IRIS Accounts Production v24.2.0.383 04790678 Board of Directors 1.7.23 30.6.24 30.6.24 Medium entities true false true true false false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Ordinary A 1.00000 Ordinary B 1.00000 Ordinary C 1.00000 Ordinary D 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh047906782023-06-30047906782024-06-30047906782023-07-012024-06-30047906782022-06-30047906782022-07-012023-06-30047906782023-06-3004790678ns15:EnglandWales2023-07-012024-06-3004790678ns14:PoundSterling2023-07-012024-06-3004790678ns10:Director12023-07-012024-06-3004790678ns10:PrivateLimitedCompanyLtd2023-07-012024-06-3004790678ns10:MediumEntities2023-07-012024-06-3004790678ns10:Audited2023-07-012024-06-3004790678ns10:Medium-sizedCompaniesRegimeForDirectorsReport2023-07-012024-06-3004790678ns10:Medium-sizedCompaniesRegimeForAccounts2023-07-012024-06-3004790678ns10:FullAccounts2023-07-012024-06-300479067812023-07-012024-06-3004790678ns10:OrdinaryShareClass22023-07-012024-06-3004790678ns10:OrdinaryShareClass32023-07-012024-06-3004790678ns10:OrdinaryShareClass42023-07-012024-06-3004790678ns10:OrdinaryShareClass52023-07-012024-06-3004790678ns10:Director22023-07-012024-06-3004790678ns10:Director32023-07-012024-06-3004790678ns10:Director42023-07-012024-06-3004790678ns10:CompanySecretary12023-07-012024-06-3004790678ns10:RegisteredOffice2023-07-012024-06-3004790678ns5:CurrentFinancialInstruments2024-06-3004790678ns5:CurrentFinancialInstruments2023-06-3004790678ns5:Non-currentFinancialInstruments2024-06-3004790678ns5:Non-currentFinancialInstruments2023-06-3004790678ns5:ShareCapital2024-06-3004790678ns5:ShareCapital2023-06-3004790678ns5:RetainedEarningsAccumulatedLosses2024-06-3004790678ns5:RetainedEarningsAccumulatedLosses2023-06-3004790678ns5:ShareCapital2022-06-3004790678ns5:RetainedEarningsAccumulatedLosses2022-06-3004790678ns5:RetainedEarningsAccumulatedLosses2022-07-012023-06-3004790678ns5:RetainedEarningsAccumulatedLosses2023-07-012024-06-3004790678ns5:NetGoodwill2023-07-012024-06-3004790678ns5:MotorVehicles2023-07-012024-06-3004790678ns5:ComputerEquipment2023-07-012024-06-3004790678ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2023-07-012024-06-3004790678ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2022-07-012023-06-3004790678ns5:OwnedAssets2023-07-012024-06-3004790678ns5:OwnedAssets2022-07-012023-06-3004790678ns5:NetGoodwill2022-07-012023-06-300479067812023-07-012024-06-300479067812022-07-012023-06-3004790678ns10:OrdinaryShareClass32022-07-012023-06-3004790678ns10:OrdinaryShareClass42022-07-012023-06-3004790678ns10:OrdinaryShareClass52022-07-012023-06-3004790678ns5:NetGoodwill2023-06-3004790678ns5:NetGoodwill2024-06-3004790678ns5:NetGoodwill2023-06-3004790678ns5:MotorVehicles2023-06-3004790678ns5:ComputerEquipment2023-06-3004790678ns5:MotorVehicles2024-06-3004790678ns5:ComputerEquipment2024-06-3004790678ns5:MotorVehicles2023-06-3004790678ns5:ComputerEquipment2023-06-3004790678ns5:WithinOneYearns5:CurrentFinancialInstruments2024-06-3004790678ns5:WithinOneYearns5:CurrentFinancialInstruments2023-06-3004790678ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-06-3004790678ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2023-06-3004790678ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-06-3004790678ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2023-06-3004790678ns5:HirePurchaseContracts2024-06-3004790678ns5:HirePurchaseContracts2023-06-3004790678ns5:DeferredTaxation2023-06-3004790678ns5:DeferredTaxation2023-07-012024-06-3004790678ns5:DeferredTaxation2024-06-3004790678ns10:OrdinaryShareClass22024-06-3004790678ns10:OrdinaryShareClass32024-06-3004790678ns10:OrdinaryShareClass42024-06-3004790678ns10:OrdinaryShareClass52024-06-3004790678ns5:RetainedEarningsAccumulatedLosses2023-06-30
REGISTERED NUMBER: 04790678 (England and Wales)















