Registered number
06479041
Avon CNC Services Limited
Filleted Accounts
31 December 2024
Avon CNC Services Limited
Registered number: 06479041
Balance Sheet
as at 31 December 2024
Notes 2024 2023
£ £
Fixed assets
Intangible assets 3 6,000 8,000
Tangible assets 4 34,235 36,534
40,235 44,534
Current assets
Stocks 3,500 3,000
Debtors 5 241,296 285,094
Cash at bank and in hand 46,672 92,278
291,468 380,372
Creditors: amounts falling due within one year 6 (162,470) (213,456)
Net current assets 128,998 166,916
Total assets less current liabilities 169,233 211,450
Creditors: amounts falling due after more than one year 7 (6,602) (16,602)
Provisions for liabilities (5,769) (8,439)
Net assets 156,862 186,409
Capital and reserves
Called up share capital 10 10
Profit and loss account 156,852 186,399
Shareholders' funds 156,862 186,409
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr C Brown
Director
Approved by the board on 12 March 2025
Avon CNC Services Limited
Notes to the Accounts
for the year ended 31 December 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Land and Building 10% straight line
Plant and machinery 15% on reducing balance
Motor vehicles 25% on reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 2 2
3 Intangible fixed assets £
Goodwill:
Cost
At 1 January 2024 40,000
At 31 December 2024 40,000
Amortisation
At 1 January 2024 32,000
Provided during the year 2,000
At 31 December 2024 34,000
Net book value
At 31 December 2024 6,000
At 31 December 2023 8,000
Goodwill is being written off in equal annual instalments over its estimated economic life of 20 years.
4 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 January 2024 - 16,315 48,091 64,406
Additions 12,399 3,389 18,701 34,489
Disposals - - (36,690) (36,690)
At 31 December 2024 12,399 19,704 30,102 62,205
Depreciation
At 1 January 2024 - 12,476 15,396 27,872
Charge for the year 1,240 1,084 5,644 7,968
On disposals - - (7,870) (7,870)
At 31 December 2024 1,240 13,560 13,170 27,970
Net book value
At 31 December 2024 11,159 6,144 16,932 34,235
At 31 December 2023 - 3,839 32,695 36,534
5 Debtors 2024 2023
£ £
Trade debtors 236,302 275,883
Other debtors 4,994 9,211
241,296 285,094
6 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 9,997 10,078
Trade creditors 7,713 47,271
Taxation and social security costs 144,901 155,998
Other creditors (141) 109
162,470 213,456
7 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 6,602 16,602
8 Loans to directors
Description and conditions B/fwd Paid Repaid C/fwd
£ £ £ £
Mr C Brown
Interest free and repayable on demand 377 6,170 (2,306) 4,241
Mrs S Brown
Interest free and repayable on demand 2,526 - (2,526) -
2,903 6,170 (4,832) 4,241
9 Other information
Avon CNC Services Limited is a private company limited by shares and incorporated in England. Its registered office is:
East Lodge
Fosseway
Moreton Paddox, Moreton Morrell
Warwick
CV35 9BX
Avon CNC Services Limited 06479041 false 2024-01-01 2024-12-31 2024-12-31 VT Final Accounts July 2024 Mr C Brown No description of principal activity 06479041 2023-01-01 2023-12-31 06479041 core:WithinOneYear 2023-12-31 06479041 core:AfterOneYear 2023-12-31 06479041 core:ShareCapital 2023-12-31 06479041 core:RetainedEarningsAccumulatedLosses 2023-12-31 06479041 2024-01-01 2024-12-31 06479041 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06479041 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 06479041 bus:Director40 2024-01-01 2024-12-31 06479041 1 2024-01-01 2024-12-31 06479041 2 2024-01-01 2024-12-31 06479041 core:Goodwill 2024-01-01 2024-12-31 06479041 core:LandBuildings 2024-01-01 2024-12-31 06479041 core:PlantMachinery 2024-01-01 2024-12-31 06479041 core:Vehicles 2024-01-01 2024-12-31 06479041 bus:Director1 2024-01-01 2024-12-31 06479041 bus:Director1 1 2024-01-01 2024-12-31 06479041 bus:Director2 2024-01-01 2024-12-31 06479041 bus:Director2 1 2024-01-01 2024-12-31 06479041 countries:England 2024-01-01 2024-12-31 06479041 bus:FRS102 2024-01-01 2024-12-31 06479041 bus:FilletedAccounts 2024-01-01 2024-12-31 06479041 2024-12-31 06479041 core:WithinOneYear 2024-12-31 06479041 core:AfterOneYear 2024-12-31 06479041 core:ShareCapital 2024-12-31 06479041 core:RetainedEarningsAccumulatedLosses 2024-12-31 06479041 core:Goodwill 2024-12-31 06479041 core:LandBuildings 2024-12-31 06479041 core:PlantMachinery 2024-12-31 06479041 core:Vehicles 2024-12-31 06479041 bus:Director1 1 2024-12-31 06479041 bus:Director2 1 2024-12-31 06479041 2023-12-31 06479041 core:Goodwill 2023-12-31 06479041 core:LandBuildings 2023-12-31 06479041 core:PlantMachinery 2023-12-31 06479041 core:Vehicles 2023-12-31 06479041 bus:Director1 1 2023-12-31 06479041 bus:Director2 1 2023-12-31 iso4217:GBP xbrli:pure