MOV.AI LTD
Directors: L. Schweitzer
J.A. Koschier
M.R. Swift
Registered Office: Kemp House
152-160 City Road
EC1V 2NX
Registered No: 09933501 (England & Wales)
Annual report and financial statements
For the year ended 31 December 2023
page
Statement of financial position 1
Notes to the financial statements 2-5
MOV.AI LTD
Statement of financial position as at 31 December 2023
31.12.2023 31.12.2022
Notes £ £ £
Fixed assets
Fixed asset investment 5 66,329 66,329
Current assets
Debtors 6 129,097 2,441,739
Cash at bank and in hand 999,956 5,075,865
1,129,053 7,517,604
Creditors: amounts falling due
within one year 7 (653,041) (3,642,600)
Net current assets 476,012 3,875,004
Creditors: amounts falling due
after more than one year 8 0 (416,642)
Total assets less liabilities £ 542,341 £ 3,524,691
Capital and Reserve
£ £
Called up share capital 9 127,388 127,388
Share premium 15,834,850 15,834,850
Options 143,825 143,825
Profit and loss account (15,563,722) (12,581,372)
Shareholders' funds £ 542,341 £ 3,524,691
For the year ending 31 Dcember 2023 the company was entitled to exemption from audit under Section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with Section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and for the preparation of accounts.
The financial statements have been prepared in accordance with special provision of Part 15 of the Companies Act 2006 relating to small companies and with the provisions of FRS 102 Section 1A Small Entities.
J.A. Koschier
Director
Company number: 09933501 24 March 2025
MOV.AI LTD
Notes to the financial statements - 31 December 2023
COMPANY INFORMATION
1. Company Information
MOV.AI Ltd is a private limited company incorporated and domiciled in England & Wales. The address of its registered office is Kemp House, 152-160 City Road, London, EC1V 2NX.
2. Accounting Policies
2.1 Basis of accounting
The financial statements have been prepared on a going concern basis, under historical cost convention and in accordance with the provisions of FRS 102 Section 1A small entities and the Companies Act 2006.
The financial statements are presented in sterling (£).
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
2.2 Financial instruments
The company has chosen to adapt the sections 11 & 12 of FRS 102 in respect of financial instruments:
(i) Financial assets
Basic financial assets including trade and other receivables and cash and bank balances are initially recognised at transaction price, unless the arrangement constitutes a financial transaction, where the transaction is measured at present value of the future receipts discounted at the market rate of interest. Such assets are subsequently carried at amortised cost using the effective interest method and are assess for objective evidence of impairment at the end of each reporting period.
(ii) Financial liabilities
Basic financial liabilities including trade and other payable are initially recognised at transaction price unless arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of future receipts discounted at a market value of interest debt instruments are subsequently carried at amortised costs using the effective interest rate method.
2.3 Going concern
The company became part of Bowe Group in 2024. As from 2024 Bowe Group provided the company with the necessary funds required to cover the company cash flow under intercompany facility that was signed on 20 January 2025 for the sum of €1.5 million. Part of this facility was used to repay the balance of SVB loan. The company has received a letter of financial support from the parent company for at least 12 months from the date on which the financial statements are signed.
Taking the above into account the directors have reasonable expectation that the company and the group have adequate resources to continue in operational existence and meet their liabilities for the foreseeable future.
2.4 Group Accounts
The company and its subsidiaries comprise of a small sized group and therefore take the advantages of the exemption provided by Section 398 of the Companies Act 2006 not to prepare group accounts.
MOV.AI LTD
Notes to the financial statements - 31 December 2023
2. Accounting Policies (continued)
2.5 Fixed Assets Investment
The investment in fixed assets is disclosed at cost and net of impairment losses.
2.6 Debtors
Short term debtors that includes amounts due from subsidiary company and other receivables are measured at transaction price, less any impairment.
2.7 Creditors
Basic financial liabilities including trade and other payable, bank loans, loans from group companies are measured at transaction price.
2.8 Current & deferred taxation
Deferred taxation is provided using the liability method to take into account timing from the inclusion of items of expenditure in taxation computations in periods that differ from those differences arising in which they are included in the financial statements to the extent that it is probably that an or assets will crystallize in the future.
Provision for deferred taxation is set off against debit balance of deferred taxation.
