Page | |
---|---|
Balance Sheet | 1—2 |
Reconciliation of Members' Interests | 3—4 |
Notes to the Financial Statements | undefined—4 |
2024 | 2023 | ||||
---|---|---|---|---|---|
Notes | £ | £ | £ | £ | |
FIXED ASSETS | |||||
Tangible Assets | 4 |
|
|
||
|
|
||||
CURRENT ASSETS | |||||
Debtors | 5 |
|
|
||
Cash at bank and in hand |
|
|
|||
|
|
||||
Creditors: Amounts Falling Due Within One Year | 6 |
( |
( |
||
NET CURRENT ASSETS (LIABILITIES) |
( |
|
|||
TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
Creditors: Amounts Falling Due After More Than One Year | 7 |
( |
( |
||
NET ASSETS ATTRIBUTABLE TO MEMBERS |
|
|
|||
REPRESENTED BY: | |||||
Loans and other debts due to members within one year | |||||
Members' capital classified as a liability | (74,079) | (74,079) | |||
(74,079) | (74,079) | ||||
Equity | |||||
Members' other interests | |||||
Members' capital | (147,921) | (110,042) | |||
Revaluation reserve | 250,698 | 250,698 | |||
Other reserves | 766,025 | 729,623 | |||
868,802 | 870,279 | ||||
794,723 | 796,200 | ||||
TOTAL MEMBERS' INTEREST | |||||
Loans and other debts due to members within one year | (74,079) | (74,079) | |||
Members' other interests | 868,802 | 870,279 | |||
794,723 | 796,200 | ||||
Designated Member
|
|
EQUITY | ||||
---|---|---|---|---|
Members' other interests | ||||
Members'Capital classified as Equity | Revaluation Reserve | Other Reserves | Total Equity | |
£ | £ | £ | £ | |
Amounts due to members | - | - | - | - |
Balance at 28 June 2022 | (61,863) |
|
|
851,832 |
Members' remuneration charged as an expense, including employment and retirement benefit costs | - | - | - | - |
Profit/(loss) for the financial year available for discretionary division among members | - | - |
|
|
Members' interests after profit/(loss) for the year | (61,863) |
|
729,623 | 918,458 |
Other divisions of profits (losses) | - | - | - | - |
Drawings | (48,179) | - | - | (48,179) |
Amounts due to members | - | - | - | - |
As at 27 June 2023 and 28 June 2023 | (110,042) | 250,698 | 729,623 | 870,279 |
Profit/(loss) for the financial year available for discretionary division among members | - | - |
|
|
Members' interests after profit/(loss) for the year | (110,042) |
|
766,025 | 906,681 |
Drawings | (37,879) | - | - | (37,879) |
Amounts due to members | - | - | - | - |
As at 27 June 2024 | (147,921) | 250,698 | 766,025 | 868,802 |
DEBT | ||||
---|---|---|---|---|
Loans and other debts due to members less any amounts due from members in debtors | ||||
Members'Capital classified as Debt | Other amounts | Total Debts | Total members' interest | |
£ | £ | £ | £ | |
Amounts due to members | (74,079) | - | (74,079) | - |
Balance at 28 June 2022 | (74,079) | - | (74,079) | 777,753 |
Members' remuneration charged as an expense, including employment and retirement benefit costs | - | - | - | - |
Profit/(loss) for the financial year available for discretionary division among members | - | - | - |
|
Members' interests after profit/(loss) for the year | (74,079) | - | (74,079) | 844,379 |
Other divisions of profits (losses) | - | - | - | - |
Drawings | - | - | - | (48,179) |
Amounts due to members | (74,079) | - | (74,079) | - |
As at 27 June 2023 and 28 June 2023 | (74,079) | - | (74,079) | 796,200 |
Profit/(loss) for the financial year available for discretionary division among members | - | - | - |
|
Members' interests after profit/(loss) for the year | (74,079) | - | (74,079) | 832,602 |
Drawings | - | - | - | (37,879) |
Amounts due to members | (74,079) | - | (74,079) | - |
As at 27 June 2024 | (74,079) | - | (74,079) | 794,723 |
Freehold |
|
Land & Property | |
---|---|
Freehold | |
£ | |
Cost | |
As at 28 June 2023 |
|
Disposals |
( |
As at 27 June 2024 |
|
Net Book Value | |
As at 27 June 2024 |
|
As at 28 June 2023 |
|
2024 | 2023 | ||
---|---|---|---|
£ | £ | ||
Due within one year | |||
Amounts owed by other participating interests | - | 444 | |
2024 | 2023 | ||
---|---|---|---|
£ | £ | ||
VAT |
|
|
|
Accruals and deferred income |
|
|
|
Amounts owed to other participating interests |
|
|
|
|
|
||
2024 | 2023 | ||
---|---|---|---|
£ | £ | ||
Bank loans |
|
|
|