STRATEGIC REPORT, REPORT OF THE DIRECTORS AND

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2024

FOR

POWRED HEATING COMPONENTS LIMITED

POWRED HEATING COMPONENTS LIMITED (REGISTERED NUMBER: 04790678)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024




Page

Company Information 1

Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 4

Income Statement 7

Other Comprehensive Income 8

Balance Sheet 9

Statement of Changes in Equity 10

Cash Flow Statement 11

Notes to the Cash Flow Statement 12

Notes to the Financial Statements 13


POWRED HEATING COMPONENTS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 JUNE 2024







DIRECTORS: D J O'Hara
O V O'Hara
S Swannell
P J Radford



SECRETARY: D J O'Hara



REGISTERED OFFICE: Old Bank
The Triangle
Paulton
Bristol
BS39 7LE



REGISTERED NUMBER: 04790678 (England and Wales)



SENIOR STATUTORY AUDITOR: Nick Miles



AUDITORS: Peregrine Accountants and Business Advisers Ltd
(Statutory Auditors)
Old Bank
The Triangle
Paulton
Bristol
BS39 7LE

POWRED HEATING COMPONENTS LIMITED (REGISTERED NUMBER: 04790678)

STRATEGIC REPORT
FOR THE YEAR ENDED 30 JUNE 2024

The directors present their strategic report for the year ended 30 June 2024.

FAIR REVIEW OF BUSINESS
"Right part, first time, every time" remains at the heart of PHC's ethos and approach to customer service.

Working together we deliver the right products to the trade and the public, combining the best service, knowledge and value for every channel and community we serve.

Throughout the year, the company has continued to strengthen its foundations to support long-term, sustainable growth. Recognising that a strong infrastructure is essential for future success, we have ramped up investment in core areas such as training and operational support, ensuring our teams are equipped with the skills and resources they need to drive performance and service excellence.

In addition, we have made substantial investments in our buildings and operating locations, prioritising safety and efficiency to create a secure and welcoming environment for our staff, customers, and visitors. These improvements are part of our ongoing commitment to maintaining high standards across all our sites while enhancing operational effectiveness.

As the industry continues to evolve, we strive to remain at the forefront of technological advancements, as evidenced by the further expansion of our Digital Team and our investment in a new enterprise-level eCommerce platform, enabling us to meet both current and future business demands. With our strengthened digital capabilities, we can offer high-quality, innovative digital solutions that enhance the customer experience, streamline operations, and support our continued growth in an increasingly digital marketplace.

Beyond commercial success, we recognise our role in delivering social value and have actively collaborated with many of our customers to support community initiatives across our operating areas.

Our commitment to corporate responsibility has been the catalyst for our journey toward achieving ISO14001 (Environmental Management) and ISO9001 (Quality Management) accreditations, reinforcing our dedication to sustainability, operational excellence, and continuous improvement.

PRINCIPAL RISKS AND UNCERTAINTIES
Increased competitor activity in the marketplace has intensified pressure on customer pricing, creating a more challenging trading environment. However, we are proactively addressing these challenges through implementation of various measures, including the enhancement of our procurement and purchasing strategies.

By building stronger relationships with key suppliers, we are securing more favourable pricing and enhancing supply chain efficiencies. Additionally, we have undertaken a strategic rationalisation and consolidation of certain product lines, allowing us to leverage economies of scale and negotiate improved pricing deals. These efforts are aimed at mitigating the impact of market turbulence, ensuring we remain competitive while continuing to deliver value and high-quality products to our customers.

FUTURE DEVELOPMENTS
Looking ahead, we remain focused on leveraging these strategic investments to strengthen our market position, enhance customer service, and drive further efficiencies across our operations.

Our long-term vision is underpinned by innovation, sustainability, and a commitment to creating lasting value for our customers, employees, and stakeholders.

ON BEHALF OF THE BOARD:





D J O'Hara - Director


4 March 2025

POWRED HEATING COMPONENTS LIMITED (REGISTERED NUMBER: 04790678)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 30 JUNE 2024

The directors present their report with the financial statements of the company for the year ended 30 June 2024.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of the supply of parts and equipment for the heating and plumbing industry.

DIVIDENDS
The total distribution of dividends for the year ended 30 June 2024 will be £ 316,600 .

