Company registration number 11403074 (England and Wales)
STANDARD CABLETEAM UK LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024
STANDARD CABLETEAM UK LIMITED
COMPANY INFORMATION
Director
Mr J E Wilms
Company number
11403074
Registered office
British Cables Company Ltd
Delaunays Road
Blackley
Manchester
M9 8FP
Auditor
MHA
Richard House
9 Winckley Square
Preston
PR1 3HP
STANDARD CABLETEAM UK LIMITED
CONTENTS
Page
Strategic report
1 - 4
Director's report
5
Director's responsibilities statement
6
Independent auditor's report
8 - 10
Profit and loss account
7
Group statement of comprehensive income
11
Group balance sheet
12
Company balance sheet
13
Group statement of changes in equity
15
Company statement of changes in equity
14
Group statement of cash flows
16
Notes to the financial statements
17 - 32
STANDARD CABLETEAM UK LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 JUNE 2024
- 1 -

The director presents the strategic report for the year ended 30 June 2024.

Review of the business

The Group's main trading subsidiary British Cables Company’s (BCC) turnover was lower than prior year, which was due to reduction in demand for copper Telco cable and reduction in demand for Rail products. War in Ukraine continues to have pressure on raw material prices as well as energy prices, which has made competing with foreign imports remains difficult. Our industry is also LME (London Metal Exchange) driven and turnover year on year (YoY) is therefore not directly comparable. Average LME (copper) in 22/​​23 was £6,878 and in 23/​​24 LME had increased very slightly to £6,892. Overall turnover decreased by £4.4m, of which the copper impact was £1.4m negative and volume was £3.0m reduction. Openreach continue to rollout fibre to new build properties, which influences the copper cables we manufacture. Also, we have seen copper cable demand reduce by half from other customers too. Sales in to the Rail sector decreased by 45% year on year as well as sales into Europe reduced significantly. Fibre sales, as we would expect, grew by £1m year on year, and this is the area we see future growth in.

 

Common across the whole of the cable manufacturing industry has been and continues to be the indirect impact of the war in Ukraine namely increased raw material costs /​ material shortages and long lead times.

 

We continue to resolutely adhere to the key strategic objective of reducing the dependency on the copper telecommunications market by entering new markets, securing new customers and supplying newly introduced products through our NPI program. Entering into a bespoke cable manufacturing industry, opened couple of new doors for us, and within few months sales of £0.7m were generated.

 

The increase in trading accounts continues to be key in our development and our risk spreading strategy. Active accounts continue to remain on a steady and upward trajectory.

 

Embracing digitalisation and utilisation of several new platforms drives and continues to build the BCC brand. Engagement with the British Government /​ Department of International trade combined with the “Buy British overtones” have allowed us to enter /​ tender for more infrastructure projects Internationally. The Middle East markets in particular call for UK manufactured products.

 

BCC’s manufacturing efficiency remains a key focus along with scrap management /​ scrap reduction programs

 

Tight labour markets required extra focus on resource planning, upskilling, multiskilling, succession programs and retention.

 

Entering and focussing on developing business in these new and buoyant markets, securing medium and long-term contracts will provide significant growth over the ensuing years.

Principal risks and uncertainties

The group makes little use of financial instruments other than an operational bank account and confidential invoice finance facility, so its exposure to credit risk, liquidity risk and cash flow risk is not material for the assessment of the assets, liabilities, financial position and profit and loss of the group.

Price risk

The group is exposed to commodity price risk as a result of its operations. The directors believe that the group has adequate controls established to ensure that prices charged to customers reflect the cost of copper for each order received.

Foreign exchange risk

The group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to Euros. Foreign risk arises from future commercial transaction and recognised assets and liabilities.

STANDARD CABLETEAM UK LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 2 -
Development and performance

Since the movement of machinery from sister company IDH, BCC are now fully operational and approved for all the cable range previously being manufactured by IDH. A small delay in getting the equipment setup was due to lead time of new equipment added to existing piece of kit, which will make the manufacturing more efficient and price more competitive in a highly competitive market.

 

IDH Limited will be supported by BCC in UK to manufacture goods for Irish and export market, but will continue to be a Hans Wilms Beteiligungs GmbH company. It was also decided that some manufacturing will remain in IDH, so they can serve the Irish markets.

