IRIS Accounts Production v24.3.2.46 13061673 director 1.7.23 30.6.24 30.6.24 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh130616732023-06-30130616732024-06-30130616732023-07-012024-06-30130616732022-06-30130616732022-07-012023-06-30130616732023-06-3013061673ns15:EnglandWales2023-07-012024-06-3013061673ns14:PoundSterling2023-07-012024-06-3013061673ns10:Director12023-07-012024-06-3013061673ns10:PrivateLimitedCompanyLtd2023-07-012024-06-3013061673ns10:SmallEntities2023-07-012024-06-3013061673ns10:AuditExempt-NoAccountantsReport2023-07-012024-06-3013061673ns10:SmallCompaniesRegimeForDirectorsReport2023-07-012024-06-3013061673ns10:SmallCompaniesRegimeForAccounts2023-07-012024-06-3013061673ns10:FullAccounts2023-07-012024-06-3013061673ns10:OrdinaryShareClass12023-07-012024-06-3013061673ns10:RegisteredOffice2023-07-012024-06-3013061673ns5:CurrentFinancialInstruments2024-06-3013061673ns5:CurrentFinancialInstruments2023-06-3013061673ns5:Non-currentFinancialInstruments2024-06-3013061673ns5:Non-currentFinancialInstruments2023-06-3013061673ns5:ShareCapital2024-06-3013061673ns5:ShareCapital2023-06-3013061673ns5:RetainedEarningsAccumulatedLosses2024-06-3013061673ns5:RetainedEarningsAccumulatedLosses2023-06-3013061673ns5:WithinOneYearns5:CurrentFinancialInstruments2024-06-3013061673ns5:WithinOneYearns5:CurrentFinancialInstruments2023-06-3013061673ns5:Secured2024-06-3013061673ns5:Secured2023-06-3013061673ns10:OrdinaryShareClass12024-06-30
REGISTERED NUMBER: 13061673 (England and Wales)















Unaudited Financial Statements for the Year Ended 30 June 2024

for

PROSPERITY HOMES BROADOAKS LIMITED

PROSPERITY HOMES BROADOAKS LIMITED (REGISTERED NUMBER: 13061673)

Contents of the Financial Statements
for the Year Ended 30 June 2024










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


PROSPERITY HOMES BROADOAKS LIMITED

Company Information
for the Year Ended 30 June 2024







DIRECTOR: J E Billingham





REGISTERED OFFICE: 32 George Street
Birmingham
B3 1QG





REGISTERED NUMBER: 13061673 (England and Wales)





ACCOUNTANTS: BTMR Limited
Century Buildings
14 St Mary's Parsonage
Manchester
M3 2DF

PROSPERITY HOMES BROADOAKS LIMITED (REGISTERED NUMBER: 13061673)

Balance Sheet
30 June 2024

30.6.24 30.6.23
Notes £    £   
CURRENT ASSETS
Stocks 17,233,134 10,786,330
Debtors 4 6,770,685 1,392,542
Cash at bank 24,419 199,584
24,028,238 12,378,456
CREDITORS
Amounts falling due within one year 5 26,044,919 5,072,357
NET CURRENT (LIABILITIES)/ASSETS (2,016,681 ) 7,306,099
TOTAL ASSETS LESS CURRENT
LIABILITIES

(2,016,681

)

7,306,099

CREDITORS
Amounts falling due after more than one
year

6

-

8,607,550
NET LIABILITIES (2,016,681 ) (1,301,451 )

CAPITAL AND RESERVES
Called up share capital 8 100 100
Retained earnings (2,016,781 ) (1,301,551 )
SHAREHOLDERS' FUNDS (2,016,681 ) (1,301,451 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 June 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 June 2024 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 25 March 2025 and were signed by:





J E Billingham - Director


PROSPERITY HOMES BROADOAKS LIMITED (REGISTERED NUMBER: 13061673)

Notes to the Financial Statements
for the Year Ended 30 June 2024


1. STATUTORY INFORMATION

Prosperity Homes Broadoaks Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Stocks
Stocks have been valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow-moving items. Cost is calculated on a first in, first out basis. In respect of work in progress, contracts are assessed on a contract-by-contract basis as contract activity progresses. The valuation includes a prudently calculated element of attributable profit, which is referenced to the stage of completion, anticipated sales value and additional costs required to complete the contract.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2023 - 1 ) .

4. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.24 30.6.23
£    £   
Amounts owed by group undertakings 5,773,204 249,567
Other debtors 997,481 1,142,975
6,770,685 1,392,542

5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.6.24 30.6.23
£    £   
Trade creditors 2,107,763 85,290
Amounts owed to group undertakings 272,475 86,562
Taxation and social security - 200
Other creditors 23,664,681 4,900,305
26,044,919 5,072,357

PROSPERITY HOMES BROADOAKS LIMITED (REGISTERED NUMBER: 13061673)

Notes to the Financial Statements - continued
for the Year Ended 30 June 2024


6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
30.6.24 30.6.23
£    £   
Other creditors - 8,607,550

7. SECURED DEBTS

The following secured debts are included within creditors:

30.6.24 30.6.23
£    £   
Other loans 14,218,250 8,607,550

Other loans are secured by way of a fixed legal mortgage over freehold property to the south and east of Denver Hill Downham Market , all other interests in property owned now or in the future by the company and over all buildings, fixtures plant and machinery situated on the mortgaged property. The other loan balance is also secured by way of a debenture over all assets, present and future.

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 30.6.24 30.6.23
value: £    £   
100 Ordinary £1 100 100

The ordinary shares issued in the year have full voting rights, full rights to receive a dividend and full rights to participate in capital on a winding up or otherwise.

9. ULTIMATE CONTROLLING PARTY

The controlling party is Prosperity Investments &Developments Limited.

The ultimate controlling party is J E Billingham.