Setanta Fitness Ltd
Registered number: NI603967
Balance Sheet
as at 31 December 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 67,514 72,246
Current assets
Stocks 927 420
Debtors 4 1,500 -
Cash at bank and in hand 24,040 19,533
26,467 19,953
Creditors: amounts falling due within one year 5 (10,835) (8,236)
Net current assets 15,632 11,717
Total assets less current liabilities 83,146 83,963
Creditors: amounts falling due after more than one year 6 (16,557) (19,921)
Net assets 66,589 64,042
Capital and reserves
Called up share capital 47,457 47,457
Capital redemption reserve 20,064 20,064
Profit and loss account (932) (3,479)
Shareholders' funds 66,589 64,042
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Thomas Gribben
Director
Approved by the board on 7 March 2025
Setanta Fitness Ltd
Notes to the Accounts
for the year ended 31 December 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Equipment over 7 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 3 3
3 Tangible fixed assets
Equipment
£
Cost
At 1 January 2024 214,496
Additions 7,437
Disposals (1,300)
At 31 December 2024 220,633
Depreciation
At 1 January 2024 142,250
Charge for the year 11,952
On disposals (1,083)
At 31 December 2024 153,119
Net book value
At 31 December 2024 67,514
At 31 December 2023 72,246
4 Debtors 2024 2023
£ £
Trade debtors 1,500 -
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 3,612 3,612
Other taxes and social security costs 2,276 4,238
Other creditors 4,947 386
10,835 8,236
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 16,557 19,921
7 Other information
Setantan Fitness Ltd is a private company limited by shares and incorporated in Northern Ireland. Its regsitered office is; Tullygoonigan Industrial Estate, Moy Road, Armagh, BT61 8DR.
Setanta Fitness Ltd NI603967 false 2024-01-01 2024-12-31 2024-12-31 VT Final Accounts April 2024 Thomas Gribben No description of principal activity NI603967 2023-01-01 2023-12-31 NI603967 core:WithinOneYear 2023-12-31 NI603967 core:AfterOneYear 2023-12-31 NI603967 core:ShareCapital 2023-12-31 NI603967 core:SharePremium 2023-12-31 NI603967 core:RetainedEarningsAccumulatedLosses 2023-12-31 NI603967 2024-01-01 2024-12-31 NI603967 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 NI603967 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 NI603967 bus:Director40 2024-01-01 2024-12-31 NI603967 1 2024-01-01 2024-12-31 NI603967 2 2024-01-01 2024-12-31 NI603967 core:PlantMachinery 2024-01-01 2024-12-31 NI603967 bus:FRS102 2024-01-01 2024-12-31 NI603967 bus:FilletedAccounts 2024-01-01 2024-12-31 NI603967 2024-12-31 NI603967 core:WithinOneYear 2024-12-31 NI603967 core:AfterOneYear 2024-12-31 NI603967 core:ShareCapital 2024-12-31 NI603967 core:SharePremium 2024-12-31 NI603967 core:RetainedEarningsAccumulatedLosses 2024-12-31 NI603967 core:PlantMachinery 2024-12-31 NI603967 2023-12-31 NI603967 core:PlantMachinery 2023-12-31 iso4217:GBP xbrli:pure