Charity registration number 1123066 (England and Wales)
Company registration number 05843714
AXE VALLEY SWIMMING ASSOCIATION
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
AXE VALLEY SWIMMING ASSOCIATION
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Mrs D Church
Mrs J K Broom
Mrs S Parris
Mrs E Bewsher
Mrs S Stokes-Munton
Mrs R Jordan
Mr G Parker
Mr J Ebdon
(Appointed 1 November 2023)
Mrs J E Turner
(Appointed 1 May 2023)
Mr B Thorogood
(Appointed 30 November 2023)
Charity number (England and Wales)
1123066
Company number
05843714
Registered office
The Flamingo Pool
Lyme Road
Axminster
Devon
EX13 5AZ
Independent examiner
Hammett Audit
21 Heavitree Road
Exeter
Devon
EX1 2LD
AXE VALLEY SWIMMING ASSOCIATION
CONTENTS
Page
Trustees' report
1 - 3
Independent examiner's report
4
Statement of financial activities
5
Balance sheet
6
Notes to the financial statements
7 - 17
AXE VALLEY SWIMMING ASSOCIATION
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2024
- 1 -

The trustees present their annual report and financial statements for the year ended 31 March 2024.

The financial statements have been prepared in accordance with the SORP, relevant law and FRS 102.

Objectives and activities

The charity's objects are provision and maintenance of public swimming pool for the benefit of the inhabitants of the Axe Valley and its neighbourhood who are in need thereof by reason of their social circumstances or youth, sickness or old age. There have been no changes in these objectives during the year.

Public benefit

The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.

 

The charity meets Charity Commission charitable purposes descriptions in the following two categories:

 

Social investments

Under the memorandum and articles of association, the charity has the power to make any investments which the trustees see fit.

 

All investments are kept under continuous review so as to maintain the appropriate balance between security and return.

Achievements and performance
Significant activities and achievements against objectives

Financially, we have had a very demanding year. The pool infrastructure is now 26 years old and sadly, some components have reached the end of life stage. During the year the pool has benefitted from new glass beads in the filters (much more efficient than sand and longer lasting), the installation of a pool sentry system (controls pumps, chemicals et al) to ensure that we are not using excess energy and maintain water quality. All replacement struts under and around the pool downstairs has been completed. Solar panels are now on all roof surfaces, thereby reducing our electricity bill and carbon footprint as much as we are able at this stage.

The staffing situation is now reasonably stable. We have continued with two or three training courses per year. Our staffing team continue to excel in their obligatory training sessions. This was borne out by an incident in the main pool towards the end of the year, when the team used CPR and the defibrillator to save a man’s life after a medical episode. Reports from other pool users confirm that the staff acted in a calm and professional manner. These incidents do not usually occur very often but it is wonderful to know that our staff are well trained and able to respond in the very best way. We have an experienced senior management team. All of them have been at Flamingo for 10 years or more.

Due to health and some other reasons, some persons involved in the newly set up Jubilee Committee were unable to continue, leaving only a few members. Therefore, during the year it was deemed sensible to join the with regular fundraisers and continue events in this way. Some events were very successful, especially our sponsored swim around Britain, the auction we had in May and of course the coffee mornings. Our thanks go to everyone who supports us in whatever way. Without this support we would not survive.

Thanks go to all our staff and clients who love and support our community pool. Please keep going in your endeavours.

The Trustees and management are working very hard to source grants and any other money available to us. We were successful in receiving some grant money during the year but sadly approaches to East Devon Council for funding have not been so. We will continue with our efforts, especially as East Devon and the Devon County Council will join together.

Having joined the trustees, Mrs June Turner stepped in as Chairman in May, and Gareth Parker has continued as Vice Chairman. We have a further new trustee member in Bernard Thorogood. Bernard’s speciality is health and safety, so a very valuable addition to our team.

