REGISTERED NUMBER: SC690886 (Scotland) |
Group Strategic Report, Report of the Directors and |
Consolidated Financial Statements for the Year Ended 31 December 2023 |
for |
ENERQUIP HOLDINGS LIMITED |
REGISTERED NUMBER: SC690886 (Scotland) |
Group Strategic Report, Report of the Directors and |
Consolidated Financial Statements for the Year Ended 31 December 2023 |
for |
ENERQUIP HOLDINGS LIMITED |
ENERQUIP HOLDINGS LIMITED (REGISTERED NUMBER: SC690886) |
Contents of the Consolidated Financial Statements |
for the Year Ended 31 December 2023 |
Page |
Company Information | 1 |
Group Strategic Report | 2 |
Report of the Directors | 3 |
Report of the Independent Auditors | 4 |
Consolidated Income Statement | 8 |
Consolidated Other Comprehensive Income | 9 |
Consolidated Balance Sheet | 10 |
Company Balance Sheet | 11 |
Consolidated Statement of Changes in Equity | 12 |
Company Statement of Changes in Equity | 13 |
Consolidated Cash Flow Statement | 14 |
Notes to the Consolidated Cash Flow Statement | 15 |
Notes to the Consolidated Financial Statements | 16 |
ENERQUIP HOLDINGS LIMITED |
Company Information |
for the Year Ended 31 December 2023 |
DIRECTORS: |
REGISTERED OFFICE: |
REGISTERED NUMBER: |
AUDITORS: |
8 Albert Street |
Kirkwall |
Orkney |
KW15 1HP |
ENERQUIP HOLDINGS LIMITED (REGISTERED NUMBER: SC690886) |
Group Strategic Report |
for the Year Ended 31 December 2023 |
The directors present their strategic report of the company and the group for the year ended 31 December 2023. |
FAIR REVIEW OF BUSINESS |
In the year ended 31 December 2023 the group achieved a turnover of £18.9m (2022: £12.5m) and a profit before tax of £3.9m (2022: £2.5m). Net assets at the balance sheet date were £8.3m (2022: £5.3M). The movement was in line with the expectations of the directors. |
PRINCIPAL RISKS AND UNCERTAINTIES |
The company face a variety of risks and uncertainties, both foreseeable and unforeseeable. The board consider the main risks to be: |
Unpredictability of the oil and gas market |
The demand for our products is influenced by both the condition of the oil and gas market, and the oil price. The significant volatility we have seen in recent years is likely to continue with the transition to green energy amid growing worldwide concern about climate change. Low oil and gas prices impact the expenditure plans of our key clients and therefore the demand for our services which could limit our profitability and growth. The company manages its risk by constantly monitoring the status of the oil and gas market and have put in place a strategy to diversify both its client base, ensuring that it services national oil companies, international oil companies and independent clients including other service companies, and the geographical basins in which we operate. |
Political risks |
Recent global economic conditions have had a significant impact on countries whose economies are exposed to the downturn in commodity pricing, placing greater pressure on governments to find alternative means of raising revenue and increasing the risk of social and labour unrest. The company manages this risk by regularly reviewing current and future operations and new opportunities in locations where political risk is considered to be a key factor in the commercial success of the operations. This is notable for actual and potential operations in the Middle East. |
Product development risks |
Our success depends, in part, on the continued successful development of our products and the acceptance of those products by our clients. To manage this risk we maintain an active dialogue with all of our customers to understand their business requirements and employ rigorous product development control processes to ensure that our products meet the needs of our clients. |
Financial and treasury risks |
The company undertakes transactions in multiple currencies and manages working capital positions across a number of different markets and geographical areas. The company actively monitors, evaluates and manages these currencies, working capital and cash flow to ensure all financial commitments are met as they fall due. |
