IRIS Accounts Production v24.3.2.46 06660896 Board of Directors 1.8.23 31.7.24 31.7.24 false true false false true false Ordinary 'A' shares 1.00000 Ordinary 'B' shares 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh066608962023-07-31066608962024-07-31066608962023-08-012024-07-31066608962022-07-31066608962022-08-012023-07-31066608962023-07-3106660896ns15:EnglandWales2023-08-012024-07-3106660896ns14:PoundSterling2023-08-012024-07-3106660896ns10:Director12023-08-012024-07-3106660896ns10:PrivateLimitedCompanyLtd2023-08-012024-07-3106660896ns10:SmallEntities2023-08-012024-07-3106660896ns10:AuditExemptWithAccountantsReport2023-08-012024-07-3106660896ns10:SmallCompaniesRegimeForDirectorsReport2023-08-012024-07-3106660896ns10:SmallCompaniesRegimeForAccounts2023-08-012024-07-3106660896ns10:FullAccounts2023-08-012024-07-3106660896ns10:OrdinaryShareClass12023-08-012024-07-3106660896ns10:OrdinaryShareClass22023-08-012024-07-3106660896ns10:Director22023-08-012024-07-3106660896ns10:RegisteredOffice2023-08-012024-07-3106660896ns5:CurrentFinancialInstruments2024-07-3106660896ns5:CurrentFinancialInstruments2023-07-3106660896ns5:Non-currentFinancialInstruments2024-07-3106660896ns5:Non-currentFinancialInstruments2023-07-3106660896ns5:ShareCapital2024-07-3106660896ns5:ShareCapital2023-07-3106660896ns5:SharePremium2024-07-3106660896ns5:SharePremium2023-07-3106660896ns5:RetainedEarningsAccumulatedLosses2024-07-3106660896ns5:RetainedEarningsAccumulatedLosses2023-07-310666089612023-08-012024-07-310666089612023-08-012024-07-310666089622023-08-012024-07-3106660896ns5:LeaseholdImprovements2023-07-3106660896ns5:PlantMachinery2023-07-3106660896ns5:FurnitureFittings2023-07-3106660896ns5:ComputerEquipment2023-07-3106660896ns5:LeaseholdImprovements2023-08-012024-07-3106660896ns5:PlantMachinery2023-08-012024-07-3106660896ns5:FurnitureFittings2023-08-012024-07-3106660896ns5:ComputerEquipment2023-08-012024-07-3106660896ns5:LeaseholdImprovements2024-07-3106660896ns5:PlantMachinery2024-07-3106660896ns5:FurnitureFittings2024-07-3106660896ns5:ComputerEquipment2024-07-3106660896ns5:LeaseholdImprovements2023-07-3106660896ns5:PlantMachinery2023-07-3106660896ns5:FurnitureFittings2023-07-3106660896ns5:ComputerEquipment2023-07-3106660896ns5:WithinOneYearns5:CurrentFinancialInstruments2024-07-3106660896ns5:WithinOneYearns5:CurrentFinancialInstruments2023-07-3106660896ns5:CurrentFinancialInstruments2023-08-012024-07-3106660896ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-07-3106660896ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2023-07-3106660896ns5:Non-currentFinancialInstruments2023-08-012024-07-3106660896ns5:WithinOneYear2024-07-3106660896ns5:WithinOneYear2023-07-3106660896ns5:BetweenOneFiveYears2024-07-3106660896ns5:BetweenOneFiveYears2023-07-3106660896ns5:MoreThanFiveYears2024-07-3106660896ns5:MoreThanFiveYears2023-07-3106660896ns5:AllPeriods2024-07-3106660896ns5:AllPeriods2023-07-3106660896ns10:OrdinaryShareClass12024-07-3106660896ns10:OrdinaryShareClass22024-07-31
REGISTERED NUMBER: 06660896 (England and Wales)














Mama Liz's Limited

Unaudited Financial Statements

for the Year Ended 31 July 2024






Mama Liz's Limited (Registered number: 06660896)

Contents of the Financial Statements
for the Year Ended 31 July 2024










Page

Company information 1

Chartered accountants' report 2

Statement of financial position 3 to 4

Notes to the financial statements 5 to 9


Mama Liz's Limited

Company Information
for the Year Ended 31 July 2024







Directors: Ms E J Bullimore
M A Houlihan





Registered office: Bank House
Broad Street
Spalding
Lincolnshire
PE11 1TB





Business address: 9A North Street
Stamford
Lincolnshire
PE9 1EL





Registered number: 06660896 (England and Wales)





Accountants: Moore Thompson
Bank House
Broad Street
Spalding
Lincolnshire
PE11 1TB

