Metawoods Limited |
Registered number: |
05089788 |
Balance Sheet |
as at 31 March 2024 |
|
Notes |
|
|
2024 |
|
|
2023 |
£ |
£ |
Fixed assets |
Investment properties |
3 |
|
|
1,100,000 |
|
|
1,100,000 |
|
Current assets |
Debtors |
4 |
|
90,641 |
|
|
61,180 |
Cash at bank and in hand |
|
|
4,984 |
|
|
8,605 |
|
|
|
95,625 |
|
|
69,785 |
|
Creditors: amounts falling due within one year |
5 |
|
(212,883) |
|
|
(200,957) |
|
Net current liabilities |
|
|
|
(117,258) |
|
|
(131,172) |
|
Total assets less current liabilities |
|
|
|
982,742 |
|
|
968,828 |
|
Creditors: amounts falling due after more than one year |
6 |
|
|
(127,581) |
|
|
(150,809) |
|
Provisions for liabilities |
|
|
|
(121,853) |
|
|
(121,853) |
|
|
Net assets |
|
|
|
733,308 |
|
|
696,166 |
|
|
|
|
|
|
|
|
Capital and reserves |
Called up share capital |
|
|
|
400 |
|
|
400 |
Property valuation reserve |
8 |
|
|
519,478 |
|
|
519,478 |
Profit and loss account |
|
|
|
213,430 |
|
|
176,288 |
|
Shareholders' funds |
|
|
|
733,308 |
|
|
696,166 |
|
|
|
|
|
|
|
|
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
Mr A L Derodra |
Director |
Approved by the board on 12 March 2025 |
|
Metawoods Limited |
Notes to the Accounts |
for the year ended 31 March 2024 |
|
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A smaller entities. There were no material departures from that standard. |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable. Turnover includes rent receivable. |
|
|
Investment properties |
|
Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually. Changes in fair value are recognised in profit or loss. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
2 |
Employees |
2024 |
|
2023 |
Number |
Number |
|
|
Average number of persons employed by the company |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
3 |
Fixed assets |
|
|
|
|
|
|
|
|
Investment properties |
£ |
|
At fair valuation |
|
At 1 April 2023 |
1,100,000 |
|
At 31 March 2024 |
1,100,000 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 31 March 2024 |
- |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2024 |
1,100,000 |
|
At 31 March 2023 |
1,100,000 |
|
|
|
|
|
|
|
|
|
|
|
Freehold land and buildings: |
2024 |
|
2023 |
£ |
£ |
|
Historical cost |
580,522 |
|
580,522 |
|
Cumulative depreciation based on historical cost |
- |
|
- |
|
|
|
|
|
|
580,522 |
|
580,522 |
|
In the opinion of the director, the market value of the investment property is as stated above. The market value is determined using observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. |
|
|
4 |
Debtors |
2024 |
|
2023 |
£ |
£ |
|
|
Other debtors |
90,641 |
|
61,180 |
|
|
|
|
|
|
|
|
|
|
5 |
Creditors: amounts falling due within one year |
2024 |
|
2023 |
£ |
£ |
|
|
Bank loans and overdrafts |
23,620 |
|
14,962 |
|
Trade creditors |
2,365 |
|
2,365 |
|
Taxation and social security costs |
23,120 |
|
19,925 |
|
Other creditors |
163,778 |
|
163,705 |
|
|
|
|
|
|
212,883 |
|
200,957 |
|
|
|
|
|
|
|
|
|
|
6 |
Creditors: amounts falling due after one year |
2024 |
|
2023 |
£ |
£ |
|
|
Bank loans |
127,581 |
|
150,809 |
|
|
|
|
|
|
|
|
|
|
7 |
Loans |
2024 |
|
2023 |
£ |
£ |
|
Creditors include: |
|
Instalments falling due for payment after more than five years |
33,601 |
|
48,172 |
|
|
|
|
|
|
|
|
|
|
|
Secured bank loans |
132,359 |
|
144,127 |
|
|
|
|
|
|
|
|
|
|
The bank loan is secured by a fixed and floating charge over the company assets and undertakings. |
|
|
8 |
Property valuation reserve (Non-distributable) |
2024 |
|
2023 |
£ |
£ |
|
|
At 1 April 2023 |
519,478 |
|
519,478 |
|
|
At 31 March 2024 |
519,478 |
|
519,478 |
|
|
|
|
|
|
|
|
|
|
9 |
Loans to directors |
|
Description and conditions |
B/fwd |
Paid |
Repaid |
C/fwd |
£ |
£ |
£ |
£ |
|
|
Loan 1 |
12,097 |
|
35,620 |
|
- |
|
47,717 |
|
|
|
12,097 |
|
35,620 |
|
- |
|
47,717 |
|
|
|
|
|
|
|
|
|
|
10 |
Other information |
|
|
Metawoods Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
15 Callow Field |
|
Purley |
|
Surrey |
|
CR8 4DU |