Company registration number 00359611 (England and Wales)
CHAS BERGER LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024
CHAS BERGER LIMITED
COMPANY INFORMATION
Directors
Mr J R Rex
Mr A J Rex
Mr B J Smith
Secretary
Mr J R Rex
Company number
00359611
Registered office
4th Floor
4 Tabernacle Street
London
EC2A 4LU
Auditor
Cameron Baum Hollander Limited
Chartered Accountants
Statutory Auditor
88 Crawford Street
London
W1H 2EJ
Accountants
Goldblatts
4th Floor
4 Tabernacle Street
London
EC2A 4LU
Business address
The Lodge
Thremhall Park
Start Hill
Bishops Stortford
Herts
CM22 7TD
CHAS BERGER LIMITED
CONTENTS
Page
Strategic report
1 - 5
Directors' report
6 - 7
Independent auditor's report
8 - 10
Profit and loss account
11
Statement of comprehensive income
12
Balance sheet
13
Statement of changes in equity
14
Statement of cash flows
15
Notes to the financial statements
16 - 28
CHAS BERGER LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 JUNE 2024
- 1 -

The directors present the strategic report for the year ended 30 June 2024.

Review of the business

Chas Berger Limited is a well-established construction company and acts as a main contractor across all industry sectors. Since it was founded in 1940, Chas Berger Limited has grown in strength within the Commercial, Retail, Industrial, Education, Residential and Health sectors.

 

The company's head office is based at Bishop's Stortford enabling the company to service all regions in London, Southeast and Midlands.

 

Performance

The Directors are pleased to report that overall, it has been another successful year for the business, with the stable turnover, similar to previous year. However we believe performance has been restricted due to changes in building legislation (e.g. Building Safety Act). This delayed projects from 2 to 6 months which effectively delayed turnover into the 2025 year. Albeit that the Directors are satisfied that profitability has increased to 14.78% from 13.64% previous year. We believe this was primarily due to efficiency and cost control measures put in place by the directors.

 

Strategic decisions made during the year have helped the Board to successfully navigate the business without suffering debilitating damage to the underlying business. During the year we have continued our strategy of both widening our client base by entering new markets as well as the type of work we undertake for our existing clients. This has seen us deliver some complex projects which whilst challenging are a real credit to the teams involved.

 

Health & Safety is at the forefront of what we do and part of our business ethics, our stringent monitoring and measurements, helps maintain our continued improvement and excellent record. We are committed to our environmental responsibilities and continue to support and work with our clients with the overall aim of reducing emissions, unnecessary waste and increase recycling amongst others.

 

 

CHAS BERGER LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 2 -
Principal risks and uncertainties

Economic uncertainty remains the single biggest risk within the construction sector and we manage these risks through robust systems and procedures. We have a strong forward order book for 2025 and beyond and continue to expand our key client list through our reputation of our delivery and relationships within the sector.

 

The inflation fluctuations have stabilised this year. However, it is being closely monitored and managed.

 

The company is continuing to expand its customer base both within and outside the current sectors and firmly believe it has a good foundation to survive any unforeseen outcomes in the near future. With the strength of our balance sheet and our business model, we are confident that we can keep the ongoing impact of those challenges to a minimum.

 

There are a number of potential risks and uncertainties which could impact the Company’s performance, and these are considered by the Board on a regular basis. The Board of Directors and the relevant management teams consider the risks of all significant business decisions and changes in the external environment and in the company’s operations. The key risks affecting the business are as follows:

 

 

 

 

 

 

 

CHAS BERGER LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 3 -
Development and performance

The balance sheet on page 15 of the financial statements shows that the company's financial position at the year end is, in terms of both net assets and liquidity, an improvement over the previous year.

Key performance indicators

The company regularly reviews a number of financial and non-financial key performance indicators at both board and operational levels. The company regularly carries out detailed reviews of each operational and support function at which all aspects of each business and key performance indicators are reviewed. The key financial and non financial performance indicators used to determine the progress and performance of the company are set out below:

              2024                   2023

 

Turnover             £22,957,589            £23,012,339

 

Gross profit             £3,393,727             £3,138,093

 

Gross margin             14.78%             13.64%

 

Operating profit             £1,057,031         £1,185,458

 

Operating profit as a % of sales     4.60%              5.15%

 

Net assets              £1,647,040         £1,486,049

 

Market Share

The company is a medium-sized privately owned construction company based in England. Although difficult to quantify, the company is estimated to have a strong market share.

