1 1 Zircon Blue Solutions Ltd 08092571 false 2023-07-01 2024-06-30 2024-06-30 The principal activity of the company is is that of software development. Digita Accounts Production Advanced 6.30.9574.0 true 08092571 2023-07-01 2024-06-30 08092571 2024-06-30 08092571 core:CurrentFinancialInstruments 2024-06-30 08092571 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 08092571 core:FurnitureFittings 2024-06-30 08092571 core:OfficeEquipment 2024-06-30 08092571 bus:SmallEntities 2023-07-01 2024-06-30 08092571 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 08092571 bus:FilletedAccounts 2023-07-01 2024-06-30 08092571 bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 08092571 bus:RegisteredOffice 2023-07-01 2024-06-30 08092571 bus:Director2 2023-07-01 2024-06-30 08092571 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 08092571 core:ComputerEquipment 2023-07-01 2024-06-30 08092571 core:FurnitureFittings 2023-07-01 2024-06-30 08092571 core:OfficeEquipment 2023-07-01 2024-06-30 08092571 countries:EnglandWales 2023-07-01 2024-06-30 08092571 2023-06-30 08092571 core:FurnitureFittings 2023-06-30 08092571 core:OfficeEquipment 2023-06-30 08092571 2022-07-01 2023-06-30 08092571 2023-06-30 08092571 core:CurrentFinancialInstruments 2023-06-30 08092571 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 08092571 core:FurnitureFittings 2023-06-30 08092571 core:OfficeEquipment 2023-06-30 xbrli:pure iso4217:GBP

Registration number: 08092571

Zircon Blue Solutions Ltd

Unaudited Filleted Financial Statements

for the Year Ended 30 June 2024

 

Zircon Blue Solutions Ltd

Contents

Statement of Financial Position

1

Notes to the Unaudited Financial Statements

2 to 6

 

Zircon Blue Solutions Ltd

(Registration number: 08092571)
Statement of Financial Position as at 30 June 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

5,716

4,332

Current assets

 

Stocks

5

2,690

2,487

Debtors

6

-

18,968

Cash at bank and in hand

 

80,274

91,839

 

82,964

113,294

Creditors: Amounts falling due within one year

7

(23,672)

(33,695)

Net current assets

 

59,292

79,599

Total assets less current liabilities

 

65,008

83,931

Provisions for liabilities

(1,429)

(1,083)

Net assets

 

63,579

82,848

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

63,479

82,748

Shareholders' funds

 

63,579

82,848

For the financial year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the Board on 26 March 2025 and signed on its behalf by:
 


Mr A L Bernstone
Director

 

Zircon Blue Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Stanhope House
9-10 Fore Street
Holsworthy
Devon
EX22 6DT

Principal activity

The principal activity of the company is is that of software development.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

 

Zircon Blue Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024 (continued)

2

Accounting policies (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings and equipment

15% reducing balance

Computer equipment

25% straight line

 

Zircon Blue Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024 (continued)

2

Accounting policies (continued)

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Costs include all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition. .

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 1 (2023 - 1).

 

Zircon Blue Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024 (continued)

4

Tangible assets

Fixtures and fittings
£

Office equipment
£

Total
£

Cost or valuation

At 1 July 2023

208

11,225

11,433

Additions

-

3,129

3,129

At 30 June 2024

208

14,354

14,562

Depreciation

At 1 July 2023

81

7,020

7,101

Charge for the year

19

1,726

1,745

At 30 June 2024

100

8,746

8,846

Carrying amount

At 30 June 2024

108

5,608

5,716

At 30 June 2023

127

4,205

4,332

5

Stocks

2024
£

2023
£

Work in progress

2,690

2,487

6

Debtors

2024
£

2023
£

Trade debtors

-

18,968

-

18,968

 

Zircon Blue Solutions Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024 (continued)

7

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

-

12

Taxation and social security

21,289

26,555

Accruals and deferred income

2,162

2,408

Other creditors

221

4,720

23,672

33,695

8

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses.