Registered number
07659824
COMPLETE FOOTCARE CLINIC LTD
Filleted Accounts
30 June 2024
COMPLETE FOOTCARE CLINIC LTD
Registered number: 07659824
Balance Sheet
as at 30 June 2024
Notes 2024 2023
£ £
Fixed assets
Intangible assets 3 52,500 60,000
Tangible assets 4 4,146 4,825
56,646 64,825
Current assets
Debtors 5 2,494 2,607
Cash at bank and in hand 230,371 233,047
232,865 235,654
Creditors: amounts falling due within one year 6 (56,733) (48,483)
Net current assets 176,132 187,171
Total assets less current liabilities 232,778 251,996
Creditors: amounts falling due after more than one year 7 (8,250) (17,250)
Net assets 224,528 234,746
Capital and reserves
Called up share capital 100 100
Profit and loss account 224,428 234,646
Shareholders' funds 224,528 234,746
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr M Patel
Director
Approved by the board on 18 March 2025
COMPLETE FOOTCARE CLINIC LTD
Notes to the Accounts
for the year ended 30 June 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover represents the value of work carried out in respect of chiropody services provided to patients.
Grant Income
Grants which relate to revenue are recognised in income in the period the related costs are incurred by the entity for which the grant is intended to compensate. For grants which are received by the entity for compensation for expenses or losses which have already been incurred, the grant is recognised in income when it is received or receivable.
Intangible fixed assets
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition
over the company's interest in the net amount of the identifiable assets, liabilities and contingent
liabilities of the acquired business.
Goodwill recognised at acquisition is measured at cost less accumulated amortisation and
accumulated impairment losses. Goodwill is amortised on a straight-line basis over its useful life,
which is estimated to be twenty years.
Goodwill amortisation is charged on a straight line basis so as to write off the cost of the asset, less its residual value assumed to be zero, over its useful economic life, which is estimated to be twenty years.
Goodwill amortisation is included in administrative expenses in the statement of comprehensive income.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Fixtures and equipment 25% reducing balance
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 7 6
3 Intangible fixed assets £
Goodwill:
Cost
At 1 July 2023 150,000
At 30 June 2024 150,000
Amortisation
At 1 July 2023 90,000
Provided during the year 7,500
At 30 June 2024 97,500
Net book value
At 30 June 2024 52,500
At 30 June 2023 60,000
Goodwill is being written off in equal annual instalments over its estimated economic life of 20 years. The remaining amortisation period of goodwill is 7 years.
4 Tangible fixed assets
Improvement to premises Fixtures and equipment Total
£ £ £
Cost
At 1 July 2023 2,160 8,521 10,681
Disposals - (550) (550)
At 30 June 2024 2,160 7,971 10,131
Depreciation
At 1 July 2023 - 5,856 5,856
Charge for the year - 662 662
On disposals - (533) (533)
At 30 June 2024 - 5,985 5,985
Net book value
At 30 June 2024 2,160 1,986 4,146
At 30 June 2023 2,160 2,665 4,825
5 Debtors 2024 2023
£ £
Other debtors 2,494 2,607
6 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 9,000 9,000
Taxation and social security costs 23,800 15,109
Other creditors 23,933 24,374
56,733 48,483
7 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 8,250 17,250
8 Controlling party
The ultimate controlling party were Mr M Patel and Mrs Y Patel, directors and shareholders of the company.
9 Other information
COMPLETE FOOTCARE CLINIC LTD is a private company limited by shares and incorporated in England. Its registered office is:
6 Onslow Road
Guildford
Surrey
GU1 4HU
COMPLETE FOOTCARE CLINIC LTD 07659824 false 2023-07-01 2024-06-30 2024-06-30 VT Final Accounts July 2024 Mr M Patel No description of principal activity 07659824 2022-07-01 2023-06-30 07659824 core:WithinOneYear 2023-06-30 07659824 core:AfterOneYear 2023-06-30 07659824 core:ShareCapital 2023-06-30 07659824 core:RetainedEarningsAccumulatedLosses 2023-06-30 07659824 2023-07-01 2024-06-30 07659824 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 07659824 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 07659824 bus:Director40 2023-07-01 2024-06-30 07659824 1 2023-07-01 2024-06-30 07659824 2 2023-07-01 2024-06-30 07659824 core:Goodwill 2023-07-01 2024-06-30 07659824 core:LandBuildings 2023-07-01 2024-06-30 07659824 core:PlantMachinery 2023-07-01 2024-06-30 07659824 countries:England 2023-07-01 2024-06-30 07659824 bus:FRS102 2023-07-01 2024-06-30 07659824 bus:FilletedAccounts 2023-07-01 2024-06-30 07659824 2024-06-30 07659824 core:WithinOneYear 2024-06-30 07659824 core:AfterOneYear 2024-06-30 07659824 core:ShareCapital 2024-06-30 07659824 core:RetainedEarningsAccumulatedLosses 2024-06-30 07659824 core:Goodwill 2024-06-30 07659824 core:LandBuildings 2024-06-30 07659824 core:PlantMachinery 2024-06-30 07659824 2023-06-30 07659824 core:Goodwill 2023-06-30 07659824 core:LandBuildings 2023-06-30 07659824 core:PlantMachinery 2023-06-30 iso4217:GBP xbrli:pure