DIRECTORS
The directors shown below have held office during the whole of the period from 1 July 2023 to the date of this report.

D J O'Hara
O V O'Hara
S Swannell
P J Radford

POLITICAL DONATIONS AND CHARITABLE EXPENDITURE
During the year the company made charitable donations of £2,723 (2023: £1,836)

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

AUDITORS
The auditors, Peregrine Accountants and Business Advisers Ltd, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





D J O'Hara - Director


4 March 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
POWRED HEATING COMPONENTS LIMITED

Opinion
We have audited the financial statements of Powred Heating Components Limited (the 'company') for the year ended 30 June 2024 which comprise the Income Statement, Other Comprehensive Income, Balance Sheet, Statement of Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 30 June 2024 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
POWRED HEATING COMPONENTS LIMITED


Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

As part of designing our audit, we determined materiality and assessed the risks of material misstatement in the financial statements, including how fraud may occur by enquiring of management of its own consideration of fraud, and considered potential financial or other pressures, opportunity and motivations for fraud.

Procedures included:

- The review of the internal controls established to mitigate risks related to fraud or noncompliance with laws and regulations and how management monitor these processes.

- The review and testing of manual journals and key estimates and judgements made by management. And
consideration of the risk of management bias or override of controls.

- The review of the legal and regulatory framework applicable to the company and the industry in which it operates, and considered the risk of acts by the company that were contrary to these laws and regulations could give rise to a material misstatement in the financial statements. And inquiries of management with as to the compliance with the above laws and regulations, corroborating any necessary evidence to relevant information.

- Testing was carried out testing on a random sample bias and any unusual findings were discussed with the directors.

We did not identify any key audit matters relating to irregularities, including fraud.

There are inherent limitations in the audit procedures performed, and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we are to become aware of it. Also the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
POWRED HEATING COMPONENTS LIMITED


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Nick Miles (Senior Statutory Auditor)
for and on behalf of Peregrine Accountants and Business Advisers Ltd
(Statutory Auditors)
Old Bank
The Triangle
Paulton
Bristol
BS39 7LE

6 March 2025

POWRED HEATING COMPONENTS LIMITED (REGISTERED NUMBER: 04790678)

INCOME STATEMENT
FOR THE YEAR ENDED 30 JUNE 2024

2024 2023
Notes £    £   

TURNOVER 24,471,465 21,737,162

Cost of sales 18,302,637 16,117,159
GROSS PROFIT 6,168,828 5,620,003

Administrative expenses 5,629,579 4,733,081
539,249 886,922

Other operating income 4,676 17,677
OPERATING PROFIT 4 543,925 904,599

Interest receivable and similar income 30,562 15,262
574,487 919,861

Interest payable and similar expenses 5 3,906 5,000
PROFIT BEFORE TAXATION 570,581 914,861

Tax on profit 6 159,781 166,876
PROFIT FOR THE FINANCIAL YEAR 410,800 747,985

POWRED HEATING COMPONENTS LIMITED (REGISTERED NUMBER: 04790678)

OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2024

2024 2023
Notes £    £   

PROFIT FOR THE YEAR 410,800 747,985


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR THE
YEAR

410,800

747,985

POWRED HEATING COMPONENTS LIMITED (REGISTERED NUMBER: 04790678)

BALANCE SHEET
30 JUNE 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 8 88,318 103,682
Tangible assets 9 547,193 635,517
635,511 739,199

CURRENT ASSETS
Stocks 10 2,712,915 2,663,603
Debtors 11 3,398,100 3,027,836
Cash at bank and in hand 1,006,236 1,258,403
7,117,251 6,949,842
CREDITORS
Amounts falling due within one year 12 3,598,575 3,649,505
NET CURRENT ASSETS 3,518,676 3,300,337
TOTAL ASSETS LESS CURRENT LIABILITIES 4,154,187 4,039,536

CREDITORS
Amounts falling due after more than one year 13 (24,569 ) -

PROVISIONS FOR LIABILITIES 15 (102,957 ) (107,075 )
NET ASSETS 4,026,661 3,932,461

CAPITAL AND RESERVES
Called up share capital 16 100 100
Retained earnings 17 4,026,561 3,932,361
SHAREHOLDERS' FUNDS 4,026,661 3,932,461

The financial statements were approved by the Board of Directors and authorised for issue on 4 March 2025 and were signed on its behalf by:





