Osborne Property Company Ltd 03410460 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is property letting. Digita Accounts Production Advanced 6.30.9574.0 true true 03410460 2023-04-01 2024-03-31 03410460 2024-03-31 03410460 core:CurrentFinancialInstruments 2024-03-31 03410460 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 03410460 core:Non-currentFinancialInstruments 2024-03-31 03410460 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 03410460 core:Buildings 2024-03-31 03410460 core:FurnitureFittings 2024-03-31 03410460 core:LandBuildings core:LongLeaseholdAssets 2024-03-31 03410460 core:OtherRelatedParties 2024-03-31 03410460 1 2024-03-31 03410460 bus:SmallEntities 2023-04-01 2024-03-31 03410460 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 03410460 bus:FilletedAccounts 2023-04-01 2024-03-31 03410460 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 03410460 bus:RegisteredOffice 2023-04-01 2024-03-31 03410460 bus:Director1 2023-04-01 2024-03-31 03410460 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 03410460 core:RevaluationReserve core:LandBuildings 2023-04-01 2024-03-31 03410460 core:Buildings 2023-04-01 2024-03-31 03410460 core:FurnitureFittings 2023-04-01 2024-03-31 03410460 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 03410460 core:LandBuildings 2023-04-01 2024-03-31 03410460 core:LandBuildings core:LongLeaseholdAssets 2023-04-01 2024-03-31 03410460 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-04-01 2024-03-31 03410460 core:OtherRelatedParties 2023-04-01 2024-03-31 03410460 countries:EnglandWales 2023-04-01 2024-03-31 03410460 1 2023-04-01 2024-03-31 03410460 2023-03-31 03410460 core:FurnitureFittings 2023-03-31 03410460 core:LandBuildings core:LongLeaseholdAssets 2023-03-31 03410460 core:OtherRelatedParties 2023-03-31 03410460 1 2023-03-31 03410460 2022-04-01 2023-03-31 03410460 2023-03-31 03410460 core:CurrentFinancialInstruments 2023-03-31 03410460 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 03410460 core:Non-currentFinancialInstruments 2023-03-31 03410460 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 03410460 core:Buildings 2023-03-31 03410460 core:FurnitureFittings 2023-03-31 03410460 core:LandBuildings core:LongLeaseholdAssets 2023-03-31 03410460 core:OtherRelatedParties 2023-03-31 03410460 1 2023-03-31 03410460 1 2022-04-01 2023-03-31 03410460 2022-03-31 03410460 core:OtherRelatedParties 2022-03-31 03410460 1 2022-03-31 iso4217:GBP xbrli:pure

Registration number: 03410460

Osborne Property Company Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2024

 

Osborne Property Company Ltd

Contents

Statement of Financial Position

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

Osborne Property Company Ltd

(Registration number: 03410460)
Statement of Financial Position as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

852,200

667,460

Investments

5

60,000

60,000

 

912,200

727,460

Current assets

 

Debtors

6

367,592

361,854

Cash at bank and in hand

 

2

-

 

367,594

361,854

Creditors: Amounts falling due within one year

7

(81,248)

(397,999)

Net current assets/(liabilities)

 

286,346

(36,145)

Total assets less current liabilities

 

1,198,546

691,315

Creditors: Amounts falling due after more than one year

7

(674,999)

(325,000)

Net assets

 

523,547

366,315

Capital and reserves

 

Called up share capital

100

100

Revaluation reserve

185,340

-

Profit and loss account

338,107

366,215

Shareholders' funds

 

523,547

366,315

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the director on 13 March 2025
 

 

Osborne Property Company Ltd

(Registration number: 03410460)
Statement of Financial Position as at 31 March 2024 (continued)


Mr S Lea
Director

 

Osborne Property Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
47 Boutport Street
Barnstaple
Devon
EX31 1SQ

Principal activity

The principal activity of the company is property letting.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

Going concern

The financial statements have been prepared on a going concern basis.

 

Osborne Property Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

2

Accounting policies (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Long leasehold property

No depreciation is applied to investment property

Fittings fixtures and equipment

15% straight line

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

Osborne Property Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

2

Accounting policies (continued)

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2023 - 1).

 

Osborne Property Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

4

Tangible assets

Long leasehold land and buildings
£

Fixtures and fittings
£

Total
£

Cost or valuation

At 1 April 2023

664,660

4,000

668,660

Revaluations

185,340

-

185,340

At 31 March 2024

850,000

4,000

854,000

Depreciation

At 1 April 2023

-

1,200

1,200

Charge for the year

-

600

600

At 31 March 2024

-

1,800

1,800

Carrying amount

At 31 March 2024

850,000

2,200

852,200

At 31 March 2023

664,660

2,800

667,460

The above long leasehold land and buildings relates to investment property.

Revaluation

The company's long leasehold property was revalued by the director on 31 March 2024. An independent valuer was not involved.
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £664,660 (2023 - £664,660).

5

Investments

2024
£

2023
£

Fixed asset investment participating loan

60,000

60,000

 

Osborne Property Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

5

Investments (continued)

Fixed asset investment participating loan

£

Cost or valuation

At 1 April 2023

60,000

6

Debtors

Note

2024
£

2023
£

Amounts owed by related parties

10

367,083

361,197

Other debtors

 

509

657

 

367,592

361,854

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Amounts owed to related parties

10

78,600

-

Accruals and deferred income

 

1,194

1,050

Other creditors

 

1,454

396,949

 

81,248

397,999

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

674,999

325,000

Creditors include bank loans which are secured by a fixed and floating charge over all property or undertakings of the company of £674,999 (2023 - £Nil).

Creditors include bank loans repayable by instalments of £674,999 (2023 - £Nil) due after more than five years.

8

Reserves

The changes to each component of equity resulting from items of other comprehensive income for the current year were as follows:

 

Osborne Property Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

8

Reserves (continued)

Revaluation reserve
£

Total
£

Surplus/deficit on property, plant and equipment revaluation

185,340

185,340

Profit and loss account:

This reserve records retained earnings and accumulated losses.

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

674,999

325,000

10

Related party transactions

Summary of transactions with key management

During the year the director entered into the following interest free advances and credits with the company. The loan is repayable on demand.
 

Transactions with the director

2024

At 1 April 2023
£

Advances to director
£

Other payments made to company by director
£

At 31 March 2024
£

Director

(395,845)

471,013

(75,168)

-

         
       

 

2023

At 1 April 2022
£

Other payments made to company by director
£

At 31 March 2023
£

Director

(370,215)

(25,630)

(395,845)

 

Osborne Property Company Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024 (continued)

10

Related party transactions (continued)

 

Summary of transactions with other related parties

Connected companies
 During the year the company entered into the following transactions with related parties.
 These loans are interest free and repayable on demand.
 

Loans to related parties

2024

Other related parties
£

Total
£

At start of period

361,197

361,197

Repaid

5,886

5,886

At end of period

367,083

367,083

2023

Other related parties
£

Total
£

At start of period

361,197

361,197

At end of period

361,197

361,197

Loans from related parties

2024

Other related parties
£

Total
£

Advanced

78,600

78,600

At end of period

78,600

78,600