Acorah Software Products - Accounts Production 16.1.300 false true true 31 March 2023 1 April 2022 false 26 March 2025 1 April 2023 31 March 2024 31 March 2024 03594623 A Sage P Sage true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03594623 2023-03-31 03594623 2024-03-31 03594623 2023-04-01 2024-03-31 03594623 frs-core:CurrentFinancialInstruments 2024-03-31 03594623 frs-core:Non-currentFinancialInstruments 2024-03-31 03594623 frs-core:ComputerEquipment 2024-03-31 03594623 frs-core:ComputerEquipment 2023-04-01 2024-03-31 03594623 frs-core:ComputerEquipment 2023-03-31 03594623 frs-core:FurnitureFittings 2024-03-31 03594623 frs-core:FurnitureFittings 2023-04-01 2024-03-31 03594623 frs-core:FurnitureFittings 2023-03-31 03594623 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2024-03-31 03594623 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-04-01 2024-03-31 03594623 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2023-03-31 03594623 frs-core:PlantMachinery 2023-04-01 2024-03-31 03594623 frs-core:ShareCapital 2024-03-31 03594623 frs-core:RetainedEarningsAccumulatedLosses 2024-03-31 03594623 frs-bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 03594623 frs-bus:FilletedAccounts 2023-04-01 2024-03-31 03594623 frs-bus:SmallEntities 2023-04-01 2024-03-31 03594623 frs-bus:Audited 2023-04-01 2024-03-31 03594623 frs-bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 03594623 frs-bus:OrdinaryShareClass1 2023-04-01 2024-03-31 03594623 frs-bus:OrdinaryShareClass1 2024-03-31 03594623 frs-bus:OrdinaryShareClass2 2023-04-01 2024-03-31 03594623 frs-bus:OrdinaryShareClass2 2024-03-31 03594623 frs-bus:OrdinaryShareClass3 2023-04-01 2024-03-31 03594623 frs-bus:OrdinaryShareClass3 2024-03-31 03594623 1 2023-04-01 2024-03-31 03594623 frs-bus:Director1 2023-04-01 2024-03-31 03594623 frs-bus:Director2 2023-04-01 2024-03-31 03594623 1 2023-04-01 2024-03-31 03594623 frs-countries:EnglandWales 2023-04-01 2024-03-31 03594623 2022-03-31 03594623 2023-03-31 03594623 2022-04-01 2023-03-31 03594623 frs-core:CurrentFinancialInstruments 2023-03-31 03594623 frs-core:Non-currentFinancialInstruments 2023-03-31 03594623 frs-core:ShareCapital 2023-03-31 03594623 frs-core:RetainedEarningsAccumulatedLosses 2023-03-31 03594623 frs-bus:OrdinaryShareClass1 2022-04-01 2023-03-31 03594623 frs-bus:OrdinaryShareClass2 2022-04-01 2023-03-31 03594623 frs-bus:OrdinaryShareClass3 2022-04-01 2023-03-31 03594623 1 2022-04-01 2023-03-31
Registered number: 03594623
Hazeledge Ltd
Financial Statements
For The Year Ended 31 March 2024
Contents
Page
Balance Sheet 1
Notes to the Financial Statements 2—7
Page 1
Balance Sheet
Registered number: 03594623
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 197,641 201,402
197,641 201,402
CURRENT ASSETS
Debtors 5 9,413 11,431
Cash at bank and in hand 14,038 16,167
23,451 27,598
Creditors: Amounts Falling Due Within One Year 6 (310,459 ) (178,445 )
NET CURRENT ASSETS (LIABILITIES) (287,008 ) (150,847 )
TOTAL ASSETS LESS CURRENT LIABILITIES (89,367 ) 50,555
Creditors: Amounts Falling Due After More Than One Year 7 - (80,000 )
NET LIABILITIES (89,367 ) (29,445 )
CAPITAL AND RESERVES
Called up share capital 9 102 102
Profit and Loss Account (89,469 ) (29,547 )
SHAREHOLDERS' FUNDS (89,367) (29,445)
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
The financial statements were approved by the board of directors and authorised for issue on 26 March 2025 and were signed on its behalf by:
A Sage
Director
26/03/2025
The notes on pages 2 to 7 form part of these financial statements.
Page 1
Page 2
Notes to the Financial Statements
1. General Information
Hazeledge Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 03594623 . The registered office is 01 Meadlake Place, Thorpe Lea Road, Egham, TW20 8HE.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
2.2. Going Concern Disclosure
The financial statements for the year ended 31 March 2024 have been prepared on a basis other than a going concern. The directors note that subsequent to the reporting date, the decision was made for the company to cease trading on 31 August 2024 due to reported losses.
2.3. Significant judgements and estimations
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Impairment of debtors
The company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, managements considered factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience.
Impairment of group loans
The Company makes an estimate of the recoverable value of group loans. When assessing the impairment of group loans management considers whether there is objective evidence of impairment including:
  • economic or legal reasons relating to the debtors financial difficult; and
  • observable data indicating that there has been a measurable decrease in the estimated future cash flows from a group of financial assets since the initial recognition of those asset. 