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
Mama Liz's Limited


The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Statement of financial position. Readers are cautioned that the Income statement and certain other primary statements and the Report of the directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Mama Liz's Limited for the year ended 31 July 2024 which comprise the Statement of income and retained earnings, Statement of financial position and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Mama Liz's Limited, as a body, in accordance with the terms of our engagement letter dated 12 February 2025. Our work has been undertaken solely to prepare for your approval the financial statements of Mama Liz's Limited and state those matters that we have agreed to state to the Board of Directors of Mama Liz's Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Mama Liz's Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Mama Liz's Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Mama Liz's Limited. You consider that Mama Liz's Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Mama Liz's Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Moore Thompson
Bank House
Broad Street
Spalding
Lincolnshire
PE11 1TB


27 February 2025

Mama Liz's Limited (Registered number: 06660896)

Statement of Financial Position
31 July 2024

2024 2023
Notes £    £    £    £   
Fixed assets
Tangible assets 5 6,581 6,507

Current assets
Stocks 10,000 10,000
Debtors 6 10,317 6,324
Cash at bank and in hand 36,405 33,733
56,722 50,057
Creditors
Amounts falling due within one year 7 80,333 54,845
Net current liabilities (23,611 ) (4,788 )
Total assets less current liabilities (17,030 ) 1,719

Creditors
Amounts falling due after more than one
year

8

(9,143

)

(10,757

)

Provisions for liabilities - (1,236 )
Net liabilities (26,173 ) (10,274 )

Capital and reserves
Called up share capital 10 100 100
Share premium 34,972 34,972
Retained earnings (61,245 ) (45,346 )
Shareholders' funds (26,173 ) (10,274 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Mama Liz's Limited (Registered number: 06660896)

Statement of Financial Position - continued
31 July 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of income and retained earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 February 2025 and were signed on its behalf by:





Ms E J Bullimore - Director


Mama Liz's Limited (Registered number: 06660896)

Notes to the Financial Statements
for the Year Ended 31 July 2024


1. Statutory information

Mama Liz's Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. Accounting policies

Basis of preparing the financial statements
The financial statements have been prepared on the historical cost basis.

Tangible fixed assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

Revenue recognition
The turnover shown in the profit and loss account represents the value of goods and services provided during the year, exclusive of Value Added Tax.

Mama Liz's Limited (Registered number: 06660896)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2024


3. Accounting policies - continued

Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Leasehold property improvements - 15 years straight line
Equipment - 20% reducing balance
Computer equipment - 33.33% straight line

Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.

Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.

Mama Liz's Limited (Registered number: 06660896)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2024


3. Accounting policies - continued

Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.

Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.

Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

Going concern
At the balance sheet date, current liabilities exceed current assets by £23,548 (2023: £4,788). This is mainly due to amounts owed to the director being included within creditors due within one year. However, the director has indicated that he will not withdraw from these accounts in preference to other creditors, that they have operated within their bank facilities and that the accounts have been prepared on a going concern basis.

4. Employees and directors

The average number of employees during the year was 17 (2023 - 14 ) .

Mama Liz's Limited (Registered number: 06660896)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2024


5. Tangible fixed assets
Leasehold Fixtures
property and Computer
improvements fittings Equipment equipment Totals
£    £    £    £    £   
Cost
At 1 August 2023 46,148 - 19,534 1,805 67,487
Additions - 1,437 530 - 1,967
At 31 July 2024 46,148 1,437 20,064 1,805 69,454
Depreciation
At 1 August 2023 43,876 - 15,299 1,805 60,980
Charge for year 907 120 866 - 1,893
At 31 July 2024 44,783 120 16,165 1,805 62,873
Net book value
At 31 July 2024 1,365 1,317 3,899 - 6,581
At 31 July 2023 2,272 - 4,235 - 6,507

6. Debtors: amounts falling due within one year
2024 2023
£    £   
Corporation tax - 65
Deferred tax asset 2,494 -
Prepayments 7,823 6,259
10,317 6,324

7. Creditors: amounts falling due within one year
2024 2023
£    £   
Bank loans and overdrafts 1,595 1,566
Trade creditors 31,832 11,176
VAT 15,971 14,742
Other creditors 3,847 4,556
PAYE and NIC 584 1,729
Directors' loan accounts 20,275 14,311
Accruals and deferred income 6,229 6,765
80,333 54,845

Bank overdrafts are secured on the assets of the company.

Bank loans relate to a Bounce Back loan payable over nine years. Interest is chargeable twelve months after the loan being drawn. This loan is 100% government backed.

8. Creditors: amounts falling due after more than one year
2024 2023
£    £   
Bank loans 9,143 10,757

Mama Liz's Limited (Registered number: 06660896)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2024


8. Creditors: amounts falling due after more than one year - continued

Bank loans relate to a Bounce Back loan payable over nine years. Interest is chargeable twelve months after the loan being drawn. This loan is 100% government backed. The amount repayable after five years is £2,760 (2023: £4,491).

9. Leasing agreements

Minimum lease payments under non-cancellable operating leases fall due as follows:
2024 2023
£    £   
Within one year 28,000 28,000
Between one and five years 112,000 112,000
In more than five years 392,000 420,000
532,000 560,000

10. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
72 Ordinary 'A' shares £1 72 72
28 Ordinary 'B' shares £1 28 28
100 100