Harbourside Construction (SW) Limited 05415187 false 2023-07-01 2024-06-30 2024-06-30 The principal activity of the company is Construction Digita Accounts Production Advanced 6.30.9574.0 true true 05415187 2023-07-01 2024-06-30 05415187 2024-06-30 05415187 bus:Director2 1 2024-06-30 05415187 bus:Director2 2 2024-06-30 05415187 bus:OrdinaryShareClass1 2024-06-30 05415187 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-06-30 05415187 core:CurrentFinancialInstruments 2024-06-30 05415187 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 05415187 core:FurnitureFittingsToolsEquipment 2024-06-30 05415187 core:MotorVehicles 2024-06-30 05415187 core:OtherPropertyPlantEquipment 2024-06-30 05415187 bus:SmallEntities 2023-07-01 2024-06-30 05415187 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 05415187 bus:FullAccounts 2023-07-01 2024-06-30 05415187 bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 05415187 bus:RegisteredOffice 2023-07-01 2024-06-30 05415187 bus:Director2 2023-07-01 2024-06-30 05415187 bus:Director2 1 2023-07-01 2024-06-30 05415187 bus:Director2 2 2023-07-01 2024-06-30 05415187 bus:Director3 2023-07-01 2024-06-30 05415187 bus:OrdinaryShareClass1 2023-07-01 2024-06-30 05415187 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 05415187 core:FurnitureFittings 2023-07-01 2024-06-30 05415187 core:FurnitureFittingsToolsEquipment 2023-07-01 2024-06-30 05415187 core:MotorVehicles 2023-07-01 2024-06-30 05415187 core:OfficeEquipment 2023-07-01 2024-06-30 05415187 core:OtherPropertyPlantEquipment 2023-07-01 2024-06-30 05415187 core:PlantMachinery 2023-07-01 2024-06-30 05415187 core:Vehicles 2023-07-01 2024-06-30 05415187 countries:EnglandWales 2023-07-01 2024-06-30 05415187 2023-06-30 05415187 bus:Director2 1 2023-06-30 05415187 bus:Director2 2 2023-06-30 05415187 core:FurnitureFittingsToolsEquipment 2023-06-30 05415187 core:MotorVehicles 2023-06-30 05415187 core:OtherPropertyPlantEquipment 2023-06-30 05415187 2022-07-01 2023-06-30 05415187 2023-06-30 05415187 bus:Director2 1 2023-06-30 05415187 bus:Director2 2 2023-06-30 05415187 bus:Director3 1 2023-06-30 05415187 bus:Director3 2 2023-06-30 05415187 bus:OrdinaryShareClass1 2023-06-30 05415187 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-06-30 05415187 core:CurrentFinancialInstruments 2023-06-30 05415187 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 05415187 core:FurnitureFittingsToolsEquipment 2023-06-30 05415187 core:MotorVehicles 2023-06-30 05415187 core:OtherPropertyPlantEquipment 2023-06-30 05415187 bus:Director2 1 2022-07-01 2023-06-30 05415187 bus:Director2 2 2022-07-01 2023-06-30 05415187 bus:Director3 1 2022-07-01 2023-06-30 05415187 bus:Director3 2 2022-07-01 2023-06-30 05415187 bus:Director2 1 2022-06-30 05415187 bus:Director2 2 2022-06-30 05415187 bus:Director3 1 2022-06-30 05415187 bus:Director3 2 2022-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05415187

Harbourside Construction (SW) Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 June 2024

 

Harbourside Construction (SW) Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Harbourside Construction (SW) Limited

Company Information

Directors

Mr Samuel Nicholas Hill

Mr Ian Hill

Registered office

Barnfield Farm
Broadhempston
Totnes
Devon
TQ9 6BB

Accountants

Neil Wilson Accountancy Limited
Bank Chambers
260-262 Union Street
Torquay
Devon
TQ2 5QU

 

Harbourside Construction (SW) Limited

(Registration number: 05415187)
Balance Sheet as at 30 June 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

89,269

65,114

Current assets

 

Debtors

5

9,895

6,100

Cash at bank and in hand

 

32,184

21,483

 

42,079

27,583

Creditors: Amounts falling due within one year

6

(115,127)

(86,197)

Net current liabilities

 

(73,048)

(58,614)

Total assets less current liabilities

 

16,221

6,500

Provisions for liabilities

(11,051)

(2,710)

Net assets

 

5,170

3,790

Capital and reserves

 

Called up share capital

7

2

2

Retained earnings

5,168

3,788

Shareholders' funds

 

5,170

3,790

For the financial year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 13 March 2025 and signed on its behalf by:
 

.........................................
Mr Samuel Nicholas Hill
Director

 

Harbourside Construction (SW) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Barnfield Farm
Broadhempston
Totnes
Devon
TQ9 6BB
England

These financial statements were authorised for issue by the Board on 13 March 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis due to the continued support of the directors

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Harbourside Construction (SW) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicle

25% reducing balance

Office equipment

25% reducing balance

Plant & machinery

25% reducing balance

Fixtures & fittings

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Harbourside Construction (SW) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2023 - 2).

 

Harbourside Construction (SW) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 July 2023

3,979

47,220

40,536

91,735

Additions

-

10,371

43,540

53,911

At 30 June 2024

3,979

57,591

84,076

145,646

Depreciation

At 1 July 2023

2,752

11,805

12,064

26,621

Charge for the year

307

11,447

18,002

29,756

At 30 June 2024

3,059

23,252

30,066

56,377

Carrying amount

At 30 June 2024

920

34,339

54,010

89,269

At 30 June 2023

1,227

35,415

28,472

65,114

5

Debtors

Current

2024
£

2023
£

Trade debtors

8,895

5,100

Prepayments

1,000

1,000

 

9,895

6,100

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

76,026

60,287

Trade creditors

 

2,517

-

Taxation and social security

 

3,142

406

Accruals and deferred income

 

7,383

3,308

Other creditors

 

26,059

22,196

 

115,127

86,197

 

Harbourside Construction (SW) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

7

Share capital

Allotted, called up and fully paid shares

 

2024

2023

 

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

         

8

Loans and borrowings

2024
£

2023
£

Current loans and borrowings

Bank borrowings

12,705

11,196

Hire purchase contracts

63,321

49,091

76,026

60,287

9

Dividends

   

2024

 

2023

   

£

 

£

Final dividend of £Nil (2023 - £2.00) per ordinary share

 

-

 

-

Interim dividend of £10,000.00 (2023 - £4.00) per ordinary share

 

20,000

 

-

   

20,000

 

-

         

10

Related party transactions

Transactions with directors

2024

At 1 July 2023
£

Repayments by director
£

At 30 June 2024
£

Mr Samuel Nicholas Hill

Samuel Hill

(41,957)

9,116

(32,841)

-

-

-

 

(41,957)

9,116

(32,841)

     

 

 

Harbourside Construction (SW) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

2023

At 1 July 2022
£

Advances to director
£

Other payments made to company by director
£

At 30 June 2023
£

Mr Samuel Nicholas Hill

Samuel Hill

(641)

-

(41,316)

(41,957)

-

-

-

-

 

(641)

-

(41,316)

(41,957)

       

Mr Ian Hill

Ian Hill

(33,374)

33,374

-

-

-

-

-

-

 

(33,374)

33,374

-

-

       

 

Directors' remuneration

The directors' remuneration for the year was as follows:

2024
£

2023
£

Remuneration

12,570

26,213

Dividends paid to directors

   

2024
£

 

2023
£

Mr Samuel Nicholas Hill

       

Interim dividends paid

 

20,000

 

-