Useful economic lives of tangible assets
The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residue value are re-assessed annually. They are amended when necessary to reflect current estimates, based on economic utilisation and the physical condition of assets. See note 6 for the carrying amount of the plant and machinery and note 2.5 for the useful economic lives for each class of assets.
2.4. Turnover
Nursery and associated income is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business. The fair value of consideration takes into account discounts, and settlement discounts.
Income is recognised in the period to which it relates with consideration made for accrued and deferred income where applicable based on inflows of money.
Page 2
Page 3
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold 2% Straight Line
Plant & Machinery 5 Years Straight Line
Fixtures & Fittings 5 Years Straight Line
Computer Equipment 3 Years Straight Line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
Under the provisions of FRS102 Section 10.15, on 1st April 2023 the company voluntarily elected to changes in accounting estimates to more accurately reflect the periodic consumption of assets. New Depreciation policies have been applied prospectively during the period and future periods as follows:
Computer Equipment: 3 Years Straight Line (PY: 5 Years Straight Line)
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. 
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
2.6. Leasing and Hire Purchase Contracts
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2.7. Cash and Cash Equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Page 3
Page 4
2.8. Financial Instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. 
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual
arrangements entered into. An equity instrument is any contract that evidences a residual interest in the
assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Equity Instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
2.9. Employee Benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2.10. Pensions
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
3. Average Number of Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024 2023
Total 10 10
10 10
Page 4
Page 5
4. Tangible Assets
Land & Property
Freehold Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 April 2023 203,071 3,222 8,856 215,149
Additions - 560 3,537 4,097
As at 31 March 2024 203,071 3,782 12,393 219,246
Depreciation
As at 1 April 2023 8,123 1,120 4,504 13,747
Provided during the period 4,061 709 3,088 7,858
As at 31 March 2024 12,184 1,829 7,592 21,605
Net Book Value
As at 31 March 2024 190,887 1,953 4,801 197,641
As at 1 April 2023 194,948 2,102 4,352 201,402
5. Debtors
2024 2023
£ £
Due within one year
Trade debtors 8,878 10,724
Other debtors 535 707
9,413 11,431
6. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 4,853 2,363
Amounts owed to group undertakings 151,251 100,407
Other creditors 152,714 73,338
Taxation and social security 1,641 2,337
310,459 178,445
All balances due to group and related parties are interest free and payable on demand
Other creditors includes preference shares of £130,000 (2023: £50,000) treated as a liability.
7. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Other creditors - 80,000
Other borrowings includes preference shares of £0 (2023: £80,000) treated as a liability.
Page 5
Page 6
9. Share Capital
2024 2023
Allotted, called up and fully paid £ £
100 Ordinary Shares of £ 1.00 each 100 100
1 Ordinary A shares of £ 1.00 each 1 1
1 Ordinary B shares of £ 1.00 each 1 1
102 102
2024
2023
Preference share capital Issued and fully paid
£
£
Preference of £1.30 each
130,000
130,000
image
image
Preference shares classified as liabilities
130,000
image
130,000
image
10. Directors Advances, Credits and Guarantees
The company has entered into a cross guarantee that secures the bank loan in the immediate parent company over all the trade and assets of both the company and its immediate parent.
11. Post Balance Sheet Events
Subsequent to the year end the company refinanced with Triple Point Advancr Leasing PLC, a new fixed charge over the assets of the company was provided in July 2024
12. Related Party Disclosures
The company has taken advantage of exemptions, under the terms of Financial Reporting Standards 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclosure related party transactions with wholly owned subsidiaries within the group.
13. Controlling Parties
The immediate parent undertaking is Michild Limited followed by Michild MidCo Limited, a company incorporated in England and Wales whose registered office is 01 Meadlake Place, Thorpe Lea Road, Egham, TW20 8HE.
The ultimate holding company is MiParent Holdings Limited, a company incorporated in England and Wales whose registered office is Woods End, Hill Farm Lane, Chalfont St. Giles, England, HP8 4NT.
MiParent Holdings Limited is the smallest and largest group of undertakings to consolidate these financial statements. The consolidated accounts are available from the register office.
The ultimate controlling party is Mr A Sage and Mr C Ross-Roberts by way of their shareholding in MiParent Holdings Limited.
14. Exceptional Items
The costs disclosed in this category relate to restructuring activities and other items that are not expected to occur in the normal course of business operations. These expenses are considered non-recurring and reflect efforts to streamline operations and implement strategic changes within the organisation.
2024
2023
£
£
Other exceptional operating costs
3,510
4,421
image
image
Page 6
Page 7
15. Audit Information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report was unqualified.
The auditors emphasised the following matter without qualifying their report:
We draw attention to Note 2.2 to the financial statements which explains that the directors intend to liquate the Company and therefore do not consider it to be appropriate to adopt the going concern basis of accounting in preparing the financial statements. Accordingly, the financial statements have been prepared on a basis other than going concern as described in Note 2.2. Our opinion is not modified in respect of this matter.
The auditor's report was signed by Richard Lane (Senior Statutory Auditor) for and on behalf of Affinia (Stratford) , Statutory Auditor.
Affinia (Stratford)
19th Floor
1 Westfield Avenue
Stratford
London
E20 1HZ
Page 7