Silverfin false false 31/03/2024 01/04/2023 31/03/2024 P L Brew 27/09/2017 A E Zobell 27/09/2017 12 March 2025 no description of principal activity 10983148 2024-03-31 10983148 bus:Director1 2024-03-31 10983148 bus:Director2 2024-03-31 10983148 2023-03-31 10983148 core:CurrentFinancialInstruments 2024-03-31 10983148 core:CurrentFinancialInstruments 2023-03-31 10983148 core:Non-currentFinancialInstruments 2024-03-31 10983148 core:Non-currentFinancialInstruments 2023-03-31 10983148 core:ShareCapital 2024-03-31 10983148 core:ShareCapital 2023-03-31 10983148 core:RetainedEarningsAccumulatedLosses 2024-03-31 10983148 core:RetainedEarningsAccumulatedLosses 2023-03-31 10983148 core:LandBuildings 2023-03-31 10983148 core:OtherPropertyPlantEquipment 2023-03-31 10983148 core:LandBuildings 2024-03-31 10983148 core:OtherPropertyPlantEquipment 2024-03-31 10983148 2023-04-01 2024-03-31 10983148 bus:FilletedAccounts 2023-04-01 2024-03-31 10983148 bus:SmallEntities 2023-04-01 2024-03-31 10983148 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 10983148 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 10983148 bus:Director1 2023-04-01 2024-03-31 10983148 bus:Director2 2023-04-01 2024-03-31 10983148 core:LandBuildings core:TopRangeValue 2023-04-01 2024-03-31 10983148 core:OtherPropertyPlantEquipment 2023-04-01 2024-03-31 10983148 2022-04-01 2023-03-31 10983148 core:LandBuildings 2023-04-01 2024-03-31 10983148 core:Non-currentFinancialInstruments 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure

Company No: 10983148 (England and Wales)

TWISTED GRAIN LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2024
Pages for filing with the registrar

TWISTED GRAIN LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2024

Contents

TWISTED GRAIN LIMITED

COMPANY INFORMATION

For the financial year ended 31 March 2024
TWISTED GRAIN LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 March 2024
DIRECTORS P L Brew
A E Zobell
REGISTERED OFFICE The Black Dog Beerhouse
17 Albany Road
Brentford
Middx.
TW8 0NF
United Kingdom
COMPANY NUMBER 10983148 (England and Wales)
CHARTERED ACCOUNTANTS GRAVITA III LLP
Aldgate Tower
2 Leman Street
London
E1 8FA
United Kingdom
TWISTED GRAIN LIMITED

BALANCE SHEET

As at 31 March 2024
TWISTED GRAIN LIMITED

BALANCE SHEET (continued)

As at 31 March 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 56,702 61,174
56,702 61,174
Current assets
Stocks 21,585 18,570
Debtors
- due within one year 4 21,036 29,506
- due after more than one year 4 0 1
Cash at bank and in hand 116,264 129,483
158,885 177,560
Creditors: amounts falling due within one year 5 ( 177,239) ( 181,754)
Net current liabilities (18,354) (4,194)
Total assets less current liabilities 38,348 56,980
Creditors: amounts falling due after more than one year 6 ( 13,091) ( 23,605)
Provision for liabilities ( 13,888) ( 14,766)
Net assets 11,369 18,609
Capital and reserves
Called-up share capital 100 100
Profit and loss account 11,269 18,509
Total shareholders' funds 11,369 18,609

For the financial year ending 31 March 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Twisted Grain Limited (registered number: 10983148) were approved and authorised for issue by the Board of Directors on 12 March 2025. They were signed on its behalf by:

P L Brew
Director
TWISTED GRAIN LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2024
TWISTED GRAIN LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Twisted Grain Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is The Black Dog Beerhouse, 17 Albany Road, Brentford, Middx., TW8 0NF, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Profit and Loss Account in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 5 years straight line
Plant and machinery etc. 0 - 25 % reducing balance
Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Non-financial assets
At each balance sheet date, the company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Financial assets
An asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

For financial assets carried at amortised cost, the amount of impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 26 29

3. Tangible assets

Land and buildings Plant and machinery etc. Total
£ £ £
Cost
At 01 April 2023 8,999 124,345 133,344
Additions 0 13,699 13,699
At 31 March 2024 8,999 138,044 147,043
Accumulated depreciation
At 01 April 2023 6,889 65,281 72,170
Charge for the financial year 961 17,210 18,171
At 31 March 2024 7,850 82,491 90,341
Net book value
At 31 March 2024 1,149 55,553 56,702
At 31 March 2023 2,110 59,064 61,174

4. Debtors

2024 2023
£ £
Debtors: amounts falling due within one year
Other debtors 21,036 29,506
Debtors: amounts falling due after more than one year
Other debtors 0 1

5. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 14,704 24,517
Taxation and social security 68,821 76,134
Other creditors 93,714 81,103
177,239 181,754

6. Creditors: amounts falling due after more than one year

2024 2023
£ £
Other creditors 13,091 23,605

There are no amounts included above in respect of which any security has been given by the small entity.