Silverfin false false 30/06/2024 01/07/2023 30/06/2024 Ms A J Mayo 28/09/2012 26 March 2025 The principal activity of the company continued to be that of the sale of industrial chemicals. 08234011 2024-06-30 08234011 bus:Director1 2024-06-30 08234011 2023-06-30 08234011 core:CurrentFinancialInstruments 2024-06-30 08234011 core:CurrentFinancialInstruments 2023-06-30 08234011 core:ShareCapital 2024-06-30 08234011 core:ShareCapital 2023-06-30 08234011 core:RetainedEarningsAccumulatedLosses 2024-06-30 08234011 core:RetainedEarningsAccumulatedLosses 2023-06-30 08234011 core:Vehicles 2023-06-30 08234011 core:ComputerEquipment 2023-06-30 08234011 core:Vehicles 2024-06-30 08234011 core:ComputerEquipment 2024-06-30 08234011 core:ListedExchangeTraded core:WithinOneYear 2024-06-30 08234011 core:ListedExchangeTraded core:WithinOneYear 2023-06-30 08234011 bus:OrdinaryShareClass1 2024-06-30 08234011 2023-07-01 2024-06-30 08234011 bus:FilletedAccounts 2023-07-01 2024-06-30 08234011 bus:SmallEntities 2023-07-01 2024-06-30 08234011 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 08234011 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 08234011 bus:Director1 2023-07-01 2024-06-30 08234011 core:Vehicles core:TopRangeValue 2023-07-01 2024-06-30 08234011 core:ComputerEquipment core:TopRangeValue 2023-07-01 2024-06-30 08234011 2022-07-01 2023-06-30 08234011 core:Vehicles 2023-07-01 2024-06-30 08234011 core:ComputerEquipment 2023-07-01 2024-06-30 08234011 bus:OrdinaryShareClass1 2023-07-01 2024-06-30 08234011 bus:OrdinaryShareClass1 2022-07-01 2023-06-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 08234011 (England and Wales)

KEMVYL LIMITED

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 30 JUNE 2024
PAGES FOR FILING WITH THE REGISTRAR

KEMVYL LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2024

Contents

KEMVYL LIMITED

COMPANY INFORMATION

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2024
KEMVYL LIMITED

COMPANY INFORMATION (continued)

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2024
DIRECTOR Ms A J Mayo
REGISTERED OFFICE 5 Malham Wend
Barrowford
Nelson
BB9 8TG
United Kingdom
COMPANY NUMBER 08234011 (England and Wales)
CHARTERED ACCOUNTANTS PM+M Solutions for Business LLP
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
BB1 5QB
KEMVYL LIMITED

BALANCE SHEET

AS AT 30 JUNE 2024
KEMVYL LIMITED

BALANCE SHEET (continued)

AS AT 30 JUNE 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 79,301 3,139
79,301 3,139
Current assets
Debtors 4 396,969 366,799
Investments 5 166,508 160,777
Cash at bank and in hand 1,459,080 1,259,628
2,022,557 1,787,204
Creditors: amounts falling due within one year 6 ( 169,768) ( 153,953)
Net current assets 1,852,789 1,633,251
Total assets less current liabilities 1,932,090 1,636,390
Provision for liabilities ( 19,825) ( 785)
Net assets 1,912,265 1,635,605
Capital and reserves
Called-up share capital 7 100 100
Profit and loss account 1,912,165 1,635,505
Total shareholder's funds 1,912,265 1,635,605

For the financial year ending 30 June 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

These financial statements have been prepared in accordance with the provisions of FRS 102 Section 1A – small entities. The financial statements of Kemvyl Limited (registered number: 08234011) were approved and authorised for issue by the Director on 26 March 2025. They were signed on its behalf by:

Ms A J Mayo
Director
KEMVYL LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2024
KEMVYL LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 30 JUNE 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Kemvyl Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 5 Malham Wend, Barrowford, Nelson, BB9 8TG, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised as an expense when the Company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Vehicles 5 years straight line
Computer equipment 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including the director 2 2

3. Tangible assets

Vehicles Computer equipment Total
£ £ £
Cost
At 01 July 2023 0 3,728 3,728
Additions 86,645 2,612 89,257
At 30 June 2024 86,645 6,340 92,985
Accumulated depreciation
At 01 July 2023 0 589 589
Charge for the financial year 11,553 1,542 13,095
At 30 June 2024 11,553 2,131 13,684
Net book value
At 30 June 2024 75,092 4,209 79,301
At 30 June 2023 0 3,139 3,139

4. Debtors

2024 2023
£ £
Trade debtors 39,999 4,328
Other debtors 356,970 362,471
396,969 366,799

5. Current asset investments

2024 2023
£ £
Listed investments – at fair value 166,509 160,778

The fair value of listed investments, which are all traded in active markets, was determined with reference to the quoted market price at the reporting date.

6. Creditors: amounts falling due within one year

2024 2023
£ £
Amounts owed to Group undertakings 54,496 16,038
Corporation tax 110,810 135,655
Other creditors 4,462 2,260
169,768 153,953

7. Called-up share capital

2024 2023
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100

8. Related party transactions

Transactions with the entity's director

At the balance sheet date an amount of £267,517 (2023 - £273,323) was owed to the company by a director. Interest of £6,195 (2023 - £6,797) has been charged at the standard rate.