KEY PERFORMANCE INDICATORS |
The directors consider the key performance indicators of the business to be turnover (2023: £18.9m; 2022: £12.5m), gross margin (2023: 37.6%; 2022: 35.8%) and EBITDA (2023: £4.0m; 2022: £2.7m). |
ON BEHALF OF THE BOARD: |
ENERQUIP HOLDINGS LIMITED (REGISTERED NUMBER: SC690886) |
Report of the Directors |
for the Year Ended 31 December 2023 |
The directors present their report with the financial statements of the company and the group for the year ended 31 December 2023. |
DIVIDENDS |
No dividends will be distributed for the year ended 31 December 2023. |
DIRECTORS |
The directors shown below have held office during the whole of the period from 1 January 2023 to the date of this report. |
STATEMENT OF DIRECTORS' RESPONSIBILITIES |
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to: |
- | select suitable accounting policies and then apply them consistently; |
- | make judgements and accounting estimates that are reasonable and prudent; |
- | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
AUDITORS |
The auditors, AJB Scholes Ltd, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
ON BEHALF OF THE BOARD: |
Report of the Independent Auditors to the Members of |
Enerquip Holdings Limited |
Qualified opinion on financial statements |
We have audited the financial statements of Enerquip Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2023 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
In our opinion the financial statements: |
- | give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2023 and of the group's profit for the year then ended; |
- | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
- | have been prepared in accordance with the requirements of the Companies Act 2006. |
Basis for qualified opinion |
We were not appointed as auditor of the group until after 31 December 2022 and thus did not observe the counting of physical stock held at the 31 December 2022. We were unable to satisfy ourselves by alternative means concerning the stock quantities held at 31 December 2022, which was stated in the balance sheet at £1,845,725, by using other audit procedures. Consequently we were unable to determine whether any adjustment to this amount was necessary. In addition, were any adjustment to the stock balance to be required, the strategic report would also need to be amended. |
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the "Auditors responsibilities for the audit of the financial statements" section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion. |
Conclusions relating to going concern |
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
Other information |
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. |
As described in the basis for qualified opinion section of our report, we were unable to satisfy ourselves concerning the stock quantities of £1,845,725 held at 31 December 2022. We have concluded that where the other information refers to the stock or related balances such as cost of sales, it may be materially misstated for the same reason. |
Report of the Independent Auditors to the Members of |
Enerquip Holdings Limited |
Opinions on other matters prescribed by the Companies Act 2006 |
Except for the possible effects of the matter described in the basis for qualified opinion section of our report, in our opinion, based on the work undertaken in the course of our audit: |
- the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
- the strategic report and the directors' report have been prepared in accordance with applicable legal requirements. |
Matters on which we are required to report by exception |
In respect solely of the limitation on our work relating to stock, described above: |
- we have not obtained all the information and explanations that we considered necessary for the purpose of our audit; and |
- we were unable to determine whether adequate accounting records had been maintained. |
Except for the matter described in the basis for qualified opinion section of our report, in the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report. |
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
- | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
- | the parent company financial statements are not in agreement with the accounting records and returns; or |
- | certain disclosures of directors' remuneration specified by law are not made; or |
- | we have not received all the information and explanations we require for our audit. |
Responsibilities of directors |
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so. |
Report of the Independent Auditors to the Members of |
Enerquip Holdings Limited |
Auditors' responsibilities for the audit of the financial statements |
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
Extent to which the audit was considered capable of detecting irregularities, including fraud. |
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We identify and assess the risks of material misstatement in the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks,including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion. |
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non compliance with laws and regulations, we considered the following: |
· the nature of the industry and sector, and control environment; |
· results of our enquiries of management; |
· any matters we identified having obtained and reviewed the company's documentation of their policies and |
procedures relating to: |
· identifying, evaluating and complying with laws and regulations and whether they were aware of |
any instances of non-compliance; |
· detecting and responding to the risks of fraud and whether they have knowledge of any actual, |
suspected or alleged fraud; |
· the internal controls established to mitigate risks of fraud or non-compliance with laws and |
regulations. |
· the matters discussed among the audit engagement team. |
As a result of these procedures, we considered the opportunities and incentives that may exist within the |
organisation for fraud and irregularities. Income recognition, purchases and stock were key areas of focus. In |
common with all audits under ISA's (UK), we are also required to perform specific procedures to respond to the risk |
of management override. |
We also obtained an understanding of the legal and regulatory framework that the company operates in, focusing |
on provisions of those laws and regulations that had a direct effect on the determination of material amounts and |
disclosures in the financial statements, such as tax legislation and relevant companies acts. |
In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial |
statements but compliance with which may be fundamental to the company's ability to operate or to avoid a material |
penalty. These include laws and regulations pertaining to employment regulations; and health and safety legislation. |
In addition to the above, our procedures to respond to risks identified included the following: |
· reviewing the financial statement disclosures and testing to supporting documentation to assess |
compliance with provisions of relevant laws and regulations described as having a direct effect on the |
financial statements; |
· enquiring of management concerning actual potential litigation and claims; |
· performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks |
of material misstatement due to fraud; |
· reading minutes of meetings of those charged with governance; and |
· in addressing the risk of fraud through management override of controls, testing the appropriateness of |
journal entries and other adjustments; assessing whether the judgements made in making accounting |
estimates are indicative of a potential bias; and evaluating the business rationale of any significant |
transactions that are unusual or outside the normal course of business. |
We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team |
members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit. |
Report of the Independent Auditors to the Members of |
Enerquip Holdings Limited |
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
Other matters which we are required to address |
