IRIS Accounts Production v24.3.2.46 01588770 Board of Directors 1.11.23 31.10.24 31.10.24 12/3/25 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh015887702023-10-31015887702024-10-31015887702023-11-012024-10-31015887702022-10-31015887702022-11-012023-10-31015887702023-10-3101588770ns15:EnglandWales2023-11-012024-10-3101588770ns14:PoundSterling2023-11-012024-10-3101588770ns10:Director12023-11-012024-10-3101588770ns10:PrivateLimitedCompanyLtd2023-11-012024-10-3101588770ns10:SmallEntities2023-11-012024-10-3101588770ns10:Audited2023-11-012024-10-3101588770ns10:SmallCompaniesRegimeForDirectorsReport2023-11-012024-10-3101588770ns10:SmallCompaniesRegimeForAccounts2023-11-012024-10-3101588770ns10:FullAccounts2023-11-012024-10-3101588770ns5:CurrentFinancialInstruments2024-10-3101588770ns5:CurrentFinancialInstruments2023-10-3101588770ns5:Non-currentFinancialInstruments2024-10-3101588770ns5:Non-currentFinancialInstruments2023-10-3101588770ns5:ShareCapital2024-10-3101588770ns5:ShareCapital2023-10-3101588770ns5:SharePremium2024-10-3101588770ns5:SharePremium2023-10-3101588770ns5:RetainedEarningsAccumulatedLosses2024-10-3101588770ns5:RetainedEarningsAccumulatedLosses2023-10-310158877012023-11-012024-10-3101588770ns5:LandBuildings2023-10-3101588770ns5:LandBuildingsns5:ShortLeaseholdAssets2023-10-3101588770ns5:PlantMachinery2023-10-3101588770ns5:MotorVehicles2023-10-3101588770ns5:LandBuildings2023-11-012024-10-3101588770ns5:LandBuildingsns5:ShortLeaseholdAssets2023-11-012024-10-3101588770ns5:PlantMachinery2023-11-012024-10-3101588770ns5:MotorVehicles2023-11-012024-10-3101588770ns5:LandBuildings2024-10-3101588770ns5:LandBuildingsns5:ShortLeaseholdAssets2024-10-3101588770ns5:PlantMachinery2024-10-3101588770ns5:MotorVehicles2024-10-3101588770ns5:LandBuildings2023-10-3101588770ns5:LandBuildingsns5:ShortLeaseholdAssets2023-10-3101588770ns5:PlantMachinery2023-10-3101588770ns5:MotorVehicles2023-10-3101588770ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-10-3101588770ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-10-3101588770ns5:LeasedAssetsHeldAsLessee2023-10-3101588770ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-11-012024-10-3101588770ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-11-012024-10-3101588770ns5:LeasedAssetsHeldAsLessee2023-11-012024-10-3101588770ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-10-3101588770ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2024-10-3101588770ns5:LeasedAssetsHeldAsLessee2024-10-3101588770ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2023-10-3101588770ns5:MotorVehiclesns5:LeasedAssetsHeldAsLessee2023-10-3101588770ns5:LeasedAssetsHeldAsLessee2023-10-3101588770ns5:CostValuation2023-10-3101588770ns5:WithinOneYearns5:CurrentFinancialInstruments2024-10-3101588770ns5:WithinOneYearns5:CurrentFinancialInstruments2023-10-3101588770ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-10-3101588770ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2023-10-3101588770ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-10-3101588770ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-10-3101588770ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-10-3101588770ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2023-10-3101588770ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-10-3101588770ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2023-10-3101588770ns5:HirePurchaseContracts2024-10-3101588770ns5:HirePurchaseContracts2023-10-3101588770ns5:WithinOneYear2024-10-3101588770ns5:WithinOneYear2023-10-3101588770ns5:BetweenOneFiveYears2024-10-3101588770ns5:BetweenOneFiveYears2023-10-3101588770ns5:AllPeriods2024-10-3101588770ns5:AllPeriods2023-10-3101588770ns5:Secured2024-10-3101588770ns5:Secured2023-10-31
REGISTERED NUMBER: 01588770 (England and Wales)















FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2024

FOR

ATLAS HEATING SUPPLIES LIMITED

ATLAS HEATING SUPPLIES LIMITED (REGISTERED NUMBER: 01588770)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024










Page

Balance Sheet 1

Notes to the Financial Statements 2


ATLAS HEATING SUPPLIES LIMITED (REGISTERED NUMBER: 01588770)

BALANCE SHEET
31 OCTOBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 645,056 681,212
Investments 5 500 500
645,556 681,712

CURRENT ASSETS
Stocks 718,994 706,283
Debtors 6 299,184 254,305
Cash at bank and in hand 764,517 966,182
1,782,695 1,926,770
CREDITORS
Amounts falling due within one year 7 953,021 914,327
NET CURRENT ASSETS 829,674 1,012,443
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,475,230

1,694,155

CREDITORS
Amounts falling due after more than one year 8 (188,345 ) (253,189 )

PROVISIONS FOR LIABILITIES (56,313 ) (65,512 )
NET ASSETS 1,230,572 1,375,454

CAPITAL AND RESERVES
Called up share capital 45,000 45,000
Share premium 254,073 254,073
Retained earnings 931,499 1,076,381
SHAREHOLDERS' FUNDS 1,230,572 1,375,454

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 12 March 2025 and were signed on its behalf by:




Mr G D Baguley - Director


ATLAS HEATING SUPPLIES LIMITED (REGISTERED NUMBER: 01588770)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024


1. STATUTORY INFORMATION

Atlas Heating Supplies Limited is a private company limited by shares, incorporated in England and Wales. The company's registered number is 01588770 and registered office is Newton Street, Stretford, Manchester, M32 8LS.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements represent the results of the individual entity.

The functional and presentation currency of the entity is £ sterling.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Stock valuation
Stock is initially measured at the cost price and subsequently measured at cost less obsolescence provision. As new legislation is introduced the directors make estimates as to the recoverability of cost on the older stock lines and provide for them prudently.

Turnover
Turnover represents the amounts receivable by the company for goods supplied and services provided, excluding VAT and trade discounts. Revenue is recognised once the goods have passed to the customer. Deposits received in advance are included within creditors in the balance sheet, and are released to income when the goods have passed to the customer.

ATLAS HEATING SUPPLIES LIMITED (REGISTERED NUMBER: 01588770)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2024


2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses.

At each balance sheet date, the Company reviews the carrying amounts of its fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss, if any.

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. Impairment loss is recognised as an expense immediately.

Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, to the extent that the increased carrying amount does not exceed the carrying amount that would have been determined (net of depreciation) had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised as income immediately.

Depreciation is provided on all tangible fixed assets, other than freehold land, at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the term of the lease, whichever is shorter.

Freehold buildings- 4% on reducing balance
Long leasehold property- 4% on reducing balance
Plant and machinery - 10% to 20% on reducing balance
Motor vehicles- 25% on reducing balance


Investments
Fixed asset investments are held at cost in the accounts, less any provision for any permanent diminution in value.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

ATLAS HEATING SUPPLIES LIMITED (REGISTERED NUMBER: 01588770)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2024


2. ACCOUNTING POLICIES - continued

Financial instruments
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' of FRS 102 to all of its financial instruments.

Financial instruments are recognised when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets, which include fixed asset investments, trade debtors, other debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities, including trade creditors, other creditors, hire purchase contracts, and directors current accounts, that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

Financial liabilities are derecognised when, and only when, the company's contractual obligations are discharged, cancelled, or they expire.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

ATLAS HEATING SUPPLIES LIMITED (REGISTERED NUMBER: 01588770)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2024


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

The related obligations, net of future finance charges are included in creditors.

Payments made under operating leases are charged to the income statement on a straight line basis over the lease term.

Pension costs
The company operates a defined contribution pension scheme. Contributions payable for the year are charged to the profit and loss account.

Going concern
At the balance sheet date of 31 October 2024, the company made a loss for the year of £129,950 (2023: £6,467 profit), and had net assets at that date of £1,230,572 (2023: £1,375,454). The company has cash reserves as at the date of approval of the financial statements. The directors consider that the company has sufficient working capital to enable it to continue to trade and meet its liabilities as they fall due for at least the next twelve months from the date of approval of the financial statements.

