2023-07-01 2024-06-30 false Capium Accounts Production 1.1 08113225 2023-07-01 2024-06-30 08113225 bus:FullAccounts 2023-07-01 2024-06-30 08113225 bus:FRS102 2023-07-01 2024-06-30 08113225 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 08113225 bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 08113225 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 08113225 2023-07-01 2024-06-30 08113225 2024-06-30 08113225 bus:RegisteredOffice 2023-07-01 2024-06-30 08113225 core:WithinOneYear 2024-06-30 08113225 core:AfterOneYear 2024-06-30 08113225 1 2023-07-01 2024-06-30 08113225 bus:Director1 2023-07-01 2024-06-30 08113225 bus:Director1 2024-06-30 08113225 bus:Director1 2022-07-01 2023-06-30 08113225 bus:Director2 2023-07-01 2024-06-30 08113225 bus:Director2 2024-06-30 08113225 bus:Director2 2022-07-01 2023-06-30 08113225 2022-07-01 08113225 bus:LeadAgentIfApplicable 2023-07-01 2024-06-30 08113225 2022-07-01 2023-06-30 08113225 2023-06-30 08113225 core:WithinOneYear 2023-06-30 08113225 core:AfterOneYear 2023-06-30 08113225 bus:EntityAccountantsOrAuditors 2022-07-01 2023-06-30 08113225 bus:OrdinaryShareClass1 2023-07-01 2024-06-30 08113225 bus:OrdinaryShareClass1 2024-06-30 08113225 bus:OrdinaryShareClass1 2022-07-01 2023-06-30 08113225 bus:OrdinaryShareClass1 2023-06-30 08113225 core:LandBuildings 2023-07-01 2024-06-30 08113225 core:LandBuildings 2024-06-30 08113225 core:LandBuildings 2023-06-30 08113225 core:PlantMachinery 2023-07-01 2024-06-30 08113225 core:PlantMachinery 2024-06-30 08113225 core:PlantMachinery 2023-06-30 08113225 core:FurnitureFittings 2023-07-01 2024-06-30 08113225 core:FurnitureFittings 2024-06-30 08113225 core:FurnitureFittings 2023-06-30 08113225 core:ComputerEquipment 2023-07-01 2024-06-30 08113225 core:ComputerEquipment 2024-06-30 08113225 core:ComputerEquipment 2023-06-30 08113225 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-06-30 08113225 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2023-06-30 08113225 core:NetGoodwill 2023-07-01 2024-06-30 08113225 core:NetGoodwill 2024-06-30 08113225 core:NetGoodwill 2023-06-30 08113225 core:CostValuation core:Non-currentFinancialInstruments 2024-06-30 08113225 core:CostValuation core:Non-currentFinancialInstruments 2023-06-30 08113225 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2024-06-30 08113225 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2024-06-30 08113225 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2024-06-30 08113225 core:Non-currentFinancialInstruments 2024-06-30 08113225 core:Non-currentFinancialInstruments 2023-06-30 08113225 core:ShareCapital 2024-06-30 08113225 core:ShareCapital 2023-06-30 08113225 core:RetainedEarningsAccumulatedLosses 2024-06-30 08113225 core:RetainedEarningsAccumulatedLosses 2023-06-30 08113225 dpl:Item1 2023-07-01 08113225 dpl:Item1 2024-06-30 08113225 dpl:Item1 2022-07-01 08113225 dpl:Item1 2023-06-30 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 08113225
England and Wales

 

 

 


Unaudited Financial Statements

for the year ended 30 June 2024

for

BIZZI DAY NURSERIES LIMITED

Directors Maria Williams
Mrs Helen Norman
Registered Number 08113225
Registered Office 30 Bocum Park
Old Field Road Pencoed
Bridgend
Mid Glamorgan
CF35 5LJ
Accountants T J English Limited
Chartered Certified Accountants
7 Llantrisant Road
Pontyclun
Rhondda Cynon Taff
CF72 9DP
1
 
 
Notes
 
2024
£
  2023
£
Fixed assets      
Tangible fixed assets 5 26,110    17,345 
26,110    17,345 
Current assets      
Stocks 6 700    500 
Debtors 7 50,379    78,369 
Cash at bank and in hand 124,687    69,746 
175,766    148,615 
Creditors: amount falling due within one year 8 (188,763)   (162,204)
Net current assets (12,997)   (13,589)
 
Total assets less current liabilities 13,113    3,756 
Provisions for liabilities 9 (5,525)   (3,065)
Net assets 7,588    691 
 

Capital and reserves
     
Called up share capital 10 100    100 
Profit and loss account 7,488    591 
Shareholders' funds 7,588    691 
 


For the year ended 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 19 March 2025 and were signed on its behalf by:


