Caseware UK (AP4) 2023.0.135 2023.0.135 2024-10-312024-10-312023-11-01falseNo description of principal activity2926falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 03844134 2023-11-01 2024-10-31 03844134 2022-11-01 2023-10-31 03844134 2024-10-31 03844134 2023-10-31 03844134 c:Director1 2023-11-01 2024-10-31 03844134 c:Director2 2023-11-01 2024-10-31 03844134 d:Buildings 2023-11-01 2024-10-31 03844134 d:Buildings 2024-10-31 03844134 d:Buildings 2023-10-31 03844134 d:Buildings d:OwnedOrFreeholdAssets 2023-11-01 2024-10-31 03844134 d:PlantMachinery 2023-11-01 2024-10-31 03844134 d:PlantMachinery 2024-10-31 03844134 d:PlantMachinery 2023-10-31 03844134 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-11-01 2024-10-31 03844134 d:MotorVehicles 2023-11-01 2024-10-31 03844134 d:MotorVehicles 2024-10-31 03844134 d:MotorVehicles 2023-10-31 03844134 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-11-01 2024-10-31 03844134 d:ComputerEquipment 2023-11-01 2024-10-31 03844134 d:OwnedOrFreeholdAssets 2023-11-01 2024-10-31 03844134 d:CurrentFinancialInstruments 2024-10-31 03844134 d:CurrentFinancialInstruments 2023-10-31 03844134 d:Non-currentFinancialInstruments 2024-10-31 03844134 d:Non-currentFinancialInstruments 2023-10-31 03844134 d:CurrentFinancialInstruments d:WithinOneYear 2024-10-31 03844134 d:CurrentFinancialInstruments d:WithinOneYear 2023-10-31 03844134 d:Non-currentFinancialInstruments d:AfterOneYear 2024-10-31 03844134 d:Non-currentFinancialInstruments d:AfterOneYear 2023-10-31 03844134 d:ShareCapital 2024-10-31 03844134 d:ShareCapital 2023-10-31 03844134 d:OtherMiscellaneousReserve 2024-10-31 03844134 d:OtherMiscellaneousReserve 2023-10-31 03844134 d:RetainedEarningsAccumulatedLosses 2024-10-31 03844134 d:RetainedEarningsAccumulatedLosses 2023-10-31 03844134 d:AcceleratedTaxDepreciationDeferredTax 2024-10-31 03844134 d:AcceleratedTaxDepreciationDeferredTax 2023-10-31 03844134 c:OrdinaryShareClass1 2023-11-01 2024-10-31 03844134 c:OrdinaryShareClass1 2024-10-31 03844134 c:OrdinaryShareClass1 2023-10-31 03844134 c:FRS102 2023-11-01 2024-10-31 03844134 c:AuditExempt-NoAccountantsReport 2023-11-01 2024-10-31 03844134 c:FullAccounts 2023-11-01 2024-10-31 03844134 c:PrivateLimitedCompanyLtd 2023-11-01 2024-10-31 03844134 e:PoundSterling 2023-11-01 2024-10-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 03844134










PARIAS CONSTRUCTION & INTERIORS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 OCTOBER 2024

 
PARIAS CONSTRUCTION & INTERIORS LIMITED
REGISTERED NUMBER: 03844134

BALANCE SHEET
AS AT 31 OCTOBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
398,272
360,600

  
398,272
360,600

Current assets
  

Stocks
  
20,000
270,936

Debtors: amounts falling due within one year
 5 
2,207,394
1,973,395

Cash at bank and in hand
  
723,621
851,168

  
2,951,015
3,095,499

Creditors: amounts falling due within one year
 6 
(1,611,761)
(1,794,267)

Net current assets
  
 
 
1,339,254
 
 
1,301,232

Total assets less current liabilities
  
1,737,526
1,661,832

Creditors: amounts falling due after more than one year
 7 
(49,417)
(9,253)

Provisions for liabilities
  

Deferred tax
  
(18,936)
(20,772)

  
 
 
(18,936)
 
 
(20,772)

Net assets
  
1,669,173
1,631,807


Capital and reserves
  

Called up share capital 
 9 
100
100

Other reserves
  
149,786
149,786

Profit and loss account
  
1,519,287
1,481,921

  
1,669,173
1,631,807


Page 1

 
PARIAS CONSTRUCTION & INTERIORS LIMITED
REGISTERED NUMBER: 03844134
    
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2024

The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mr Marcus Parias
................................................
Mr Alessandro Parias
Director
Director


Date: 21 February 2025
Date: 21 February 2025

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
PARIAS CONSTRUCTION & INTERIORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

1.