 

The business has successfully secured new long-term contracts to supply optical fibre cables and also new contract for supply of copper telecommunication cable. Both these commenced from Autumn 2024.

 

Health safety and environment

The key tenet of the business continues to be health, safety, quality and the environment. The health and safety of all employees remains paramount.

Our policy aims to provide and support a culture where health, safety, quality and the environment is at the top of everyone's agenda. This has been achieved by ensuring that all our staff, operatives and sub-contractors receive adequate training, have the correct personal protective equipment and feel empowered to raise any concerns that they may have.

The Group retains its enviable record of exceeding H&S standards having achieved the RoSpa Presidents award for three consecutive years following being awarded Gold awards each year for over a decade.

STANDARD CABLETEAM UK LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 3 -
Accreditations

BS EN ISO 9001 : 2015    Quality Management System

BS EN ISO 14001 : 2015  Environmental Management System

BS EN 45001 : 2018 Health & Safety Management System

 

Certificate of Product Approval to  cover cables to BS EN 50525-3-41:2011

H07Z-R Class 2 1 core 1.5mm2 to 25mm2

H05Z-K Class 5 1 core 0.5mm2 to 1mm2

H07Z-K Class 5 1 core 1.5mm2 to 10mm2

 

Certificate of Product Approval to cover cables to BS 8436:2011

Screened Class 2 2 core, 3 core and 4 core 1.0mm² to 4.0mm²  

Certificate of Product Approval to  cover cables to BS 7211:2012

6241B- 6243B – Class 1 & Class 2, 1.5mm2 – 16mm2

Certificate of Product Approval to cover cables to BS 6004:2012

6181Y Class 1 1 core 1.0mm² to 2.5mm² and Class 2 1 core 4.0mm² to 25mm²

Certificate of Product Approval to  cover cables to BS 7629-1:2015FG200 Fire Resistant Screened Class 1 & 2 2 core, 3 core and 4 core 1.5mm² to 4.0mm²  

LPCB Certificate of Product Approval to cover single core fire resistant cables to BS 6387:2103

FG100 Single Core Fire Resistant cables 1.0mm2 – 16.0mm2

BCC also have a range of certificates /​ approvals covering the fire performance CPR requirements.

Key Performance Indicators

2024        2023

£'000        £'000

 

Turnover            30,944        35,249

Gross profit            6.7%        7.3%

EBITDA            (1,268)        487

EBITDA %             (4.1)%        1.4%

Debtor Days             64         65

Creditor Days            80        58

 

 

Gross profit % dropped to 6.7% which is mainly to do with reduced volume on fixed costs together with higher energy contract, which ran for three quarters of they year. EBITDA % dropped to (4.1%) due to reduction in turnover.

Debtor days have gone down slightly from 65 days to 64 days. This is due to improvements in cash collections and challenging some increased payment terms requested. Creditor days have increased year on year from 58 days to 80 days. This is due to extended delivery terms achieved from copper supplier who delivery early and also due to holding back certain payments close to year end.

STANDARD CABLETEAM UK LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 4 -

On behalf of the board

Mr J E Wilms
Director
21 November 2024
STANDARD CABLETEAM UK LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 30 JUNE 2024
- 5 -

The director presents his annual report and financial statements for the year ended 30 June 2024.

Principal activities

The principal activity of the group continued to be that of manufacturing, cutting and distribution of cables. The principal activity of the company continued to be that of a holding company.

Results and dividends

The results for the year are set out on page 7.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr K I Samuel
(Retired 30 June 2024)
Mr J E Wilms
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Going concern

After performing their assessment and making appropriate enquiries, the directors have a reasonable expectation that the group will remain a going concern for the foreseeable future and accordingly, the financial statements have been prepared on a going concern basis. The results and conclusions of the going concern assessment are described in more detail in note 1 of the financial statements.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr J E Wilms
Director
21 November 2024
STANDARD CABLETEAM UK LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 JUNE 2024
- 6 -

