IRIS Accounts Production v24.3.2.46 15053106 Board of Directors 1.1.24 31.12.24 31.12.24 20.3.25 false true false false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh150531062023-12-31150531062024-12-31150531062024-01-012024-12-31150531062023-08-06150531062023-08-072023-12-31150531062023-12-3115053106ns15:EnglandWales2024-01-012024-12-3115053106ns14:PoundSterling2024-01-012024-12-3115053106ns10:Director12024-01-012024-12-3115053106ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3115053106ns10:SmallEntities2024-01-012024-12-3115053106ns10:Audited2024-01-012024-12-3115053106ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3115053106ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3115053106ns10:FullAccounts2024-01-012024-12-311505310612024-01-012024-12-3115053106ns10:Director22024-01-012024-12-3115053106ns10:RegisteredOffice2024-01-012024-12-3115053106ns5:CurrentFinancialInstruments2024-12-3115053106ns5:CurrentFinancialInstruments2023-12-3115053106ns5:ShareCapital2024-12-3115053106ns5:ShareCapital2023-12-3115053106ns5:RetainedEarningsAccumulatedLosses2024-12-3115053106ns5:RetainedEarningsAccumulatedLosses2023-12-3115053106ns5:NetGoodwill2024-01-012024-12-3115053106ns5:NetGoodwill2023-12-3115053106ns5:PatentsTrademarksLicencesConcessionsSimilar2023-12-3115053106ns5:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3115053106ns5:NetGoodwill2024-12-3115053106ns5:PatentsTrademarksLicencesConcessionsSimilar2024-12-3115053106ns5:NetGoodwill2023-12-3115053106ns5:PatentsTrademarksLicencesConcessionsSimilar2023-12-3115053106ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3115053106ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3115053106ns5:CurrentFinancialInstruments2024-01-012024-12-3115053106ns5:OtherProvisionsContingentLiabilities2023-12-3115053106ns5:OtherProvisionsContingentLiabilities2024-01-012024-12-3115053106ns5:OtherProvisionsContingentLiabilities2024-12-31
REGISTERED NUMBER: 15053106 (England and Wales)















Financial Statements for the Year Ended 31 December 2024

for

Scruffs Workwear Ltd

Scruffs Workwear Ltd (Registered number: 15053106)






Contents of the Financial Statements
for the Year Ended 31 December 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Scruffs Workwear Ltd

Company Information
for the Year Ended 31 December 2024







DIRECTORS: L A Cansfield
X Chi





REGISTERED OFFICE: Unit 14/15 Lufton Heights Commerce Park
Boundary Way
Yeovil
Somerset
BA22 8UY





REGISTERED NUMBER: 15053106 (England and Wales)





AUDITORS: Shinewing Wilson Accountancy Limited
Chartered Certified Accountants
and Statutory Auditors
9 St Clare Street
London
EC3N 1LQ

Scruffs Workwear Ltd (Registered number: 15053106)

Balance Sheet
31 December 2024

31.12.24 31.12.23
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 10,062,501 11,212,501

CURRENT ASSETS
Stocks 5 6,779,893 6,664,928
Debtors 6 4,273,537 2,238,853
Cash at bank 3,975,194 1,516,232
15,028,624 10,420,013
CREDITORS
Amounts falling due within one year 7 23,491,592 21,450,182
NET CURRENT LIABILITIES (8,462,968 ) (11,030,169 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,599,533

182,332

PROVISIONS FOR LIABILITIES 8 - 47,519
NET ASSETS 1,599,533 134,813

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 1,599,433 134,713
1,599,533 134,813

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 19 March 2025 and were signed on its behalf by:





L A Cansfield - Director


Scruffs Workwear Ltd (Registered number: 15053106)

Notes to the Financial Statements
for the Year Ended 31 December 2024

1. STATUTORY INFORMATION

Scruffs Workwear Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
The Company had net current liabilities of £8.46M as at 31 December 2024, which is mainly owed to the immediate parent company Greatstar United Kingdom Ltd, no short-term demand on the repayment of the funds is expected to be instructed. The company had cash reserves of £3.98M at the balance sheet date, and could also obtain financial support letter from Hangzhou GreatStar Industrial Co., Ltd, the ultimate parent company, to support its working capital requirements for at least 12 months from the date of signing the financial statements. Based on these, the Directors has concluded that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing the financial statements.

Revenue
Revenue is measured at the fair value of the consideration received or receivable, and represents amounts receivable for goods supplied, net of discounts, return and rebates allowed by the company, and value added tax.

The company recognises revenue when (a) the significant risks and rewards of ownership have been transferred to the buyer, (b) the company retains no continuing involvement or control over the goods. (c) the amount of revenue can be measured reliably, (d) it is probable that future economic benefits will flow to the entity and (e) when the specific criteria relating to each of the company’s sales channels have been met, as described below.

Sale of goods

The company sells a range of workwear products in the UK market. Sales of goods are recognised on sale to the customer, which is considered the point of delivery.

