Company registration number 04555321 (England and Wales)
SUM & DIFFERENCE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 OCTOBER 2024
PAGES FOR FILING WITH REGISTRAR
30-31 St. James Place
Mangotsfield
Bristol
United Kingdom
BS16 9JB
SUM & DIFFERENCE LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
SUM & DIFFERENCE LIMITED
COMPANY INFORMATION
- 1 -
Director
Mr I R Fisher
Secretary
Mrs A Fisher
Company number
04555321
Registered office
30-31 St. James Place
Mangotsfield
Bristol
United Kingdom
BS16 9JB
Accountants
TC Group
30-31 St. James Place
Mangotsfield
Bristol
United Kingdom
BS16 9JB
SUM & DIFFERENCE LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2024
31 October 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
9,000
9,500
Tangible assets
5
18,140
20,167
27,140
29,667
Current assets
Debtors
6
4,439
42,632
Cash at bank and in hand
34,704
6,420
39,143
49,052
Creditors: amounts falling due within one year
7
(10,501)
(18,473)
Net current assets
28,642
30,579
Total assets less current liabilities
55,782
60,246
Creditors: amounts falling due after more than one year
8
(24,000)
(24,000)
Provisions for liabilities
(4,535)
(3,832)
Net assets
27,247
32,414
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
27,147
32,314
Total equity
27,247
32,414
SUM & DIFFERENCE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2024
31 October 2024
- 3 -

For the financial year ended 31 October 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 10 March 2025
Mr I R Fisher
Director
Company registration number 04555321 (England and Wales)
SUM & DIFFERENCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024
- 4 -
1
Accounting policies
Company information

Sum & Difference Limited is a private company limited by shares incorporated in England and Wales. The registered office is 30-31 St. James Place, Mangotsfield, Bristol, United Kingdom, BS16 9JB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is [XXXX].

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

SUM & DIFFERENCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
1
Accounting policies
(Continued)
- 5 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
10% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

SUM & DIFFERENCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

In the opinion of the directors there are no significant judgements or areas of estimation uncertainty.

 

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
1
1
4
Intangible fixed assets
Goodwill
£
Cost
At 1 November 2023 and 31 October 2024
20,000
Amortisation and impairment
At 1 November 2023
10,500
Amortisation charged for the year
500
At 31 October 2024
11,000
Carrying amount
At 31 October 2024
9,000
At 31 October 2023
9,500
SUM & DIFFERENCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 7 -
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 November 2023 and 31 October 2024
37,603
Depreciation and impairment
At 1 November 2023
17,436
Depreciation charged in the year
2,027
At 31 October 2024
19,463
Carrying amount
At 31 October 2024
18,140
At 31 October 2023
20,167
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
4,195
14,244
Other debtors
244
28,388
4,439
42,632
7
Creditors: amounts falling due within one year
2024
2023
£
£
Taxation and social security
3,818
16,552
Other creditors
6,683
1,921
10,501
18,473
SUM & DIFFERENCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2024
- 8 -
8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Trade creditors
24,000
24,000
2024-10-312023-11-01falsefalsefalse10 March 2025CCH SoftwareCCH Accounts Production 2024.310No description of principal activityMr I R FisherMrs A Fisher045553212023-11-012024-10-3104555321bus:Director12023-11-012024-10-3104555321bus:CompanySecretary12023-11-012024-10-3104555321bus:RegisteredOffice2023-11-012024-10-31045553212024-10-31045553212023-10-3104555321core:NetGoodwill2024-10-3104555321core:NetGoodwill2023-10-3104555321core:OtherPropertyPlantEquipment2024-10-3104555321core:OtherPropertyPlantEquipment2023-10-3104555321core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3104555321core:CurrentFinancialInstrumentscore:WithinOneYear2023-10-3104555321core:Non-currentFinancialInstrumentscore:AfterOneYear2024-10-3104555321core:Non-currentFinancialInstrumentscore:AfterOneYear2023-10-3104555321core:CurrentFinancialInstruments2024-10-3104555321core:CurrentFinancialInstruments2023-10-3104555321core:ShareCapital2024-10-3104555321core:ShareCapital2023-10-3104555321core:RetainedEarningsAccumulatedLosses2024-10-3104555321core:RetainedEarningsAccumulatedLosses2023-10-3104555321core:Goodwill2023-11-012024-10-3104555321core:ComputerEquipment2023-11-012024-10-3104555321core:MotorVehicles2023-11-012024-10-31045553212022-11-012023-10-3104555321core:NetGoodwill2023-10-3104555321core:NetGoodwill2023-11-012024-10-3104555321core:OtherPropertyPlantEquipment2023-10-3104555321core:OtherPropertyPlantEquipment2023-11-012024-10-3104555321core:WithinOneYear2024-10-3104555321core:WithinOneYear2023-10-3104555321core:Non-currentFinancialInstruments2024-10-3104555321core:Non-currentFinancialInstruments2023-10-3104555321bus:PrivateLimitedCompanyLtd2023-11-012024-10-3104555321bus:SmallCompaniesRegimeForAccounts2023-11-012024-10-3104555321bus:FRS1022023-11-012024-10-3104555321bus:AuditExemptWithAccountantsReport2023-11-012024-10-3104555321bus:FullAccounts2023-11-012024-10-31xbrli:purexbrli:sharesiso4217:GBP