0 01/07/2023 30/06/2024 2024-06-30 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2023-07-01 Sage Accounts Production 24.0 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 10244683 2023-07-01 2024-06-30 10244683 2024-06-30 10244683 2023-06-30 10244683 2022-07-01 2023-06-30 10244683 2023-06-30 10244683 2022-06-30 10244683 core:PlantMachinery 2023-07-01 2024-06-30 10244683 core:FurnitureFittingsToolsEquipment 2023-07-01 2024-06-30 10244683 bus:RegisteredOffice 2023-07-01 2024-06-30 10244683 bus:LeadAgentIfApplicable 2023-07-01 2024-06-30 10244683 bus:Director1 2023-07-01 2024-06-30 10244683 bus:Director2 2023-07-01 2024-06-30 10244683 core:PlantMachinery 2023-06-30 10244683 core:FurnitureFittingsToolsEquipment 2023-06-30 10244683 core:PlantMachinery 2024-06-30 10244683 core:FurnitureFittingsToolsEquipment 2024-06-30 10244683 core:WithinOneYear 2024-06-30 10244683 core:WithinOneYear 2023-06-30 10244683 core:ShareCapital 2024-06-30 10244683 core:ShareCapital 2023-06-30 10244683 core:RetainedEarningsAccumulatedLosses 2024-06-30 10244683 core:RetainedEarningsAccumulatedLosses 2023-06-30 10244683 core:PlantMachinery 2023-06-30 10244683 core:FurnitureFittingsToolsEquipment 2023-06-30 10244683 bus:SmallEntities 2023-07-01 2024-06-30 10244683 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 10244683 bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 10244683 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 10244683 bus:FullAccounts 2023-07-01 2024-06-30
Company registration number: 10244683
The Arboretum Shop Ltd
Unaudited filleted financial statements
30 June 2024
The Arboretum Shop Ltd
Contents
Directors and other information
Statement of financial position
Notes to the financial statements
The Arboretum Shop Ltd
Directors and other information
Directors Mr J J Kennard
Mr O J Milne
Company number 10244683
Registered office Unit 5 The Workshops
Thicket Lane
Halnaker
Chichester
PO18 0QS
Business address Unit 5 The Workshops
Thicket Lane
Halnaker
Chichester
PO18 0QS
Accountants Keith Bellenie & Co Ltd
3 Cecilian Court
Cecilian Avenue
Worthing
West Sussex
BN14 8AP
Bankers Lloyds Bank
The Arboretum Shop Ltd
Statement of financial position
30 June 2024
2024 2023
Note £ £ £ £
Fixed assets
Tangible assets 4 29,077 30,252
_______ _______
29,077 30,252
Current assets
Stocks 4,000 4,500
Debtors 5 5,146 1,282
Cash at bank and in hand - 2,231
_______ _______
9,146 8,013
Creditors: amounts falling due
within one year 6 ( 6,704) ( 4,052)
_______ _______
Net current assets 2,442 3,961
_______ _______
Total assets less current liabilities 31,519 34,213
Provisions for liabilities ( 5,525) ( 5,754)
Accruals and deferred income ( 1,080) ( 1,200)
_______ _______
Net assets 24,914 27,259
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account 24,814 27,159
_______ _______
Shareholders funds 24,914 27,259
_______ _______
For the year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 26 March 2025 , and are signed on behalf of the board by:
Mr O J Milne
Director
Company registration number: 10244683
The Arboretum Shop Ltd
Notes to the financial statements
Year ended 30 June 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 5 The Workshops, Thicket Lane, Halnaker, Chichester, PO18 0QS.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery - 33 % straight line
Fittings fixtures and equipment - 33 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
4. Tangible assets
Plant and machinery Fixtures, fittings and equipment Total
£ £ £
Cost
At 1 July 2023 32,386 5,646 38,032
Additions - 133 133
_______ _______ _______
At 30 June 2024 32,386 5,779 38,165
_______ _______ _______
Depreciation
At 1 July 2023 2,837 4,943 7,780
Charge for the year 1,049 259 1,308
_______ _______ _______
At 30 June 2024 3,886 5,202 9,088
_______ _______ _______
Carrying amount
At 30 June 2024 28,500 577 29,077
_______ _______ _______
At 30 June 2023 29,549 703 30,252
_______ _______ _______
5. Debtors
2024 2023
£ £
Trade debtors 2,906 61
Other debtors 2,240 1,221
_______ _______
5,146 1,282
_______ _______
6. Creditors: amounts falling due within one year
2024 2023
£ £
Bank loans and overdrafts 4,153 -
Corporation tax - 1,031
Other creditors 2,551 3,021
_______ _______
6,704 4,052
_______ _______