Grace Land (Dalston) Limited 11494047 false 2023-07-01 2024-06-30 2024-06-30 The principal activity of the company is the operation of a public house. Digita Accounts Production Advanced 6.30.9574.0 true false true 11494047 2023-07-01 2024-06-30 11494047 2024-06-30 11494047 bus:OrdinaryShareClass1 2024-06-30 11494047 core:CurrentFinancialInstruments 2024-06-30 11494047 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 11494047 core:FurnitureFittingsToolsEquipment 2024-06-30 11494047 core:LandBuildings 2024-06-30 11494047 bus:SmallEntities 2023-07-01 2024-06-30 11494047 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 11494047 bus:FilletedAccounts 2023-07-01 2024-06-30 11494047 bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 11494047 bus:RegisteredOffice 2023-07-01 2024-06-30 11494047 bus:Director1 2023-07-01 2024-06-30 11494047 bus:Director2 2023-07-01 2024-06-30 11494047 bus:OrdinaryShareClass1 2023-07-01 2024-06-30 11494047 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 11494047 core:FurnitureFittingsToolsEquipment 2023-07-01 2024-06-30 11494047 core:LandBuildings 2023-07-01 2024-06-30 11494047 core:LeaseholdImprovements 2023-07-01 2024-06-30 11494047 1 2023-07-01 2024-06-30 11494047 countries:England 2023-07-01 2024-06-30 11494047 2023-06-30 11494047 core:FurnitureFittingsToolsEquipment 2023-06-30 11494047 core:LandBuildings 2023-06-30 11494047 2022-07-01 2023-06-30 11494047 2023-06-30 11494047 bus:OrdinaryShareClass1 2023-06-30 11494047 core:CurrentFinancialInstruments 2023-06-30 11494047 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 11494047 core:FurnitureFittingsToolsEquipment 2023-06-30 11494047 core:LandBuildings 2023-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11494047

Grace Land (Dalston) Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 June 2024

 

Grace Land (Dalston) Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 7

 

Grace Land (Dalston) Limited

Company Information

Directors

Anselm Chatwin

Jon Andreas Akerlund

Registered office

The Axe
18 Northwold Road
London
N16 7HR

Accountants

Carbon Accountancy Limited
Chartered Accountants
80-83 Long Lane
London
EC1A 9ET

 

Grace Land (Dalston) Limited

(Registration number: 11494047)
Balance Sheet as at 30 June 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

163,775

176,128

Current assets

 

Stocks

5

13,803

12,888

Debtors

6

164,524

42,475

Cash at bank and in hand

 

18,110

13,296

 

196,437

68,659

Creditors: Amounts falling due within one year

7

(319,843)

(294,938)

Net current liabilities

 

(123,406)

(226,279)

Total assets less current liabilities

 

40,369

(50,151)

Provisions for liabilities

(40,944)

(44,032)

Net liabilities

 

(575)

(94,183)

Capital and reserves

 

Called up share capital

8

1,000

1,000

Retained earnings

(1,575)

(95,183)

Shareholders' deficit

 

(575)

(94,183)

For the financial year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 24 March 2025 and signed on its behalf by:
 

.........................................
Anselm Chatwin
Director

 

Grace Land (Dalston) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
The Axe
18 Northwold Road
London
N16 7HR

These financial statements were authorised for issue by the Board on 24 March 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover is the fair value of consideration received or receivable for goods and services provided in the normal course of business, net of discounts and taxes. Turnover principally consists of drink and food sales, which are recognised at the point at which goods are provided.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Grace Land (Dalston) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold and leasehold improvements

over the term of the lease

Furniture, fittings and equipment

33.33% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Grace Land (Dalston) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 12 (2023 - 13).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 July 2023

200,705

59,463

260,168

Additions

-

2,564

2,564

At 30 June 2024

200,705

62,027

262,732

Depreciation

At 1 July 2023

46,777

37,263

84,040

Charge for the year

10,036

4,881

14,917

At 30 June 2024

56,813

42,144

98,957

Carrying amount

At 30 June 2024

143,892

19,883

163,775

At 30 June 2023

153,928

22,200

176,128

Included within the net book value of land and buildings above is £143,892 (2023 - £153,928) in respect of short leasehold land and buildings.
 

 

Grace Land (Dalston) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

5

Stocks

2024
£

2023
£

Other inventories

13,803

12,888

6

Debtors

Current

Note

2024
£

2023
£

Amounts owed by group undertakings

10

125,518

706

Prepayments

 

638

1,526

Other debtors

 

38,368

40,243

   

164,524

42,475

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

31,117

-

Trade creditors

 

47,575

26,461

Amounts owed to group undertakings

10

101,223

172,544

Taxation and social security

 

63,971

25,617

Accruals and deferred income

 

71,940

66,695

Other creditors

 

4,017

3,621

 

319,843

294,938

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

1,000

1,000

1,000

1,000

       
 

Grace Land (Dalston) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

9

Loans and borrowings

Current loans and borrowings

2024
£

2023
£

Other borrowings

31,117

-

10

Related party transactions

Summary of transactions with other related parties

At the balance sheet date amount due from/(to) related parties (fellow subsidiaries & the Parent entity) are as follows:

Grace Land Group Limited: £47,201 (2023: (£84,813))
Grace Land (Camden) Limited: (£7,693) (2023: (£27,419))
Grace Land (Islington) Limited: £33,499 (2023: (£308))
Grace Land (Stoke Newington) Limited: £17,429 (2023: £706)
Grace Land (Bethnal) Limited: £27,389 (2023: (£5,415))
Grace Land (Bethnal Green) Limited: (£53,425) (2023: (£54,590))
Grace Land (Swain) Limited: (£5,200) (2023: N/A)
London Fields Brewery Opco Limited: (£34,905) (2023: N/A)

These loan are unsecured,interest free and repayable on demand.

11

Parent and ultimate parent undertaking

The company's immediate parent is Grace Land Group Limited, incorporated in England.