For this reason, they continue to adopt the going concern basis in preparing the financial statements for the year ended 31 October 2024.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 34 (2023 - 33 ) .

ATLAS HEATING SUPPLIES LIMITED (REGISTERED NUMBER: 01588770)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2024


4. TANGIBLE FIXED ASSETS
Long
Freehold leasehold Plant and Motor
property property machinery vehicles Totals
£    £    £    £    £   
COST
At 1 November 2023 689,523 278,323 449,829 376,335 1,794,010
Additions - - 1,750 47,700 49,450
Disposals - - (2,950 ) (25,418 ) (28,368 )
At 31 October 2024 689,523 278,323 448,629 398,617 1,815,092
DEPRECIATION
At 1 November 2023 409,206 188,814 345,387 169,391 1,112,798
Charge for year 11,213 3,580 13,264 52,729 80,786
Eliminated on disposal - - (516 ) (23,032 ) (23,548 )
At 31 October 2024 420,419 192,394 358,135 199,088 1,170,036
NET BOOK VALUE
At 31 October 2024 269,104 85,929 90,494 199,529 645,056
At 31 October 2023 280,317 89,509 104,442 206,944 681,212

Included in cost of land and buildings is freehold land of £ 47,560 (2023 - £ 47,560 ) which is not depreciated.

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 November 2023 21,861 216,127 237,988
Additions - 47,700 47,700
At 31 October 2024 21,861 263,827 285,688
DEPRECIATION
At 1 November 2023 1,821 26,872 28,693
Charge for year 2,004 48,308 50,312
At 31 October 2024 3,825 75,180 79,005
NET BOOK VALUE
At 31 October 2024 18,036 188,647 206,683
At 31 October 2023 20,040 189,255 209,295

ATLAS HEATING SUPPLIES LIMITED (REGISTERED NUMBER: 01588770)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2024


5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 November 2023
and 31 October 2024 500
NET BOOK VALUE
At 31 October 2024 500
At 31 October 2023 500

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 213,199 174,281
Other debtors 2,958 2,958
Directors' current accounts - 7,438
Prepayments and accrued income 83,027 69,628
299,184 254,305

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 72,734 50,000
Hire purchase contracts (see note 9) 61,888 36,383
Trade creditors 508,400 543,137
Social security and other taxes 129,040 112,922
Other creditors 13,053 11,917
Directors' current accounts 6,814 4,153
Accrued expenses 161,092 155,815
953,021 914,327

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024 2023
£    £   
Bank loans - 1-2 years 37,500 50,000
Bank loans - 2-5 years - 37,500
Hire purchase contracts (see note 9) 150,845 165,689
188,345 253,189

ATLAS HEATING SUPPLIES LIMITED (REGISTERED NUMBER: 01588770)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2024


9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2024 2023
£    £   
Net obligations repayable:
Within one year 61,888 36,383
Between one and five years 150,845 165,689
212,733 202,072

Non-cancellable operating leases
2024 2023
£    £   
Within one year 18,700 19,340
Between one and five years 68,567 37,622
87,267 56,962

10. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£    £   
Bank loans 87,500 137,500
Hire purchase contracts 212,733 202,072
300,233 339,572

Bank loans are secured by a debenture dated 12 June 2020, consisting of a fixed and floating charge over all assets.

Hire purchase liabilities are secured over the assets they are in respect of.

11. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Karen Dent (Senior Statutory Auditor)
for and on behalf of Harold Sharp Limited

ATLAS HEATING SUPPLIES LIMITED (REGISTERED NUMBER: 01588770)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2024


12. RELATED PARTY DISCLOSURES

At 31 October 2024 the amounts owed to the directors' current accounts were £6,814 (2023: £4,153).

At 31 October 2024 the amounts owed from the directors' current accounts were £nil (2023: £7,438). This balance was interest free and repayable on demand. The amount was repaid to the company in the year.

The company paid dividends of £14,932 (2023: £31,865) to the shareholders.

13. ULTIMATE CONTROLLING PARTY

The company was controlled throughout the year by its directors, Mr J F Baguley and Mr G D Baguley who between them owned 61.7% of the ordinary shares of the company, and members of their close family who owned the remaining shares.