AXE VALLEY SWIMMING ASSOCIATION
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 2 -
Financial review

Income for the year was £506,510. Expenditure for the year was £607,224 giving a net deficit of £100,714.

Reserves policy

It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to sixty day's income. The trustees consider that reserves at this level will meet ongoing expenditure in case of income loss due to uninsurable disaster.

 

Additional reserves are maintained in order to cover unforseen repairs. This level of reserves has been maintained throughout the year.

Major risks

The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.

The charity's website address is: www.flamingopool.co.uk

Structure, governance and management

The charity is a company limited by guarantee, incorporated on 12 June 2006 and registered as charity on 4 March 2008.

The trustees, who are also the directors for the purpose of company law, and who served during the year were:

Mr R B Peacock
(Resigned 30 November 2023)
Mrs D Church
Mrs J K Broom
Mrs S Parris
Mrs K Armstrong
(Resigned 1 May 2023)
Mr J L Marjoribanks
(Resigned 15 May 2023)
Mrs E Bewsher
Mrs S Stokes-Munton
Mrs R Jordan
Mr G Parker
Mr J Ebdon
(Appointed 1 November 2023)
Mrs J E Turner
(Appointed 1 May 2023)
Mr B Thorogood
(Appointed 30 November 2023)
Recruitment and appointment of trustees

Potential trustees are generally recruited from the pool users and other people who express an interest in becoming involved with the charity. When selecting new trustees, the diversity of the board is borne in mind so that the needs of the charity and its users can be fairly represented.

 

None of the trustees has any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute £1 in the event of a winding up.

Organisational structure

The charity is administered by a board of trustees who are all directors of the company. This group meets every 4 to 5 weeks. The meetings are minuted and the minutes are available for inspection as a true record of the decisions reached. In addition to the trustees, the meetings are attended by the pool manager Mr S Buxton.

 

If a decision is required at short notice and is outside the remit of the pool manager, the authority of at least two directors is sought and their decisions later ratified at the subsequent meeting of the board.

Other matters

 

AXE VALLEY SWIMMING ASSOCIATION
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 3 -

The trustees' report was approved by the Board of Trustees.

Mrs J K Broom
Trustee
25 February 2025
AXE VALLEY SWIMMING ASSOCIATION
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF AXE VALLEY SWIMMING ASSOCIATION
- 4 -

I report to the trustees on my examination of the financial statements of Axe Valley Swimming Association (the charity) for the year ended 31 March 2024, which comprise the Statement of Financial Activities, the Balance Sheet and related notes.

 

The report is made solely to the charity's trustees as a body, in accordance with section 145 of the Charities Act 2011. My work has been undertaken so that I might state to the charity's trustees those matters I am required to state to them in this report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for my work, for this report, or for the views I have formed.

Responsibilities and basis of report

As the trustees of the charity (and also its directors for the purposes of company law), you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006.

Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the Companies Act 2006 and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011.

Independent examiner's statement

Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the ICAEW, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

1

accounting records were not kept in respect of the charity as required by section 386 of the Companies Act 2006.

2

the financial statements do not accord with those records; or

3

the financial statements do not comply with the accounting requirements of section 396 of the Companies Act 2006 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination; or

4

the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

J R Banks FCA
Hammett Audit
21 Heavitree Road
Exeter
Devon
EX1 2LD
Dated: 25 February 2025
AXE VALLEY SWIMMING ASSOCIATION
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2024
- 5 -
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2024
2024
2024
2023
2023
2023
Notes
£
£
£
£
£
£
Income from:
Donations and legacies
3
56,562
-
56,562
287,606
-
287,606
Charitable activities
4
407,327
-
407,327
374,455
-
374,455
Other trading activities
5
38,383
-
38,383
32,786
-
32,786
Investments
6
4,238
-
4,238
1,161
-
1,161
Total income
506,510
-
506,510
696,008
-
696,008
Expenditure on:
Raising funds
7
26,367
-
26,367
27,177
-
27,177
Charitable activities
8
548,087
32,122
580,209
542,944
32,122
575,066
Other expenditure
13
648
-
648
648
-
648
Total expenditure
575,102
32,122
607,224
570,769
32,122
602,891
Net income/(expenditure) and movement in funds
(68,592)
(32,122)
(100,714)
125,239
(32,122)
93,117
Reconciliation of funds:
Fund balances at 1 April 2023
524,941
1,123,686
1,648,627
399,702
1,155,808
1,555,510
Fund balances at 31 March 2024
456,349
1,091,564
1,547,913
524,941
1,123,686
1,648,627