In the previous accounting period the directors of the group took advantage of the audit exemption under S477 of the Companies Act. Therefore the prior period financial statements were not audited. |
Use of our report |
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
for and on behalf of |
8 Albert Street |
Kirkwall |
Orkney |
KW15 1HP |
ENERQUIP HOLDINGS LIMITED (REGISTERED NUMBER: SC690886) |
Consolidated Income Statement |
for the Year Ended 31 December 2023 |
2023 | 2022 |
Notes | £ | £ |
TURNOVER | 4 | 18,923,781 | 12,537,512 |
Cost of sales | 11,817,755 | 8,045,368 |
GROSS PROFIT | 7,106,026 | 4,492,144 |
Administrative expenses | 3,184,079 | 1,878,296 |
OPERATING PROFIT | 6 | 3,921,947 | 2,613,848 |
Interest receivable and similar income | 7,952 | 385 |
3,929,899 | 2,614,233 |
Interest payable and similar expenses | 8 | 37,789 | 132,581 |
PROFIT BEFORE TAXATION | 3,892,110 | 2,481,652 |
Tax on profit | 9 | 926,509 | (68,304 | ) |
PROFIT FOR THE FINANCIAL YEAR |
Profit attributable to: |
Owners of the parent | 2,965,601 | 2,549,956 |
ENERQUIP HOLDINGS LIMITED (REGISTERED NUMBER: SC690886) |
Consolidated Other Comprehensive Income |
for the Year Ended 31 December 2023 |
2023 | 2022 |
Notes | £ | £ |
PROFIT FOR THE YEAR | 2,965,601 | 2,549,956 |
OTHER COMPREHENSIVE INCOME | - | - |
TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
2,965,601 |
2,549,956 |
Total comprehensive income attributable to: |
Owners of the parent | 2,965,601 | 2,549,956 |
ENERQUIP HOLDINGS LIMITED (REGISTERED NUMBER: SC690886) |
Consolidated Balance Sheet |
31 December 2023 |
2023 | 2022 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Intangible assets | 11 | 72,195 | 80,795 |
Tangible assets | 12 | 546,576 | 141,501 |
Investments | 13 | - | - |
618,771 | 222,296 |
CURRENT ASSETS |
Stocks | 14 | 1,773,381 | 1,845,725 |
Debtors | 15 | 11,778,506 | 7,229,753 |
Cash at bank and in hand | 1,390,224 | 1,721,511 |
14,942,111 | 10,796,989 |
CREDITORS |
Amounts falling due within one year | 16 | 7,208,043 | 5,652,269 |
NET CURRENT ASSETS | 7,734,068 | 5,144,720 |
TOTAL ASSETS LESS CURRENT LIABILITIES |
8,352,839 |
5,367,016 |
CREDITORS |
Amounts falling due after more than one year |
17 |
(18,333 |
) |
(28,333 |
) |
PROVISIONS FOR LIABILITIES | 20 | (48,723 | ) | (18,501 | ) |
NET ASSETS | 8,285,783 | 5,320,182 |
CAPITAL AND RESERVES |
Called up share capital | 21 | 1,700,000 | 1,700,000 |
Preference shares | 22 | 600,000 | 600,000 |
Retained earnings | 22 | 5,985,783 | 3,020,182 |
SHAREHOLDERS' FUNDS | 8,285,783 | 5,320,182 |
The financial statements were approved by the Board of Directors and authorised for issue on 25 March 2025 and were signed on its behalf by: |
A M G Robins - Director |
ENERQUIP HOLDINGS LIMITED (REGISTERED NUMBER: SC690886) |
Company Balance Sheet |
31 December 2023 |
2023 | 2022 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Intangible assets | 11 |
Tangible assets | 12 |
Investments | 13 |
CURRENT ASSETS |
Debtors | 15 |
CREDITORS |
Amounts falling due within one year | 16 |
NET CURRENT LIABILITIES | ( |
) | ( |
) |
TOTAL ASSETS LESS CURRENT LIABILITIES |
CAPITAL AND RESERVES |
Called up share capital | 21 |
Preference shares |
SHAREHOLDERS' FUNDS |
Company's profit for the financial year | - | - |
The financial statements were approved by the Board of Directors and authorised for issue on |
ENERQUIP HOLDINGS LIMITED (REGISTERED NUMBER: SC690886) |
Consolidated Statement of Changes in Equity |
for the Year Ended 31 December 2023 |
Called up |
share | Retained | Preference | Total |
capital | earnings | shares | equity |
£ | £ | £ | £ |
Balance at 1 January 2022 | 1,700,000 | 470,226 | 600,000 | 2,770,226 |
Changes in equity |
Total comprehensive income | - | 2,549,956 | - | 2,549,956 |
Balance at 31 December 2022 | 1,700,000 | 3,020,182 | 600,000 | 5,320,182 |
Changes in equity |
Total comprehensive income | - | 2,965,601 | - | 2,965,601 |
Balance at 31 December 2023 | 1,700,000 | 5,985,783 | 600,000 | 8,285,783 |
ENERQUIP HOLDINGS LIMITED (REGISTERED NUMBER: SC690886) |
Company Statement of Changes in Equity |
for the Year Ended 31 December 2023 |
Called up |
share | Retained | Preference | Total |
capital | earnings | shares | equity |