 

Gross Profit Margin

The directors are of the view that an acceptable gross profit as a % of sales should ideally be in the 10% to 15% range. The business has continued to reinvest for growth, continuing to support its clients and its staff, taking a long-term view of the market and its future. This investment through a period of pressure on operational delivery has meant that the target range has been met this year, and the Directors expect the target to be met in the short to medium term.

 

 

Operating profit % of sales

The directors view operating profit as a % of sales as a key performance indicator for the business and this is reviewed regularly. The directors view that an acceptable operating profit as a % of sales should ideally be in the 4% to 6% range. The target range was met in both years. The Directors expect to continue to meet the target in the short to medium term. It is the intention of the company to continue to strengthen its financial performance in the industry by concentrating on client retention and expansion in the market share, whilst at the same time closely monitoring both direct and indirect costs.

 

 

CHAS BERGER LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 4 -
Other performance indicators

The company reviews non-financial KPIs on a regular basis in a number of areas:

 

Health & Safety

The company continues to strive to improve its safety, health and environmental standards and performance. These are monitored regularly throughout the year and reviewed in response to performance and changes in legislation. Regular training is provided to staff and subcontractors through our trusted training partners and our extensive suite of e-learning modules.

 

Customer Experience

The company aspires to deliver a high level of customer satisfaction which is key to supporting sustainable long-term growth in the sectors we operate. Feedback received demonstrated that all of our customers are totally or mostly satisfied with our services.

 

Directors remain in direct contact with all our principal customers and have developed relationships to ensure we have full understanding of their objectives and our part in delivering those. Regular internal team meetings are held to discuss all aspects of these ongoing relationships.

 

Environment

The company recognizes the importance of its environmental responsibilities, monitors its impact on the environment and designs and implements policies to reduce any damage that might be caused by the company’s activities. Initiatives designed to minimize the company’s impact on the environment include safe disposal of any product waste, recycling and reducing energy consumption.

 

Accreditations and memberships

The company has been assessed and has achieved the following accreditations for Building Contracting including Design and Build:

 

•    ISO 9001: 2015 Quality Management System.

•    ISO 14001: 2015 Environmental Management System.

•    ISO 45001:2018 Health & Safety

•    ISO 14064 Part1 1 2018 – Carbon Measurement

•    BMTRADA Q-Mark Fire Door Installations to STD052

•    Alcumus SafeContractor accreditation.

•    Constructionline – Gold membership.

•    Constructionline Social Value

•    Constructionline SSiP Acclaim

•    CHAS Elite Principal Contractor

•    Sustainability X accreditation

•    Acclaim H&S Accreditation - Principal contractor

•    CBDU - Upper Tier Waste Carrier, Broker, Dealer

•    Disability Confident Committed Employer

•    Conflict Avoidance Pledge

•    Cyber Essentials Certificate of Assurance

•    PAS2030:2019

•    PAS2030:2023

•    Qualitymark Accredited Installer

•    Prompt Payment Code

 

The directors are of the opinion that these certifications and accreditations will ensure the continued efficiency of its internal and external processes and aid the company's commitment to working towards health, safety and environmental best practice across the business.

CHAS BERGER LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 5 -
Other information and explanations

Employee involvement and policy

The company continues to make significant investment in its human resources both in terms of necessary increases and strengthening of its management teams, supervisory personnel and work force.

 

Details of the number of employees and related costs can be found in note 5 to the financial statements.

 

The Company's employment policies respect the individual and offer career opportunities regardless of gender, race or religion. The company engages, promotes and trains staff on the basis of their capabilities, qualifications and experience without discrimination, giving all employees an equal opportunity to progress within the company.

On behalf of the board

Mr J R Rex
Director
24 March 2025
CHAS BERGER LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 JUNE 2024
- 6 -

The directors present their annual report, strategic report and financial statements for the year ended 30 June 2024.

Principal activities

The principal activity of the company continued to be that of construction and maintenance services.

Results and dividends

The results for the year are set out on page 11.

Ordinary dividends were paid amounting to £600,000. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr J R Rex
Mr A J Rex
Mr B J Smith
Donations

The company made £3,285 of charitable donations in the current year.

