Registered number
12311732
City Construction Group Ltd
Report and Accounts
30 November 2024
City Construction Group Ltd
Registered number: 12311732
Directors' Report
The directors present their report and accounts for the year ended 30 November 2024.
Principal activities
The company's principal activity during the year continued to be Construction of commercial buildings
Directors
The following persons served as directors during the year:
Christopher Timothy Mullins
Ozan Bayram
Norbert Lenktys
Political donations
Third party indemnity provisions
Employment of disabled persons
Small company provisions
This report has been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime.
This report was approved by the board on 12 March 2025 and signed on its behalf.
Norbertas Lenktys
Director
City Construction Group Ltd
Accountants' Report
Accountants' report to the directors of
City Construction Group Ltd
You consider that the company is exempt from an audit for the year ended 30 November 2024. You have acknowledged, on the balance sheet, your responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. These responsibilities include preparing accounts that give a true and fair view of the state of affairs of the company at the end of the financial year and of its profit or loss for the financial year.
In accordance with your instructions, we have prepared the accounts which comprise the Profit and Loss Account, the Balance Sheet, the Statement of Changes in Equity and the related notes from the accounting records of the company and on the basis of information and explanations you have given to us.
We have not carried out an audit or any other review, and consequently we do not express any opinion on these accounts.
L&E Finance Services ltd
Accountants
St George House
2-4 Eastern Road
Romford
Essex
RM1 3PJ
12 March 2025
City Construction Group Ltd
Profit and Loss Account
for the year ended 30 November 2024
2024 2023
£ £
Turnover 3,433,091 1,233,886
Cost of sales (2,271,409) (880,357)
Gross profit 1,161,682 353,529
Distribution costs - -
Administrative expenses (617,119) (159,184)
Other operating income 8 20
Operating profit 544,571 194,365
Profit on the disposal of tangible fixed assets - -
Profit on the disposal of investments - -
Gain on revaluation of investments - -
Income from investments - -
Interest receivable 77 670
Interest payable (398) -
Profit before taxation 544,250 195,035
Tax on profit (136,856) (45,358)
Profit for the financial year 407,394 149,677
City Construction Group Ltd
Registered number: 12311732
Balance Sheet
as at 30 November 2024
Notes 2024 2023
£ £
Fixed assets
Intangible assets 4 - -
Tangible assets 5 821 1,000
Investments 6 300,000 -
300,821 1,000
Current assets
Stocks - 4,186
Debtors 7 173,233 132,698
Investments held as current assets 8 - -
Cash at bank and in hand 137,051 125,114
310,284 261,998
Creditors: amounts falling due within one year 9 (276,876) (103,013)
Net current assets 33,408 158,985
Total assets less current liabilities 334,229 159,985
Creditors: amounts falling due after more than one year 10 - -
Provisions for liabilities (380) (190)
Net assets 333,849 159,795
Capital and reserves
Called up share capital 4 4
Share premium - -
Revaluation reserve 12 - -
Profit and loss account 333,845 159,791
Shareholders' funds 333,849 159,795
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Norbertas Lenktys
Director
Approved by the board on 12 March 2025
City Construction Group Ltd
Statement of Changes in Equity
for the year ended 30 November 2024
Share Share Re- Profit Total
capital premium valuation and loss
reserve account
£ £ £ £ £
At 1 December 2022 3 - - 10,114 10,117
Profit for the financial year 149,677 149,677
Gain on revaluation of land and buildings - -
Deferred taxation arising on the revaluation of land and buildings - -
Other comprehensive income for the financial year - - - - -
Total comprehensive income for the financial year - - - 149,677 149,677
Dividends - -
Shares issued 1 - 1
Shares redeemed - -
At 30 November 2023 4 - - 159,791 159,795
Correction of prior year errors - -
Effect of retrospective changes in accounting policies - -
At 30 November 2023 as restated 4 - - 159,791 159,795
At 1 December 2023 4 - - 159,791 159,795
Profit for the financial year 407,394 407,394
Gain on revaluation of land and buildings - -
Deferred taxation arising on the revaluation of land and buildings - -
Other comprehensive income for the financial year - - - - -
Total comprehensive income for the financial year - - - 407,394 407,394
Dividends (233,340) (233,340)
Shares issued - - -
Shares redeemed - -
At 30 November 2024 4 - - 333,845 333,849
City Construction Group Ltd
Notes to the Accounts
for the year ended 30 November 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 5 years
Fixtures, fittings, tools and equipment over 5 years
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Exceptional items 2024 2023
£ £
- -
3 Employees 2024 2023
Number Number
Average number of persons employed by the company 1 0
4 Intangible fixed assets £
Goodwill:
Cost
At 1 December 2023 -
Additions -
Disposals -
At 30 November 2024 -
Amortisation
At 1 December 2023 -
Provided during the year -
On disposals -
At 30 November 2024 -
Net book value
At 30 November 2024 -
At 30 November 2023 -
Goodwill is being written off in equal annual instalments over its estimated economic life of 5 years.
