLON PROJECT
(PRIVATE COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
- 23 -
9
Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

10
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
2,039
-
Prepayments and accrued income
156
-
2,195
-
11
Creditors: amounts falling due within one year
2024
2023
£
£
Other taxation and social security
123
-
12
Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

At 1 September 2023
Incoming resources
Resources expended
At 31 August 2024
£
£
£
£
4,500
18,250
(17,850)
4,900
Previous year:
At 1 September 2022
Incoming resources
Resources expended
At 31 August 2023
£
£
£
£
12,578
12,602
(20,680)
4,500
THE PAPILLON PROJECT
(PRIVATE COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
- 24 -
13
Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 September 2023
Incoming resources
Resources expended
At 31 August 2024
£
£
£
£
General funds
48,227
40,072
(43,797)
44,502
Previous year:
At 1 September 2022
Incoming resources
Resources expended
At 31 August 2023
£
£
£
£
General funds
44,514
40,682
(36,969)
48,227
14
Analysis of net assets between funds
Unrestricted
Restricted
Total
funds
funds
2024
2024
2024
£
£
£
At 31 August 2024:
Current assets/(liabilities)
44,502
4,900
49,402
44,502
4,900
49,402
Unrestricted
Restricted
Total
funds
funds
2023
2023
2023
£
£
£
At 31 August 2023:
Current assets/(liabilities)
48,227
4,500
52,727
48,227
4,500
52,727
2024-08-312023-09-01falsefalseCCH SoftwareiXBRL Review & Tag 2024.2121716112023-09-012024-08-3112171611bus:Director12023-09-012024-08-3112171611bus:Director22023-09-012024-08-3112171611bus:Director32023-09-012024-08-3112171611bus:Director42023-09-012024-08-31121716112024-08-31121716112023-08-31121716112022-09-012023-08-3112171611bus:FRS1022023-09-012024-08-3112171611char:IndependentExaminationCharity2023-09-012024-08-3112171611bus:FullAccounts2023-09-012024-08-31xbrli:purexbrli:sharesiso4217:GBP