D J O'Hara - Director


POWRED HEATING COMPONENTS LIMITED (REGISTERED NUMBER: 04790678)

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2024

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 July 2022 100 3,501,376 3,501,476

Changes in equity
Dividends - (317,000 ) (317,000 )
Total comprehensive income - 747,985 747,985
Balance at 30 June 2023 100 3,932,361 3,932,461

Changes in equity
Dividends - (316,600 ) (316,600 )
Total comprehensive income - 410,800 410,800
Balance at 30 June 2024 100 4,026,561 4,026,661

POWRED HEATING COMPONENTS LIMITED (REGISTERED NUMBER: 04790678)

CASH FLOW STATEMENT
FOR THE YEAR ENDED 30 JUNE 2024

2024 2023
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 545,658 369,999
Interest paid (3,906 ) (5,000 )
Tax paid (379,949 ) 5,000
Net cash from operating activities 161,803 369,999

Cash flows from investing activities
Purchase of intangible fixed assets - (25,000 )
Purchase of tangible fixed assets (103,407 ) (374,574 )
Sale of tangible fixed assets 18,333 63,542
Interest received 30,562 15,262
Net cash from investing activities (54,512 ) (320,770 )

Cash flows from financing activities
Capital repayments in year 30,242 -
Amount withdrawn by directors (73,100 ) 9,250
Equity dividends paid (316,600 ) (317,000 )
Net cash from financing activities (359,458 ) (307,750 )

Decrease in cash and cash equivalents (252,167 ) (258,521 )
Cash and cash equivalents at beginning of
year

2

1,258,403

1,516,924

Cash and cash equivalents at end of year 2 1,006,236 1,258,403

POWRED HEATING COMPONENTS LIMITED (REGISTERED NUMBER: 04790678)

NOTES TO THE CASH FLOW STATEMENT
FOR THE YEAR ENDED 30 JUNE 2024

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS
2024 2023
£    £   
Profit before taxation 570,581 914,861
Depreciation charges 197,763 227,204
Profit on disposal of fixed assets (9,001 ) (17,615 )
Finance costs 3,906 5,000
Finance income (30,562 ) (15,262 )
732,687 1,114,188
Increase in stocks (49,312 ) (512,254 )
(Increase)/decrease in trade and other debtors (372,256 ) 245,153
Increase/(decrease) in trade and other creditors 234,539 (477,088 )
Cash generated from operations 545,658 369,999

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 30 June 2024
30.6.24 1.7.23
£    £   
Cash and cash equivalents 1,006,236 1,258,403
Year ended 30 June 2023
30.6.23 1.7.22
£    £   
Cash and cash equivalents 1,258,403 1,516,924


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.7.23 Cash flow At 30.6.24
£    £    £   
Net cash
Cash at bank and in hand 1,258,403 (252,167 ) 1,006,236
1,258,403 (252,167 ) 1,006,236
Debt
Finance leases - (30,242 ) (30,242 )
- (30,242 ) (30,242 )
Total 1,258,403 (282,409 ) 975,994

POWRED HEATING COMPONENTS LIMITED (REGISTERED NUMBER: 04790678)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

1. STATUTORY INFORMATION

Powred Heating Components Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The accounts have been prepared on a going concern basis.

Significant judgements and estimates
Stock items are provided for obsolesces on the basis of sales and demand over the past 12 months. Stock lines with very low sales in the current and previous year being fully written off,

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Sales are recognised at the point the goods are dispatched from the warehouse.

Goodwill
Goodwill, being the amount paid in connection with acquisition of businesses, is being amortised evenly over its estimated useful life of ten years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Motor Vehicles - 25% on reducing balance
Equipment - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

POWRED HEATING COMPONENTS LIMITED (REGISTERED NUMBER: 04790678)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2024

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS
2024 2023
£    £   
Wages and salaries 3,236,305 2,668,926
Social security costs 19,992 18,198
Other pension costs 160,004 -
3,416,301 2,687,124

The average number of employees during the year was as follows:
2024 2023

Number of employees 127 107

2024 2023
£    £   
Directors' remuneration 181,270 175,853
Directors' pension contributions to money purchase schemes 160,004 -

4. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2024 2023
£    £   
Hire of plant and machinery 80,459 60,959
Other operating leases 355,731 321,051
Depreciation - owned assets 182,399 211,838
Profit on disposal of fixed assets (9,001 ) (17,615 )
Goodwill amortisation 15,364 15,365
Auditors' remuneration 9,000 9,000
Auditors' remuneration for non audit work 6,000 6,000