The director is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STANDARD CABLETEAM UK LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 JUNE 2024
- 7 -
2024
2023
Notes
£'000
£'000
Turnover
3
30,944
35,455
Cost of sales
(29,722)
(32,566)
Gross profit
1,222
2,889
Administrative expenses
(2,769)
(2,651)
Operating (loss)/profit
5
(1,547)
238
Interest payable and similar expenses
7
(436)
(346)
Loss before taxation
(1,983)
(108)
Tax on loss
8
7
(116)
Loss for the financial year
(1,976)
(224)
Loss for the financial year is all attributable to the owners of the parent company.
STANDARD CABLETEAM UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF STANDARD CABLETEAM UK LIMITED
- 8 -
Opinion

We have audited the financial statements of Standard Cableteam UK Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 June 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

STANDARD CABLETEAM UK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF STANDARD CABLETEAM UK LIMITED
- 9 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

 

In the light of the knowledge and understanding of the group and parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the parent company or to cease operations, or has no realistic alternative but to do so.

Auditor responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud, is detailed below:

STANDARD CABLETEAM UK LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF STANDARD CABLETEAM UK LIMITED
- 10 -

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Paul Locker BSc(Hons) FCA
Senior Statutory Auditor
For and on behalf of MHA, Statutory Auditor
Preston, United Kingdom
25 November 2024
MHA is the trading name of MacIntyre Hudson LLP, a limited liability partnership in England and Wales (registered number OC312313)
STANDARD CABLETEAM UK LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2024
- 11 -
2024
2023
£'000
£'000
Loss for the year
(1,976)
(224)
Other comprehensive income
Currency translation gain/(loss) taken to retained earnings
162
(37)
Total comprehensive income for the year
(1,814)
(261)
Total comprehensive income for the year is all attributable to the owners of the parent company.
STANDARD CABLETEAM UK LIMITED
GROUP BALANCE SHEET
AS AT 30 JUNE 2024
30 June 2024
- 12 -
2024
2023
Notes
£'000
£'000
£'000
£'000
Fixed assets
Tangible assets
10
760
925
Current assets
Stocks
13
9,023
9,957
Debtors
14
10,593
9,894
Cash at bank and in hand
2,146
147
21,762
19,998
Creditors: amounts falling due within one year
15
(16,585)
(12,869)
Net current assets
5,177
7,129
Total assets less current liabilities
5,937
8,054
Creditors: amounts falling due after more than one year
16
(3,621)
(3,599)
Net assets
2,316
4,455
Capital and reserves
Called up share capital
20
-
0
-
0
Other reserves
(325)
(163)
Profit and loss reserves
2,641
4,618
Total equity
2,316
4,455

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 21 November 2024 and are signed on its behalf by:
21 November 2024
Mr J E Wilms
Director
Company registration number 11403074 (England and Wales)
STANDARD CABLETEAM UK LIMITED
COMPANY BALANCE SHEET
AS AT 30 JUNE 2024
30 June 2024
- 13 -
2024
2023
Notes
£'000
£'000
£'000
£'000
Fixed assets
Investments
11
7,535
7,535
Current assets
-
-
Creditors: amounts falling due within one year
15
(32)
(61)
Net current liabilities
(32)
(61)
Total assets less current liabilities
7,503
7,474
Creditors: amounts falling due after more than one year
16
(7,486)
(7,459)
Net assets
17
15
Capital and reserves
Called up share capital
20
-
0
-
0
Profit and loss reserves
17
15
Total equity
17
15