5 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 December 2023 - 4,000 - 4,000
Additions - 821 - 821
Surplus on revaluation - - - -
Disposals - - - -
At 30 November 2024 - 4,821 - 4,821
Depreciation
At 1 December 2023 - 3,000 - 3,000
Charge for the year - 1,000 - 1,000
Surplus on revaluation - - - -
On disposals - - - -
At 30 November 2024 - 4,000 - 4,000
Net book value
At 30 November 2024 - 821 - 821
At 30 November 2023 - 1,000 - 1,000
Freehold land and buildings: 2024 2023
£ £
Historical cost - -
Cumulative depreciation based on historical cost - -
- -
[For revalued assets, state the years in which the assets were valued and their values. For assets revalued during the reporting period, state the names of the persons who revalued them or particulars of their qualifications for doing so and the bases of valuation used by them.]
6 Investments
Investments in
subsidiary Other
undertakings investments Total
£ £ £
Cost
At 1 December 2023 - - -
Additions - 300,000 300,000
Revaluation - - -
Disposals - - -
At 30 November 2024 - 300,000 300,000
Historical cost
At 1 December 2023 - -
At 30 November 2024 - -
[For revalued investments, see FRS 102 paragraphs 1AC.15, 1AC.22 and 1AC.23 for disclosures]
7 Debtors 2024 2023
£ £
Trade debtors 173,233 92,028
Amounts owed by group undertakings and undertakings in which the company has a participating interest - -
Deferred tax asset - -
Other debtors - 40,670
173,233 132,698
Amounts due after more than one year included above - -
8 Investments held as current assets 2024 2023
£ £
Fair value
Listed investments - -
Unlisted investments - -
- -
Increase/(decrease) in fair value included in the profit and loss account for the financial year
Listed investments - -
Unlisted investments - -
- -
[For revalued investments, see FRS 102 paragraphs 1AC.22 and 1AC.23 for disclosures]
9 Creditors: amounts falling due within one year 2024 2023
£ £
Non-equity preference shares - -
Bank loans and overdrafts 13,576 -
Obligations under finance lease and hire purchase contracts - -
Trade creditors 99,430 47,689
Amounts owed to group undertakings and undertakings in which the company has a participating interest - -
Taxation and social security costs 163,869 55,325
Other creditors 1 (1)
276,876 103,013
10 Creditors: amounts falling due after one year 2024 2023
£ £
Non-equity preference shares - -
Bank loans - -
Obligations under finance lease and hire purchase contracts - -
Trade creditors - -
Amounts owed to group undertakings and undertakings in which the company has a participating interest - -
Other creditors - -
- -
11 Loans 2024 2023
£ £
Creditors include:
Amounts payable otherwise than by instalment falling due for payment after more than five years - -
Instalments falling due for payment after more than five years - -
- -
Secured bank loans - -
[Give an indication of the nature and form of the security for the bank loans]
12 Revaluation reserve 2024 2023
£ £
At 1 December 2023 - -
Gain on revaluation of land and buildings - -
Deferred taxation arising on the revaluation of land and buildings - -
At 30 November 2024 - -
13 Events after the reporting date
14 Capital commitments 2024 2023
£ £
Amounts contracted for but not provided in the accounts - -
15 Pension commitments
16 Other financial commitments 2024 2023
£ £
Total future minimum payments under non-cancellable operating leases - -
17 Contingent liabilities
18 Off-balance sheet arrangements
19 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
- - - -
20 Guarantees made by the company on behalf of directors
Main terms Maximum Amount paid
liability and incurred
£ £
- -
21 Related party transactions
22 Controlling party
23 Other information
City Construction Group Ltd is a private company limited by shares and incorporated in England. Its registered office is:
91 High Street
Sidcup
DA14 6DW
