Company registration number 10574861 (England and Wales)
L3GACY LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
PAGES FOR FILING WITH REGISTRAR
L3GACY LTD
CONTENTS
Page
Balance sheet
2
Notes to the financial statements
3 - 6
L3GACY LTD
BALANCE SHEET
AS AT
31 JANUARY 2025
31 January 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
31,838
49,124
Investment property
4
5,490,626
4,825,000
5,522,464
4,874,124
Current assets
Debtors
20,537
90,536
Cash at bank and in hand
24,733
217,022
45,270
307,558
Creditors: amounts falling due within one year
(2,164,019)
(3,578,642)
Net current liabilities
(2,118,749)
(3,271,084)
Total assets less current liabilities
3,403,715
1,603,040
Creditors: amounts falling due after more than one year
(1,652,167)
-
0
Provisions for liabilities
(447,792)
(447,792)
Net assets
1,303,756
1,155,248
Capital and reserves
Called up share capital
100
100
Revaluation reserve
5
1,909,008
1,909,008
Profit and loss reserves
(605,352)
(753,860)
Total equity
1,303,756
1,155,248

In accordance with section 444 of the Companies Act 2006, all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (SI 2008/409)(b).

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

L3GACY LTD
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2025
31 January 2025
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 19 March 2025
Pardeep Rajbans
Director
Company registration number 10574861 (England and Wales)
L3GACY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 3 -
1
Accounting policies
Company information

L3gacy Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 1st Floor, 27 Shirwell Crescent, Furzton Lake, Milton Keynes, Bucks, UK, MK4 1GA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% on cost
Computers
25% on cost
Motor vehicles
25% on cost
1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

L3GACY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

L3GACY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
2
3
Tangible fixed assets
Total
£
Cost
At 1 February 2024
102,140
Additions
11,000
At 31 January 2025
113,140
Depreciation and impairment
At 1 February 2024
53,017
Depreciation charged in the year
28,285
At 31 January 2025
81,302
Carrying amount
At 31 January 2025
31,838
At 31 January 2024
49,124
Last year c/fwd depreciation
Differs from this year b/fwd by
4
Investment property
2025
£
Fair value
At 1 February 2024
4,825,000
Additions
665,626
At 31 January 2025
5,490,626

Investment property is represented by freehold residential land and buildings. The fair value of the investment property has been arrived at on the basis of a valuation carried out by the director in 2023. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

L3GACY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 6 -
5
Revaluation reserve
2025
2024
£
£
At the beginning and end of the year
1,909,008
1,909,008
2025-01-312024-02-01falseCCH SoftwareCCH Accounts Production 2024.100No description of principal activityPardeep Rajbansfalsefalse105748612024-02-012025-01-31105748612025-01-31105748612024-01-3110574861core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3110574861core:CurrentFinancialInstrumentscore:WithinOneYear2024-01-3110574861core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-3110574861core:Non-currentFinancialInstrumentscore:AfterOneYear2024-01-3110574861core:ShareCapital2025-01-3110574861core:ShareCapital2024-01-3110574861core:RevaluationReserve2025-01-3110574861core:RevaluationReserve2024-01-3110574861core:RetainedEarningsAccumulatedLosses2025-01-3110574861core:RetainedEarningsAccumulatedLosses2024-01-3110574861bus:Director12024-02-012025-01-3110574861core:FurnitureFittings2024-02-012025-01-3110574861core:ComputerEquipment2024-02-012025-01-3110574861core:MotorVehicles2024-02-012025-01-31105748612023-02-012024-01-31105748612024-01-3110574861bus:PrivateLimitedCompanyLtd2024-02-012025-01-3110574861bus:SmallCompaniesRegimeForAccounts2024-02-012025-01-3110574861bus:FRS1022024-02-012025-01-3110574861bus:AuditExempt-NoAccountantsReport2024-02-012025-01-3110574861bus:FullAccounts2024-02-012025-01-31xbrli:purexbrli:sharesiso4217:GBP