Caseware UK (AP4) 2023.0.135 2023.0.135 2024-06-302024-06-30truetrue2023-07-01falseNo description of principal activity11The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 03321902 2023-07-01 2024-06-30 03321902 2022-07-01 2023-06-30 03321902 2024-06-30 03321902 2023-06-30 03321902 c:Director1 2023-07-01 2024-06-30 03321902 d:LeaseholdInvestmentProperty 2024-06-30 03321902 d:LeaseholdInvestmentProperty 2023-06-30 03321902 d:LeaseholdInvestmentProperty 2 2023-07-01 2024-06-30 03321902 d:CurrentFinancialInstruments 2024-06-30 03321902 d:CurrentFinancialInstruments 2023-06-30 03321902 d:Non-currentFinancialInstruments 2024-06-30 03321902 d:Non-currentFinancialInstruments 2023-06-30 03321902 d:CurrentFinancialInstruments d:WithinOneYear 2024-06-30 03321902 d:CurrentFinancialInstruments d:WithinOneYear 2023-06-30 03321902 d:Non-currentFinancialInstruments d:AfterOneYear 2024-06-30 03321902 d:Non-currentFinancialInstruments d:AfterOneYear 2023-06-30 03321902 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-06-30 03321902 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-06-30 03321902 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-06-30 03321902 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2023-06-30 03321902 d:ShareCapital 2024-06-30 03321902 d:ShareCapital 2023-06-30 03321902 d:RevaluationReserve 2024-06-30 03321902 d:RevaluationReserve 2023-06-30 03321902 d:RetainedEarningsAccumulatedLosses 2024-06-30 03321902 d:RetainedEarningsAccumulatedLosses 2023-06-30 03321902 c:FRS102 2023-07-01 2024-06-30 03321902 c:AuditExempt-NoAccountantsReport 2023-07-01 2024-06-30 03321902 c:FullAccounts 2023-07-01 2024-06-30 03321902 c:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 03321902 5 2023-07-01 2024-06-30 03321902 f:PoundSterling 2023-07-01 2024-06-30 iso4217:GBP xbrli:pure

Registered number: 03321902









PULSE PROPERTY DEVELOPMENTS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2024

 
PULSE PROPERTY DEVELOPMENTS LIMITED
REGISTERED NUMBER: 03321902

BALANCE SHEET
AS AT 30 JUNE 2024

2024
2023
Note
£
£

Fixed assets
  

Investment property
 4 
2,250,000
2,150,000

  
2,250,000
2,150,000

Current assets
  

Debtors: amounts falling due within one year
 5 
618,813
770,906

Cash at bank and in hand
 6 
11,809
46,024

  
630,622
816,930

Creditors: amounts falling due within one year
 7 
(485,429)
(476,296)

Net current assets
  
 
 
145,193
 
 
340,634

Total assets less current liabilities
  
2,395,193
2,490,634

Creditors: amounts falling due after more than one year
 8 
(1,037,579)
(1,021,800)

Provisions for liabilities
  

Deferred tax
  
(338,492)
(313,492)

  
 
 
(338,492)
 
 
(313,492)

Net assets
  
1,019,122
1,155,342

Page 1

 
PULSE PROPERTY DEVELOPMENTS LIMITED
REGISTERED NUMBER: 03321902
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2024

2024
2023
Note
£
£

Capital and reserves
  

Called up share capital 
  
100
100

Revaluation reserve
  
1,097,433
1,022,433

Profit and loss account
  
(78,411)
132,809

  
1,019,122
1,155,342


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 21 March 2025.




Z Niemiec
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
PULSE PROPERTY DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

1.


General information

Pulse Property Developments Limited is a private company, limited by shares, incorporated in England and Wales, registration number 03321902. The registered office is Old Station Road, Loughton, Essex, IG10 4PL. The principal activity of the company continued to be that of property development.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are presented in sterling which is the functional currency of the company, and rounded to the nearest pound sterling.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
PULSE PROPERTY DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

2.Accounting policies (continued)

 
2.5

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.6

Investment property

Investment property is carried at fair value determined annually by the director and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Financial instruments

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Page 4

 
PULSE PROPERTY DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

2.Accounting policies (continued)


2.9
Financial instruments (continued)

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Page 5

 
PULSE PROPERTY DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

2.Accounting policies (continued)


2.9
Financial instruments (continued)

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Company can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 6

 
PULSE PROPERTY DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

3.


Employees




The average monthly number of employees, including directors, during the year was 1 (2023 - 1).


4.


Investment property


Long term leasehold investment property

£



Valuation


At 1 July 2023
2,150,000


Surplus on revaluation
100,000



At 30 June 2024
2,250,000

The 2024 valuations were made by the director, on an open market value for existing use basis.





5.


Debtors

2024
2023
£
£


Trade debtors
6,391
11,764

Other debtors
611,592
758,453

Prepayments and accrued income
830
689

618,813
770,906



6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
11,809
46,024

11,809
46,024


Page 7

 
PULSE PROPERTY DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
3,600
3,600

Trade creditors
16,158
3,375

Corporation tax
-
903

Other creditors
460,763
463,152

Accruals and deferred income
4,908
5,266

485,429
476,296



8.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
3,300
6,900

Other loans
1,034,279
1,014,900

1,037,579
1,021,800


The following liabilities were secured:

2024
2023
£
£



Mortgage loan
1,014,900
1,014,900

1,014,900
1,014,900

Details of security provided:

The mortgage loan is secured against the property 26 Finchley Lane, London, NW4 1DL.

Page 8

 
PULSE PROPERTY DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

9.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
3,600
3,600


3,600
3,600


Amounts falling due 2-5 years

Bank loans
3,300
6,900


3,300
6,900

Amounts falling due after more than 5 years

Other loans
1,034,280
1,014,900

1,034,280
1,014,900

1,041,180
1,025,400



10.


Related party transactions

Key management personnel
At the year-end the following amounts were due to the key management personnel£450,318 (2023: £444,024).
Entities under common control
At the year-end the following amounts were due from the entities under common control£611,592 (2023: £758,453 due from).

Page 9