TS Plumbing and Heating Services Ltd 12279892 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is Plumbing, heat and air-conditioning installation Digita Accounts Production Advanced 6.30.9574.0 true true 12279892 2024-01-01 2024-12-31 12279892 2024-12-31 12279892 bus:Director1 1 2024-12-31 12279892 bus:Director2 1 2024-12-31 12279892 bus:Director3 1 2024-12-31 12279892 bus:Director4 1 2024-12-31 12279892 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-12-31 12279892 core:RetainedEarningsAccumulatedLosses 2024-12-31 12279892 core:ShareCapital 2024-12-31 12279892 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 12279892 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 12279892 core:CurrentFinancialInstruments 2024-12-31 12279892 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 12279892 core:Non-currentFinancialInstruments 2024-12-31 12279892 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 12279892 core:BetweenTwoFiveYears 2024-12-31 12279892 core:MoreThanFiveYears 2024-12-31 12279892 core:WithinOneYear 2024-12-31 12279892 core:FurnitureFittingsToolsEquipment 2024-12-31 12279892 core:LandBuildings 2024-12-31 12279892 core:MotorVehicles 2024-12-31 12279892 bus:SmallEntities 2024-01-01 2024-12-31 12279892 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 12279892 bus:FilletedAccounts 2024-01-01 2024-12-31 12279892 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 12279892 bus:RegisteredOffice 2024-01-01 2024-12-31 12279892 bus:Director1 2024-01-01 2024-12-31 12279892 bus:Director1 1 2024-01-01 2024-12-31 12279892 bus:Director2 2024-01-01 2024-12-31 12279892 bus:Director2 1 2024-01-01 2024-12-31 12279892 bus:Director3 2024-01-01 2024-12-31 12279892 bus:Director3 1 2024-01-01 2024-12-31 12279892 bus:Director4 2024-01-01 2024-12-31 12279892 bus:Director4 1 2024-01-01 2024-12-31 12279892 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-01-01 2024-12-31 12279892 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12279892 bus:Agent1 2024-01-01 2024-12-31 12279892 core:ComputerEquipment 2024-01-01 2024-12-31 12279892 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 12279892 core:LandBuildings 2024-01-01 2024-12-31 12279892 core:MotorVehicles 2024-01-01 2024-12-31 12279892 core:PlantMachinery 2024-01-01 2024-12-31 12279892 countries:AllCountries 2024-01-01 2024-12-31 12279892 2023-12-31 12279892 bus:Director1 1 2023-12-31 12279892 bus:Director2 1 2023-12-31 12279892 bus:Director3 1 2023-12-31 12279892 bus:Director4 1 2023-12-31 12279892 core:FurnitureFittingsToolsEquipment 2023-12-31 12279892 core:LandBuildings 2023-12-31 12279892 core:MotorVehicles 2023-12-31 12279892 2023-01-01 2023-12-31 12279892 2023-12-31 12279892 bus:Director1 1 2023-12-31 12279892 bus:Director4 1 2023-12-31 12279892 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2023-12-31 12279892 core:RetainedEarningsAccumulatedLosses core:PreviouslyStatedAmount 2023-12-31 12279892 core:ShareCapital core:PreviouslyStatedAmount 2023-12-31 12279892 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 12279892 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-12-31 12279892 core:CurrentFinancialInstruments 2023-12-31 12279892 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 12279892 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2023-12-31 12279892 core:Non-currentFinancialInstruments 2023-12-31 12279892 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 12279892 core:Non-currentFinancialInstruments core:AfterOneYear core:PreviouslyStatedAmount 2023-12-31 12279892 core:BetweenTwoFiveYears 2023-12-31 12279892 core:MoreThanFiveYears 2023-12-31 12279892 core:WithinOneYear 2023-12-31 12279892 core:FurnitureFittingsToolsEquipment 2023-12-31 12279892 core:LandBuildings 2023-12-31 12279892 core:MotorVehicles 2023-12-31 12279892 core:PreviouslyStatedAmount 2023-12-31 12279892 bus:Director1 1 2023-01-01 2023-12-31 12279892 bus:Director4 1 2023-01-01 2023-12-31 12279892 bus:Director1 1 2022-12-31 12279892 bus:Director4 1 2022-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 12279892

TS Plumbing and Heating Services Ltd

Annual Report and Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

TS Plumbing and Heating Services Ltd

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 10

 

TS Plumbing and Heating Services Ltd

Company Information




 

Directors

Mrs Donna Maria Smith

Mr Josh Thomas Robert Smith

Mr Jack David Robert Smith

Mr Trevor Robert Smith



 

Registered office

2a Poles Copse, Poles Lane
Otterbourne
Winchester
Hampshire
SO21 2DZ

 

Accountants

Magenta Accounts Limited
 2a Poles Copse, Poles Lane
Otterbourne
Winchester
Hampshire
SO21 2DZ

 

Chartered Certified Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
TS Plumbing and Heating Services Ltd
for the Year Ended 31 December 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of TS Plumbing and Heating Services Ltd for the year ended 31 December 2024 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at https://www.accaglobal.com/gb/en/member/standards/rules-and-standards/rulebook.html.

This report is made solely to the Board of Directors of TS Plumbing and Heating Services Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of TS Plumbing and Heating Services Ltd and state those matters that we have agreed to state to the Board of Directors of TS Plumbing and Heating Services Ltd, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/2009/
october/factsheet-163-audit-exempt-companies.html. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than TS Plumbing and Heating Services Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that TS Plumbing and Heating Services Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of TS Plumbing and Heating Services Ltd. You consider that TS Plumbing and Heating Services Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of TS Plumbing and Heating Services Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.




