4 2 Flock-Living Limited 01741615 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is Marketing of jute products Digita Accounts Production Advanced 6.30.9574.0 true true 01741615 2023-04-01 2024-03-31 01741615 2024-03-31 01741615 bus:OrdinaryShareClass1 2024-03-31 01741615 core:FinanceLeases core:CurrentFinancialInstruments 2024-03-31 01741615 core:FinanceLeases core:Non-currentFinancialInstruments 2024-03-31 01741615 core:CurrentFinancialInstruments 2024-03-31 01741615 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 01741615 core:Non-currentFinancialInstruments 2024-03-31 01741615 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 01741615 core:OtherResidualIntangibleAssets 2024-03-31 01741615 core:FurnitureFittings 2024-03-31 01741615 core:MotorVehicles 2024-03-31 01741615 core:OfficeEquipment 2024-03-31 01741615 bus:SmallEntities 2023-04-01 2024-03-31 01741615 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 01741615 bus:FilletedAccounts 2023-04-01 2024-03-31 01741615 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 01741615 bus:RegisteredOffice 2023-04-01 2024-03-31 01741615 bus:CompanySecretaryDirector1 2023-04-01 2024-03-31 01741615 bus:Director3 2023-04-01 2024-03-31 01741615 bus:Director4 2023-04-01 2024-03-31 01741615 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 01741615 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 01741615 bus:Agent1 2023-04-01 2024-03-31 01741615 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-04-01 2024-03-31 01741615 core:OtherResidualIntangibleAssets 2023-04-01 2024-03-31 01741615 core:ComputerEquipment 2023-04-01 2024-03-31 01741615 core:FurnitureFittings 2023-04-01 2024-03-31 01741615 core:MotorVehicles 2023-04-01 2024-03-31 01741615 core:OfficeEquipment 2023-04-01 2024-03-31 01741615 core:UKTax 2023-04-01 2024-03-31 01741615 countries:EnglandWales 2023-04-01 2024-03-31 01741615 2023-03-31 01741615 core:OtherResidualIntangibleAssets 2023-03-31 01741615 core:FurnitureFittings 2023-03-31 01741615 core:MotorVehicles 2023-03-31 01741615 core:OfficeEquipment 2023-03-31 01741615 2022-04-01 2023-03-31 01741615 2023-03-31 01741615 bus:OrdinaryShareClass1 2023-03-31 01741615 core:FinanceLeases core:CurrentFinancialInstruments 2023-03-31 01741615 core:FinanceLeases core:Non-currentFinancialInstruments 2023-03-31 01741615 core:CurrentFinancialInstruments 2023-03-31 01741615 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 01741615 core:Non-currentFinancialInstruments 2023-03-31 01741615 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 01741615 core:OtherResidualIntangibleAssets 2023-03-31 01741615 core:FurnitureFittings 2023-03-31 01741615 core:MotorVehicles 2023-03-31 01741615 core:OfficeEquipment 2023-03-31 01741615 core:UKTax 2022-04-01 2023-03-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 01741615

Flock-Living Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2024

 

Flock-Living Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 12

 

Flock-Living Limited

Company Information

Directors

Mrs A Sethia

Mr R Sethia

Mr V K Sethia

Company secretary

Mrs A Sethia

Registered office

58 New Cavendish Street,
Lower Ground
London
W1G 8TH

Registered number

01741615

Accountants

Ripe LLP
Chartered Accountants9A Burroughs Gardens
London
NW4 4AU

 

Flock-Living Limited

(Registration number: 01741615)
Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

5

101

328

Tangible assets

6

26,650

31,467

 

26,751

31,795

Current assets

 

Stocks

7

-

30,132

Debtors

8

68,081

54,471

Cash at bank and in hand

 

366,454

191,258

 

434,535

275,861

Creditors: Amounts falling due within one year

9

(182,628)

(149,987)

Net current assets

 

251,907

125,874

Total assets less current liabilities

 

278,658

157,669

Creditors: Amounts falling due after more than one year

9

(45,598)

(234,090)

Net assets/(liabilities)

 

233,060

(76,421)

Capital and reserves

 

Called up share capital

10

200,000

200,000

Retained earnings

33,060

(276,421)

Shareholders' funds/(deficit)

 

233,060

(76,421)

 

Flock-Living Limited

(Registration number: 01741615)
Balance Sheet as at 31 March 2024

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 20 February 2025 and signed on its behalf by:
 

.........................................
Mrs A Sethia
Company secretary and director

 

Flock-Living Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
58 New Cavendish Street,
Lower Ground
London
W1G 8TH

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in Sterling (£) and figures are shown to the nearest whole pound.

