Active Energy UK Limited 06372130 false 2023-10-01 2024-09-30 2024-09-30 The principal activity of the company is plumbing, heat and air-conditioning installation. Digita Accounts Production Advanced 6.30.9574.0 true true 06372130 2023-10-01 2024-09-30 06372130 2024-09-30 06372130 core:CurrentFinancialInstruments 2024-09-30 06372130 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 06372130 core:Non-currentFinancialInstruments 2024-09-30 06372130 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 06372130 core:Goodwill 2024-09-30 06372130 core:FurnitureFittingsToolsEquipment 2024-09-30 06372130 core:MotorVehicles 2024-09-30 06372130 bus:SmallEntities 2023-10-01 2024-09-30 06372130 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 06372130 bus:FilletedAccounts 2023-10-01 2024-09-30 06372130 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 06372130 bus:RegisteredOffice 2023-10-01 2024-09-30 06372130 bus:CompanySecretaryDirector2 2023-10-01 2024-09-30 06372130 bus:Director1 2023-10-01 2024-09-30 06372130 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 06372130 core:Goodwill 2023-10-01 2024-09-30 06372130 core:ComputerEquipment 2023-10-01 2024-09-30 06372130 core:FurnitureFittings 2023-10-01 2024-09-30 06372130 core:FurnitureFittingsToolsEquipment 2023-10-01 2024-09-30 06372130 core:MotorVehicles 2023-10-01 2024-09-30 06372130 core:PlantMachinery 2023-10-01 2024-09-30 06372130 countries:EnglandWales 2023-10-01 2024-09-30 06372130 2023-09-30 06372130 core:Goodwill 2023-09-30 06372130 core:FurnitureFittingsToolsEquipment 2023-09-30 06372130 core:MotorVehicles 2023-09-30 06372130 2022-10-01 2023-09-30 06372130 2023-09-30 06372130 core:CurrentFinancialInstruments 2023-09-30 06372130 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 06372130 core:Non-currentFinancialInstruments 2023-09-30 06372130 core:Non-currentFinancialInstruments core:AfterOneYear 2023-09-30 06372130 core:FurnitureFittingsToolsEquipment 2023-09-30 06372130 core:MotorVehicles 2023-09-30 iso4217:GBP xbrli:pure

Company No: 06372130

Active Energy UK Limited

Unaudited Financial Statements

Year Ended

30 September 2024

 

Active Energy UK Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Active Energy UK Limited

Company Information

Directors

J J Blackburn

C J A Blackburn

Company secretary

C J A Blackburn

Registered office

46 Whitchurch Avenue
Broadstone
Dorset
BH18 8LP

Accountants

Brett Pittwood
Suite 8 Bourne Gate
25 Bourne Valley Road
Poole
Dorset
BH12 1DY

 

Active Energy UK Limited

(Registration number: 06372130)
Balance Sheet as at 30 September 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

26,727

31,890

Current assets

 

Debtors

6

8,425

22,285

Cash at bank and in hand

 

46,208

50,189

 

54,633

72,474

Creditors: Amounts falling due within one year

7

(58,473)

(61,560)

Net current (liabilities)/assets

 

(3,840)

10,914

Total assets less current liabilities

 

22,887

42,804

Creditors: Amounts falling due after more than one year

7

(2,000)

(5,000)

Provisions for liabilities

(5,078)

(6,059)

Net assets

 

15,809

31,745

Capital and reserves

 

Called up share capital

3

3

Retained earnings

15,806

31,742

Shareholders' funds

 

15,809

31,745

For the financial year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 4 February 2025 and signed on its behalf by:
 

C J A Blackburn
Company secretary and director

 

Active Energy UK Limited

Notes to the Unaudited Financial Statements
for the Year Ended 30 September 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
46 Whitchurch Avenue
Broadstone
Dorset
BH18 8LP
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Active Energy UK Limited

Notes to the Unaudited Financial Statements
for the Year Ended 30 September 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance basis

Fixtures and fittings

15% reducing balance basis

Motor vehicles

20% reducing balance basis

Office equipment

33% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Fully amortised

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Active Energy UK Limited

Notes to the Unaudited Financial Statements
for the Year Ended 30 September 2024

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Active Energy UK Limited

Notes to the Unaudited Financial Statements
for the Year Ended 30 September 2024

Financial instruments

Classification
Financial assets

Basic financial assets
Basic financial assets, which include trade debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publically traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including trade and other creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2023 - 2).

 

Active Energy UK Limited

Notes to the Unaudited Financial Statements
for the Year Ended 30 September 2024

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 October 2023

9,600

9,600

At 30 September 2024

9,600

9,600

Amortisation

At 1 October 2023

9,600

9,600

At 30 September 2024

9,600

9,600

Carrying amount

At 30 September 2024

-

-

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 October 2023

36,654

26,469

63,123

Additions

1,711

-

1,711

At 30 September 2024

38,365

26,469

64,834

Depreciation

At 1 October 2023

21,704

9,529

31,233

Charge for the year

3,486

3,388

6,874

At 30 September 2024

25,190

12,917

38,107

Carrying amount

At 30 September 2024

13,175

13,552

26,727

At 30 September 2023

14,950

16,940

31,890

 

Active Energy UK Limited

Notes to the Unaudited Financial Statements
for the Year Ended 30 September 2024

6

Debtors

2024
£

2023
£

Trade debtors

6,925

16,572

Other debtors

-

2,213

Prepayments

1,500

3,500

8,425

22,285

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

3,000

3,000

Trade creditors

 

7,347

19,035

Taxation and social security

 

2,070

1,163

Accruals and deferred income

 

1,350

1,325

Other creditors

 

44,706

37,037

 

58,473

61,560

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

2,000

5,000

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

2,000

5,000

Current loans and borrowings

2024
£

2023
£

Bank borrowings

3,000

3,000