Graze & Olive Ltd 13670711 false 2023-08-01 2024-07-31 2024-07-31 The principal activity of the company is Licensed restaurants Digita Accounts Production Advanced 6.30.9574.0 true 13670711 2023-08-01 2024-07-31 13670711 2024-07-31 13670711 bus:Director1 1 2024-07-31 13670711 bus:OrdinaryShareClass1 2024-07-31 13670711 core:CurrentFinancialInstruments 2024-07-31 13670711 core:CurrentFinancialInstruments core:WithinOneYear 2024-07-31 13670711 core:FurnitureFittingsToolsEquipment 2024-07-31 13670711 core:LandBuildings 2024-07-31 13670711 bus:SmallEntities 2023-08-01 2024-07-31 13670711 bus:AuditExemptWithAccountantsReport 2023-08-01 2024-07-31 13670711 bus:FilletedAccounts 2023-08-01 2024-07-31 13670711 bus:SmallCompaniesRegimeForAccounts 2023-08-01 2024-07-31 13670711 bus:RegisteredOffice 2023-08-01 2024-07-31 13670711 bus:Director1 2023-08-01 2024-07-31 13670711 bus:Director1 1 2023-08-01 2024-07-31 13670711 bus:Director3 2023-08-01 2024-07-31 13670711 bus:OrdinaryShareClass1 2023-08-01 2024-07-31 13670711 bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 13670711 bus:Agent1 2023-08-01 2024-07-31 13670711 core:FurnitureFittingsToolsEquipment 2023-08-01 2024-07-31 13670711 core:LandBuildings 2023-08-01 2024-07-31 13670711 countries:EnglandWales 2023-08-01 2024-07-31 13670711 2023-07-31 13670711 bus:Director1 1 2023-07-31 13670711 core:FurnitureFittingsToolsEquipment 2023-07-31 13670711 core:LandBuildings 2023-07-31 13670711 2022-08-01 2023-07-31 13670711 2023-07-31 13670711 bus:Director1 1 2023-07-31 13670711 bus:OrdinaryShareClass1 2023-07-31 13670711 core:CurrentFinancialInstruments 2023-07-31 13670711 core:CurrentFinancialInstruments core:WithinOneYear 2023-07-31 13670711 core:FurnitureFittingsToolsEquipment 2023-07-31 13670711 core:LandBuildings 2023-07-31 13670711 bus:Director1 1 2022-08-01 2023-07-31 13670711 bus:OrdinaryShareClass1 2022-08-01 2023-07-31 13670711 bus:Director1 1 2022-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 13670711

Graze & Olive Ltd

Unaudited Filleted Abridged Financial Statements

for the Year Ended 31 July 2024

 

Graze & Olive Ltd

Contents

Company Information

1

Abridged Balance Sheet

2

Notes to the Unaudited Abridged Financial Statements

3 to 8

 

Graze & Olive Ltd

Company Information

Directors

David Griffiths

Simone Griffiths

Registered office

c/o Easterbrook Eaton Ltd
Cosmopolitan House
Old Fore Street
Sidmouth
Devon
EX10 8LS

Accountants

Easterbrook Eaton Limited
Chartered AccountantsCosmopolitan House
Old Fore Street
Sidmouth
Devon
EX10 8LS

 

Graze & Olive Ltd

(Registration number: 13670711)
Abridged Balance Sheet as at 31 July 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

16,731

22,166

Current assets

 

Debtors

5

1

1

Cash at bank and in hand

 

926

-

 

927

1

Creditors: Amounts falling due within one year

(54,635)

(40,033)

Net current liabilities

 

(53,708)

(40,032)

Total assets less current liabilities

 

(36,977)

(17,866)

Accruals and deferred income

 

(1,100)

-

Net liabilities

 

(38,077)

(17,866)

Capital and reserves

 

Called up share capital

6

1

1

Retained earnings

(38,078)

(17,867)

Shareholders' deficit

 

(38,077)

(17,866)

For the financial year ending 31 July 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 6 March 2025 and signed on its behalf by:
 

.........................................
David Griffiths
Director

 

Graze & Olive Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 July 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
c/o Easterbrook Eaton Ltd
Cosmopolitan House
Old Fore Street
Sidmouth
Devon
EX10 8LS

These financial statements were authorised for issue by the Board on 6 March 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Graze & Olive Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 July 2024

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Graze & Olive Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 July 2024

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2023 - 3).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 August 2023

16,035

11,673

27,708

Additions

-

133

133

At 31 July 2024

16,035

11,806

27,841

Depreciation

At 1 August 2023

3,207

2,335

5,542

Charge for the year

3,207

2,361

5,568

At 31 July 2024

6,414

4,696

11,110

Carrying amount

At 31 July 2024

9,621

7,110

16,731

At 31 July 2023

12,828

9,338

22,166

Included within the net book value of land and buildings above is £9,621 (2023 - £12,828) in respect of short leasehold land and buildings.
 

5

Debtors

Debtors includes £Nil (2023 - £Nil) due after more than one year.

6

Share capital

Allotted, called up and fully paid shares

 

Graze & Olive Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 July 2024

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

1

1

1

1

       

7

Dividends

Interim dividends paid

2024
£

2023
£

Interim dividend of £Nil (2023 - £2,000.00) per each Ordinary shares

-

2,000

 

 

8

Related party transactions

 

Graze & Olive Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 July 2024

Transactions with directors

2024

At 1 August 2023
£

Advances to director
£

Repayments by director
£

At 31 July 2024
£

David Griffiths

(30,519)

(31,269)

9,944

(51,844)

2023

At 1 August 2022
£

Advances to director
£

At 31 July 2023
£

David Griffiths

-

(30,519)

(30,519)

 

Graze & Olive Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 July 2024

Directors' remuneration

The directors' remuneration for the year was as follows:

2024
£

2023
£

Remuneration

4,190

9,100