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £2,094k (2023 - £1,241k profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 21 November 2024 and are signed on its behalf by:
21 November 2024
Mr J E Wilms
Director
Company registration number 11403074 (England and Wales)
STANDARD CABLETEAM UK LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2024
- 14 -
Share capital
Profit and loss reserves
Total
£'000
£'000
£'000
Balance at 1 July 2022
-
0
14
14
Year ended 30 June 2023:
Profit and total comprehensive income for the year
-
1
1
Balance at 30 June 2023
-
0
15
15
Year ended 30 June 2024:
Profit and total comprehensive income
-
2
2
Balance at 30 June 2024
-
0
17
17
STANDARD CABLETEAM UK LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2024
- 15 -
Share capital
Profit and loss reserves
Total
£'000
£'000
£'000
£'000
Balance at 1 July 2022
-
0
(197)
4,842
4,645
Year ended 30 June 2023:
Loss for the year
-
-
(224)
(224)
Other comprehensive income:
Currency translation differences
-
-
(37)
(37)
Total comprehensive income
-
-
(261)
(261)
Transfers
-
34
37
71
Balance at 30 June 2023
-
0
(163)
4,618
4,455
Year ended 30 June 2024:
Loss for the year
-
-
(1,976)
(1,976)
Other comprehensive income:
Currency translation differences
-
-
162
162
Total comprehensive income
-
-
(1,814)
(1,814)
Transfers
-
(162)
(162)
(324)
Balance at 30 June 2024
-
0
(325)
2,641
2,316
STANDARD CABLETEAM UK LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2024
- 16 -
2024
2023
Notes
£'000
£'000
£'000
£'000
Cash flows from operating activities
Cash generated from operations
26
3,104
1,545
Interest paid
(436)
(346)
Income taxes paid
-
0
(29)
Net cash inflow from operating activities
2,668
1,170
Investing activities
Purchase of tangible fixed assets
(122)
(386)
Net cash used in investing activities
(122)
(386)
Financing activities
Proceeds from borrowings
2,826
-
Repayment of bank loans
(3,373)
(804)
Net cash used in financing activities
(547)
(804)
Net increase/(decrease) in cash and cash equivalents
1,999
(20)
Cash and cash equivalents at beginning of year
147
167
Cash and cash equivalents at end of year
2,146
147
STANDARD CABLETEAM UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024
- 17 -
1
Accounting policies
Company information

Standard Cableteam UK Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is .

 

The group consists of Standard Cableteam UK Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £'000.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

STANDARD CABLETEAM UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
1
Accounting policies
(Continued)
- 18 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Standard Cableteam UK Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 30 June 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

The group has had a tough year with copper telco demand reducing as fibre roll out is implemented. The group has started to shift into a more hybrid business with manufacturing and distribution of various cable including fibre. 3 things were regularly assessed:

 

War in Ukraine – even though the war has continued, pressure on price increases from raw material suppliers seems to have calmed over the year. Less interruption is now being faced from suppliers in order to supply on time and at a reasonable price.

 

Energy Costs – The group has now been approved for few government schemes, which is to help UK manufacturing businesses to compete with European Suppliers. Benefit of this will be seen over the next few years and this will help the group to be more competitive.

 

Inflation – This has now come back to respectable levels, which in return has helped reduce fuel, transport and commodity prices. Together with efficiencies implemented we should now be able to compete with Turkish supply.

 

The directors have prepared detailed cashflow forecasts including assumptions on key contracts which

have now come to fruition, these demonstrate that the group has sufficient cash resources to be able to withstand the future trading conditions arising due to the factors listed above, whilst being able to continue to meet its liabilities as they fall due for the 12-month period following approval of the accounts. The group has secured two major contracts; one is for the distribution of fibre cable and other for the supply of Copper Telco cable. This has all been detailed in future forecasts and together with BASEC and LPCB approval of fire-resistant cable. Future forecasts shows to bring the business back to trade positively. The group has also recruited experience Commercial VP with over 30 years’ experience in the market, which should also help future growth of the business.

 

Hans Wilms Beteiligungs-GmbH group has continued to provide financial support for the group for the 12-month period following the approval of the accounts. The group has swapped its invoice finance facility to loan from Group. The group is currently and will continue to be entirely funded by Hans Wilms Beteiligungs-GmbH group. For some time the group will continue to see negative working capital due to growth that is projected. Therefore, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

STANDARD CABLETEAM UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
1
Accounting policies
(Continued)
- 19 -
1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 3 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
3 - 5 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

Assets in the course of construction are not depreciated as they have no been brought into use.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

STANDARD CABLETEAM UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
1
Accounting policies
(Continued)
- 20 -
1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

STANDARD CABLETEAM UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
1
Accounting policies
(Continued)
- 21 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

STANDARD CABLETEAM UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
1
Accounting policies
(Continued)
- 22 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

STANDARD CABLETEAM UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
1
Accounting policies
(Continued)
- 23 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

STANDARD CABLETEAM UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 24 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

The group manufactures and buys copper and fibre cable. It is necessary to consider the recoverability of the cost of inventory and the associated provisioning required. When calculating the inventory provision, management considers stock not sold within the last 12 months, stock over 12 months old, short lengths and stock for which the company has more than 12 months of cover.

