1 October 2023 false No description of principal activity Taxfiler 2024.6 00703220business:PrivateLimitedCompanyLtd2023-10-012024-09-30 007032202023-09-30 007032202023-10-012024-09-30 00703220business:AuditExemptWithAccountantsReport2023-10-012024-09-30 00703220business:FilletedAccounts2023-10-012024-09-30 007032202024-09-30 00703220business:Director12023-10-012024-09-30 00703220business:Director22023-10-012024-09-30 00703220business:RegisteredOffice2023-10-012024-09-30 007032202023-09-30 00703220core:WithinOneYear2024-09-30 00703220core:WithinOneYear2023-09-30 00703220core:ShareCapitalcore:PreviouslyStatedAmount2024-09-30 00703220core:ShareCapitalcore:PreviouslyStatedAmount2023-09-30 00703220core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-09-30 00703220core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2023-09-30 00703220core:PreviouslyStatedAmount2024-09-30 00703220core:PreviouslyStatedAmount2023-09-30 00703220business:SmallEntities2023-10-012024-09-30 00703220countries:EnglandWales2023-10-012024-09-30 00703220core:PlantMachinery2023-10-012024-09-30 00703220core:MotorVehicles2023-10-012024-09-30 00703220core:FurnitureFittings2023-10-012024-09-30 00703220core:Goodwill2023-09-30 00703220core:Goodwill2024-09-30 00703220core:PlantMachinery2023-09-30 00703220core:MotorVehicles2023-09-30 00703220core:FurnitureFittings2023-09-30 00703220core:PlantMachinery2024-09-30 00703220core:MotorVehicles2024-09-30 00703220core:FurnitureFittings2024-09-30 007032202022-10-012023-09-30 iso4217:GBP xbrli:pure
Company Registration No. 00703220 (England and Wales)
A.Pamphilon & Sons (Walthamstow) Limited Unaudited accounts for the year ended 30 September 2024
A.Pamphilon & Sons (Walthamstow) Limited Unaudited accounts Contents
Page
- 2 -
A.Pamphilon & Sons (Walthamstow) Limited Company Information for the year ended 30 September 2024
Directors
Paul Earthy Robert Earthy
Company Number
00703220 (England and Wales)
Registered Office
UNIT 5 THE OLD STATION YARD 186 WOOD STREET LONDON E17 3NA
Accountants
NRM ACCOUNTANCY SERVICES LTD 70 Wood Street Walthamstow London E17 3HT
- 3 -
A.Pamphilon & Sons (Walthamstow) Limited Statement of financial position as at 30 September 2024
2024 
2023 
Notes
£ 
£ 
Fixed assets
Intangible assets
150,000 
150,000 
Tangible assets
98,372 
94,045 
248,372 
244,045 
Current assets
Inventories
205,787 
190,062 
Debtors
242,246 
257,564 
Cash at bank and in hand
202,568 
157,072 
650,601 
604,698 
Creditors: amounts falling due within one year
(697,736)
(553,474)
Net current (liabilities)/assets
(47,135)
51,224 
Net assets
201,237 
295,269 
Capital and reserves
Called up share capital
8,000 
8,000 
Profit and loss account
193,237 
287,269 
Shareholders' funds
201,237 
295,269 
For the year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 25 February 2025 and were signed on its behalf by
Paul Earthy Director Company Registration No. 00703220
- 4 -
A.Pamphilon & Sons (Walthamstow) Limited Notes to the Accounts for the year ended 30 September 2024
1
Statutory information
A.Pamphilon & Sons (Walthamstow) Limited is a private company, limited by shares, registered in England and Wales, registration number 00703220. The registered office is UNIT 5 THE OLD STATION YARD, 186 WOOD STREET, LONDON, E17 3NA.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
18% reducing balance basis
Motor vehicles
18% reducing balance basis
Fixtures & fittings
18% reducing balance basis
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost.
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 October 2023
150,000 
At 30 September 2024
150,000 
Amortisation
At 1 October 2023
- 
At 30 September 2024
- 
Net book value
At 30 September 2024
150,000 
At 30 September 2023
150,000 
- 5 -
A.Pamphilon & Sons (Walthamstow) Limited Notes to the Accounts for the year ended 30 September 2024
5
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Fixtures & fittings 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 October 2023
39,506 
305,899 
94,025 
439,430 
Additions
- 
25,850 
- 
25,850 
At 30 September 2024
39,506 
331,749 
94,025 
465,280 
Depreciation
At 1 October 2023
38,546 
236,373 
70,466 
345,385 
Charge for the year
173 
17,109 
4,241 
21,523 
At 30 September 2024
38,719 
253,482 
74,707 
366,908 
Net book value
At 30 September 2024
787 
78,267 
19,318 
98,372 
At 30 September 2023
960 
69,526 
23,559 
94,045 
6
Debtors
2024 
2023 
£ 
£ 
Amounts falling due within one year
Trade debtors
237,699 
253,017 
Accrued income and prepayments
4,547 
4,547 
242,246 
257,564 
7
Creditors: amounts falling due within one year
2024 
2023 
£ 
£ 
Bank loans and overdrafts
10,386 
9,404 
VAT
13,958 
19,568 
Obligations under finance leases and hire purchase contracts
6,379 
17,669 
Trade creditors
639,529 
465,351 
Taxes and social security
17,484 
22,941 
Accruals
10,000 
18,541 
697,736 
553,474 
8
Average number of employees
During the year the average number of employees was 25 (2023: 25).
- 6 -