Magenta Accounts Limited
2a Poles Copse, Poles Lane
Otterbourne
Winchester
Hampshire
SO21 2DZ


 

14 March 2025

 

TS Plumbing and Heating Services Ltd

(Registration number: 12279892)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

           

Fixed assets

   

 

Tangible assets

4

 

116,023

 

82,794

Current assets

   

 

Stocks

5

20,000

 

20,000

 

Debtors

6

153,459

 

135,614

 

Cash at bank and in hand

 

1

 

26,025

 

 

173,460

 

181,639

 

Creditors: Amounts falling due within one year

7

(227,423)

 

(217,798)

 

Net current liabilities

   

(53,963)

 

(36,159)

Total assets less current liabilities

   

62,060

 

46,635

Creditors: Amounts falling due after more than one year

7

 

(60,606)

 

(45,796)

Net assets

   

1,454

 

839

Capital and reserves

   

 

Called up share capital

8

4

 

4

 

Profit and loss account

1,450

 

835

 

Shareholders' funds

   

1,454

 

839

 

TS Plumbing and Heating Services Ltd

(Registration number: 12279892)
Balance Sheet as at 31 December 2024

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 14 March 2025 and signed on its behalf by:
 

.........................................
Mr Josh Thomas Robert Smith
Director

 

TS Plumbing and Heating Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
2a Poles Copse, Poles Lane
Otterbourne
Winchester
Hampshire
SO21 2DZ

The principal place of business is:
Los Pinares
Sandy Lane
Belbins
Romsey
SO51 0PD

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation currency of the financial statements is the Pound Sterling (£).

Going concern

The company has net current liabilities as at the balance sheet date, however this is due to the investment in land and buildings during the year. The Directors are of the opinion that the company can continue to operate for the foreseeable future. As such the financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax, and other sales taxes.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

TS Plumbing and Heating Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor Vehicles

4 years at cost

Plant & Machinery

4 years at cost

Computer Equipment

3 years at cost

Land & Buildings

15 years at cost

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Defined contribution pension obligation

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are changes to profit or loss in the period to which they relate.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 11 (2023 - 11).

 

TS Plumbing and Heating Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2024

-

1,300

153,464

154,764

Additions

32,999

1,332

30,990

65,321

Disposals

-

-

(30,714)

(30,714)

At 31 December 2024

32,999

2,632

153,740

189,371

Depreciation

At 1 January 2024

-

1,300

70,670

71,970

Charge for the year

1,283

305

28,445

30,033

Eliminated on disposal

-

-

(28,655)

(28,655)

At 31 December 2024

1,283

1,605

70,460

73,348

Carrying amount

At 31 December 2024

31,716

1,027

83,280

116,023

At 31 December 2023

-

-

82,794

82,794

Included within the net book value of land and buildings above is £31,716 (2023 - £Nil) in respect of long leasehold land and buildings.
 

5

Stocks

2024
£

2023
£

Other inventories

20,000

20,000

 

TS Plumbing and Heating Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

6

Debtors

Current

2024
£

2023
£

Trade debtors

58,506

95,136

Prepayments

5,352

5,731

Other debtors

89,601

34,747

 

153,459

135,614

Details of non-current trade and other debtors

£20,979 (2023 -£4,228) of S455 Tax is classified as non current.

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

101,997

52,643

Trade creditors

 

40,644

52,128

Taxation and social security

 

81,593

63,552

Accruals and deferred income

 

2,500

40,063

Other creditors

 

689

9,412

 

227,423

217,798


Included in loans and borrowings are HP balances which are secured on the vehicles to which they relate (note 10)

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

60,606

45,796


Included in Loans and borrowings are HP balances which are secured on the vehicles to which they relate (note 10)

 

TS Plumbing and Heating Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary Shares A to D of £1 each

4

4

4

4

       

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

4,653

14,281

Hire purchase contracts

55,953

31,515

60,606

45,796

Current loans and borrowings

2024
£

2023
£

Bank borrowings

10,138

10,649

Bank overdrafts

69,996

31,140

Hire purchase contracts

21,863

10,854

101,997

52,643

10

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2024
£

2023
£

Not later than one year

9,420

-

Later than one year and not later than five years

37,682

-

Later than five years

13,346

-

60,448

-

The amount of non-cancellable operating lease payments recognised as an expense during the year was £5,496 (2023 - £Nil).

 

TS Plumbing and Heating Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

11

Related party transactions

Interest has been charged at the official rate of interest on balances in excess of £10,000.

Transactions with directors

2024

At 1 January 2024
£

Advances to director
£

At 31 December 2024
£

Mr Trevor Robert Smith

Loan to director

3,440

12,655

16,095

Mrs Donna Maria Smith

Loan to director

9,570

24,810

34,380

Mr Jack David Robert Smith

Loan to Director

-

9,996

9,996

Mr Josh Thomas Robert Smith

Loan to Director

-

2,294

2,294

2023

At 1 January 2023
£

Advances to director
£

Repayments by director
£

At 31 December 2023
£

Mr Trevor Robert Smith

Loan to director

25,195

-

(21,755)

3,440

Mrs Donna Maria Smith

Loan to director

11,105

-

(1,535)

9,570