Scruffs Workwear Ltd (Registered number: 15053106)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Business combination and goodwill
Business combinations are accounted for by applying the purchase method.

The cost of a business combination is the fair value of the consideration given, liabilities incurred or assumed and of equity instruments issued plus the costs directly attributable to the business combination. Where control is achieved in stages the cost if the consideration at the date of each transaction.

Goodwill recognised represents the excess of the fair value and directly attributable costs of the purchase consideration over the fair values to the company's interest in the identifiable net assets, liabilities and contingent liabilities acquired.

Goodwill is amortised over its expected useful life which is estimated to be 10 years. Goodwill is reviewed for impairment if events or changes in circumstances indicate that the carrying value may not be recoverable. No reversals of impairment are recognised.

Patent and trademarks
Patent and trademarks acquired in a business combination are recognised at fair value at the acquisition date. They have a finite useful life of 10 years and are subsequently carried at cost less accumulated amortisation and impairment losses.

Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to sell. Stocks are recognised as an expense in the period in which the related revenue is recognised.

Cost is based on the cost of purchase on a weighted average basis. Cost includes the purchase price, including taxes and duties and transport and handling directly attributable to bringing the stock to its present location and condition.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

At the end of each reporting period stocks are assessed for impairment. If an item of stock is impaired, the identified stock is reduced to its selling price less costs to complete and sell and an impairment charge is recognised in the profit and loss account. Where a reversal of the impairment is required the impairment charge is reversed, up to the original impairment loss, and is recognised as a credit in the profit and loss account.

Scruffs Workwear Ltd (Registered number: 15053106)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' of FRS102 to all of its financial instruments.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the financial asset is measured at the present value of the future receipts discounted at a market rate of interest.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including trade and other payables, and loans from group undertakings, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.
Debt instruments are subsequently carried at amortised cost, using the effective interest method.

Share capital
Financial instruments issued by the company are classified as equity only to the extent that they do not meet the definition of a financial liability or financial asset.

The company's ordinary shares are classified as equity instruments.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Scruffs Workwear Ltd (Registered number: 15053106)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Operating leases: the company as lessee
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Employee benefit costs
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position.

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 16 (2023 - 12 ) .

4. INTANGIBLE FIXED ASSETS
Patents &
Goodwill Trademarks Totals
£    £    £   
COST
At 1 January 2024
and 31 December 2024 78,001 11,422,000 11,500,001
AMORTISATION
At 1 January 2024 1,950 285,550 287,500
Amortisation for year 7,800 1,142,200 1,150,000
At 31 December 2024 9,750 1,427,750 1,437,500
NET BOOK VALUE
At 31 December 2024 68,251 9,994,250 10,062,501
At 31 December 2023 76,051 11,136,450 11,212,501

Scruffs Workwear Ltd (Registered number: 15053106)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

4. INTANGIBLE FIXED ASSETS - continued

Patent and trademarks arose from the acquisition of workwear business line in 2023.

Goodwill recognised represents the excess of the fair value and directly attributable costs of the purchase consideration over the fair values to the company's interest in the identifiable assets acquired.

5. STOCKS
31.12.24 31.12.23
£    £   
Stocks 6,779,893 6,664,928

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24 31.12.23
£    £   
Trade debtors 4,218,483 1,809,446
Other debtors 1,829 -
Prepayments and accrued income 53,225 429,407
4,273,537 2,238,853

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24 31.12.23
£    £   
Trade creditors 188,994 590
Amounts owed to group undertakings 21,904,434 21,226,775
Tax 489,150 45,129
Social security and other taxes 17,191 16,974
VAT 208,593 137,991
Other creditors 13,972 3,226
Accrued expenses 669,258 19,497
23,491,592 21,450,182

Amounts owed to group undertakings are unsecured, interest free, have no fixed date of repayment and are repayable on demand.

8. PROVISIONS FOR LIABILITIES
31.12.24 31.12.23
£    £   
Other provisions - 47,519

Sales
provision
£   
Balance at 1 January 2024 47,519
Unused amounts reversed during year (47,519 )
Balance at 31 December 2024 -

Scruffs Workwear Ltd (Registered number: 15053106)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

8. PROVISIONS FOR LIABILITIES - continued

The balance related to sales provision represents the provision for goods return within 30-90 days return policy.

9. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Nijendra Dhungana FCCA (Senior Statutory Auditor)
for and on behalf of Shinewing Wilson Accountancy Limited

10. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

11. ULTIMATE CONTROLLING PARTY

The immediate parent company is Greatstar United Kingdom Ltd, a company incorporated and registered in England and Wales.

The ultimate parent company is Hangzhou GreatStar Industrial Co. Ltd, a company incorporated and registered in China.

The smallest undertaking for which the company is a member and for which group financial statements are prepared is Hangzhou GreatStar Industrial Co. Ltd. Copies of the consolidated financial statements can be obtained from the registered office of the company at No.35 Jiuhuan Road, Jianggan District, Hangzhou, Zhejiang Province, China, 310019.

There is no one ultimate controlling party.