Acorah Software Products - Accounts Production 16.1.300 false true 30 April 2023 1 May 2022 false 1 May 2023 30 April 2024 30 April 2024 03163074 Mr J Lyle J A Lyle, true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03163074 2023-04-30 03163074 2024-04-30 03163074 2023-05-01 2024-04-30 03163074 frs-core:CurrentFinancialInstruments 2024-04-30 03163074 frs-core:Non-currentFinancialInstruments 2024-04-30 03163074 frs-core:FurnitureFittings 2024-04-30 03163074 frs-core:FurnitureFittings 2023-05-01 2024-04-30 03163074 frs-core:FurnitureFittings 2023-04-30 03163074 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-04-30 03163074 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-05-01 2024-04-30 03163074 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-04-30 03163074 frs-core:MotorVehicles 2024-04-30 03163074 frs-core:MotorVehicles 2023-05-01 2024-04-30 03163074 frs-core:MotorVehicles 2023-04-30 03163074 frs-core:OtherReservesSubtotal 2024-04-30 03163074 frs-core:ShareCapital 2024-04-30 03163074 frs-core:RetainedEarningsAccumulatedLosses 2024-04-30 03163074 frs-bus:PrivateLimitedCompanyLtd 2023-05-01 2024-04-30 03163074 frs-bus:FilletedAccounts 2023-05-01 2024-04-30 03163074 frs-bus:SmallEntities 2023-05-01 2024-04-30 03163074 frs-bus:AuditExempt-NoAccountantsReport 2023-05-01 2024-04-30 03163074 frs-bus:SmallCompaniesRegimeForAccounts 2023-05-01 2024-04-30 03163074 1 2023-05-01 2024-04-30 03163074 frs-core:CostValuation 2023-04-30 03163074 frs-core:DisposalsRepaymentsInvestments 2024-04-30 03163074 frs-core:CostValuation 2024-04-30 03163074 frs-core:ProvisionsForImpairmentInvestments 2023-04-30 03163074 frs-core:ProvisionsForImpairmentInvestments 2024-04-30 03163074 frs-bus:Director1 2023-05-01 2024-04-30 03163074 frs-countries:EnglandWales 2023-05-01 2024-04-30 03163074 2022-04-30 03163074 2023-04-30 03163074 2022-05-01 2023-04-30 03163074 frs-core:CurrentFinancialInstruments 2023-04-30 03163074 frs-core:Non-currentFinancialInstruments 2023-04-30 03163074 frs-core:OtherReservesSubtotal 2023-04-30 03163074 frs-core:ShareCapital 2023-04-30 03163074 frs-core:RetainedEarningsAccumulatedLosses 2023-04-30
Registered number: 03163074
123 CLEANERS LIMITED
Unaudited Financial Statements
For The Year Ended 30 April 2024
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—6
Page 1
Statement of Financial Position
Registered number: 03163074
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 604,269 615,490
Investments 5 153 202
604,422 615,692
CURRENT ASSETS
Debtors 6 2,356,223 1,766,430
Cash at bank and in hand 79,074 1,785
2,435,297 1,768,215
Creditors: Amounts Falling Due Within One Year 7 (1,028,633 ) (658,958 )
NET CURRENT ASSETS (LIABILITIES) 1,406,664 1,109,257
TOTAL ASSETS LESS CURRENT LIABILITIES 2,011,086 1,724,949
Creditors: Amounts Falling Due After More Than One Year 8 (20,878 ) (41,544 )
NET ASSETS 1,990,208 1,683,405
CAPITAL AND RESERVES
Called up share capital 9 100 100
Other reserves 122,574 122,574
Income Statement 1,867,534 1,560,731
SHAREHOLDERS' FUNDS 1,990,208 1,683,405
Page 1
Page 2
For the year ending 30 April 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Mr J Lyle
Director
24/02/2025
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
123 CLEANERS LIMITED is a private company, limited by shares, incorporated in England & Wales, registered number 03163074 . The registered office is 18-20 Penton Street, London, N1 9PS.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.

The financial statements are prepared in sterling , which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Freehold 1% straight line
Motor Vehicles 25% reducing balance
Fixtures & Fittings 20% reducing balance
2.4. Financial Instruments
Financial Instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities
...CONTINUED
Page 3
Page 4
2.4. Financial Instruments - continued
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was:
2024 2023
Office and administration 1 2
1 2
4. Tangible Assets
Land & Property
Freehold Motor Vehicles Fixtures & Fittings Total
£ £ £ £
Cost
As at 1 May 2023 600,000 24,632 3,770 628,402
As at 30 April 2024 600,000 24,632 3,770 628,402
Depreciation
As at 1 May 2023 6,000 6,158 754 12,912
Provided during the period 6,000 4,618 603 11,221
As at 30 April 2024 12,000 10,776 1,357 24,133
...CONTINUED
Page 4
Page 5
Net Book Value
As at 30 April 2024 588,000 13,856 2,413 604,269
As at 1 May 2023 594,000 18,474 3,016 615,490
5. Investments
Other
£
Cost
As at 1 May 2023 202
Disposals (49 )
As at 30 April 2024 153
Provision
As at 1 May 2023 -
As at 30 April 2024 -
Net Book Value
As at 30 April 2024 153
As at 1 May 2023 202
Holdings of more than 20%
Gimtom Limited
The company holds 100% of the share capital of Gimtom Limited incorporated in England & Wales.
The aggregate amount of capital and reserves is (£5,716) and the Profit/(loss) for the year is (£576) for the last relevant financial year.
Cambus O'May UK Ltd
The company holds 100% of the share capital of Cambus O'May UK Ltd incorporated in England & Wales.
The aggregate amount of capital and reserves is (£76,830) and the Profit/(loss) for the year is (£7,615) for the last relevant financial year.
123 Cleaners London Ltd
The company holds 51% of the share capital of 123 Cleaners London Ltd incorporated in England & Wales.
The aggregate amount of capital and reserves is (£287,736) and the Profit/(loss) for the year is (£249,150) for the last relevant financial year.
6. Debtors
2024 2023
£ £
Due within one year
Amounts owed by group undertakings 1,765,561 1,577,573
Other debtors 590,662 188,857
2,356,223 1,766,430
Page 5
Page 6
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 183 302
Bank loans and overdrafts 18,182 18,182
Other creditors 993,378 619,668
Taxation and social security 16,890 20,806
1,028,633 658,958
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 20,878 41,544
9. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
10. Directors Advances, Credits and Guarantees
Dividends paid to directors
2024 2023
£ £
Mr J Lyle 30,000 25,000
11. Dividends
2024 2023
£ £
On equity shares:
Interim dividend paid 30,000 25,000
12. Related Party Transactions
At the balance sheet date, Mr J A Lyle, a director of the company, was owed £990,578 (2023 : £531,868) by 123 Cleaners Limited.
13. Ultimate Controlling Party
The company's ultimate controlling party is J A Lyle, by virtue of his ownership of 100% of the issued share capital in the company.
Page 6