Standard costing of copper

Stock is stated at the lower of cost and estimated selling price less cost to complete and sell. Cost is determined on a standard cost basis and is reviewed periodically. The carrying value of stock at the year end is as disclosed in note 13.

3
Turnover
2024
2023
£'000
£'000
Turnover analysed by geographical market
United Kingdom
27,690
27,491
Continental Europe
915
5,267
Rest of World
2,339
2,697
30,944
35,455
4
Exceptional item
2024
2023
£'000
£'000
Expenditure
Retirement costs
158
-

The group shipped plant and machinery from overseas in the previous period from a fellow group undertaking. The exceptional costs incurred in that period relate to the costs to transport the plant and machinery to the group's premises.

STANDARD CABLETEAM UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 25 -
5
Operating (loss)/profit
2024
2023
£'000
£'000
Operating (loss)/profit for the year is stated after charging:
Exchange losses
20
297
Research and development costs
42
48
Fees payable to the group's auditor for the audit of the group's financial statements
-
3
Depreciation of owned tangible fixed assets
287
249
Operating lease charges
279
358
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Production
74
78
-
-
Administration
22
22
-
-
Management
2
2
2
2
Total
98
102
2
2

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Wages and salaries
3,463
3,507
-
0
-
0
Social security costs
374
389
-
-
Pension costs
207
201
-
0
-
0
4,044
4,097
-
0
-
0
7
Interest payable and similar expenses
2024
2023
£'000
£'000
Interest on bank overdrafts and loans
436
346
STANDARD CABLETEAM UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 26 -
8
Taxation
2024
2023
£'000
£'000
Current tax
UK corporation tax on profits for the current period
-
0
31
Deferred tax
Origination and reversal of timing differences
(7)
69
Changes in tax rates
-
0
15
Adjustment in respect of prior periods
-
0
1
Total deferred tax
(7)
85
Total tax (credit)/charge
(7)
116

The actual (credit)/charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£'000
£'000
Loss before taxation
(1,983)
(108)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 20.50%)
(496)
(22)
Tax effect of expenses that are not deductible in determining taxable profit
10
1
Tax effect of income not taxable in determining taxable profit
(7)
(47)
Effect of change in corporation tax rate
-
15
Depreciation on assets not qualifying for tax allowances
-
0
2
Under/(over) provided in prior years
-
0
31
Deferred tax adjustments in respect of prior years
-
0
1
Deferred tax not recognised
486
135
Taxation (credit)/charge
(7)
116

In March 2021 the Chancellor confirmed, in the budget, an increase in the corporation tax rate from 19% to 25%. The Finance Bill 2021 had its third reading on 24 May 2021 and is now considered substantively enacted. The timing differences expected to reverse on or after 1 April 2023 have been accounted for at 25%.

STANDARD CABLETEAM UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 27 -
9
Intangible fixed assets
Group
Negative goodwill
£'000
Cost
At 1 July 2023 and 30 June 2024
(4,796)
Amortisation and impairment
At 1 July 2023 and 30 June 2024
(4,796)
Carrying amount
At 30 June 2024
-
0
At 30 June 2023
-
0
The company had no intangible fixed assets at 30 June 2024 or 30 June 2023.
10
Tangible fixed assets
Group
Assets under construction
Plant and machinery
Total
£'000
£'000
£'000
Cost
At 1 July 2023
-
0
3,089
3,089
Additions
54
68
122
At 30 June 2024
54
3,157
3,211
Depreciation and impairment
At 1 July 2023
-
0
2,164
2,164
Depreciation charged in the year
-
0
287
287
At 30 June 2024
-
0
2,451
2,451
Carrying amount
At 30 June 2024
54
706
760
At 30 June 2023
-
0
925
925
The company had no tangible fixed assets at 30 June 2024 or 30 June 2023.
11
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£'000
£'000
£'000
£'000
Investments in subsidiaries
12
-
0
-
0
7,535
7,535
STANDARD CABLETEAM UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
11
Fixed asset investments
(Continued)
- 28 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£'000
Cost or valuation
At 1 July 2023 and 30 June 2024
7,535
Carrying amount
At 30 June 2024
7,535
At 30 June 2023
7,535
12
Subsidiaries