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

AXE VALLEY SWIMMING ASSOCIATION
BALANCE SHEET
AS AT 31 MARCH 2024
31 March 2024
- 6 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
15
1,265,037
1,238,107
Current assets
Stocks
16
8,427
6,096
Debtors
17
30,131
21,465
Cash at bank and in hand
282,368
431,443
320,926
459,004
Creditors: amounts falling due within one year
19
(21,383)
(21,817)
Net current assets
299,543
437,187
Total assets less current liabilities
1,564,580
1,675,294
Creditors: amounts falling due after more than one year
20
(16,667)
(26,667)
Net assets
1,547,913
1,648,627
The funds of the charity
Restricted income funds
21
1,091,564
1,123,686
Unrestricted funds
22
456,349
524,941
1,547,913
1,648,627

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2024.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the trustees on 25 February 2025
Mrs J E Turner
Trustee
Company registration number 05843714 (England and Wales)
AXE VALLEY SWIMMING ASSOCIATION
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
- 7 -
1
Accounting policies
Charity information

Axe Valley Swimming Association is a private company limited by guarantee incorporated in England and Wales. The registered office is The Flamingo Pool, Lyme Road, Axminster, Devon, EX13 5AZ.

1.1
Accounting convention

The accounts have been prepared in accordance with the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016). The charity is a Public Benefit Entity as defined by FRS 102.

 

The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The accounts have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

 

Restricted funds

These are funds that can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4
Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
AXE VALLEY SWIMMING ASSOCIATION
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
1
Accounting policies
(Continued)
- 8 -
1.5
Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

 

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

Expenditure is recognised on accruals basis when a liability is incurred.

 

Costs of generating funds are those costs incurred in attracting voluntary income, and those incurred in trading activities that raise funds.

 

Governance costs include those incurred in the governance of its assets and are primarily associated with constitutional and statutory requirements. They include accountancy and legal costs and costs linked to the strategic management of the charity.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Hydro pool cover
straight line over 3 years
Pool project expenditure
straight line over 50 years
Pool equipment
20% reducing balance
Office equipment
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7
Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Items held for distribution at no or nominal consideration are measured the lower of replacement cost and cost.

Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

AXE VALLEY SWIMMING ASSOCIATION
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
1
Accounting policies
(Continued)
- 9 -
1.9
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.11
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

AXE VALLEY SWIMMING ASSOCIATION
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 10 -
2
Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Income from donations and legacies
Unrestricted
Unrestricted
funds
funds
2024
2023
£
£
Donations and gifts
56,562
287,606
4

Provision of public swimming pool

Provision and maintenance of public swimming pool
Provision and maintenance of public swimming pool
2024
2023
£
£

Income from provision of public swimming pool

407,327
374,455
5
Income from other trading activities
Unrestricted
Unrestricted
funds
funds
2024
2023
£
£
Non-charitable trading activities
38,383
32,786
AXE VALLEY SWIMMING ASSOCIATION
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 11 -
6
Income from investments
Unrestricted
Unrestricted
funds
funds
2024
2023
£
£
Other income
4,238
1,161
7

Shop activities    

2024
2023
£
£

Shop activities

Direct trading activities

24,860
25,472
Support costs
1,507
1,705
26,367
27,177
AXE VALLEY SWIMMING ASSOCIATION
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 12 -
8

