Registered number
06676382
Robbie Wilson Limited
Filleted Accounts
31 January 2025
Robbie Wilson Limited
Registered number: 06676382
Balance Sheet
as at 31 January 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 906,981 795,379
Current assets
Debtors 4 290,947 385,744
Cash at bank and in hand 183,736 299,728
474,683 685,472
Creditors: amounts falling due within one year 5 (643,964) (750,872)
Net current liabilities (169,281) (65,400)
Total assets less current liabilities 737,700 729,979
Creditors: amounts falling due after more than one year 6 (411,445) (524,248)
Provisions for liabilities (144,196) (128,618)
Net assets 182,059 77,113
Capital and reserves
Called up share capital 200 200
Profit and loss account 181,859 76,913
Shareholders' funds 182,059 77,113
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr R Wilson
Director
Approved by the board on 6 March 2025
Robbie Wilson Limited
Notes to the Accounts
for the year ended 31 January 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 37 36
3 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 February 2024 74,510 1,634,542 1,709,052
Additions - 396,710 396,710
Disposals - (71,300) (71,300)
At 31 January 2025 74,510 1,959,952 2,034,462
Depreciation
At 1 February 2024 5,252 908,421 913,673
Charge for the year 1,491 277,883 279,374
On disposals - (65,566) (65,566)
At 31 January 2025 6,743 1,120,738 1,127,481
Net book value
At 31 January 2025 67,767 839,214 906,981
At 31 January 2024 69,258 726,121 795,379
4 Debtors 2025 2024
£ £
Trade debtors 153,247 215,578
Director's loan account - 31,989
Other debtors 137,700 138,177
290,947 385,744
5 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans and overdrafts 50,659 119,815
Obligations under finance lease and hire purchase contracts 316,516 269,157
Trade creditors 36,088 88,325
Director's loan account 1,754 -
Taxation and social security costs 105,219 159,287
Other creditors 133,728 114,288
643,964 750,872
6 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans 54,771 105,729
Obligations under finance lease and hire purchase contracts 356,674 418,519
411,445 524,248
7 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
Mr R Wilson
Interest charged at 2.25%, loan repayable on demand 31,989 (31,989) -
31,989 - (31,989) -
8 Controlling party
By virtue of their shareholding, Mr R Wilson and Mrs R Wilson have equal control of the Company.
9 Other information
Robbie Wilson Limited is a private company limited by shares and incorporated in England. Its registered office is:
Bury Lodge
Bury Road
Stowmarket
Suffolk
IP14 1JA
Robbie Wilson Limited 06676382 false 2024-02-01 2025-01-31 2025-01-31 VT Final Accounts April 2024 Mr R Wilson No description of principal activity 06676382 2023-02-01 2024-01-31 06676382 core:WithinOneYear 2024-01-31 06676382 core:AfterOneYear 2024-01-31 06676382 core:ShareCapital 2024-01-31 06676382 core:RetainedEarningsAccumulatedLosses 2024-01-31 06676382 2024-02-01 2025-01-31 06676382 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 06676382 bus:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 06676382 bus:Director40 2024-02-01 2025-01-31 06676382 1 2024-02-01 2025-01-31 06676382 2 2024-02-01 2025-01-31 06676382 core:LandBuildings 2024-02-01 2025-01-31 06676382 core:PlantMachinery 2024-02-01 2025-01-31 06676382 bus:Director1 2024-02-01 2025-01-31 06676382 bus:Director1 1 2024-02-01 2025-01-31 06676382 countries:England 2024-02-01 2025-01-31 06676382 bus:FRS102 2024-02-01 2025-01-31 06676382 bus:FilletedAccounts 2024-02-01 2025-01-31 06676382 2025-01-31 06676382 core:WithinOneYear 2025-01-31 06676382 core:AfterOneYear 2025-01-31 06676382 core:ShareCapital 2025-01-31 06676382 core:RetainedEarningsAccumulatedLosses 2025-01-31 06676382 core:LandBuildings 2025-01-31 06676382 core:PlantMachinery 2025-01-31 06676382 bus:Director1 1 2025-01-31 06676382 2024-01-31 06676382 core:LandBuildings 2024-01-31 06676382 core:PlantMachinery 2024-01-31 06676382 bus:Director1 1 2024-01-31 iso4217:GBP xbrli:pure