12 01/01/2024 31/12/2024 2024-12-31 false false false false false false false true false false true false false false false true true false No description of principal activities is disclosed 2024-01-01 Sage Accounts Production 24.0 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 01136024 2024-01-01 2024-12-31 01136024 2024-12-31 01136024 2023-12-31 01136024 2023-01-01 2023-12-31 01136024 2023-12-31 01136024 2022-12-31 01136024 core:IntangibleAssetsOtherThanGoodwill 2024-01-01 2024-12-31 01136024 core:PlantMachinery 2024-01-01 2024-12-31 01136024 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 01136024 core:MotorVehicles 2024-01-01 2024-12-31 01136024 bus:Director2 2024-01-01 2024-12-31 01136024 core:IntangibleAssetsOtherThanGoodwill 2024-12-31 01136024 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 01136024 core:LandBuildings core:LongLeaseholdAssets 2023-12-31 01136024 core:PlantMachinery 2023-12-31 01136024 core:FurnitureFittingsToolsEquipment 2023-12-31 01136024 core:MotorVehicles 2023-12-31 01136024 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 01136024 core:LandBuildings core:LongLeaseholdAssets 2024-12-31 01136024 core:PlantMachinery 2024-12-31 01136024 core:FurnitureFittingsToolsEquipment 2024-12-31 01136024 core:MotorVehicles 2024-12-31 01136024 core:WithinOneYear 2024-12-31 01136024 core:WithinOneYear 2023-12-31 01136024 core:AfterOneYear 2024-12-31 01136024 core:AfterOneYear 2023-12-31 01136024 core:LandBuildings core:LongLeaseholdAssets 2024-01-01 2024-12-31 01136024 core:ShareCapital 2024-12-31 01136024 core:ShareCapital 2023-12-31 01136024 core:RevaluationReserve 2024-12-31 01136024 core:RevaluationReserve 2023-12-31 01136024 core:CapitalRedemptionReserve 2024-12-31 01136024 core:CapitalRedemptionReserve 2023-12-31 01136024 core:RetainedEarningsAccumulatedLosses 2024-12-31 01136024 core:RetainedEarningsAccumulatedLosses 2023-12-31 01136024 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 01136024 core:LandBuildings core:LongLeaseholdAssets 2023-12-31 01136024 core:PlantMachinery 2023-12-31 01136024 core:FurnitureFittingsToolsEquipment 2023-12-31 01136024 core:MotorVehicles 2023-12-31 01136024 bus:SmallEntities 2024-01-01 2024-12-31 01136024 bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 01136024 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 01136024 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 01136024 bus:FullAccounts 2024-01-01 2024-12-31 01136024 core:ComputerEquipment 2024-01-01 2024-12-31 01136024 core:ComputerEquipment 2023-12-31 01136024 core:ComputerEquipment 2024-12-31
Company registration number: 01136024
A J Gammond Limited
Unaudited filleted financial statements
31 December 2024
A J Gammond Limited
Contents
Statement of financial position
Notes to the financial statements
A J Gammond Limited
Statement of financial position
31st December 2024
2024 2023
Note £ £ £ £
Fixed assets
Intangible assets 5 8,915 -
Tangible assets 5,313,387 4,786,103
_______ _______
5,322,302 4,786,103
Current assets
Stocks 208,000 350,250
Debtors 7 192,226 338,238
Cash at bank and in hand 694,425 205,232
_______ _______
1,094,651 893,720
Creditors: amounts falling due
within one year 8 ( 1,536,716) ( 1,331,129)
_______ _______
Net current liabilities ( 442,065) ( 437,409)
_______ _______
Total assets less current liabilities 4,880,237 4,348,694
Creditors: amounts falling due
after more than one year 9 ( 578,086) ( 967,706)
Provisions for liabilities ( 1,105,808) ( 817,811)
_______ _______
Net assets 3,196,343 2,563,177
_______ _______
Capital and reserves
Called up share capital 1,000 1,000
Revaluation reserve 119,731 119,731
Capital reserve 50,000 50,000
Profit and loss account 3,025,612 2,392,446
_______ _______
Shareholders funds 3,196,343 2,563,177
_______ _______
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 21 March 2025 , and are signed on behalf of the board by:
B L Gammond
Director
Company registration number: 01136024
A J Gammond Limited
Notes to the financial statements
Year ended 31st December 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is The Yard, Clevelode Road, Guarlford, Malvern, Worcs.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at a revalued amount, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Website - 10 % straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
Trenching machines - 10 % reducing balance
Other plant and machinery - 25% reducing balance
Fittings fixtures and equipment - 25 % reducing balance
Motor vehicles - 25 % reducing balance
Computer equipment - 25 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates .
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 12 (2023: 12 ).
5. Intangible assets
Website Total
£ £
Cost
At 1st January 2024 - -
Additions 9,905 9,905
_______ _______
At 31st December 2024 9,905 9,905
_______ _______
Amortisation
At 1st January 2024 - -
Charge for the year 990 990
_______ _______
At 31st December 2024 990 990
_______ _______
Carrying amount
At 31st December 2024 8,915 8,915
_______ _______
At 31st December 2023 - -
_______ _______
6. Tangible assets
Freehold property Improvements to property Plant and machinery Fixtures, fittings and equipment Motor vehicles Computer equipment Total
£ £ £ £ £ £ £
Cost
At 1st January 2024 583,918 14,027 5,145,998 18,726 430,395 47,457 6,240,521
Additions - 17,852 945,444 775 189,684 - 1,153,755
Disposals - - - - ( 23,732) - ( 23,732)
_______ _______ _______ _______ _______ _______ _______
At 31st December 2024 583,918 31,879 6,091,442 19,501 596,347 47,457 7,370,544
_______ _______ _______ _______ _______ _______ _______
Depreciation
At 1st January 2024 114,695 1,689 1,101,177 17,821 175,416 43,620 1,454,418
Charge for the year - - 520,793 322 95,767 1,559 618,441
Disposals - - - - ( 15,702) - ( 15,702)
_______ _______ _______ _______ _______ _______ _______
At 31st December 2024 114,695 1,689 1,621,970 18,143 255,481 45,179 2,057,157
_______ _______ _______ _______ _______ _______ _______
Carrying amount
At 31st December 2024 469,223 30,190 4,469,472 1,358 340,866 2,278 5,313,387
_______ _______ _______ _______ _______ _______ _______
At 31st December 2023 469,223 12,338 4,044,821 905 254,979 3,837 4,786,103
_______ _______ _______ _______ _______ _______ _______
7. Debtors
2024 2023
£ £
Trade debtors 165,056 317,824
Other debtors 27,170 20,414
_______ _______
192,226 338,238
_______ _______
8. Creditors: amounts falling due within one year
2024 2023
£ £
Bank and other loans 1,201,920 1,020,660
Trade creditors 167,638 80,329
Corporation tax 2,296 -
Social security and other taxes 59,997 45,212
Other creditors 104,865 184,928
_______ _______
1,536,716 1,331,129
_______ _______
HSBC hold the first legal charge against the company property known as: The Yard, Clevelode Road, Guarlford, Malvern, Worcestershire.
9. Creditors: amounts falling due after more than one year
2024 2023
£ £
Bank and other loans 578,086 967,706
_______ _______