Provision and maintenance of swimming pool    

2024
2023
£
£
Staff costs
327,275
303,036
Depreciation and impairment
45,420
40,201

Water rates

12,365
15,740

Chemicals

8,337
10,561

Staff training    

3,474
2,410

Rent

4,553
4,500

General rates

315
640

Insurance

17,306
15,754

Light and heat

71,966
78,460

Cleaning    

1,349
1,757

Repairs and renewals    

54,606
47,457

Service agreements

14,133
14,171
561,099
534,687
Share of support costs (see note 9)
13,566
15,349
Share of governance costs (see note 9)
5,544
25,030
580,209
575,066
Analysis by fund
Unrestricted funds
548,087
542,944
Restricted funds
32,122
32,122
580,209
575,066
For the year ended 31 March 2023
Unrestricted funds
542,944
Restricted funds
32,122
575,066
AXE VALLEY SWIMMING ASSOCIATION
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 13 -
9
Support costs
Support costs
Governance costs
2024
2023
Basis of allocation
£
£
£
£
Depreciation
447
-
447
410

Usage

Office supplies

1,812
-
1,812
1,547

Usage

Advertising

185
-
185
1,078

Usage

Telephone

2,856
-
2,856
3,209

Usage

Licenses

159
-
159
159

Usage

Cash collection fees

610
-
610
2,301

Usage

Bank charges

4,196
-
4,196
3,861

Usage

Sundries

3,161
-
3,161
3,010

Usage

Uniforms

423
-
423
558

Usage

Subscriptions    

1,224
-
1,224
921

Usage

Audit fees
-
600
600
600
Governance
Legal and professional
-
35
35
17,246
Governance

Human resources

-
-
-
2,921
Governance

Accountancy

-
4,190
4,190
3,777
Governance

Bookkeeping    

-
719
719
486
Governance
15,073
5,544
20,617
42,084
Analysed between
Shop activities
1,507
-
1,507
1,705
Swimming pool
13,566
5,544
19,110
40,379
15,073
5,544
20,617
42,084

Governance costs includes payments to the independent examiner of £600 (2023 - £600).

10
Net movement in funds
2024
2023
£
£
The net movement in funds is stated after charging/(crediting):
Fees payable for the independent examination of the charity's financial statements
600
600
Depreciation of owned tangible fixed assets
45,867
40,611
11
Trustees

None of the trustees (or any persons connected with them) received any remuneration during the year.

AXE VALLEY SWIMMING ASSOCIATION
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 14 -
12
Employees

The average monthly number of employees during the year was:

2024
2023
Number
Number
40
43
Employment costs
2024
2023
£
£
Wages and salaries
316,176
293,683
Social security costs
11,099
9,353
327,275
303,036
There were no employees whose annual remuneration was more than £60,000.
Remuneration of key management personnel

The remuneration of key management personnel was as follows:

2024
2023
£
£
Aggregate compensation
36,389
38,510
13
Other expenditure
Unrestricted
Unrestricted
funds
funds
2024
2023
£
£
Financing costs
648
648
14
Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

AXE VALLEY SWIMMING ASSOCIATION
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 15 -
15
Tangible fixed assets
Hydro pool cover
Pool project expenditure
Pool equipment
Office equipment
Total
£
£
£
£
£
Cost
At 1 April 2023
62,843
1,786,830
123,687
24,124
1,997,484
Additions
55,640
-
16,553
604
72,797
At 31 March 2024
118,483
1,786,830
140,240
24,728
2,070,281
Depreciation and impairment
At 1 April 2023
53,962
576,664
106,259
22,492
759,377
Depreciation charged in the year
3,577
35,047
6,796
447
45,867
At 31 March 2024
57,539
611,711
113,055
22,939
805,244
Carrying amount
At 31 March 2024
60,944
1,175,119
27,185
1,789
1,265,037
At 31 March 2023
8,881
1,210,166
17,428
1,632
1,238,107
16
Stocks
2024
2023
£
£
Finished goods and goods for resale
8,427
6,096
17
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
20,384
5,171
Other debtors
-
7,186
Prepayments and accrued income
9,747
9,108
30,131
21,465
18
Loans and overdrafts
2024
2023
£
£
Bank loans
26,667
36,667
Payable within one year
10,000
10,000
Payable after one year
16,667
26,667

Coronavirus Bounce Back Loan was taken out by the charity.

