IRIS Accounts Production v24.3.2.46 06106451 director 1.4.23 31.3.24 31.3.24 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh061064512023-03-31061064512024-03-31061064512023-04-012024-03-31061064512022-03-31061064512022-04-012023-03-31061064512023-03-3106106451ns15:EnglandWales2023-04-012024-03-3106106451ns14:PoundSterling2023-04-012024-03-3106106451ns10:Director12023-04-012024-03-3106106451ns10:PrivateLimitedCompanyLtd2023-04-012024-03-3106106451ns10:SmallEntities2023-04-012024-03-3106106451ns10:AuditExempt-NoAccountantsReport2023-04-012024-03-3106106451ns10:SmallCompaniesRegimeForAccounts2023-04-012024-03-3106106451ns10:FullAccounts2023-04-012024-03-310610645112023-04-012024-03-3106106451ns10:RegisteredOffice2023-04-012024-03-3106106451ns5:CurrentFinancialInstruments2024-03-3106106451ns5:CurrentFinancialInstruments2023-03-3106106451ns5:ShareCapital2024-03-3106106451ns5:ShareCapital2023-03-3106106451ns5:RetainedEarningsAccumulatedLosses2024-03-3106106451ns5:RetainedEarningsAccumulatedLosses2023-03-3106106451ns5:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3106106451ns5:IntangibleAssetsOtherThanGoodwill2023-03-3106106451ns5:IntangibleAssetsOtherThanGoodwill2024-03-3106106451ns5:IntangibleAssetsOtherThanGoodwill2023-03-3106106451ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3106106451ns5:WithinOneYearns5:CurrentFinancialInstruments2023-03-3106106451ns5:CurrentFinancialInstruments2023-04-012024-03-310610645112023-04-012024-03-31
REGISTERED NUMBER: 06106451 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2024

for

Nautilus Fitness UK Ltd

Nautilus Fitness UK Ltd (Registered number: 06106451)






Contents of the Financial Statements
for the Year Ended 31 March 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Nautilus Fitness UK Ltd

Company Information
for the Year Ended 31 March 2024







DIRECTOR: R D Hoge





REGISTERED OFFICE: 1 Park Row
Leeds
LS1 5AB





REGISTERED NUMBER: 06106451 (England and Wales)





ACCOUNTANTS: EQ Accountants Ltd
47-49 The Square
Kelso
Roxburghshire
TD5 7HW

Nautilus Fitness UK Ltd (Registered number: 06106451)

Balance Sheet
31 March 2024

31/3/24 31/3/23
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 130,572 554,987

CURRENT ASSETS
Stocks 5 386,181 342,604
Debtors 6 2,400,329 2,534,995
Cash at bank 731,883 681,901
3,518,393 3,559,500
CREDITORS
Amounts falling due within one year 7 2,089,728 2,454,760
NET CURRENT ASSETS 1,428,665 1,104,740
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,559,237

1,659,727

PROVISIONS FOR LIABILITIES 312,976 225,976
NET ASSETS 1,246,261 1,433,751

CAPITAL AND RESERVES
Called up share capital 1 1
Retained earnings 1,246,260 1,433,750
1,246,261 1,433,751

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Nautilus Fitness UK Ltd (Registered number: 06106451)

Balance Sheet - continued
31 March 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the director and authorised for issue on 10 March 2025 and were signed by:





R D Hoge - Director


Nautilus Fitness UK Ltd (Registered number: 06106451)

Notes to the Financial Statements
for the Year Ended 31 March 2024

1. STATUTORY INFORMATION

Nautilus Fitness UK Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention unless otherwise specifies within these accounting policies and in accordance with section 1A of Financial Reporting Standard applicable in the UK and the Republic and Ireland and the Companies Act 2006.

The following principal accounting polices have been applied :

Going concern
On 4 March 2024 the ultimate parent company BowFlex Inc and certain of its subsidiaries filed voluntary petitions for relief under Chapter 11 in the United States Bankruptcy Court. The Bankruptcy Court has subsequently approved certain filed motions allowing for the sale of certain of the parent company's assets, approving liquidation of the parent company on 19 August 2024, and allowing for the continued ordinary course operations of the parent company's foreign affiliates to facilitate an orderly transition of their assets. As such, the management continues to adopt the going concern basis in preparing these financial statements.

Turnover
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts,rebates,value added tax and other sales taxes. The following criteria must also be met before revenue is recognised :

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
- the Company has transferred the significant risks and rewards of ownership to the buyer;
- the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
- the amount of revenue can be measured reliably;
- it is probable that the Company will receive the consideration due under the transactions; and
- the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Intangible assets
Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

The estimated useful lives range as follows :

Customer list - 12 years

Nautilus Fitness UK Ltd (Registered number: 06106451)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

2. ACCOUNTING POLICIES - continued

Stocks
Stocks are stated at the lower of cost and net realisable value being the estimated selling price less costs to complete and sell. Cost is based on the cost of the purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Statement of Income and Retained Earnings.

Debtors
Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at transaction price, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Creditors

Short-term creditors are measured at the transaction price, Other financial liabilities, including bank loans, are measured initially at transaction price, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Taxation
Tax is recognised in profit or loss except that a charge attributable to an item of income and expenses recognised as other comprehensive income or to an items recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and law that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Provision for liabilities
Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.

Increases in provisions are generally charged as an expense to profit and loss.
Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.

Provisions are charged as an expense to Statement of Income and Retained Earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate of the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position

Nautilus Fitness UK Ltd (Registered number: 06106451)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

2. ACCOUNTING POLICIES - continued

Foreign currency transactions and balances
Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transactions and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2023 - 3 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
assets
£   
COST
At 1 April 2023
and 31 March 2024 864,110
AMORTISATION
At 1 April 2023 309,123
Charge for year 70,947
Impairments 353,468
At 31 March 2024 733,538
NET BOOK VALUE
At 31 March 2024 130,572
At 31 March 2023 554,987

5. STOCKS
31/3/24 31/3/23
£    £   
Finished goods 386,181 342,604

Nautilus Fitness UK Ltd (Registered number: 06106451)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2024

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/24 31/3/23
£    £   
Trade debtors 700,397 1,095,328
Amounts owed by group undertakings 1,620,453 1,383,168
Other debtors 79,479 56,499
2,400,329 2,534,995

Amount owed by group undertakings are unsecured, do not attract interest and are repayable on demand.

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/24 31/3/23
£    £   
Trade creditors 41,608 105,065
Amounts owed to group undertakings 2,044,682 2,224,555
Taxation and social security - 61,230
Other creditors 3,438 63,910
2,089,728 2,454,760

Amount owed by group undertakings are unsecured, do not attract interest and are repayable on demand.

8. PENSION COMMITMENTS

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund amounted to £5,821 (2023 :£8,115).
Contributions totalling £Nil (2023: £ Nil) were payable to the fund at the Balance sheet date.

9. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

10. POST BALANCE SHEET EVENTS

The company ceased trading on 31 July 2024 and it is the intention of the directors to liquidate the company.

11. CONTROLLING PARTY

Nautilus Fitness International BV, a company incorporated in the Netherlands. The ultimate parent company is BowFlex Inc (formerly known as Nautilus Inc), based at 2114 Main Street, Suite 100-341, Vancouver, WA 98660 in the USA.

The largest and smallest group into which the results of the Company are consolidated is that headed by BowFlex Inc.