4 3 X-Net II Limited SC374840 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is computer consultancy Digita Accounts Production Advanced 6.30.9574.0 true SC374840 2023-04-01 2024-03-31 SC374840 2024-03-31 SC374840 bus:OrdinaryShareClass1 2024-03-31 SC374840 core:CurrentFinancialInstruments 2024-03-31 SC374840 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 SC374840 core:FurnitureFittingsToolsEquipment 2024-03-31 SC374840 bus:SmallEntities 2023-04-01 2024-03-31 SC374840 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 SC374840 bus:FilletedAccounts 2023-04-01 2024-03-31 SC374840 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 SC374840 bus:RegisteredOffice 2023-04-01 2024-03-31 SC374840 bus:Director1 2023-04-01 2024-03-31 SC374840 bus:Director2 2023-04-01 2024-03-31 SC374840 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 SC374840 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 SC374840 bus:Agent1 2023-04-01 2024-03-31 SC374840 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 SC374840 countries:Scotland 2023-04-01 2024-03-31 SC374840 2023-03-31 SC374840 core:FurnitureFittingsToolsEquipment 2023-03-31 SC374840 2022-04-01 2023-03-31 SC374840 2023-03-31 SC374840 bus:OrdinaryShareClass1 2023-03-31 SC374840 core:CurrentFinancialInstruments 2023-03-31 SC374840 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 SC374840 core:FurnitureFittingsToolsEquipment 2023-03-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: SC374840

X-Net II Limited

Unaudited Filleted Abridged Financial Statements

for the Year Ended 31 March 2024

 

X-Net II Limited

Contents

Company Information

1

Abridged Balance Sheet

2

Notes to the Unaudited Abridged Financial Statements

3 to 5

 

X-Net II Limited

Company Information

Directors

Mr Richard Bosworth

Mr Timothy Harris

Registered office

C/O Wright, Johnston & Mackenzie LLP
The Capital Building
12-13 St Andrew Square
Edinburgh
EH2 2AF

Accountants

R&B Limited Meteor House
Whittle Road
Churchfields
Salisbury
SP2 7YW

 

X-Net II Limited

(Registration number: SC374840)
Abridged Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

7,028

9,371

Current assets

 

Debtors

5

1,650,282

1,048,340

Cash at bank and in hand

 

108,923

203,285

 

1,759,205

1,251,625

Creditors: Amounts falling due within one year

(842,533)

(535,904)

Net current assets

 

916,672

715,721

Total assets less current liabilities

 

923,700

725,092

Accruals and deferred income

 

(247,294)

(107,934)

Net assets

 

676,406

617,158

Capital and reserves

 

Called up share capital

6

490

490

Retained earnings

675,916

616,668

Shareholders' funds

 

676,406

617,158

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 21 March 2025 and signed on its behalf by:
 

.........................................
Mr Timothy Harris
Director

 

X-Net II Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in Scotland.

The address of its registered office is:
C/O Wright, Johnston & Mackenzie LLP
The Capital Building
12-13 St Andrew Square
Edinburgh
EH2 2AF

These financial statements were authorised for issue by the Board on 21 March 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings & equipment

25% reducing balance

 

X-Net II Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2023 - 3).

 

X-Net II Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2023

32,267

32,267

At 31 March 2024

32,267

32,267

Depreciation

At 1 April 2023

22,896

22,896

Charge for the year

2,343

2,343

At 31 March 2024

25,239

25,239

Carrying amount

At 31 March 2024

7,028

7,028

At 31 March 2023

9,371

9,371

5

Debtors

Debtors includes £Nil (2023 - £Nil) due after more than one year.

6

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

490

490

490

490