Caseware UK (AP4) 2024.0.164 2024.0.164 2024-06-302024-06-30false2023-07-01falseNo description of principal activity12truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 12638426 2023-07-01 2024-06-30 12638426 2022-07-01 2023-06-30 12638426 2024-06-30 12638426 2023-06-30 12638426 c:Director1 2023-07-01 2024-06-30 12638426 d:PlantMachinery 2023-07-01 2024-06-30 12638426 d:PlantMachinery 2024-06-30 12638426 d:PlantMachinery 2023-06-30 12638426 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-07-01 2024-06-30 12638426 d:MotorVehicles 2023-07-01 2024-06-30 12638426 d:MotorVehicles 2024-06-30 12638426 d:MotorVehicles 2023-06-30 12638426 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-07-01 2024-06-30 12638426 d:FurnitureFittings 2023-07-01 2024-06-30 12638426 d:FurnitureFittings 2024-06-30 12638426 d:FurnitureFittings 2023-06-30 12638426 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-07-01 2024-06-30 12638426 d:ComputerEquipment 2023-07-01 2024-06-30 12638426 d:ComputerEquipment 2024-06-30 12638426 d:ComputerEquipment 2023-06-30 12638426 d:ComputerEquipment d:OwnedOrFreeholdAssets 2023-07-01 2024-06-30 12638426 d:OwnedOrFreeholdAssets 2023-07-01 2024-06-30 12638426 d:CurrentFinancialInstruments 2024-06-30 12638426 d:CurrentFinancialInstruments 2023-06-30 12638426 d:CurrentFinancialInstruments d:WithinOneYear 2024-06-30 12638426 d:CurrentFinancialInstruments d:WithinOneYear 2023-06-30 12638426 d:ShareCapital 2024-06-30 12638426 d:ShareCapital 2023-06-30 12638426 d:RetainedEarningsAccumulatedLosses 2024-06-30 12638426 d:RetainedEarningsAccumulatedLosses 2023-06-30 12638426 c:FRS102 2023-07-01 2024-06-30 12638426 c:AuditExempt-NoAccountantsReport 2023-07-01 2024-06-30 12638426 c:FullAccounts 2023-07-01 2024-06-30 12638426 c:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 12638426 e:PoundSterling 2023-07-01 2024-06-30 iso4217:GBP xbrli:pure

Registered number: 12638426









COCKEREL DRINKS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2024

 
COCKEREL DRINKS LIMITED
REGISTERED NUMBER: 12638426

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
19,612
26,064

  
19,612
26,064

Current assets
  

Stocks
 5 
4,882
6,354

Debtors: amounts falling due within one year
 6 
78,592
54,160

Cash at bank and in hand
 7 
103,710
83,585

  
187,184
144,099

Creditors: amounts falling due within one year
 8 
(120,836)
(77,694)

Net current assets
  
 
 
66,348
 
 
66,405

Total assets less current liabilities
  
85,960
92,469

  

Net assets
  
85,960
92,469


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
85,860
92,369

  
85,960
92,469


Page 1

 
COCKEREL DRINKS LIMITED
REGISTERED NUMBER: 12638426
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2024

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




F H Campbell
Director

Date: 27 March 2025

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
COCKEREL DRINKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

1.


General information

Cockerel Drinks Ltd is a private company, limited by shares, registered in England and Wales, registration number 12638426. The registered office is 101 New Cavendish Street, 1st Floor South, London W1W 6XH. 
The financial statements are presented in Sterling, which is the functional currency of the Company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
COCKEREL DRINKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

2.Accounting policies (continued)

 
2.3

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Plant and machinery
-
33%
Straight line method
Motor vehicles
-
25%
Reducing balance
Fixtures and fittings
-
33%
Straight line method
Computer equipment
-
33%
Straight line method

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
COCKEREL DRINKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

2.Accounting policies (continued)

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2023 - 2).

Page 5

 
COCKEREL DRINKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

4.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 July 2023
15,984
20,883
835
1,189
38,891


Additions
1,976
-
1,105
315
3,396



At 30 June 2024

17,960
20,883
1,940
1,504
42,287



Depreciation


At 1 July 2023
5,963
5,656
278
930
12,827


Charge for the year on owned assets
5,388
3,807
498
155
9,848



At 30 June 2024

11,351
9,463
776
1,085
22,675



Net book value



At 30 June 2024
6,609
11,420
1,164
419
19,612



At 30 June 2023
10,021
15,227
557
259
26,064

Page 6

 
COCKEREL DRINKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

5.


Stocks

2024
2023
£
£

Finished goods and goods for resale
4,882
6,354

4,882
6,354


Page 7

 
COCKEREL DRINKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

6.


Debtors

2024
2023
£
£


Trade debtors
10,717
25,330

Other debtors
8,113
15,065

Prepayments and accrued income
59,762
13,765

78,592
54,160



7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
103,710
83,585

103,710
83,585



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
41,227
17,617

Corporation tax
24,991
7,948

Other taxation and social security
1,415
-

Other creditors
9,507
460

Accruals and deferred income
43,696
51,669

120,836
77,694


 
Page 8