Caseware UK (AP4) 2024.0.164 2024.0.164 2024-06-302024-06-3042023-07-01falseNo description of principal activity3falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 10824804 2023-07-01 2024-06-30 10824804 2022-07-01 2023-06-30 10824804 2024-06-30 10824804 2023-06-30 10824804 c:Director2 2023-07-01 2024-06-30 10824804 d:OfficeEquipment 2023-07-01 2024-06-30 10824804 d:OfficeEquipment 2024-06-30 10824804 d:OfficeEquipment 2023-06-30 10824804 d:OfficeEquipment d:OwnedOrFreeholdAssets 2023-07-01 2024-06-30 10824804 d:CurrentFinancialInstruments 2024-06-30 10824804 d:CurrentFinancialInstruments 2023-06-30 10824804 d:CurrentFinancialInstruments d:WithinOneYear 2024-06-30 10824804 d:CurrentFinancialInstruments d:WithinOneYear 2023-06-30 10824804 d:ShareCapital 2024-06-30 10824804 d:ShareCapital 2023-06-30 10824804 d:RetainedEarningsAccumulatedLosses 2024-06-30 10824804 d:RetainedEarningsAccumulatedLosses 2023-06-30 10824804 c:OrdinaryShareClass1 2023-07-01 2024-06-30 10824804 c:OrdinaryShareClass1 2024-06-30 10824804 c:FRS102 2023-07-01 2024-06-30 10824804 c:AuditExempt-NoAccountantsReport 2023-07-01 2024-06-30 10824804 c:FullAccounts 2023-07-01 2024-06-30 10824804 c:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 10824804 2 2023-07-01 2024-06-30 10824804 e:PoundSterling 2023-07-01 2024-06-30 10824804 d:EntityControlledByKeyManagementPersonnel1 2023-07-01 2024-06-30 10824804 d:EntityControlledByKeyManagementPersonnel1 2024-06-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 10824804









EXPONENTIAL M LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2024

 
EXPONENTIAL M LIMITED
REGISTERED NUMBER: 10824804

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2024


2024

2023
Note
£
£
£
£

Fixed assets
  

Tangible assets
 4 
4,849
648

Current assets
  

Debtors: amounts falling due within one year
 5 
763
4,641

Cash at bank and in hand
 6 
319,317
333,834

  
320,080
338,475

Creditors: amounts falling due within one year
 7 
(2,121)
(1,595)

Net current assets
  
 
 
317,959
 
 
336,880

Total assets less current liabilities
  
322,808
337,528

  

Net assets
  
322,808
337,528


Capital and reserves
  

Called up share capital 
 8 
100
100

Profit and loss account
  
322,708
337,428

  
322,808
337,528


Page 1

 
EXPONENTIAL M LIMITED
REGISTERED NUMBER: 10824804
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the Statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 March 2025.




M A McPhee
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
EXPONENTIAL M LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

1.


General information

Exponential M Limited is a company limited by shares, incorporated in England and Wales. The address of the registered office is Lyndon, Sandpits Lane, Penn, Buckinghamshire, HP10 8HD.
 The principal activity of the company is that of providing management consultancy services.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

Page 3

 
EXPONENTIAL M LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
33%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
EXPONENTIAL M LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

2.Accounting policies (continued)

 
2.8

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of comprehensive income except when deferred in other comprehensive income as qualifying cash flow hedges.
Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Statement of comprehensive income within 'other operating income'.

 
2.9

Taxation

Tax is recognised in the Statement of comprehensive income except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2023 - 3).

Page 5

 
EXPONENTIAL M LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

4.


Tangible fixed assets





Office equipment

£



Cost


At 1 July 2023
7,756


Additions
5,279



At 30 June 2024

13,035



Depreciation


At 1 July 2023
7,108


Charge for the year
1,078



At 30 June 2024

8,186



Net book value



At 30 June 2024
4,849



At 30 June 2023
648


5.


Debtors

2024
2023
£
£


Other debtors
763
4,641

763
4,641



6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
319,317
333,834

319,317
333,834


Page 6

 
EXPONENTIAL M LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Other creditors
871
345

Accruals and deferred income
1,250
1,250

2,121
1,595



8.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



100 Ordinary shares of £1 
100
100



9.


Related party transactions

Included within other creditors is an amount due to a director of £871 (2023 - £345).


10.


Controlling party

The controlling party of the company is M A McPhee, a director, due to his majority shareholding.

 
Page 7