£ | £ | £ | £ |
Balance at 1 January 2022 |
Changes in equity |
Balance at 31 December 2022 |
Changes in equity |
Balance at 31 December 2023 |
ENERQUIP HOLDINGS LIMITED (REGISTERED NUMBER: SC690886) |
Consolidated Cash Flow Statement |
for the Year Ended 31 December 2023 |
2023 | 2022 |
Notes | £ | £ |
Cash flows from operating activities |
Cash generated from operations | 1 | 1,079,691 | (757,877 | ) |
Interest paid | (37,789 | ) | (132,581 | ) |
Tax paid | (60,316 | ) | 320,030 |
Net cash from operating activities | 981,586 | (570,428 | ) |
Cash flows from investing activities |
Purchase of intangible fixed assets | - | (84,988 | ) |
Purchase of tangible fixed assets | (492,389 | ) | (127,169 | ) |
Sale of tangible fixed assets | 988 | (29,329 | ) |
Interest received | 7,952 | 385 |
Net cash from investing activities | (483,449 | ) | (241,101 | ) |
Cash flows from financing activities |
Loan repayments in year | (10,000 | ) | (10,000 | ) |
Amount introduced by directors | 1 | 100,000 |
Amount withdrawn by directors | (100,000 | ) | (2 | ) |
Loans from associated parties | (719,425 | ) | 999,136 |
Movement in share in group undertaking | - | (85 | ) |
Rounding | - | 2 |
Net cash from financing activities | (829,424 | ) | 1,089,051 |
(Decrease)/increase in cash and cash equivalents | (331,287 | ) | 277,522 |
Cash and cash equivalents at beginning of year |
2 |
1,721,511 |
1,443,989 |
Cash and cash equivalents at end of year | 2 | 1,390,224 | 1,721,511 |
ENERQUIP HOLDINGS LIMITED (REGISTERED NUMBER: SC690886) |
Notes to the Consolidated Cash Flow Statement |
for the Year Ended 31 December 2023 |
1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
2023 | 2022 |
£ | £ |
Profit before taxation | 3,892,110 | 2,481,652 |
Depreciation charges | 94,926 | 51,426 |
Loss on disposal of fixed assets | - | 5,097 |
Finance costs | 37,789 | 132,581 |
Finance income | (7,952 | ) | (385 | ) |
4,016,873 | 2,670,371 |
Decrease/(increase) in stocks | 72,344 | (677,636 | ) |
Increase in trade and other debtors | (4,576,551 | ) | (5,000,310 | ) |
Increase in trade and other creditors | 1,567,025 | 2,249,698 |
Cash generated from operations | 1,079,691 | (757,877 | ) |
2. | CASH AND CASH EQUIVALENTS |
The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
Year ended 31 December 2023 |
31/12/23 | 1/1/23 |
£ | £ |
Cash and cash equivalents | 1,390,224 | 1,721,511 |
Year ended 31 December 2022 |
31/12/22 | 1/1/22 |
£ | £ |
Cash and cash equivalents | 1,721,511 | 1,443,989 |
3. | ANALYSIS OF CHANGES IN NET FUNDS |
At 1/1/23 | Cash flow | At 31/12/23 |
£ | £ | £ |
Net cash |
Cash at bank and in hand | 1,721,511 | (331,287 | ) | 1,390,224 |
1,721,511 | (331,287 | ) | 1,390,224 |
Debt |
Debts falling due within 1 year | (10,000 | ) | - | (10,000 | ) |
Debts falling due after 1 year | (28,333 | ) | 10,000 | (18,333 | ) |
(38,333 | ) | 10,000 | (28,333 | ) |
Total | 1,683,178 | (321,287 | ) | 1,361,891 |
ENERQUIP HOLDINGS LIMITED (REGISTERED NUMBER: SC690886) |
Notes to the Consolidated Financial Statements |
for the Year Ended 31 December 2023 |
1. | STATUTORY INFORMATION |
Enerquip Holdings Limited is a |
2. | ACCOUNTING POLICIES |
Basis of preparing the financial statements |
Turnover |
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. |
Goodwill |
Intangible assets |
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. |
Tangible fixed assets |
Improvements to property | - |
Plant and machinery | - |
Fixtures and fittings | - |
Motor vehicles | - |
Improvements to property are to be depreciated over the remaining lease term once completed. |
Stocks |
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. |
Taxation |
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
Current or deferred taxation assets and liabilities are not discounted. |
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
ENERQUIP HOLDINGS LIMITED (REGISTERED NUMBER: SC690886) |
Notes to the Consolidated Financial Statements - continued |
for the Year Ended 31 December 2023 |
2. | ACCOUNTING POLICIES - continued |
Deferred tax |
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
Hire purchase and leasing commitments |