AXE VALLEY SWIMMING ASSOCIATION
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
- 16 -
19
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans
18
10,000
10,000
Other taxation and social security
(4,425)
-
Trade creditors
8,006
1,209
Accruals and deferred income
7,802
10,608
21,383
21,817
20
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans
18
16,667
26,667
21
Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

At 1 April 2023
Resources expended
At 31 March 2024
£
£
£
1,123,686
(32,122)
1,091,564
Previous year:
At 1 April 2022
Resources expended
At 31 March 2023
£
£
£
1,155,808
(32,122)
1,123,686
22
Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 April 2023
Incoming resources
Resources expended
At 31 March 2024
£
£
£
£
General funds
524,941
506,510
(575,102)
456,349
AXE VALLEY SWIMMING ASSOCIATION
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
22
Unrestricted funds
(Continued)
- 17 -
Previous year:
At 1 April 2022
Incoming resources
Resources expended
At 31 March 2023
£
£
£
£
General funds
399,702
696,008
(570,769)
524,941
23
Analysis of net assets between funds
Unrestricted
Restricted
Total
funds
funds
2024
2024
2024
£
£
£
At 31 March 2024:
Tangible assets
188,009
1,077,028
1,265,037
Current assets/(liabilities)
285,007
14,536
299,543
Long term liabilities
(16,667)
-
(16,667)
456,349
1,091,564
1,547,913
Unrestricted
Restricted
Total
funds
funds
2023
2023
2023
£
£
£
At 31 March 2023:
Tangible assets
128,957
1,109,150
1,238,107
Current assets/(liabilities)
422,651
14,536
437,187
Long term liabilities
(26,667)
-
(26,667)
524,941
1,123,686
1,648,627

The Restricted Income Funds consist of the Pool Project Fund, Disability Fund and Aquagym Fund.

 

The Pool Project Fund was established to provide for the building and subsequent running costs of a public swimming pool in Axminster, Devon. The pool was commissioned and the building work was completed on 12 September 1998. The fund is represented by tangible fixed and current assets.

 

The Disability Fund was established to provide therapy facilities for those whose physical health would be sustained or improved by the use of swimming pool. The fund is represented by current assets.

 

In year ended 31 March 2015, the Aquagym was funded by a £50,000 grant from People's Millions project. The fund is represented by current assets.

24
Related party transactions

There were no disclosable related party transactions during the year (2023 - none).

2024-03-312023-04-01falsefalseCCH SoftwareiXBRL Review & Tag 2024.2058437142023-04-012024-03-3105843714bus:Director22023-04-012024-03-3105843714bus:Director32023-04-012024-03-3105843714bus:Director42023-04-012024-03-3105843714bus:Director72023-04-012024-03-3105843714bus:Director82023-04-012024-03-3105843714bus:Director92023-04-012024-03-3105843714bus:Director102023-04-012024-03-3105843714bus:Director112023-04-012024-03-3105843714bus:Director122023-04-012024-03-3105843714bus:Director132023-04-012024-03-3105843714bus:Director12023-04-012024-03-3105843714bus:Director52023-04-012024-03-3105843714bus:Director62023-04-012024-03-31058437142024-03-31058437142023-03-31058437142022-04-012023-03-3105843714bus:FRS1022023-04-012024-03-3105843714char:IndependentExaminationCharity2023-04-012024-03-3105843714bus:FullAccounts2023-04-012024-03-31xbrli:purexbrli:sharesiso4217:GBP