City Construction Group Ltd 12311732 false 2023-12-01 2024-11-30 2024-11-30 VT Final Accounts July 2024 Norbertas Lenktys 12311732 2022-12-01 2023-11-30 12311732 1 2022-12-01 2023-11-30 12311732 core:OtherReservesSubtotal core:LandBuildings 2022-12-01 2023-11-30 12311732 core:LandBuildings 2022-12-01 2023-11-30 12311732 core:OtherReservesSubtotal 2022-12-01 2023-11-30 12311732 core:ShareCapital 2022-12-01 2023-11-30 12311732 core:SharePremium 2022-12-01 2023-11-30 12311732 core:RetainedEarningsAccumulatedLosses 2022-12-01 2023-11-30 12311732 bus:AllOrdinaryShares core:RetainedEarningsAccumulatedLosses 2022-12-01 2023-11-30 12311732 core:RetainedEarningsAccumulatedLosses core:PriorPeriodErrorIncreaseDecrease 2022-12-01 2023-11-30 12311732 core:PriorPeriodErrorIncreaseDecrease 2022-12-01 2023-11-30 12311732 core:RetainedEarningsAccumulatedLosses core:AccountingPolicyChangeIncreaseDecrease 2022-12-01 2023-11-30 12311732 core:AccountingPolicyChangeIncreaseDecrease 2022-12-01 2023-11-30 12311732 core:RevaluationReserve core:LandBuildings 2022-12-01 2023-11-30 12311732 core:RevaluationReserve 2022-12-01 2023-11-30 12311732 core:WithinOneYear 2023-11-30 12311732 core:AfterOneYear 2023-11-30 12311732 core:ShareCapital 2023-11-30 12311732 core:SharePremium 2023-11-30 12311732 core:OtherReservesSubtotal 2023-11-30 12311732 core:RetainedEarningsAccumulatedLosses 2023-11-30 12311732 core:MoreThanFiveYears 2023-11-30 12311732 core:AllPeriods 2023-11-30 12311732 2022-11-30 12311732 core:ShareCapital 2022-11-30 12311732 core:SharePremium 2022-11-30 12311732 core:OtherReservesSubtotal 2022-11-30 12311732 core:RetainedEarningsAccumulatedLosses 2022-11-30 12311732 core:RevaluationReserve 2022-11-30 12311732 2023-12-01 2024-11-30 12311732 bus:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 12311732 bus:AuditExemptWithAccountantsReport 2023-12-01 2024-11-30 12311732 bus:Director1 2023-12-01 2024-11-30 12311732 bus:Director2 2023-12-01 2024-11-30 12311732 bus:Director3 2023-12-01 2024-11-30 12311732 bus:Director40 2023-12-01 2024-11-30 12311732 1 2023-12-01 2024-11-30 12311732 core:RetainedEarningsAccumulatedLosses 2023-12-01 2024-11-30 12311732 core:OtherReservesSubtotal core:LandBuildings 2023-12-01 2024-11-30 12311732 core:LandBuildings 2023-12-01 2024-11-30 12311732 core:OtherReservesSubtotal 2023-12-01 2024-11-30 12311732 core:ShareCapital 2023-12-01 2024-11-30 12311732 core:SharePremium 2023-12-01 2024-11-30 12311732 bus:AllOrdinaryShares core:RetainedEarningsAccumulatedLosses 2023-12-01 2024-11-30 12311732 1 2023-12-01 2024-11-30 12311732 2 2023-12-01 2024-11-30 12311732 core:Goodwill 2023-12-01 2024-11-30 12311732 core:PlantMachinery 2023-12-01 2024-11-30 12311732 core:Vehicles 2023-12-01 2024-11-30 12311732 core:RevaluationReserve core:LandBuildings 2023-12-01 2024-11-30 12311732 core:RevaluationReserve 2023-12-01 2024-11-30 12311732 countries:England 2023-12-01 2024-11-30 12311732 bus:FRS102 2023-12-01 2024-11-30 12311732 bus:FullAccounts 2023-12-01 2024-11-30 12311732 2024-11-30 12311732 core:WithinOneYear 2024-11-30 12311732 core:AfterOneYear 2024-11-30 12311732 core:ShareCapital 2024-11-30 12311732 core:SharePremium 2024-11-30 12311732 core:OtherReservesSubtotal 2024-11-30 12311732 core:RetainedEarningsAccumulatedLosses 2024-11-30 12311732 core:Goodwill 2024-11-30 12311732 core:LandBuildings 2024-11-30 12311732 core:PlantMachinery 2024-11-30 12311732 core:Vehicles 2024-11-30 12311732 core:AdditionsToInvestments 2024-11-30 12311732 core:RevaluationsIncreaseDecreaseInInvestments 2024-11-30 12311732 core:DisposalsRepaymentsInvestments 2024-11-30 12311732 core:MoreThanFiveYears 2024-11-30 12311732 core:RevaluationReserve 2024-11-30 12311732 core:AllPeriods 2024-11-30 12311732 2023-11-30 12311732 core:Goodwill 2023-11-30 12311732 core:LandBuildings 2023-11-30 12311732 core:PlantMachinery 2023-11-30 12311732 core:Vehicles 2023-11-30 12311732 core:RevaluationReserve 2023-11-30 iso4217:GBP xbrli:pure