General information

Parias Commercial Interiors Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1st Floor Denbigh House, Denbigh Road, Bletchley, Milton Keynes, MK1 1DF.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
PARIAS CONSTRUCTION & INTERIORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

2.Accounting policies (continued)

 
2.3

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Defined benefit pension plan

The Company operates a defined benefit plan for certain employees. A defined benefit plan defines the pension benefit that the employee will receive on retirement, usually dependent upon several factors including but not limited to age, length of service and remuneration. A defined benefit plan is a pension plan that is not a defined contribution plan.

The liability recognised in the Balance Sheet in respect of the defined benefit plan is the present value of the defined benefit obligation at the end of the balance sheet date less the fair value of plan assets at the balance sheet date (if any) out of which the obligations are to be settled.

The fair value of plan assets is measured in accordance with the FRS102 fair value hierarchy and in accordance with the Company's policy for similarly held assets. This includes the use of appropriate valuation techniques.

The cost of the defined benefit plan, recognised in profit or loss as employee costs, except where included in the cost of an asset, comprises:

a) the increase in net pension benefit liability arising from employee service during the period; and

b) the cost of plan introductions, benefit changes, curtailments and settlements.

The net interest cost is calculated by applying the discount rate to the net balance of the defined benefit obligation and the fair value of plan assets. This cost is recognised in profit or loss as a 'finance expense'.

Page 4

 
PARIAS CONSTRUCTION & INTERIORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight line method and the reducing balance method as below.

Depreciation is provided on the following basis:

Freehold property
-
3%
Straight Line
Plant and machinery
-
25%
Straight Line
Motor vehicles
-
25%
Reducing Balance
Computer equipment
-
25%
Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 
PARIAS CONSTRUCTION & INTERIORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

2.Accounting policies (continued)

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 6

 
PARIAS CONSTRUCTION & INTERIORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

2.Accounting policies (continued)

 
2.11

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 7

 
PARIAS CONSTRUCTION & INTERIORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

3.


Employees

The average monthly number of employees, including directors, during the year was 29 (2023 - 26).


4.


Tangible fixed assets





Freehold property
Plant and machinery
Motor vehicles
Total

£
£
£
£



Cost or valuation


At 1 November 2023
289,000
83,085
154,424
526,509


Additions
-
13,245
80,412
93,657



At 31 October 2024

289,000
96,330
234,836
620,166



Depreciation


At 1 November 2023
34,680
52,449
78,780
165,909


Charge for the year on owned assets
8,670
15,317
31,998
55,985



At 31 October 2024

43,350
67,766
110,778
221,894



Net book value



At 31 October 2024
245,650
28,564
124,058
398,272



At 31 October 2023
254,320
30,636
75,644
360,600


5.


Debtors

2024
2023
£
£


Trade debtors
2,058,645
1,900,997

Other debtors
70,400
400

Prepayments and accrued income
78,349
71,998

2,207,394
1,973,395


Page 8

 
PARIAS CONSTRUCTION & INTERIORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
757,708
905,819

Corporation tax
64,883
109,116

Other taxation and social security
689,311
708,183

Obligations under finance lease and hire purchase contracts
14,868
15,325

Other creditors
78,431
50,324

Accruals and deferred income
6,560
5,500

1,611,761
1,794,267


Handelsbanken PLC holds fixed ad floating charges and negative pledge over the undertaking and all property and assets, present and future, including goodwill, book debts, uncalled capital, buildings, fixtures, fixed plant and machinery.


7.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Net obligations under finance leases and hire purchase contracts
49,417
9,253


Handelsbanken PLC holds fixed ad floating charges and negative pledge over the undertaking and all property and assets, present and future, including goodwill, book debts, uncalled capital, buildings, fixtures, fixed plant and machinery.

Page 9

 
PARIAS CONSTRUCTION & INTERIORS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2024

8.


Deferred taxation




2024


£






At beginning of year
(20,772)


Charged to profit or loss
1,836



At end of year
(18,936)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(18,936)
(20,772)

(18,936)
(20,772)


9.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



100 (2023 - 100) Ordinary Share Capital shares of £1 each
100
100



10.


Other reserve

2024
2023
£
£



At the beginning of the year
149,786
149,786

Other surplus arising in the year
-
-

149,786
149,786

 
Page 10