Imsis Ltd 05644100 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is provision of cable management for the data cabling industry. Digita Accounts Production Advanced 6.30.9574.0 true false 05644100 2023-04-01 2024-03-31 05644100 2024-03-31 05644100 bus:Director1 1 2024-03-31 05644100 bus:Director2 1 2024-03-31 05644100 bus:OrdinaryShareClass1 2024-03-31 05644100 bus:OrdinaryShareClass2 2024-03-31 05644100 bus:OrdinaryShareClass3 2024-03-31 05644100 bus:OrdinaryShareClass4 2024-03-31 05644100 core:CurrentFinancialInstruments 2024-03-31 05644100 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 05644100 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 05644100 core:FurnitureFittingsToolsEquipment 2024-03-31 05644100 core:MotorVehicles 2024-03-31 05644100 bus:SmallEntities 2023-04-01 2024-03-31 05644100 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 05644100 bus:FilletedAccounts 2023-04-01 2024-03-31 05644100 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 05644100 bus:RegisteredOffice 2023-04-01 2024-03-31 05644100 bus:Director1 2023-04-01 2024-03-31 05644100 bus:Director1 1 2023-04-01 2024-03-31 05644100 bus:Director2 2023-04-01 2024-03-31 05644100 bus:Director2 1 2023-04-01 2024-03-31 05644100 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 05644100 bus:OrdinaryShareClass2 2023-04-01 2024-03-31 05644100 bus:OrdinaryShareClass3 2023-04-01 2024-03-31 05644100 bus:OrdinaryShareClass4 2023-04-01 2024-03-31 05644100 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 05644100 core:FurnitureFittings 2023-04-01 2024-03-31 05644100 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 05644100 core:MotorVehicles 2023-04-01 2024-03-31 05644100 core:OfficeEquipment 2023-04-01 2024-03-31 05644100 core:Vehicles 2023-04-01 2024-03-31 05644100 countries:England 2023-04-01 2024-03-31 05644100 2023-03-31 05644100 bus:Director1 1 2023-03-31 05644100 bus:Director2 1 2023-03-31 05644100 core:FurnitureFittingsToolsEquipment 2023-03-31 05644100 core:MotorVehicles 2023-03-31 05644100 2022-04-01 2023-03-31 05644100 2023-03-31 05644100 bus:Director1 1 2023-03-31 05644100 bus:Director2 1 2023-03-31 05644100 bus:OrdinaryShareClass1 2023-03-31 05644100 bus:OrdinaryShareClass2 2023-03-31 05644100 bus:OrdinaryShareClass3 2023-03-31 05644100 bus:OrdinaryShareClass4 2023-03-31 05644100 core:CurrentFinancialInstruments 2023-03-31 05644100 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 05644100 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 05644100 core:FurnitureFittingsToolsEquipment 2023-03-31 05644100 core:MotorVehicles 2023-03-31 05644100 bus:Director1 1 2022-04-01 2023-03-31 05644100 bus:Director2 1 2022-04-01 2023-03-31 05644100 bus:Director1 1 2022-03-31 05644100 bus:Director2 1 2022-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05644100

Imsis Ltd

Unaudited Filleted Abridged Financial Statements

for the Year Ended 31 March 2024

 

Imsis Ltd

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 8

 

Imsis Ltd

Company Information

Directors

Mr M Summers

Mrs L Summers

Registered office

Unit 48 Enterprise Park
Piddlehinton
Dorchester
Dorset
DT2 7UA

Accountants

Spirare Limited
Chartered Certified Accountants
Mey House
Bridport Road
Poundbury
Dorset
DT1 3QY

 

Imsis Ltd

(Registration number: 05644100)
Abridged Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

12,821

16,034

Current assets

 

Stocks

5

5,004

3,980

Debtors

6

485,837

264,983

Cash at bank and in hand

 

6,177

-

 

497,018

268,963

Creditors: Amounts falling due within one year

(366,759)

(131,242)

Net current assets

 

130,259

137,721

Total assets less current liabilities

 

143,080

153,755

Creditors: Amounts falling due after more than one year

(73,052)

(103,223)

Provisions for liabilities

(2,084)

-

Accruals and deferred income

 

(3,500)

(3,500)

Net assets

 

64,444

47,032

Capital and reserves

 

Called up share capital

7

1,030

1,030

Retained earnings

63,414

46,002

Shareholders' funds

 

64,444

47,032

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 3 January 2025 and signed on its behalf by:
 

 

Imsis Ltd

(Registration number: 05644100)
Abridged Balance Sheet as at 31 March 2024

.........................................
Mr M Summers
Director

.........................................
Mrs L Summers
Director

 

Imsis Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Unit 48 Enterprise Park
Piddlehinton
Dorchester
Dorset
DT2 7UA

These financial statements were authorised for issue by the Board on 3 January 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Imsis Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and Fittings

20% Reducing balance

Office Equipment

20% Reducing balance

Motor vehicles

20% Reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for goods sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Imsis Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2023 - 11).

 

Imsis Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2023

26,284

36,295

62,579

At 31 March 2024

26,284

36,295

62,579

Depreciation

At 1 April 2023

18,963

27,582

46,545

Charge for the year

1,471

1,742

3,213

At 31 March 2024

20,434

29,324

49,758

Carrying amount

At 31 March 2024

5,850

6,971

12,821

At 31 March 2023

7,321

8,713

16,034

5

Stocks

2024
£

2023
£

Other inventories

5,004

3,980

6

Debtors

Debtors includes £Nil (2023 - £Nil) due after more than one year.

7

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £1 each

1,000

1,000

1,000

1,000

Ordinary B of £1 each

10

10

10

10

Ordinary C of £1 each

10

10

10

10

Ordinary D of £1 each

10

10

10

10

1,030

1,030

1,030

1,030

 

Imsis Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 March 2024

8

Related party transactions

Transactions with directors

2024

At 1 April 2023
£

Advances to director
£

Repayments by director
£

At 31 March 2024
£

Mr M Summers

The director maintains an interest free loan account with the company which is repayable on demand

48,546

(8,150)

520

40,916

Mrs L Summers

The director maintains an interest free loan account with the company which is repayable on demand

48,546

(8,150)

520

40,916

2023

At 1 April 2022
£

Advances to director
£

Repayments by director
£

At 31 March 2023
£

Mr M Summers

The director maintains an interest free loan account with the company which is repayable on demand

29,217

(5,041)

24,370

48,546

Mrs L Summers

The director maintains an interest free loan account with the company which is repayable on demand

29,217

(5,040)

24,369

48,546

Directors' remuneration

The directors' remuneration for the year was as follows:

2024
£

2023
£

Remuneration

-

18,917