21 19 RUGGERBUGS LIMITED 06291502 false 2023-07-01 2024-06-30 2024-06-30 The principal activity of the company is children's activities Digita Accounts Production Advanced 6.30.9574.0 true 06291502 2023-07-01 2024-06-30 06291502 2024-06-30 06291502 bus:OrdinaryShareClass1 2024-06-30 06291502 core:CurrentFinancialInstruments 2024-06-30 06291502 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 06291502 core:Non-currentFinancialInstruments 2024-06-30 06291502 core:Non-currentFinancialInstruments core:AfterOneYear 2024-06-30 06291502 core:FurnitureFittingsToolsEquipment 2024-06-30 06291502 core:LandBuildings 2024-06-30 06291502 bus:SmallEntities 2023-07-01 2024-06-30 06291502 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 06291502 bus:FilletedAccounts 2023-07-01 2024-06-30 06291502 bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 06291502 bus:RegisteredOffice 2023-07-01 2024-06-30 06291502 bus:CompanySecretaryDirector1 2023-07-01 2024-06-30 06291502 bus:Director2 2023-07-01 2024-06-30 06291502 bus:OrdinaryShareClass1 2023-07-01 2024-06-30 06291502 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 06291502 bus:Agent1 2023-07-01 2024-06-30 06291502 core:ComputerEquipment 2023-07-01 2024-06-30 06291502 core:FurnitureFittingsToolsEquipment 2023-07-01 2024-06-30 06291502 core:LandBuildings 2023-07-01 2024-06-30 06291502 countries:AllCountries 2023-07-01 2024-06-30 06291502 2023-06-30 06291502 core:FurnitureFittingsToolsEquipment 2023-06-30 06291502 core:LandBuildings 2023-06-30 06291502 2022-07-01 2023-06-30 06291502 2023-06-30 06291502 bus:OrdinaryShareClass1 2023-06-30 06291502 core:CurrentFinancialInstruments 2023-06-30 06291502 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 06291502 core:Non-currentFinancialInstruments 2023-06-30 06291502 core:Non-currentFinancialInstruments core:AfterOneYear 2023-06-30 06291502 core:FurnitureFittingsToolsEquipment 2023-06-30 06291502 core:LandBuildings 2023-06-30 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 06291502

RUGGERBUGS LIMITED

Unaudited Filleted Financial Statements

for the Year Ended 30 June 2024

 

RUGGERBUGS LIMITED

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

RUGGERBUGS LIMITED

Company Information

Directors

MRS TARA PEASEY

MR ANDREW PEASEY

Company secretary

MRS TARA PEASEY

Registered office

12 LITTLE HEATH
HATFIELD HEATH
CM22 7EP

Bankers

BARCLAYS
NORTH STREET
BISHOPS STORTFORD
CM23 2LH

Accountants

Jacques and Associates Ltd ICPA
64 CHELMSFORD ROAD
HOLLAND ON SEA
ESSEX
CO15 5DJ

 

RUGGERBUGS LIMITED

(Registration number: 06291502)
Balance Sheet as at 30 June 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

10,940

13,429

Current assets

 

Stocks

5

520

3,125

Debtors

6

618

-

Cash at bank and in hand

 

101

58

 

1,239

3,183

Creditors: Amounts falling due within one year

7

(24,354)

(13,053)

Net current liabilities

 

(23,115)

(9,870)

Total assets less current liabilities

 

(12,175)

3,559

Creditors: Amounts falling due after more than one year

7

(138,995)

(141,875)

Net liabilities

 

(151,170)

(138,316)

Capital and reserves

 

Called up share capital

8

4

4

Retained earnings

(151,174)

(138,320)

Shareholders' deficit

 

(151,170)

(138,316)

For the financial year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 17 March 2025 and signed on its behalf by:
 

 

RUGGERBUGS LIMITED

(Registration number: 06291502)
Balance Sheet as at 30 June 2024

.........................................
MRS TARA PEASEY
Company secretary and director

.........................................
MR ANDREW PEASEY
Director

 

RUGGERBUGS LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
12 LITTLE HEATH
HATFIELD HEATH
CM22 7EP

These financial statements were authorised for issue by the Board on 17 March 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures & fittings

25% Reducing balance

I.T. equipment

25% Reducing balance

 

RUGGERBUGS LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

RUGGERBUGS LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 21 (2023 - 19).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 July 2023

3,475

52,922

56,397

At 30 June 2024

3,475

52,922

56,397

Depreciation

At 1 July 2023

-

42,968

42,968

Charge for the year

-

2,489

2,489

At 30 June 2024

-

45,457

45,457

Carrying amount

At 30 June 2024

3,475

7,465

10,940

At 30 June 2023

3,475

9,954

13,429

Included within the net book value of land and buildings above is £3,475 (2023 - £3,475) in respect of freehold land and buildings.
 

5

Stocks

2024
£

2023
£

Other inventories

520

3,125

6

Debtors

Current

2024
£

2023
£

Trade debtors

313

-

Other debtors

305

-

 

618

-

 

RUGGERBUGS LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

3,721

553

Taxation and social security

 

-

98

Accruals and deferred income

 

394

360

Other creditors

 

20,239

12,042

 

24,354

13,053

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

138,995

141,875

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £1 each

4

4

4

4

       

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

138,995

141,875

Current loans and borrowings

2024
£

2023
£

Bank overdrafts

3,721

553

 

RUGGERBUGS LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

10

Dividends

2024

2023

£

£

Interim dividend of £Nil (2023 - £400.00) per ordinary share

-

1,600

 

 

11

Related party transactions

 

RUGGERBUGS LIMITED

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

Directors' remuneration

The directors' remuneration for the year was as follows:

2024
£

2023
£

Remuneration

15,366

18,156