|
|
|
|
Financial Statements |
Contents |
Page |
Director's report |
1 |
Statement of income and retained earnings |
2 |
Statement of financial position |
3 |
Notes to the financial statements |
5 |
Chartered accountants report to the director on the preparation of the unaudited statutory financial statements |
11 |
|
Director's Report |
|
|
|
|
Director |
|
Registered office: |
|
|
|
|
Statement of Income and Retained Earnings |
2024 |
2023 |
|
Note |
£ |
£ |
Turnover |
|
|
Cost of sales |
|
|
------------- |
------------- |
|
Gross profit |
|
|
Administrative expenses |
|
|
---------- |
---------- |
|
Operating profit |
|
|
---------- |
---------- |
||
Profit before taxation |
5 |
|
|
Tax on profit |
(
|
|
---------- |
--------- |
|
Profit for the financial year and total comprehensive income |
|
|
---------- |
--------- |
|
Dividends paid and payable |
(
|
(
|
Retained earnings/(losses) at the start of the year |
|
(
|
---------- |
--------- |
|
Retained earnings at the end of the year |
|
|
---------- |
--------- |
|
|
Statement of Financial Position |
2024 |
2023 |
|||
Note |
£ |
£ |
£ |
£ |
Tangible assets |
6 |
|
|
||
Stocks |
|
|
|||
Debtors |
7 |
|
|
||
Cash at bank and in hand |
|
|
|||
---------- |
---------- |
||||
|
|
||||
Creditors: amounts falling due within one year |
8 |
|
|
||
---------- |
---------- |
||||
Net current assets |
|
|
|||
---------- |
---------- |
||||
Total assets less current liabilities |
|
|
|||
Creditors: amounts falling due after more than one year |
9 |
|
|
||
Provisions |
|
|
||
---------- |
---------- |
|||
Net assets |
|
|
||
---------- |
---------- |
|||
Called up share capital |
10 |
|
|
||
Profit and loss account |
|
|
|||
---------- |
--------- |
||||
Shareholders funds |
|
|
|||
---------- |
--------- |
||||
|
Statement of Financial Position (continued) |
|
|
Director |
|
|
Notes to the Financial Statements |
Plant and machinery |
- |
|
|
Fixtures and fittings |
- |
|
|
Motor vehicles |
- |
|
|
Equipment |
- |
12% straight line |
|
2024 |
2023 |
|
£ |
£ |
|
Depreciation of tangible assets |
|
|
--------- |
--------- |
|
Plant and machinery |
Fixtures and fittings |
Motor vehicles |
Equipment |
Total |
|
£ |
£ |
£ |
£ |
£ |
|
Cost |
|||||
At 1 April 2023 |
|
|
– |
1,323 |
|
Additions |
|
|
|
– |
|
--------- |
---------- |
--------- |
------- |
---------- |
|
At 31 March 2024 |
|
|
|
1,323 |
|
--------- |
---------- |
--------- |
------- |
---------- |
|
Depreciation |
|||||
At 1 April 2023 |
|
|
– |
182 |
|
Charge for the year |
|
|
|
165 |
|
--------- |
---------- |
--------- |
------- |
---------- |
|
At 31 March 2024 |
|
|
|
347 |
|
--------- |
---------- |
--------- |
------- |
---------- |
|
Carrying amount |
|||||
At 31 March 2024 |
|
|
|
976 |
|
--------- |
---------- |
--------- |
------- |
---------- |
|
At 31 March 2023 |
|
|
– |
1,141 |
|
--------- |
---------- |
--------- |
------- |
---------- |
|
2024 |
2023 |
|
£ |
£ |
|
Other debtors |
|
|
--------- |
--------- |
|
2024 |
2023 |
|
£ |
£ |
|
Trade creditors |
|
|
Other creditors |
|
|
--------- |
--------- |
|
|
|
|
--------- |
--------- |
|
2024 |
2023 |
|
£ |
£ |
|
Other creditors |
|
|
---------- |
---------- |
|
2024 |
2023 |
|||
No. |
£ |
No. |
£ |
|
|
|
1,000 |
|
1,000 |
------- |
------- |
------- |
------- |
|
|
Management Information |
|
Chartered Accountants Report to the Director on the Preparation of the Unaudited Statutory Financial Statements of
|