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
Pension costs and other post-retirement benefits |
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate. |
Going concern |
The directors having considered information about the future of the group are of the opinion that the group is a going concern. They are of the opinion that the group will continue to trade in the 12 months following the date of signing the financial statements. |
3. | CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY |
In the application of the group's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. |
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods. |
Critical judgements |
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements. |
In categorising leases as finance leases or operating leases, management make judgement as to whether significant risks and rewards of ownership have transferred to the company as lessee. |
In determining depreciation rates, management must consider and make judgements on the residual value of the assets and their residual lives in order to set depreciation rates. |
Useful Economic life of tangible assets |
The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual value of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. |
Impairment of debtors |
The group makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience. |
ENERQUIP HOLDINGS LIMITED (REGISTERED NUMBER: SC690886) |
Notes to the Consolidated Financial Statements - continued |
for the Year Ended 31 December 2023 |
4. | TURNOVER |
The turnover and profit before taxation are attributable to the one principal activity of the group. |
An analysis of turnover by geographical market is given below: |
2023 | 2022 |
£ | £ |
United Kingdom | 1,361,192 | 741,936 |
Rest of the world | 17,562,589 | 11,795,576 |
18,923,781 | 12,537,512 |
5. | EMPLOYEES AND DIRECTORS |
2023 | 2022 |
£ | £ |
Wages and salaries | 4,418,830 | 3,305,446 |
Social security costs | 475,691 | 326,031 |
Other pension costs | 123,788 | 77,150 |
5,018,309 | 3,708,627 |
The average number of employees during the year was as follows: |
2023 | 2022 |
Administration | 16 | 10 |
Production | 60 | 42 |
Management | 7 | 6 |
2023 | 2022 |
£ | £ |
Directors' remuneration | 179,783 | 166,024 |
6. | OPERATING PROFIT |
The operating profit is stated after charging/(crediting): |
2023 | 2022 |
£ | £ |
Hire of plant and machinery | 21,660 | 7,264 |
Other operating leases | 229,378 | 222,566 |
Depreciation - owned assets | 86,325 | 47,234 |
Loss on disposal of fixed assets | - | 5,097 |
Goodwill amortisation | 8,386 | 4,193 |
Development costs amortisation | 214 | - |
Foreign exchange differences | 176,867 | (293,135 | ) |
ENERQUIP HOLDINGS LIMITED (REGISTERED NUMBER: SC690886) |
Notes to the Consolidated Financial Statements - continued |
for the Year Ended 31 December 2023 |
7. | AUDITORS' REMUNERATION |
2023 | 2022 |
£ | £ |
Fees payable to the company's auditors for the audit of the company's financial statements |
22,000 |
- |
8. | INTEREST PAYABLE AND SIMILAR EXPENSES |
2023 | 2022 |
£ | £ |
Bank loan interest | 30,296 | 132,581 |
Other interest | 7,493 | - |
37,789 | 132,581 |
9. | TAXATION |
Analysis of the tax charge/(credit) |
The tax charge/(credit) on the profit for the year was as follows: |
2023 | 2022 |
£ | £ |
Current tax: |
UK corporation tax | 868,491 | (81,134 | ) |
Adjustment re prior years | 27,796 | - |
Total current tax | 896,287 | (81,134 | ) |
Deferred tax | 30,222 | 12,830 |
Tax on profit | 926,509 | (68,304 | ) |
ENERQUIP HOLDINGS LIMITED (REGISTERED NUMBER: SC690886) |
Notes to the Consolidated Financial Statements - continued |
for the Year Ended 31 December 2023 |
9. | TAXATION - continued |
Reconciliation of total tax charge/(credit) included in profit and loss |
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below: |
2023 | 2022 |
£ | £ |
Profit before tax | 3,892,110 | 2,481,652 |
Profit multiplied by the standard rate of corporation tax in the UK of 25 % (2022 - 19 %) |
973,028 |
471,514 |
Effects of: |
Expenses not deductible for tax purposes | 10,231 | 3,352 |