Going concern

The accounts have been prepared on a going concern basis on the understanding that the creditors will continue to support the company for the foreseeable future.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Flock-Living Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Foreign currency transactions and balances

Transactions in foreign currencies are recorded at the exchange rate ruling at the date of the
transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the
closing rates at the balance sheet date. All exchange differences are included in the profit and loss
account.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change
attributable to an item of income or expense recognised as other comprehensive income is also recognised
directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or
substantively enacted by the reporting date in the countries where the company operates and generates
taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture and fittings

25% on reducing balance

Motor Vehicles

25% on reducing balance

Computer Equipments

33% on reducing balance

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Development costs

50% on reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Flock-Living Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving
stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Foreign currency
Transactions in foreign currencies are recorded at the exchange rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the closing rates at the balance sheet date. All exchange differences are included in the profit and loss account.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Flock-Living Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Financial instruments

Classification
The financial assets and liabilities of the balance sheet are presented and evaluated in accordance with the
various categories in accordance with IFRS 9.

Financial assets

Basic financial assets, including trade and other receivables, cash and bank balances, are initially recognised at
transaction price, unless the arrangement constitutes a financing transaction, where the transaction is
measured at the present value of the future receipts discounted at a market rate of interest.

Financial liabilities

Basic financial liabilities, including trade and other payables, bank loans classified as debt, are initially
recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt
instrument is measured at the present value of the future receipts discounted at a market rate of interest.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2023 - 2).

4

Taxation

Tax charged/(credited) in the profit and loss account

 

Flock-Living Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

2024
£

2023
£

Current taxation

UK corporation tax

6,629

-

 

Flock-Living Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

5

Intangible assets

Other intangible assets
 £

Total
£

Cost or valuation

At 1 April 2023

6,567

6,567

At 31 March 2024

6,567

6,567

Amortisation

At 1 April 2023

6,239

6,239

Amortisation charge

227

227

At 31 March 2024

6,466

6,466

Carrying amount

At 31 March 2024

101

101

At 31 March 2023

328

328

6

Tangible assets

Fixtures and fittings
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2023

6,668

36,355

53,742

96,765

Additions

3,330

1,062

-

4,392

At 31 March 2024

9,998

37,417

53,742

101,157

Depreciation

At 1 April 2023

5,116

35,743

24,439

65,298

Charge for the year

431

1,190

7,588

9,209

At 31 March 2024

5,547

36,933

32,027

74,507

Carrying amount

At 31 March 2024

4,451

484

21,715

26,650

At 31 March 2023

1,552

612

29,303

31,467

 

Flock-Living Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

7

Stocks

2024
£

2023
£

Finished goods and goods for resale

-

30,132

8

Debtors

Current

2024
£

2023
£

Trade debtors

27,805

2,956

Other debtors

40,276

51,515

 

68,081

54,471

 

Flock-Living Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

9

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Loans and borrowings

11

13,473

12,415

Trade creditors

 

4,887

362

Taxation and social security

 

15,818

50,549

Other creditors

 

148,450

86,661

 

182,628

149,987

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Loans and borrowings

11

45,598

234,090

10

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

200,000

200,000

200,000

200,000

       
 

Flock-Living Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

11

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

30,149

36,047

Finance lease liabilities

15,449

23,670

Other borrowings

-

174,373

45,598

234,090

Current loans and borrowings

2024
£

2023
£

Bank borrowings

5,252

4,607

Finance lease liabilities

8,221

7,808

13,473

12,415

Included in loans and borrowings is a bounce back loan balance of 35,401 (2024: 40,654), repayable in equal monthly instalments of £517.48.

Included in loans and borrowings is a hire purchase liability of £23,670 (2024: £31,478) repayable in equal monthly instalments of £770.81.

12

Related party transactions

As at year end, the director owed £1,685 to the company whereas the company owed £174,373 to the directors in 2023.