5. INTEREST PAYABLE AND SIMILAR EXPENSES
2024 2023
£    £   
Interest on late payment 3,906 5,000

6. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2024 2023
£    £   
Current tax:
UK corporation tax 163,899 161,923

Deferred tax (4,118 ) 4,953
Tax on profit 159,781 166,876

POWRED HEATING COMPONENTS LIMITED (REGISTERED NUMBER: 04790678)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2024

6. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2024 2023
£    £   
Profit before tax 570,581 914,861
Profit multiplied by the standard rate of corporation tax in the UK of 25% (2023 -
19%)

142,645

173,824

Effects of:
Capital allowances in excess of depreciation - (11,901 )
Depreciation in excess of capital allowances 21,254 -
Deferred tax (4,118 ) 4,953
Total tax charge 159,781 166,876

7. DIVIDENDS
2024 2023
£    £   
Ordinary B shares of £1 each
Interim 84,000 85,000
Ordinary C shares of £1 each
Interim 73,600 72,500
Ordinary D shares of £1 each
Interim 87,000 86,000
Ordinary E shares of £1 each
Interim 72,000 73,500
316,600 317,000

8. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 July 2023
and 30 June 2024 168,642
AMORTISATION
At 1 July 2023 64,960
Amortisation for year 15,364
At 30 June 2024 80,324
NET BOOK VALUE
At 30 June 2024 88,318
At 30 June 2023 103,682

POWRED HEATING COMPONENTS LIMITED (REGISTERED NUMBER: 04790678)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2024

9. TANGIBLE FIXED ASSETS
Motor
Vehicles Equipment Totals
£    £    £   
COST
At 1 July 2023 930,457 402,238 1,332,695
Additions 94,418 8,989 103,407
Disposals (39,911 ) (96,897 ) (136,808 )
At 30 June 2024 984,964 314,330 1,299,294
DEPRECIATION
At 1 July 2023 445,940 251,238 697,178
Charge for year 142,959 39,440 182,399
Eliminated on disposal (32,808 ) (94,668 ) (127,476 )
At 30 June 2024 556,091 196,010 752,101
NET BOOK VALUE
At 30 June 2024 428,873 118,320 547,193
At 30 June 2023 484,517 151,000 635,517

10. STOCKS
2024 2023
£    £   
Stocks 4,704,955 4,498,644
Stock provision (1,992,040 ) (1,835,041 )
2,712,915 2,663,603

11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 3,184,612 2,779,760
Provision for doubtful debts (32,042 ) (19,622 )
Other debtors 32,909 62,398
Directors' current accounts 6,250 8,242
Prepayments and accrued income 206,371 197,058
3,398,100 3,027,836

12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Hire purchase contracts (see note 14) 5,673 -
Trade creditors 2,734,579 2,494,089
Tax 163,809 379,859
Social security and other taxes 73,468 71,509
VAT 211,905 188,396
Other creditors 4,180 598
Directors' current accounts - 75,092
Accrued expenses 404,961 439,962
3,598,575 3,649,505

POWRED HEATING COMPONENTS LIMITED (REGISTERED NUMBER: 04790678)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2024

13. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024 2023
£    £   
Hire purchase contracts (see note 14) 24,569 -

14. LEASING AGREEMENTS

Minimum lease payments under hire purchase fall due as follows:

2024 2023
£    £   
Net obligations repayable:
Within one year 5,673 -
Between one and five years 24,569 -
30,242 -

15. PROVISIONS FOR LIABILITIES
2024 2023
£    £   
Deferred tax 102,957 107,075

Deferred
tax
£   
Balance at 1 July 2023 107,075
Credit to Income Statement during year (4,118 )
Balance at 30 June 2024 102,957

16. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
5 Ordinary A £1 5 5
51 Ordinary B £1 51 51
35 Ordinary C £1 35 35
4 Ordinary D £1 4 4
5 Ordinary E £1 5 5
100 100

17. RESERVES
Retained
earnings
£   

At 1 July 2023 3,932,361
Profit for the year 410,800
Dividends (316,600 )
At 30 June 2024 4,026,561

POWRED HEATING COMPONENTS LIMITED (REGISTERED NUMBER: 04790678)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 JUNE 2024

18. ULTIMATE CONTROLLING PARTY

The controlling party is The Directors.