Details of the company's subsidiaries at 30 June 2024 are as follows:

Name of undertaking
Address
Class of
% Held
shares held
Direct
Indirect
British Cables Company Limited
1
Ordinary shares
100.00
-
BCC MEA FZE
2
Ordinary shares
0
100.00
1
Ashenhurst Works, Blackley, Manchester, United Kingdom, M9 8ES
2
No. LB181906A Jabal Ali, Dubai, United Arab Emirates
13
Stocks
Group
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Raw materials and consumables
2,415
2,738
-
-
Work in progress
1,394
1,205
-
-
Finished goods and goods for resale
5,214
6,014
-
0
-
0
9,023
9,957
-
-
STANDARD CABLETEAM UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 29 -
14
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£'000
£'000
£'000
£'000
Trade debtors
6,578
6,714
-
0
-
0
Corporation tax recoverable
65
65
-
0
-
0
Amounts owed by group undertakings
2,484
1,933
-
-
Other debtors
600
480
-
0
-
0
Prepayments and accrued income
792
635
-
0
-
0
10,519
9,827
-
-
Deferred tax asset (note 18)
74
67
-
0
-
0
10,593
9,894
-
-
15
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£'000
£'000
£'000
£'000
Bank loans
17
-
0
3,373
-
0
-
0
Trade creditors
8,451
4,138
-
0
-
0
Amounts owed to group undertakings
6,586
3,769
18
47
Other taxation and social security
926
961
-
-
Other creditors
462
535
-
0
-
0
Accruals and deferred income
160
93
14
14
16,585
12,869
32
61
16
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Amounts owed to group undertakings
3,591
3,582
7,486
7,459
Accruals and deferred income
30
17
-
0
-
0
3,621
3,599
7,486
7,459
STANDARD CABLETEAM UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 30 -
17
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Bank loans
-
0
3,373
-
0
-
0
Payable within one year
-
0
3,373
-
0
-
0
18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Assets
Assets
2024
2023
Group
£'000
£'000
Accelerated capital allowances
-
53
Investments
43
-
Short term timing differences
31
14
74
67
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£'000
£'000
Asset at 1 July 2023
(67)
-
Credit to profit or loss
(7)
-
Asset at 30 June 2024
(74)
-
19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£'000
£'000
Charge to profit or loss in respect of defined contribution schemes
207
201

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

STANDARD CABLETEAM UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 31 -
20
Share capital
Group and company
2024
2023
2024
2023
Ordinary of £'0001 each
1
1
-
-
21
Financial commitments, guarantees and contingent liabilities

Included within other creditors are amounts advances under invoice financing arrangements of £nil (2023: £3,373,372). The facility within other creditors is secured by a charge over the company's book debts.

22
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Within one year
104
67
-
-
Between two and five years
197
49
-
-
301
116
-
-
23
Capital commitments

Amounts contracted for but not provided in the financial statements:

Group
Company
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Acquisition of tangible fixed assets
30
-
-
-
24
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Rent payable
Management fee receivable
2024
2023
2024
2023
£'000
£'000
£'000
£'000
Group
Other related parties
240
330
-
(50)
STANDARD CABLETEAM UK LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
24
Related party transactions
(Continued)
- 32 -

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2024
2023
£'000
£'000
Group
Other related parties
552
393
Other information

The company has taken advantage of the disclosure exemption relating to section 33.1A of the standard with regards to the requirement of disclosing transactions with fellow group entities.

25
Controlling party

The company is a wholly owned subsidiary of Standard Cableteam Spain S.L. The directors consider that the ultimate parent undertaking of this company is Hans Wilms Beteiligungs GmbH.

