6 01/01/2024 31/12/2024 2024-12-31 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2024-01-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 02759240 2024-01-01 2024-12-31 02759240 2024-12-31 02759240 2023-12-31 02759240 2023-01-01 2023-12-31 02759240 2023-12-31 02759240 2022-12-31 02759240 core:PlantMachinery 2024-01-01 2024-12-31 02759240 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 02759240 core:MotorVehicles 2024-01-01 2024-12-31 02759240 bus:RegisteredOffice 2024-01-01 2024-12-31 02759240 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 02759240 bus:LeadAgentIfApplicable 2024-01-01 2024-12-31 02759240 bus:Director1 2024-01-01 2024-12-31 02759240 bus:Director2 2024-01-01 2024-12-31 02759240 bus:Director3 2024-01-01 2024-12-31 02759240 bus:Director4 2024-01-01 2024-12-31 02759240 bus:Director5 2024-01-01 2024-12-31 02759240 core:PlantMachinery 2023-12-31 02759240 core:FurnitureFittingsToolsEquipment 2023-12-31 02759240 core:MotorVehicles 2023-12-31 02759240 core:PlantMachinery 2024-12-31 02759240 core:FurnitureFittingsToolsEquipment 2024-12-31 02759240 core:MotorVehicles 2024-12-31 02759240 core:WithinOneYear 2024-12-31 02759240 core:WithinOneYear 2023-12-31 02759240 core:AfterOneYear 2024-12-31 02759240 core:AfterOneYear 2023-12-31 02759240 core:ShareCapital 2024-12-31 02759240 core:ShareCapital 2023-12-31 02759240 core:RevaluationReserve 2024-12-31 02759240 core:RevaluationReserve 2023-12-31 02759240 core:RetainedEarningsAccumulatedLosses 2024-12-31 02759240 core:RetainedEarningsAccumulatedLosses 2023-12-31 02759240 bus:OrdinaryShareClass1 core:ShareCapital 2024-12-31 02759240 bus:OrdinaryShareClass1 core:ShareCapital 2023-12-31 02759240 core:PlantMachinery 2023-12-31 02759240 bus:SmallEntities 2024-01-01 2024-12-31 02759240 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 02759240 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 02759240 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 02759240 bus:FullAccounts 2024-01-01 2024-12-31 02759240 core:WithinOneYear 2024-01-01 2024-12-31
Company registration number: 02759240
Land Unit Construction Limited
Unaudited filleted financial statements
31 December 2024
Land Unit Construction Limited
Contents
Directors and other information
Statement of financial position
Notes to the financial statements
Land Unit Construction Limited
Directors and other information
Directors Mr D J Adams
Mr F H B Cundell
Mr M J Miller
Mr L T Stephenson
Mr L Warwick-Compton
Company number 02759240
Registered office LSL House
Cosgrove Road
Old Stratford
Milton Keynes
Bucks
MK19 6LA
Accountants Clifford Towers
9 High Street
Stony Stratford
Milton Keynes
MK11 1AA
Land Unit Construction Limited
Statement of financial position
31 December 2024
2024 2023
Note £ £ £ £
Fixed assets
Tangible assets 5 23,766 41,572
_______ _______
23,766 41,572
Current assets
Stocks 791 1,273
Debtors 6 110,203 132,438
Cash at bank and in hand 81,427 167,219
_______ _______
192,421 300,930
Creditors: amounts falling due
within one year 7 ( 34,968) ( 127,069)
_______ _______
Net current assets 157,453 173,861
_______ _______
Total assets less current liabilities 181,219 215,433
Creditors: amounts falling due
after more than one year 8 ( 13,302) ( 27,276)
Provisions for liabilities ( 2,719) ( 7,248)
_______ _______
Net assets 165,198 180,909
_______ _______
Capital and reserves
Called up share capital 9 20,000 20,000
Revaluation reserve 10 17,407 17,407
Profit and loss account 10 127,791 143,502
_______ _______
Shareholders funds 165,198 180,909
_______ _______
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 26 March 2025 , and are signed on behalf of the board by:
Mr M J Miller
Director
Company registration number: 02759240
Land Unit Construction Limited
Notes to the financial statements
Year ended 31 December 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is LSL House, Cosgrove Road, Old Stratford, Milton Keynes, Bucks, MK19 6LA.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax and other sales related taxes. The fair value consideration takes into account trade discounts, settlement discounts and volume rebates.
When cashflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. When the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 12.5 % straight line
Fittings fixtures and equipment - 25 % straight line
Motor vehicles - 20 % straight line
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Hire purchase and finance leases
Assets held under finance leases are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 6 (2023: 6 ).
5. Tangible assets
Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £
Cost
At 1 January 2024 and 31 December 2024 421,095 12,861 138,139 572,095
_______ _______ _______ _______
Depreciation
At 1 January 2024 379,523 12,861 138,139 530,523
Charge for the year 17,806 - - 17,806
_______ _______ _______ _______
At 31 December 2024 397,329 12,861 138,139 548,329
_______ _______ _______ _______
Carrying amount
At 31 December 2024 23,766 - - 23,766
_______ _______ _______ _______
At 31 December 2023 41,572 - - 41,572
_______ _______ _______ _______
6. Debtors
2024 2023
£ £
Trade debtors 91,473 130,113
Other debtors 18,730 2,325
_______ _______
110,203 132,438
_______ _______
7. Creditors: amounts falling due within one year
2024 2023
£ £
Bank loans and overdrafts 10,000 10,000
Trade creditors 10,921 16,007
Amounts owed to group undertakings and undertakings in which the company has a participating interest - 53,126
Corporation tax - 30,457
Social security and other taxes 6,304 9,142
Other creditors 7,743 8,337
_______ _______
34,968 127,069
_______ _______
An amount of £3,974 (2023: £3,974) is included within other creditors relating to hire purchase agreements. These are secured on the asset to which they relate.
8. Creditors: amounts falling due after more than one year
2024 2023
£ £
Bank loans and overdrafts 8,334 18,334
Other creditors 4,968 8,942
_______ _______
13,302 27,276
_______ _______
An amount of £4,968 (2023: £8,942) is included within other creditors relating to hire purchase agreements. These are secured on the asset to which they relate.
9. Called up share capital
Issued, called up and fully paid
2024 2023
No £ No £
Ordinary share capital shares of £ 1.00 each 20,000 20,000 20,000 20,000
_______ _______ _______ _______
10. Revaluation reserves
2024 2023
£ £
At the beginning and end of the year 17,407 17,407
_______ _______
11. Controlling party
The parent undertaking of Land Unit Construction Limited at the balance sheet date was Land Structure Limited , a company incorporated in England and Wales, registered office LSL House, Cosgrove Road, Old Stratford, Milton Keynes, MK19 6LA and registration number 01866948 .
Land Unit Construction Limited
The following pages do not form part of the statutory accounts.
Land Unit Construction Limited
Chartered accountants report to the board of directors on the preparation of the
unaudited statutory financial statements of Land Unit Construction Limited
Year ended 31 December 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Land Unit Construction Limited for the year ended 31 December 2024 which comprise the statement of financial position and related notes from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales, we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com /en/members/regulations-standards-and-guidance/.
This report is made solely to the board of directors of Land Unit Construction Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Land Unit Construction Limited and state those matters that we have agreed to state to the board of directors of Land Unit Construction Limited as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Land Unit Construction Limited and its board of directors as a body for our work or for this report.
It is your duty to ensure that Land Unit Construction Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Land Unit Construction Limited. You consider that Land Unit Construction Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of Land Unit Construction Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Clifford Towers
Chartered Accountants
9 High Street
Stony Stratford
Milton Keynes
MK11 1AA
26 March 2025