Capital allowances in excess of depreciation | (31,579 | ) | (13,414 | ) |
R&D Relief | - | (535,315 | ) |
Movement in deferred tax | 30,222 | 12,830 |
Adjustment to tax charge in respect of previous periods | 27,796 | - |
Element of profit charged at 19% | (54,628 | ) | - |
US Tax Charge | (219 | ) | 3,816 |
Australian Tax Loss | 14,850 | - |
Enerquip Engineering Tax adjustment | (43,192 | ) | 21,250 |
Management Charge Credited | - | (32,337 | ) |
Total tax charge/(credit) | 926,509 | (68,304 | ) |
10. | INDIVIDUAL INCOME STATEMENT |
As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements. |
11. | INTANGIBLE FIXED ASSETS |
Group |
Development |
Goodwill | costs | Totals |
£ | £ | £ |
COST |
At 1 January 2023 |
and 31 December 2023 | 83,860 | 1,128 | 84,988 |
AMORTISATION |
At 1 January 2023 | 4,193 | - | 4,193 |
Amortisation for year | 8,386 | 214 | 8,600 |
At 31 December 2023 | 12,579 | 214 | 12,793 |
NET BOOK VALUE |
At 31 December 2023 | 71,281 | 914 | 72,195 |
At 31 December 2022 | 79,667 | 1,128 | 80,795 |
ENERQUIP HOLDINGS LIMITED (REGISTERED NUMBER: SC690886) |
Notes to the Consolidated Financial Statements - continued |
for the Year Ended 31 December 2023 |
12. | TANGIBLE FIXED ASSETS |
Group |
Improvements | Fixtures |
to | Plant and | and | Motor |
property | machinery | fittings | vehicles | Totals |
£ | £ | £ | £ | £ |
COST |
At 1 January 2023 | - | 503,554 | 80,047 | 69,338 | 652,939 |
Additions | 297,970 | 106,974 | 59,645 | 27,799 | 492,388 |
Disposals | - | - | - | (988 | ) | (988 | ) |
At 31 December 2023 | 297,970 | 610,528 | 139,692 | 96,149 | 1,144,339 |
DEPRECIATION |
At 1 January 2023 | - | 418,683 | 51,509 | 41,246 | 511,438 |
Charge for year | - | 50,274 | 23,219 | 12,832 | 86,325 |
At 31 December 2023 | - | 468,957 | 74,728 | 54,078 | 597,763 |
NET BOOK VALUE |
At 31 December 2023 | 297,970 | 141,571 | 64,964 | 42,071 | 546,576 |
At 31 December 2022 | - | 84,871 | 28,538 | 28,092 | 141,501 |
13. | FIXED ASSET INVESTMENTS |
Company |
Other |
investments |
£ |
COST |
At 1 January 2023 |
and 31 December 2023 |
NET BOOK VALUE |
At 31 December 2023 |
At 31 December 2022 |
ENERQUIP HOLDINGS LIMITED (REGISTERED NUMBER: SC690886) |
Notes to the Consolidated Financial Statements - continued |
for the Year Ended 31 December 2023 |
13. | FIXED ASSET INVESTMENTS - continued |
The group or the company's investments at the Balance Sheet date in the share capital of companies include the following: |
Subsidiaries |
Enerquip Group Limited |
Registered office: 5 Carden Place, Aberdeen, Scotland, AB10 1UT |
Nature of business: Head Office |
% |
Class of shares: | holding |
Ordinary | 100.00 |
2023 | 2022 |
£ | £ |
Aggregate capital and reserves | 7,900,000 | 5,100,000 |
Profit for the year | 2,800,000 | 2,000,000 |
Enerquip Limited |
Registered office: 5 Carden Place, Aberdeen, Scotland, AB10 1UT |
Nature of business: Engineering |
% |
Class of shares: | holding |
Ordinary | 100.00 |
2023 | 2022 |
£ | £ |
Aggregate capital and reserves | 2,653,317 | 2,601,958 |
Profit for the year | 2,851,359 | 2,493,458 |
Enerquip Middle East Limited |
Registered office: 5 Carden Place, Aberdeen, Scotland, AB10 1UT |
Nature of business: Holding Company |
% |
Class of shares: | holding |
Ordinary | 100.00 |
2023 | 2022 |
£ | £ |
Aggregate capital and reserves | 1 | 1 |
Enerquipe Torque Solutions inc |
Registered office: 7862 S Cypress Cir, Humble, Houston, Texas, 77396 |
Nature of business: Engineering |
% |
Class of shares: | holding |
Ordinary | 100.00 |
2023 | 2022 |
£ | £ |
Aggregate capital and reserves | (16,751 | ) | (17,627 | ) |
Profit/(loss) for the year | 876 | (1,853 | ) |
ENERQUIP HOLDINGS LIMITED (REGISTERED NUMBER: SC690886) |
Notes to the Consolidated Financial Statements - continued |
for the Year Ended 31 December 2023 |
13. | FIXED ASSET INVESTMENTS - continued |
Enerquip Engineering Limited |
Registered office: 5 Carden Place, Aberdeen, Scotland, AB10 1UT |
Nature of business: Engineering |
% |
Class of shares: | holding |
Ordinary | 100.00 |
30/4/23 |
£ |
Aggregate capital and reserves | (14,807 | ) |
Profit for the year | 14,807 |
Enerquip Australia |
