Registered number
08850121
Wholesave Limited
Unaudited Filleted Accounts
31 December 2024
Wholesave Limited
Registered number: 08850121
Balance Sheet
as at 31 December 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 100,904 85,279
Current assets
Stocks 838,800 843,815
Debtors 4 480,776 570,100
Cash at bank and in hand 260,088 1,724
1,579,664 1,415,639
Creditors: amounts falling due within one year 5 (1,223,531) (1,030,940)
Net current assets 356,133 384,699
Total assets less current liabilities 457,037 469,978
Creditors: amounts falling due after more than one year 6 (40,085) (87,888)
Provisions for liabilities (25,226) (21,320)
Net assets 391,726 360,770
Capital and reserves
Called up share capital 100 10
Profit and loss account 391,626 360,760
Shareholders' funds 391,726 360,770
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
J Evans
Director
Approved by the board on 13 March 2025
Wholesave Limited
Notes to the Accounts
for the year ended 31 December 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 20% reducing balance
Fixtures, fittings, tools and equipment 20% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 9 8
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 January 2024 30,956 117,700 148,656
Additions 35,750 - 35,750
At 31 December 2024 66,706 117,700 184,406
Depreciation
At 1 January 2024 10,452 52,925 63,377
Charge for the year 11,090 9,035 20,125
At 31 December 2024 21,542 61,960 83,502
Net book value
At 31 December 2024 45,164 55,740 100,904
At 31 December 2023 20,504 64,775 85,279
4 Debtors 2024 2023
£ £
Trade debtors 480,776 511,445
Other debtors - 58,655
480,776 570,100
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 10,211 9,951
Obligations under finance lease and hire purchase contracts 71,030 12,703
Trade creditors 351,573 532,340
Taxation and social security costs 247,241 249,117
Other creditors 543,476 226,829
1,223,531 1,030,940
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 12,081 22,433
Obligations under finance lease and hire purchase contracts 28,004 65,455
40,085 87,888
7 Related party transactions
The company has taken advantage of exemption, under the terms of FRS102, not to disclose related party transactions with wholly owned subsidiaries within a group.
8 Other information
Wholesave Limited is a private company limited by shares and incorporated in England. Its registered office is:
57a Broadway
Leigh on Sea
Essex
SS9 1PE
Wholesave Limited 08850121 false 2024-01-01 2024-12-31 2024-12-31 VT Final Accounts July 2024 J Evans No description of principal activity 08850121 2023-01-01 2023-12-31 08850121 core:WithinOneYear 2023-12-31 08850121 core:AfterOneYear 2023-12-31 08850121 core:ShareCapital 2023-12-31 08850121 core:RetainedEarningsAccumulatedLosses 2023-12-31 08850121 2024-01-01 2024-12-31 08850121 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 08850121 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 08850121 bus:Director40 2024-01-01 2024-12-31 08850121 1 2024-01-01 2024-12-31 08850121 2 2024-01-01 2024-12-31 08850121 core:PlantMachinery 2024-01-01 2024-12-31 08850121 core:Vehicles 2024-01-01 2024-12-31 08850121 countries:England 2024-01-01 2024-12-31 08850121 bus:FRS102 2024-01-01 2024-12-31 08850121 bus:FilletedAccounts 2024-01-01 2024-12-31 08850121 2024-12-31 08850121 core:WithinOneYear 2024-12-31 08850121 core:AfterOneYear 2024-12-31 08850121 core:ShareCapital 2024-12-31 08850121 core:RetainedEarningsAccumulatedLosses 2024-12-31 08850121 core:PlantMachinery 2024-12-31 08850121 core:Vehicles 2024-12-31 08850121 2023-12-31 08850121 core:PlantMachinery 2023-12-31 08850121 core:Vehicles 2023-12-31 iso4217:GBP xbrli:pure