Page | |
---|---|
Balance Sheet | 1—2 |
Notes to the Financial Statements | 3—5 |
30 June 2024 | 31 May 2023 | ||||
---|---|---|---|---|---|
Notes | £ | £ | £ | £ | |
FIXED ASSETS | |||||
Intangible Assets | 4 |
|
|
||
Tangible Assets | 5 |
|
|
||
|
|
||||
CURRENT ASSETS | |||||
Stocks | 6 |
|
|
||
Debtors | 7 |
|
|
||
Cash at bank and in hand |
|
|
|||
|
|
||||
Creditors: Amounts Falling Due Within One Year | 8 |
( |
( |
||
NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
Creditors: Amounts Falling Due After More Than One Year | 9 |
( |
( |
||
NET ASSETS |
|
|
|||
CAPITAL AND RESERVES | |||||
Called up share capital |
|
|
|||
Share premium account |
|
|
|||
Profit and Loss Account |
|
|
|||
SHAREHOLDERS' FUNDS | 288,818 | 363,532 | |||
Director
|
|
Plant & Machinery |
|
Motor Vehicles |
|
Fixtures & Fittings |
|
Goodwill | Other | Total | |
---|---|---|---|
£ | £ | £ | |
Cost | |||
As at 1 June 2023 |
|
|
|
As at 30 June 2024 |
|
|
|
Amortisation | |||
As at 1 June 2023 |
|
|
|
Provided during the period |
|
|
|
As at 30 June 2024 |
|
|
|
Net Book Value | |||
As at 30 June 2024 |
|
|
|
As at 1 June 2023 |
|
|
|
Plant & Machinery | Motor Vehicles | Fixtures & Fittings | Total | |
---|---|---|---|---|
£ | £ | £ | £ | |
Cost | ||||
As at 1 June 2023 |
|
|
|
|
Additions |
|
|
|
|
As at 30 June 2024 |
|
|
|
|
Depreciation | ||||
As at 1 June 2023 |
|
|
|
|
Provided during the period |
|
|
|
|
As at 30 June 2024 |
|
|
|
|
Net Book Value | ||||
As at 30 June 2024 |
|
|
|
|
As at 1 June 2023 |
|
|
|
|
30 June 2024 | 31 May 2023 | ||
---|---|---|---|
£ | £ | ||
Stock |
|
|
|
30 June 2024 | 31 May 2023 | ||
---|---|---|---|
£ | £ | ||
Due within one year | |||
Amounts owed by group undertakings | 437,788 | 387,922 | |
Other debtors | 22,697 | 21,243 | |
|
|
||
30 June 2024 | 31 May 2023 | ||
---|---|---|---|
£ | £ | ||
Net obligations under finance lease and hire purchase contracts |
|
|
|
Trade creditors |
|
|
|
Bank loans and overdrafts |
|
|
|
Amounts owed to group undertakings |
|
|
|
Other creditors | 21,780 | 118,045 | |
Taxation and social security |
|
|
|
|
|
||
30 June 2024 | 31 May 2023 | ||
---|---|---|---|
£ | £ | ||
Net obligations under finance lease and hire purchase contracts |
|
|
|
Bank loans |
|
|
|
|
|
||
30 June 2024 | 31 May 2023 | ||
---|---|---|---|
£ | £ | ||
The future minimum finance lease payments are as follows: | |||
Not later than one year |
|
|
|
Later than one year and not later than five years |
|
|
|
|
|
||
|
|
||