MJM FOODS (WIGAN) LIMITED
Registered number: 07489958
Balance Sheet
as at 31 January 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 1,172,816 839,509
Current assets
Stocks 259,947 288,450
Debtors 4 1,178,873 880,586
Cash at bank and in hand 262,608 166,575
1,701,428 1,335,611
Creditors: amounts falling due within one year 5 (1,401,456) (1,113,023)
Net current assets 299,972 222,588
Total assets less current liabilities 1,472,788 1,062,097
Creditors: amounts falling due after more than one year 6 (343,990) (200,206)
Provisions for liabilities (29,030) (18,690)
Net assets 1,099,768 843,201
Capital and reserves
Called up share capital 100 100
Profit and loss account 1,099,668 843,101
Shareholders' funds 1,099,768 843,201
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
R Mann
Director
Approved by the board on 28 February 2025
MJM FOODS (WIGAN) LIMITED
Notes to the Accounts
for the year ended 31 January 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings Not depreciated
Plant and machinery 20% reducing balance
Motor vehciles 25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 11 11
3 Tangible fixed assets
Land and buildings Plant and machinery etc Motor vehicles Total
£ £ £ £
Cost
At 1 February 2024 764,747 131,612 60,801 957,160
Additions 291,948 62,066 41,950 395,964
Disposals - - (55,000) (55,000)
At 31 January 2025 1,056,695 193,678 47,751 1,298,124
Depreciation
At 1 February 2024 - 88,891 28,760 117,651
Charge for the year - 20,957 10,762 31,719
On disposals - - (24,062) (24,062)
At 31 January 2025 - 109,848 15,460 125,308
Net book value
At 31 January 2025 1,056,695 83,830 32,291 1,172,816
At 31 January 2024 764,747 42,721 32,041 839,509
4 Debtors 2025 2024
£ £
Trade debtors 1,077,607 749,734
Other debtors 101,266 130,852
1,178,873 880,586
5 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans and overdrafts 38,931 29,315
Obligations under finance lease and hire purchase contracts - 11,000
Trade creditors 1,064,887 761,829
Corporation tax 127,447 101,261
Other taxes and social security costs 9,405 9,489
Other creditors 160,786 200,129
1,401,456 1,113,023
6 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans 343,990 175,459
Obligations under finance lease and hire purchase contracts - 24,747
343,990 200,206
7 Loans 2025 2024
£ £
Creditors include:
Instalments falling due for payment after more than five years 83,997 83,997
Secured bank loans 204,774 204,774
Bank loans are secured on buildings and by personal guarantees.
8 Other information
MJM FOODS (WIGAN) LIMITED is a private company limited by shares and incorporated in England. Its registered office is:
Unit 1 Pendle Place
West Pimbo
Skelmersdale
WN8 9PN
MJM FOODS (WIGAN) LIMITED 07489958 false 2024-02-01 2025-01-31 2025-01-31 VT Final Accounts July 2024 R Mann No description of principal activity 07489958 2023-02-01 2024-01-31 07489958 core:WithinOneYear 2024-01-31 07489958 core:AfterOneYear 2024-01-31 07489958 core:ShareCapital 2024-01-31 07489958 core:RetainedEarningsAccumulatedLosses 2024-01-31 07489958 2024-02-01 2025-01-31 07489958 bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 07489958 bus:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 07489958 bus:Director40 2024-02-01 2025-01-31 07489958 1 2024-02-01 2025-01-31 07489958 2 2024-02-01 2025-01-31 07489958 core:LandBuildings 2024-02-01 2025-01-31 07489958 core:PlantMachinery 2024-02-01 2025-01-31 07489958 core:Vehicles 2024-02-01 2025-01-31 07489958 countries:England 2024-02-01 2025-01-31 07489958 bus:FRS102 2024-02-01 2025-01-31 07489958 bus:FilletedAccounts 2024-02-01 2025-01-31 07489958 2025-01-31 07489958 core:WithinOneYear 2025-01-31 07489958 core:AfterOneYear 2025-01-31 07489958 core:ShareCapital 2025-01-31 07489958 core:RetainedEarningsAccumulatedLosses 2025-01-31 07489958 core:LandBuildings 2025-01-31 07489958 core:PlantMachinery 2025-01-31 07489958 core:Vehicles 2025-01-31 07489958 2024-01-31 07489958 core:LandBuildings 2024-01-31 07489958 core:PlantMachinery 2024-01-31 07489958 core:Vehicles 2024-01-31 iso4217:GBP xbrli:pure