26
Cash generated from group operations
2024
2023
£'000
£'000
Loss for the year after tax
(1,976)
(224)
Adjustments for:
Taxation (credited)/charged
(7)
116
Finance costs
436
346
Depreciation and impairment of tangible fixed assets
287
249
Other gains and losses
(162)
-
Pension scheme non-cash movement
-
35
Movements in working capital:
Decrease/(increase) in stocks
934
(886)
(Increase)/decrease in debtors
(692)
903
Increase in creditors
4,284
1,006
Cash generated from operations
3,104
1,545
27
Analysis of changes in net funds/(debt) - group
1 July 2023
Cash flows
30 June 2024
£'000
£'000
£'000
Cash at bank and in hand
147
1,999
2,146
Borrowings excluding overdrafts
(3,373)
3,373
-
(3,226)
5,372
2,146
2024-06-302023-07-01falsefalseCCH SoftwareCCH Accounts Production 2024.301Mr K I SamuelMr J E Wilmsfalse11403074bus:Consolidated2023-07-012024-06-30114030742023-07-012024-06-3011403074bus:Director22023-07-012024-06-3011403074bus:Director12023-07-012024-06-3011403074bus:RegisteredOffice2023-07-012024-06-30114030742024-06-3011403074bus:Consolidated2022-07-012023-06-30114030742022-07-012023-06-3011403074bus:Consolidated2024-06-3011403074core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-07-012024-06-3011403074core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-07-012023-06-3011403074bus:Consolidated2023-06-3011403074core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-06-3011403074core:PlantMachinerybus:Consolidated2024-06-3011403074core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2023-06-3011403074core:PlantMachinerybus:Consolidated2023-06-30114030742023-06-3011403074core:ShareCapitalbus:Consolidated2024-06-3011403074core:ShareCapitalbus:Consolidated2023-06-3011403074core:OtherMiscellaneousReservebus:Consolidated2024-06-3011403074core:OtherMiscellaneousReservebus:Consolidated2023-06-3011403074core:ShareCapital2024-06-3011403074core:ShareCapital2023-06-3011403074core:RetainedEarningsAccumulatedLosses2024-06-3011403074core:ShareCapital2022-06-3011403074core:RetainedEarningsAccumulatedLosses2022-06-3011403074core:RetainedEarningsAccumulatedLosses2023-06-3011403074core:ShareCapitalbus:Consolidated2022-06-30114030742022-06-3011403074core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-06-3011403074core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-06-3011403074bus:Consolidated2022-06-3011403074core:Goodwill2023-07-012024-06-3011403074core:PlantMachinery2023-07-012024-06-3011403074core:UKTaxbus:Consolidated2023-07-012024-06-3011403074core:UKTaxbus:Consolidated2022-07-012023-06-3011403074bus:Consolidated12023-07-012024-06-3011403074bus:Consolidated12022-07-012023-06-3011403074bus:Consolidated22023-07-012024-06-3011403074bus:Consolidated22022-07-012023-06-3011403074core:NegativeGoodwillbus:Consolidated2023-06-3011403074core:NegativeGoodwillbus:Consolidated2024-06-3011403074core:NegativeGoodwillbus:Consolidated2023-06-3011403074core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2023-06-3011403074core:PlantMachinerybus:Consolidated2023-06-3011403074bus:Consolidated2023-06-3011403074core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2023-07-012024-06-3011403074core:PlantMachinerybus:Consolidated2023-07-012024-06-3011403074core:Subsidiary22023-07-012024-06-301140307412023-07-012024-06-301140307422023-07-012024-06-3011403074core:CurrentFinancialInstruments2024-06-3011403074core:CurrentFinancialInstruments2023-06-3011403074core:CurrentFinancialInstrumentsbus:Consolidated2024-06-3011403074core:CurrentFinancialInstrumentsbus:Consolidated2023-06-3011403074core:WithinOneYearbus:Consolidated2024-06-3011403074core:WithinOneYearbus:Consolidated2023-06-3011403074core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3011403074core:CurrentFinancialInstrumentscore:WithinOneYear2023-06-3011403074core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-06-3011403074core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-06-3011403074core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-06-3011403074core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-06-3011403074core:Non-currentFinancialInstrumentscore:AfterOneYear2024-06-3011403074core:Non-currentFinancialInstrumentscore:AfterOneYear2023-06-3011403074bus:PrivateLimitedCompanyLtd2023-07-012024-06-3011403074bus:FRS1022023-07-012024-06-3011403074bus:Audited2023-07-012024-06-3011403074bus:ConsolidatedGroupCompanyAccounts2023-07-012024-06-3011403074bus:FullAccounts2023-07-012024-06-30xbrli:purexbrli:sharesiso4217:GBP