Acorah Software Products - Accounts Production 16.1.300 false true 30 November 2023 1 December 2022 false 1 December 2023 30 November 2024 30 November 2024 00643365 Mrs Josephine Moseley Ms Jacqueline Priest iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 00643365 2023-11-30 00643365 2024-11-30 00643365 2023-12-01 2024-11-30 00643365 frs-core:CurrentFinancialInstruments 2024-11-30 00643365 frs-core:ComputerEquipment 2024-11-30 00643365 frs-core:ComputerEquipment 2023-12-01 2024-11-30 00643365 frs-core:ComputerEquipment 2023-11-30 00643365 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2023-12-01 2024-11-30 00643365 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-11-30 00643365 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-12-01 2024-11-30 00643365 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-11-30 00643365 frs-core:RevaluationReserve 2023-12-01 2024-11-30 00643365 frs-core:RevaluationReserve 2023-11-30 00643365 frs-core:RevaluationReserve 2024-11-30 00643365 frs-core:ShareCapital 2024-11-30 00643365 frs-core:RetainedEarningsAccumulatedLosses 2024-11-30 00643365 frs-bus:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 00643365 frs-bus:FilletedAccounts 2023-12-01 2024-11-30 00643365 frs-bus:SmallEntities 2023-12-01 2024-11-30 00643365 frs-bus:AuditExempt-NoAccountantsReport 2023-12-01 2024-11-30 00643365 frs-bus:SmallCompaniesRegimeForAccounts 2023-12-01 2024-11-30 00643365 frs-bus:Director1 2023-12-01 2024-11-30 00643365 frs-bus:CompanySecretary1 2023-12-01 2024-11-30 00643365 frs-countries:EnglandWales 2023-12-01 2024-11-30 00643365 2022-11-30 00643365 2023-11-30 00643365 2022-12-01 2023-11-30 00643365 frs-core:CurrentFinancialInstruments 2023-11-30 00643365 frs-core:RevaluationReserve 2023-11-30 00643365 frs-core:ShareCapital 2023-11-30 00643365 frs-core:RetainedEarningsAccumulatedLosses 2023-11-30
Registered number: 00643365
Wythall Nurseries Limited
Unaudited Financial Statements
For The Year Ended 30 November 2024
Engage Accountancy Limited
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 00643365
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 525,000 432,176
Investment Properties 5 625,000 625,000
1,150,000 1,057,176
CURRENT ASSETS
Debtors 6 (116,920 ) (80,555 )
Cash at bank and in hand 1,107 2,407
(115,813 ) (78,148 )
Creditors: Amounts Falling Due Within One Year 7 (1,853 ) (1,817 )
NET CURRENT ASSETS (LIABILITIES) (117,666 ) (79,965 )
TOTAL ASSETS LESS CURRENT LIABILITIES 1,032,334 977,211
NET ASSETS 1,032,334 977,211
CAPITAL AND RESERVES
Called up share capital 8 7,499 7,499
Revaluation reserve 9 802,873 792,873
Profit and Loss Account 221,962 176,839
SHAREHOLDERS' FUNDS 1,032,334 977,211
Page 1
Page 2
For the year ending 30 November 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mrs Josephine Moseley
Director
17/02/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Wythall Nurseries Limited is a private company, limited by shares, incorporated in England & Wales, registered number 00643365 . The registered office is Wythall Nurseries Wilmore Lane, Wythall, Birmingham, B47 6LQ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 1% SL
Leasehold 1% SL
Computer Equipment 33%
2.4. Investment Properties
All investment properties are carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided for. Changes in fair value are recognised in the profit and loss account.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: NIL (2023: NIL)
- -
4. Tangible Assets
Land & Property
Freehold Computer Equipment Total
£ £ £
Cost or Valuation
As at 1 December 2023 460,000 553 460,553
Revaluation 65,000 - 65,000
As at 30 November 2024 525,000 553 525,553
Depreciation
As at 1 December 2023 27,824 553 28,377
On revaluations (27,824 ) - (27,824 )
As at 30 November 2024 - 553 553
Net Book Value
As at 30 November 2024 525,000 - 525,000
As at 1 December 2023 432,176 - 432,176
5. Investment Property
2024
£
Fair Value
As at 1 December 2023 625,000
Disposals (55,000 )
Revaluations 55,000
As at 30 November 2024 625,000
6. Debtors
2024 2023
£ £
Due within one year
Other debtors 1,560 1,560
Deferred tax current asset (118,480) (82,115)
(116,920 ) (80,555 )
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 1 1
Accruals and deferred income 600 564
Director's loan account 1,252 1,252
1,853 1,817
Page 4
Page 5
8. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 7,499 7,499
9. Reserves
Revaluation Reserve
£
As at 1 December 2023 792,873
Surplus on revaluation 65,000
Net investment property revaluation reserve (55,000 )
As at 30 November 2024 802,873
Page 5