Registered office: 3/55 Gawler Place, Adelaide, SA 5000 |
Nature of business: Engineering |
% |
Class of shares: | holding |
Ordinary | 100.00 |
2023 |
£ |
Aggregate capital and reserves | 59,400 |
Loss for the year | (59,400 | ) |
14. | STOCKS |
Group |
2023 | 2022 |
£ | £ |
Stocks | 1,773,381 | 1,845,725 |
15. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
Group | Company |
2023 | 2022 | 2023 | 2022 |
£ | £ | £ | £ |
Trade debtors | 10,045,910 | 5,793,695 |
Amounts owed by group undertakings | - | - |
Other debtors | 1,345,897 | 174,015 |
Directors' current accounts | 18 | 19 | - | - |
Tax | 57,614 | 85,410 |
VAT | 219,712 | 197,402 |
Prepayments and accrued income | - | 920,945 |
Prepayments | 109,355 | 58,267 |
11,778,506 | 7,229,753 |
ENERQUIP HOLDINGS LIMITED (REGISTERED NUMBER: SC690886) |
Notes to the Consolidated Financial Statements - continued |
for the Year Ended 31 December 2023 |
16. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
Group | Company |
2023 | 2022 | 2023 | 2022 |
£ | £ | £ | £ |
Bank loans and overdrafts (see note 18) | 10,000 | 10,000 |
Trade creditors | 2,198,840 | 2,014,947 |
Amounts owed to group undertakings | - | - |
Amounts owed to associates | - | 719,425 | - | - |
Tax | 808,175 | - |
Social security and other taxes | 184,136 | 118,397 |
Other creditors | 357,723 | 1,537,229 |
Directors' current accounts | - | 100,000 | - | - |
Accrued expenses | 3,649,169 | 1,152,271 |
7,208,043 | 5,652,269 |
17. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
Group |
2023 | 2022 |
£ | £ |
Bank loans (see note 18) | 18,333 | 28,333 |
18. | LOANS |
An analysis of the maturity of loans is given below: |
Group |
2023 | 2022 |
£ | £ |
Amounts falling due within one year or on | demand: |
Bank loans | 10,000 | 10,000 |
Amounts falling due between two and five | years: |
Bank loans - 2-5 years | 18,333 | 28,333 |
19. | LEASING AGREEMENTS |
Minimum lease payments fall due as follows: |
ENERQUIP HOLDINGS LIMITED (REGISTERED NUMBER: SC690886) |
Notes to the Consolidated Financial Statements - continued |
for the Year Ended 31 December 2023 |
Group |
Non-cancellable operating | leases |
2023 | 2022 |
£ | £ |
Within one year | 263,475 | 301,990 |
Between one and five years | 1,105,200 | 900,000 |
In more than five years | 562,500 | 675,000 |
1,931,175 | 1,876,990 |
20. | PROVISIONS FOR LIABILITIES |
Group |
2023 | 2022 |
£ | £ |
Deferred tax | 48,723 | 18,501 |
Group |
Deferred |
tax |
£ |
Balance at 1 January 2023 | 18,501 |
Provided during year | 30,222 |
Balance at 31 December 2023 | 48,723 |
21. | CALLED UP SHARE CAPITAL |
Allotted, issued and fully paid: |
Number: | Class: | Nominal | 2023 | 2022 |
value: | £ | £ |
Ordinary | 1 | 1,700,000 | 1,700,000 |
22. | RESERVES |
Group |
Retained | Preference |
earnings | shares | Totals |
£ | £ | £ |
At 1 January 2023 | 3,020,182 | 600,000 | 3,620,182 |
Profit for the year | 2,965,601 | 2,965,601 |
At 31 December 2023 | 5,985,783 | 600,000 | 6,585,783 |
ENERQUIP HOLDINGS LIMITED (REGISTERED NUMBER: SC690886) |
Notes to the Consolidated Financial Statements - continued |
for the Year Ended 31 December 2023 |
23. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES |
The following advances and credits to a director subsisted during the years ended 31 December 2023 and 31 December 2022: |
2023 | 2022 |
£ | £ |
A M G Robins |
Balance outstanding at start of year | 19 | 19 |
Amounts repaid | (1 | ) | - |
Amounts written off | - | - |
Amounts waived | - | - |
Balance outstanding at end of year | 18 | 19 |
24. | RELATED PARTY DISCLOSURES |
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group. |
Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements. |
Entities that provide key management personnel services to the entity |
During the year under review, a loan from Polson Properties Limited a company under the control of Andrew Polson in the amount of £500,000 was repaid in full. The company rented two properties from Polson Properties Limited, the amount paid in the year of £185,000 represented an open market rate. |
During the year under review, a loan from company director J Duncan of £100,000 was repaid in full. |