Silverfin false false 31/12/2024 01/01/2024 31/12/2024 Darren William John Jones 19/03/2005 Jill Elizabeth Jones 01/04/2007 12 March 2025 The principal activity of the Company during the financial year was suppliers of reclaimed building materials, pine furnishing and antiques. 05399009 2024-12-31 05399009 bus:Director1 2024-12-31 05399009 bus:Director2 2024-12-31 05399009 2023-12-31 05399009 core:CurrentFinancialInstruments 2024-12-31 05399009 core:CurrentFinancialInstruments 2023-12-31 05399009 core:ShareCapital 2024-12-31 05399009 core:ShareCapital 2023-12-31 05399009 core:RetainedEarningsAccumulatedLosses 2024-12-31 05399009 core:RetainedEarningsAccumulatedLosses 2023-12-31 05399009 core:OtherResidualIntangibleAssets 2023-12-31 05399009 core:OtherResidualIntangibleAssets 2024-12-31 05399009 core:Vehicles 2023-12-31 05399009 core:ComputerEquipment 2023-12-31 05399009 core:Vehicles 2024-12-31 05399009 core:ComputerEquipment 2024-12-31 05399009 bus:OrdinaryShareClass1 2024-12-31 05399009 2024-01-01 2024-12-31 05399009 bus:FilletedAccounts 2024-01-01 2024-12-31 05399009 bus:SmallEntities 2024-01-01 2024-12-31 05399009 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 05399009 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 05399009 bus:Director1 2024-01-01 2024-12-31 05399009 bus:Director2 2024-01-01 2024-12-31 05399009 core:OtherResidualIntangibleAssets core:TopRangeValue 2024-01-01 2024-12-31 05399009 core:Vehicles 2024-01-01 2024-12-31 05399009 core:ComputerEquipment core:TopRangeValue 2024-01-01 2024-12-31 05399009 2023-01-01 2023-12-31 05399009 core:OtherResidualIntangibleAssets 2024-01-01 2024-12-31 05399009 core:ComputerEquipment 2024-01-01 2024-12-31 05399009 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 05399009 bus:OrdinaryShareClass1 2023-01-01 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 05399009 (England and Wales)

THE RECLAMATION COMPANY (COTSWOLDS) LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

THE RECLAMATION COMPANY (COTSWOLDS) LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

THE RECLAMATION COMPANY (COTSWOLDS) LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 December 2024
THE RECLAMATION COMPANY (COTSWOLDS) LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Intangible assets 3 3,515 6,380
Tangible assets 4 15,395 20,984
18,910 27,364
Current assets
Stocks 134,390 99,020
Debtors 5 17,599 17,010
Cash at bank and in hand 499,886 586,632
651,875 702,662
Creditors: amounts falling due within one year 6 ( 10,474) ( 43,666)
Net current assets 641,401 658,996
Total assets less current liabilities 660,311 686,360
Provision for liabilities ( 3,849) ( 5,246)
Net assets 656,462 681,114
Capital and reserves
Called-up share capital 7 100 100
Profit and loss account 656,362 681,014
Total shareholders' funds 656,462 681,114

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

These financial statements have been prepared in accordance with the provisions of FRS 102 Section 1A – small entities. The financial statements of The Reclamation Company (Cotswolds) Limited (registered number: 05399009) were approved and authorised for issue by the Board of Directors on 12 March 2025. They were signed on its behalf by:

Jill Elizabeth Jones
Director
THE RECLAMATION COMPANY (COTSWOLDS) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
THE RECLAMATION COMPANY (COTSWOLDS) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

The Reclamation Company (Cotswolds) Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Lancaster House, Thomas Street, Cirencester, GL7 2AX, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Other intangible assets 3 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line/reducing balance basis over its expected useful life, as follows:

Vehicles 25 % reducing balance
Computer equipment 4 years straight line
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Intangible assets

Other intangible assets Total
£ £
Cost
At 01 January 2024 8,596 8,596
At 31 December 2024 8,596 8,596
Accumulated amortisation
At 01 January 2024 2,216 2,216
Charge for the financial year 2,865 2,865
At 31 December 2024 5,081 5,081
Net book value
At 31 December 2024 3,515 3,515
At 31 December 2023 6,380 6,380

4. Tangible assets

Vehicles Computer equipment Total
£ £ £
Cost
At 01 January 2024 27,191 2,389 29,580
At 31 December 2024 27,191 2,389 29,580
Accumulated depreciation
At 01 January 2024 7,222 1,374 8,596
Charge for the financial year 4,992 597 5,589
At 31 December 2024 12,214 1,971 14,185
Net book value
At 31 December 2024 14,977 418 15,395
At 31 December 2023 19,969 1,015 20,984

5. Debtors

2024 2023
£ £
Trade debtors 1,429 0
Amounts owed by directors 12,643 17,010
Corporation tax 3,527 0
17,599 17,010

6. Creditors: amounts falling due within one year

2024 2023
£ £
Accruals 2,502 2,302
Taxation and social security 7,972 41,364
10,474 43,666

7. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100

8. Related party transactions

Transactions with the entity's directors

2024 2023
£ £
Dividends paid to directors 9,278 51,569

As at the balance sheet date, total amounts of £12,643 (2023: £17,010) remain outstanding and owed by the directors. Interest has been charged at 2.25% (2023: 2%) per annum and the balances are repayable on demand.