Acorah Software Products - Accounts Production 16.1.300 false true 31 January 2024 1 February 2023 false 1 February 2024 31 January 2025 31 January 2025 12385097 Mr Gregg Spencer Mrs Victoria Spencer iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 12385097 2024-01-31 12385097 2025-01-31 12385097 2024-02-01 2025-01-31 12385097 frs-core:CurrentFinancialInstruments 2025-01-31 12385097 frs-core:Non-currentFinancialInstruments 2025-01-31 12385097 frs-core:ComputerEquipment 2025-01-31 12385097 frs-core:ComputerEquipment 2024-02-01 2025-01-31 12385097 frs-core:ComputerEquipment 2024-01-31 12385097 frs-core:FurnitureFittings 2025-01-31 12385097 frs-core:FurnitureFittings 2024-02-01 2025-01-31 12385097 frs-core:FurnitureFittings 2024-01-31 12385097 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-01-31 12385097 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-02-01 2025-01-31 12385097 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-01-31 12385097 frs-core:PlantMachinery 2025-01-31 12385097 frs-core:PlantMachinery 2024-02-01 2025-01-31 12385097 frs-core:PlantMachinery 2024-01-31 12385097 frs-core:ShareCapital 2025-01-31 12385097 frs-core:RetainedEarningsAccumulatedLosses 2025-01-31 12385097 frs-bus:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 12385097 frs-bus:FilletedAccounts 2024-02-01 2025-01-31 12385097 frs-bus:SmallEntities 2024-02-01 2025-01-31 12385097 frs-bus:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 12385097 frs-bus:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 12385097 frs-bus:Director1 2024-02-01 2025-01-31 12385097 frs-bus:Director2 2024-02-01 2025-01-31 12385097 frs-countries:EnglandWales 2024-02-01 2025-01-31 12385097 2023-01-31 12385097 2024-01-31 12385097 2023-02-01 2024-01-31 12385097 frs-core:CurrentFinancialInstruments 2024-01-31 12385097 frs-core:Non-currentFinancialInstruments 2024-01-31 12385097 frs-core:ShareCapital 2024-01-31 12385097 frs-core:RetainedEarningsAccumulatedLosses 2024-01-31
Registered number: 12385097
Hops D'Amour Ltd
Unaudited Financial Statements
For The Year Ended 31 January 2025
Air Accounting Ltd
Park View Business Centre
Combermere
Whitchurch
Cheshire
SY13 4AL
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 12385097
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 18,425 20,881
18,425 20,881
CURRENT ASSETS
Stocks 5 4,250 3,970
Debtors 6 7,172 7,085
Cash at bank and in hand 9,074 13,873
20,496 24,928
Creditors: Amounts Falling Due Within One Year 7 (8,914 ) (10,507 )
NET CURRENT ASSETS (LIABILITIES) 11,582 14,421
TOTAL ASSETS LESS CURRENT LIABILITIES 30,007 35,302
PROVISIONS FOR LIABILITIES
Deferred Taxation (2,108 ) (2,436 )
NET ASSETS 27,899 32,866
CAPITAL AND RESERVES
Called up share capital 8 2 2
Profit and Loss Account 27,897 32,864
SHAREHOLDERS' FUNDS 27,899 32,866
Page 1
Page 2
For the year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Gregg Spencer
Director
24th March 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Hops D'Amour Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 12385097 . The registered office is 67 Corporation Street, Coventry, West Midlands, CV1 1GX.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold 15 year straight line
Plant & Machinery 20% reducing balance
Fixtures & Fittings 20% reducing balance
Computer Equipment 3 year straight line
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 6 (2024: 5)
6 5
4. Tangible Assets
Land & Property
Leasehold Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 February 2024 10,988 117 24,522 1,590 37,217
Additions - - 1,075 541 1,616
As at 31 January 2025 10,988 117 25,597 2,131 38,833
Depreciation
As at 1 February 2024 2,928 42 12,518 848 16,336
Provided during the period 732 15 2,615 710 4,072
As at 31 January 2025 3,660 57 15,133 1,558 20,408
Net Book Value
As at 31 January 2025 7,328 60 10,464 573 18,425
As at 1 February 2024 8,060 75 12,004 742 20,881
5. Stocks
2025 2024
£ £
Finished goods 4,250 3,970
6. Debtors
2025 2024
£ £
Due within one year
Prepayments and accrued income 3,261 3,185
Other taxes and social security 11 -
3,272 3,185
Due after more than one year
Other debtors 3,900 3,900
7,172 7,085
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 2,796 2,097
Corporation tax 507 1,438
Other taxes and social security - 458
VAT 5,050 4,982
Net wages - 798
Accruals and deferred income 342 601
Directors' loan accounts 219 133
8,914 10,507
8. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 2 2
Page 5