Registered number
10886933
DELTA RESIDENTIAL PROPERTIES LTD
Unaudited Filleted Accounts
31 July 2024
DELTA RESIDENTIAL PROPERTIES LTD
Registered number: 10886933
Balance Sheet
as at 31 July 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 3,531,074 3,531,174
Current assets
Debtors 4 81,525 55,743
Cash at bank and in hand 42,551 13,967
124,076 69,710
Creditors: amounts falling due within one year 5 (86,274) (65,284)
Net current assets 37,802 4,426
Total assets less current liabilities 3,568,876 3,535,600
Creditors: amounts falling due after more than one year 6 (3,432,962) (3,432,962)
Provisions for liabilities (59,957) (59,957)
Net assets 75,957 42,681
Capital and reserves
Called up share capital 100 100
Revaluation reserve 8 295,557 295,557
Profit and loss account (219,700) (252,976)
Shareholders' funds 75,957 42,681
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr H Dupay
Director
Approved by the board on 12 March 2025
DELTA RESIDENTIAL PROPERTIES LTD
Notes to the Accounts
for the year ended 31 July 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings None
Leasehold land and buildings None
Plant and machinery 50% SLM
Vehicles 20-25% SLM
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 1 1
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 August 2023 3,530,000 4,517 23,560 3,558,077
Additions 600 - - 600
At 31 July 2024 3,530,600 4,517 23,560 3,558,677
Depreciation
At 1 August 2023 - 4,019 22,884 26,903
Charge for the year - 388 312 700
At 31 July 2024 - 4,407 23,196 27,603
Net book value
At 31 July 2024 3,530,600 110 364 3,531,074
At 31 July 2023 3,530,000 498 676 3,531,174
4 Debtors 2024 2023
£ £
Trade debtors 136 2,134
Amounts owed by group undertakings and undertakings in which the company has a participating interest 1,003 1,230
Other debtors 80,386 52,379
81,525 55,743
5 Creditors: amounts falling due within one year 2024 2023
£ £
Trade creditors 4,652 197
Taxation and social security costs 526 552
Other creditors 81,096 64,535
86,274 65,284
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 2,428,485 2,428,485
Other creditors 1,004,477 1,004,477
3,432,962 3,432,962
7 Loans 2024 2023
£ £
Creditors include:
Secured bank loans 2,428,485 2,428,485
The above are Fixed charges secured on freehold and leasehold properties owned by the Company.
8 Revaluation reserve 2024 2023
£ £
At 1 August 2023 295,557 269,180
Gain on revaluation of land and buildings - 26,377
At 31 July 2024 295,557 295,557
9 Other information
DELTA RESIDENTIAL PROPERTIES LTD is a private company limited by shares and incorporated in England. Its registered office is:
15 Faraday Close
Clacton on Sea
Essex
CO15 4TR
DELTA RESIDENTIAL PROPERTIES LTD 10886933 false 2023-08-01 2024-07-31 2024-07-31 VT Final Accounts July 2024 Mr H Dupay No description of principal activity 10886933 2022-08-01 2023-07-31 10886933 core:RevaluationReserve core:LandBuildings 2022-08-01 2023-07-31 10886933 core:WithinOneYear 2023-07-31 10886933 core:AfterOneYear 2023-07-31 10886933 core:ShareCapital 2023-07-31 10886933 core:OtherReservesSubtotal 2023-07-31 10886933 core:RetainedEarningsAccumulatedLosses 2023-07-31 10886933 core:RevaluationReserve 2022-07-31 10886933 2023-08-01 2024-07-31 10886933 bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 10886933 bus:AuditExemptWithAccountantsReport 2023-08-01 2024-07-31 10886933 bus:Director40 2023-08-01 2024-07-31 10886933 1 2023-08-01 2024-07-31 10886933 2 2023-08-01 2024-07-31 10886933 core:LandBuildings 2023-08-01 2024-07-31 10886933 core:PlantMachinery 2023-08-01 2024-07-31 10886933 core:Vehicles 2023-08-01 2024-07-31 10886933 core:RevaluationReserve core:LandBuildings 2023-08-01 2024-07-31 10886933 countries:England 2023-08-01 2024-07-31 10886933 bus:FRS102 2023-08-01 2024-07-31 10886933 bus:FilletedAccounts 2023-08-01 2024-07-31 10886933 2024-07-31 10886933 core:WithinOneYear 2024-07-31 10886933 core:AfterOneYear 2024-07-31 10886933 core:ShareCapital 2024-07-31 10886933 core:OtherReservesSubtotal 2024-07-31 10886933 core:RetainedEarningsAccumulatedLosses 2024-07-31 10886933 core:LandBuildings 2024-07-31 10886933 core:PlantMachinery 2024-07-31 10886933 core:Vehicles 2024-07-31 10886933 core:RevaluationReserve 2024-07-31 10886933 2023-07-31 10886933 core:LandBuildings 2023-07-31 10886933 core:PlantMachinery 2023-07-31 10886933 core:Vehicles 2023-07-31 10886933 core:RevaluationReserve 2023-07-31 iso4217:GBP xbrli:pure