-------------------------------
Maria Williams
Director
-------------------------------
Mrs Helen Norman
Director
2
General Information
Bizzi Day Nurseries Limited is a private company, limited by shares, registered in England and Wales, registration number 08113225, registration address 30 Bocum Park, Old Field Road Pencoed, Bridgend, Mid Glamorgan, CF35 5LJ.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Government grants
The performance model applied in relation to grants, as such grants are recognised as follows:
  • A grant that does not impose specified future performance-related conditions on the recipient is recognised in income when the grant proceeds are received or receivable.
  • A grant that imposes specified future performance-related conditions on the recipient is recognised in income only when the performance-related conditions are met.
  • Grants received before the revenue recognition criteria are satisfied are recognised as a liability.
Operating lease rentals
Rentals payable under operating leases are charged against income on a straight line basis over the lease term.
Taxation
Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves.
The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Current and deferred tax assets and liabilities are not discounted
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date.
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Current and deferred tax assets and liabilities are not discounted.
Dividends
Proposed dividends are only included as liabilities in the balance sheet when their payment has been approved by the shareholders prior to the balance sheet date.
Intangible assets
Intangible assets (including purchased goodwill and patents) are amortised at rates calculated to write off the assets on a straight line basis over their estimated useful economic lives. Impairment of intangible assets is only reviewed where circumstances indicate that the carrying value of an asset may not be fully recoverable.
Goodwill
Acquired goodwill is stated at cost less amortisation. Amortisation is calculated on a straight line basis over the estimated expected useful economic life of the goodwill of 10 years.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Land and Buildings Over the Life of the Lease Straight Line
Plant and Machinery 25% Straight Line
Fixtures and Fittings 20% Straight Line
Computer Equipment 25% Straight Line
Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
2.

Average number of employees

Average number of employees during the year was 51 (2023 : 50).
3.

Financial commitments, guarantees and contingencies

The total amount of financial commitments not included in the balance sheet is £194,953 (2023 : £90,075).

4.

Intangible fixed assets

Cost Goodwill   Total
  £   £
At 01 July 2023 109,000    109,000 
Additions  
Disposals  
At 30 June 2024 109,000    109,000 
Amortisation
At 01 July 2023 109,000    109,000 
Charge for year  
On disposals  
At 30 June 2024 109,000    109,000 
Net book values
At 30 June 2024  
At 30 June 2023  


5.

Tangible fixed assets

Cost or valuation Land and Buildings   Plant and Machinery   Fixtures and Fittings   Computer Equipment   Total
  £   £   £   £   £
At 01 July 2023 18,409    43,834    19,629    4,119    85,991 
Additions   22,248      1,832    24,080 
Disposals        
At 30 June 2024 18,409    66,082    19,629    5,951    110,071 
Depreciation
At 01 July 2023 18,409    26,649    19,629    3,959    68,646 
Charge for year   14,740      575    15,315 
On disposals        
At 30 June 2024 18,409    41,389    19,629    4,534    83,961 
Net book values
Closing balance as at 30 June 2024   24,693      1,417    26,110 
Opening balance as at 01 July 2023   17,185      160    17,345 

Included within the net book value of land and buildings above is £Nil (2023 - £Nil) in respect of short leasehold land and buildings.

6.

Stocks

2024
£
  2023
£
Stocks 700    500 
700    500 

7.

Debtors: amounts falling due within one year

2024
£
  2023
£
Trade Debtors 194    30,284 
Other Debtors 50,185    48,085 
50,379    78,369 

8.

Creditors: amount falling due within one year

2024
£
  2023
£
Taxation and Social Security 18,728    27,803 
Other Creditors 170,035    134,401 
188,763    162,204 

9.

Provisions for liabilities

2024
£
  2023
£
Deferred Tax 5,525    3,065 
5,525    3,065 

10.

Share Capital

Allotted, called up and fully paid
2024
£
  2023
£
100 Ordinary shares of £1.00 each 100    100 
100    100 

11.

Advances and Credits



Helen Norman
Interest payable at 2.25% (2023 2.00%/2.25%)

Maria Williams
Interest payable at 2.25% (2023 2.00%/2.25%)

Current year (2024)
Brought Forward
£
Amount
£
Interest
£
Repaid
£
Written Off
£
Waived
£
Carry Forward
£
Helen Norman16,256 23 407 16,686 
Maria Williams16,452 141 413 17,006 
3270816482000033692
Previous year (2023)
Brought Forward
£
Amount
£
Interest
£
Repaid
£
Written Off
£
Waived
£
Carry Forward
£
Helen Norman8,415 7,590 251 16,256 
Maria Williams8,491 7,707 254 16,452 
169061529750500032708
3