The current income tax charged is calculated on the basis of the tax rate and laws that have been enacted or substantially enacted by the reporting date in the countries where the company operated and generates income.
2.9 Foreign currencies
Monetary assets and liabilities in foreign currencies are translated into Sterling at the rate of exchange ruling at the Balance Sheet date. Transactions in Foreign currencies are translated into Sterling at the rate of exchange ruling at the date of the transaction.
3. Director' emoluments
No remuneration were paid to the directors.
4. Employees
2023 2022
Number of employees 1 1
MOV.AI LTD
Notes to the financial statements - 31 December 2023
5. Fixed asset investment
£ £
Cost:
At 1 December 2023 66,329 66,329
Additions - -
At 31 December 2023 66,329 66,329
At 31 December 2023 66,329 66,329
At 31 December 2022 66,329 66,329
The fixed asset investment comprises of the cost of investment in the following companies:
Country of Percentage of 31.12.2023 31.12.2022
Company name Incorporation holding
Mov.ai Robotics Unipessoal LDA Madeira 100% 20,720 20,720
Mov.ai - IL Ltd Israel 100% 45,609 45,609
66,329 66,329
6. Debtors
31.12.2023 31.12.2022
£ £
Subsidiary companies 0 2,378,916
Trade debtors 91,398 10,158
VAT 3,666 509
Corporation tax 0 10,647
Other debtors 480 102
Prepayments 33,553 41,407
129,097 2,441,739
7. Creditors: amounts falling due within one year
31.12.2023 31.12.2022
£ £
Subsidiary companies 173,253 0
Current maturity of long term loan 414,255 275,375
Trade creditors 1,195 11,673
Accruals & deferred income 64,338 3,355,552
653,041 3,642,600
MOV.AI LTD
Notes to the financial statements - 31 December 2023
8. Creditors: amounts falling due after more than one year
31.12.2023 31.12.2022
£ £
Long term loan - 416,642
The loan was repaid in 2024. Interest is charged at an annual rate of 6%.
The loan is secured by a fixed charge over all present and future assets of the company including intellectual property.
9. Share capital
31.12.2023 31.12.2022
Allotted, called up and fully paid:
8,778,640 Ordinary shares of £0.001 each 8,778 8,778
5,899,586 Preferred shares of £0.001 each 5,900 5,900
964,800 Deferred shares of £0.001 each 965 965
12,027 386 Series A1 Preferred shares of £0.001 12,027 12,027
9,509,032 Series A2 Preferred shares of £0.001 9,509 9,509
90,209,021 Series A3 Preferred shares of £0.001 90,209 90,209
127,388 127,388
10. Related party transactions
Control:
The controlling party is Bowe Systec Gmbh who holds 52.21% of the company share capital.
Transaction:
The company is exempt from disclosing transactions with related parties that are wholly owned within the same group in accordance with FRS 102 Section 33(1)A.
11. Commitment
There is no financial commitment as at 31.12.2023 (2022 nil).
MOV.AI LTD 09933501 false 2023-01-01 2023-12-31 2023-12-31 VT Final Accounts (tagged by user) October 2023 release 2 No description of principal activity 09933501 2022-01-01 2022-12-31 09933501 core:WithinOneYear 2022-12-31 09933501 core:AfterOneYear 2022-12-31 09933501 core:ShareCapital 2022-12-31 09933501 core:SharePremium 2022-12-31 09933501 core:RetainedEarningsAccumulatedLosses 2022-12-31 09933501 2023-01-01 2023-12-31 09933501 bus:PrivateLimitedCompanyLtd 2023-01-01 2023-12-31 09933501 bus:AuditExempt-NoAccountantsReport 2023-01-01 2023-12-31 09933501 bus:Director1 2023-01-01 2023-12-31 09933501 bus:Director2 2023-01-01 2023-12-31 09933501 bus:Director3 2023-01-01 2023-12-31 09933501 bus:FRS102 2023-01-01 2023-12-31 09933501 bus:FullAccounts 2023-01-01 2023-12-31 09933501 2023-12-31 09933501 core:WithinOneYear 2023-12-31 09933501 core:AfterOneYear 2023-12-31 09933501 core:ShareCapital 2023-12-31 09933501 core:SharePremium 2023-12-31 09933501 core:RetainedEarningsAccumulatedLosses 2023-12-31 09933501 2022-12-31 iso4217:GBP xbrli:pure