Acorah Software Products - Accounts Production 16.1.300 false true 30 September 2023 1 October 2022 false 1 October 2023 30 September 2024 30 September 2024 10765847 Mr Keith Merrick Mr John Wolczek iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 10765847 2023-09-30 10765847 2024-09-30 10765847 2023-10-01 2024-09-30 10765847 frs-core:CurrentFinancialInstruments 2024-09-30 10765847 frs-core:FurnitureFittings 2024-09-30 10765847 frs-core:FurnitureFittings 2023-10-01 2024-09-30 10765847 frs-core:FurnitureFittings 2023-09-30 10765847 frs-core:NetGoodwill 2024-09-30 10765847 frs-core:NetGoodwill 2023-10-01 2024-09-30 10765847 frs-core:NetGoodwill 2023-09-30 10765847 frs-core:MotorVehicles 2024-09-30 10765847 frs-core:MotorVehicles 2023-10-01 2024-09-30 10765847 frs-core:MotorVehicles 2023-09-30 10765847 frs-core:PlantMachinery 2024-09-30 10765847 frs-core:PlantMachinery 2023-10-01 2024-09-30 10765847 frs-core:PlantMachinery 2023-09-30 10765847 frs-core:ShareCapital 2024-09-30 10765847 frs-core:RetainedEarningsAccumulatedLosses 2024-09-30 10765847 frs-bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 10765847 frs-bus:FilletedAccounts 2023-10-01 2024-09-30 10765847 frs-bus:SmallEntities 2023-10-01 2024-09-30 10765847 frs-bus:AuditExempt-NoAccountantsReport 2023-10-01 2024-09-30 10765847 frs-bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 10765847 frs-bus:Director1 2023-10-01 2024-09-30 10765847 frs-bus:Director2 2023-10-01 2024-09-30 10765847 frs-countries:EnglandWales 2023-10-01 2024-09-30 10765847 2022-09-30 10765847 2023-09-30 10765847 2022-10-01 2023-09-30 10765847 frs-core:CurrentFinancialInstruments 2023-09-30 10765847 frs-core:ShareCapital 2023-09-30 10765847 frs-core:RetainedEarningsAccumulatedLosses 2023-09-30
Registered number: 10765847
Medical And Electrical Services Limited
Unaudited Financial Statements
For The Year Ended 30 September 2024
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 10765847
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 5 45,309 54,337
45,309 54,337
CURRENT ASSETS
Stocks 6 74,771 67,929
Debtors 7 321,682 285,993
Cash at bank and in hand 64,795 96,398
461,248 450,320
Creditors: Amounts Falling Due Within One Year 8 (124,924 ) (122,948 )
NET CURRENT ASSETS (LIABILITIES) 336,324 327,372
TOTAL ASSETS LESS CURRENT LIABILITIES 381,633 381,709
NET ASSETS 381,633 381,709
CAPITAL AND RESERVES
Called up share capital 9 100 100
Profit and Loss Account 381,533 381,609
SHAREHOLDERS' FUNDS 381,633 381,709
Page 1
Page 2
For the year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Keith Merrick
Director
08/11/2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Medical And Electrical Services Limited is a private company, limited by shares, incorporated in England & Wales, registered number 10765847 . The registered office is Unit 7 Droicon Trading Estate Portway Road, Rowley Regis, Warley, West Midlands, B65 9BY.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 5 years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 15% Reducing balance
Motor Vehicles 25% reducing balance
Fixtures & Fittings 15% Reducing balance
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 3
Page 4
2.6. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 8 (2023: 8)
8 8
4. Intangible Assets
Goodwill
£
Cost
As at 1 October 2023 31,660
As at 30 September 2024 31,660
Amortisation
As at 1 October 2023 31,660
As at 30 September 2024 31,660
Net Book Value
As at 30 September 2024 -
As at 1 October 2023 -
5. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 October 2023 20,000 34,663 32,743 87,406
Additions 433 - - 433
As at 30 September 2024 20,433 34,663 32,743 87,839
Depreciation
As at 1 October 2023 12,645 18,787 1,637 33,069
Provided during the period 1,157 3,638 4,666 9,461
As at 30 September 2024 13,802 22,425 6,303 42,530
Net Book Value
As at 30 September 2024 6,631 12,238 26,440 45,309
As at 1 October 2023 7,355 15,876 31,106 54,337
Page 4
Page 5
6. Stocks
2024 2023
£ £
Finished goods 46,218 42,200
Work in progress 28,553 25,729
74,771 67,929
7. Debtors
2024 2023
£ £
Due within one year
Trade debtors 144,731 177,042
Other debtors 176,951 108,951
321,682 285,993
8. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 93,029 70,097
Other creditors 4,905 4,045
Taxation and social security 26,990 48,806
124,924 122,948
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
Page 5