Silverfin false false 30/06/2024 01/07/2023 30/06/2024 A Bracegirdle 28/06/2019 L Bracegirdle 09/01/2020 14 March 2025 no description of principal activity 12075468 2024-06-30 12075468 bus:Director1 2024-06-30 12075468 bus:Director2 2024-06-30 12075468 2023-06-30 12075468 core:CurrentFinancialInstruments 2024-06-30 12075468 core:CurrentFinancialInstruments 2023-06-30 12075468 core:Non-currentFinancialInstruments 2024-06-30 12075468 core:Non-currentFinancialInstruments 2023-06-30 12075468 core:ShareCapital 2024-06-30 12075468 core:ShareCapital 2023-06-30 12075468 core:RetainedEarningsAccumulatedLosses 2024-06-30 12075468 core:RetainedEarningsAccumulatedLosses 2023-06-30 12075468 core:OtherPropertyPlantEquipment 2023-06-30 12075468 core:OtherPropertyPlantEquipment 2024-06-30 12075468 bus:OrdinaryShareClass1 2024-06-30 12075468 bus:OrdinaryShareClass2 2024-06-30 12075468 2023-07-01 2024-06-30 12075468 bus:FilletedAccounts 2023-07-01 2024-06-30 12075468 bus:SmallEntities 2023-07-01 2024-06-30 12075468 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 12075468 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 12075468 bus:Director1 2023-07-01 2024-06-30 12075468 bus:Director2 2023-07-01 2024-06-30 12075468 core:OtherPropertyPlantEquipment core:BottomRangeValue 2023-07-01 2024-06-30 12075468 core:OtherPropertyPlantEquipment core:TopRangeValue 2023-07-01 2024-06-30 12075468 2022-07-01 2023-06-30 12075468 core:OtherPropertyPlantEquipment 2023-07-01 2024-06-30 12075468 bus:OrdinaryShareClass1 2023-07-01 2024-06-30 12075468 bus:OrdinaryShareClass1 2022-07-01 2023-06-30 12075468 bus:OrdinaryShareClass2 2023-07-01 2024-06-30 12075468 bus:OrdinaryShareClass2 2022-07-01 2023-06-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 12075468 (England and Wales)

WETWARE STUDIO LTD

Unaudited Financial Statements
For the financial year ended 30 June 2024
Pages for filing with the registrar

WETWARE STUDIO LTD

Unaudited Financial Statements

For the financial year ended 30 June 2024

Contents

WETWARE STUDIO LTD

BALANCE SHEET

As at 30 June 2024
WETWARE STUDIO LTD

BALANCE SHEET (continued)

As at 30 June 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 8,847 24,109
8,847 24,109
Current assets
Debtors 4 12,291 36,673
Cash at bank and in hand 1,783 65
14,074 36,738
Creditors: amounts falling due within one year 5 ( 26,368) ( 33,864)
Net current (liabilities)/assets (12,294) 2,874
Total assets less current liabilities (3,447) 26,983
Creditors: amounts falling due after more than one year 6 ( 30,069) ( 35,454)
Net liabilities ( 33,516) ( 8,471)
Capital and reserves
Called-up share capital 7 2 2
Profit and loss account ( 33,518 ) ( 8,473 )
Total shareholders' deficit ( 33,516) ( 8,471)

For the financial year ending 30 June 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

These financial statements have been prepared in accordance with the provisions of FRS 102 Section 1A – small entities. The financial statements of Wetware Studio Ltd (registered number: 12075468) were approved and authorised for issue by the Board of Directors on 14 March 2025. They were signed on its behalf by:

A Bracegirdle
Director
WETWARE STUDIO LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 June 2024
WETWARE STUDIO LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 June 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Wetware Studio Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 128 City Road, London, United Kingdom, EC1V 2NX.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

Total liabilities exceed current assets at the balance sheet date. The directors consider, however that the company has sufficient liquid assets to meet its liabilities as and when they fall due and that the company has sufficient support from its directors, shareholders and creditors. Accordingly the directors consider that it is appropriate to prepare the accounts on a going concern basis.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised as an expense when the Company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. 3 - 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Non-financial assets
At each balance sheet date, the company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

Financial assets
An asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

For financial assets carried at amortised cost, the amount of impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Government grants

Government grants are recognised based on the performance model and are measured at the fair value of the asset received or receivable when there is reasonable assurance that the company will comply with conditions attaching to them and the grants will be received.

A grant that specifies performance conditions is recognised in income only when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the grant proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year 0 0

3. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 July 2023 61,784 61,784
At 30 June 2024 61,784 61,784
Accumulated depreciation
At 01 July 2023 37,675 37,675
Charge for the financial year 15,262 15,262
At 30 June 2024 52,937 52,937
Net book value
At 30 June 2024 8,847 8,847
At 30 June 2023 24,109 24,109

4. Debtors

2024 2023
£ £
Trade debtors 0 4,200
Corporation tax 6,146 5,316
Other debtors 6,145 27,157
12,291 36,673

5. Creditors: amounts falling due within one year

2024 2023
£ £
Bank loans 5,459 5,625
Trade creditors 232 4,697
Corporation tax 18,677 21,798
Other taxation and social security 0 44
Other creditors 2,000 1,700
26,368 33,864

6. Creditors: amounts falling due after more than one year

2024 2023
£ £
Bank loans 30,069 35,454

7. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
1 Ordinary share of £ 1.00 1 1
1 Ordinary B share of £ 1.00 1 1
2 2

8. Related party transactions

Transactions with the entity's directors

2024 2023
£ £
Director 5,573 27,156

Advances

As at the year end the directors owed the company £5,573 (2023: £27,156).