Auditor

The auditors, Cameron Baum Hollander Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

 

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

CHAS BERGER LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 7 -
Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr J R Rex
Mr A J Rex
Director
Director
24 March 2025
CHAS BERGER LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CHAS BERGER LIMITED
- 8 -
Opinion

We have audited the financial statements of Chas Berger Limited (the 'company') for the year ended 30 June 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

CHAS BERGER LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CHAS BERGER LIMITED
- 9 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

 

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

- Enquiry of management, those charged with governance around actual and potential litigation and claims.

- Enquiry of entity staff in tax and compliance functions to identify any instances of non-compliance with laws and regulations.

- Reviewing minutes of meetings of those charged with governance.

- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.

- Auditing the risk of management override of controls, including through testing journal entries and other

adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the

normal course of business.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

CHAS BERGER LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CHAS BERGER LIMITED
- 10 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Daniel Baum
24 March 2025
(Senior Statutory Auditor)
for and on behalf of Cameron Baum Hollander Limited
88 Crawford Street
London
W1H 2EJ
CHAS BERGER LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 JUNE 2024
- 11 -
2024
2023
Notes
£
£
Turnover
2
22,957,589
23,012,339
Cost of sales
(19,563,862)
(19,874,246)
Gross profit
3,393,727
3,138,093
Administrative expenses
(2,339,927)
(1,953,213)
Other operating income
3,231
578
Operating profit
3
1,057,031
1,185,458
Interest receivable and similar income
7
10,574
3,479
Interest payable and similar expenses
8
(31,572)
(37,026)
Profit before taxation
1,036,033
1,151,911
Tax on profit
9
(275,042)
(247,249)
Profit for the financial year
760,991
904,662
CHAS BERGER LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2024
- 12 -
2024
2023
£
£
Profit for the year
760,991
904,662
Other comprehensive income
-
-
Total comprehensive income for the year
760,991
904,662
CHAS BERGER LIMITED
BALANCE SHEET
AS AT
30 JUNE 2024
30 June 2024
- 13 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
143,248
164,223
Current assets
Stocks
12
238,350
208,559
Debtors
13
3,820,996
5,589,462
Cash at bank and in hand
1,903,483
1,800,132
5,962,829
7,598,153
Creditors: amounts falling due within one year
14
(4,262,644)
(5,938,258)
Net current assets
1,700,185
1,659,895
Total assets less current liabilities
1,843,433
1,824,118
Creditors: amounts falling due after more than one year
15
(196,393)
(338,069)
Net assets
1,647,040
1,486,049
Capital and reserves
Called up share capital
20
29,000
29,000
Profit and loss reserves
1,618,040
1,457,049
Total equity
1,647,040
1,486,049
These financial statements have been prepared in accordance with the provisions applicable to companies
subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 24 March 2025 and are signed on its behalf by:
Mr J R Rex
Mr A J Rex
Director
Director
Company Registration No. 00359611
CHAS BERGER LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2024
- 14 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 July 2022
29,000
1,404,387
1,433,387
Year ended 30 June 2023:
Profit and total comprehensive income
-
904,662
904,662
Dividends
10
-
(852,000)
(852,000)
Balance at 30 June 2023
29,000
1,457,049
1,486,049
Year ended 30 June 2024:
Profit and total comprehensive income
-
760,991
760,991
Dividends
10
-
(600,000)
(600,000)
Balance at 30 June 2024
29,000
1,618,040
1,647,040
CHAS BERGER LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2024
- 15 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
937,468
2,189,719
Interest paid
(31,572)
(37,026)
Income taxes paid
(250,542)
(72,291)
Net cash inflow from operating activities
655,354
2,080,402
Investing activities
Purchase of tangible fixed assets
(51,543)
(85,684)
Proceeds from disposal of tangible fixed assets
28,844
35,746
Loans received/(repaid)
275,625
(276,285)
Interest received
10,574
3,479
Net cash generated from/(used in) investing activities
263,500
(322,744)
Financing activities
Repayment of bank loans
(204,808)
(232,952)
(Repayment)/cash from new finance leases
(10,695)
5,768
Dividends paid
(600,000)
(852,000)
Net cash used in financing activities
(815,503)
(1,079,184)
Net increase in cash and cash equivalents
103,351
678,474
Cash and cash equivalents at beginning of year
1,800,132
1,121,658
Cash and cash equivalents at end of year
1,903,483
1,800,132
CHAS BERGER LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024
- 16 -
1
Accounting policies
Company information

Chas Berger Limited is a private company limited by shares incorporated in England and Wales. The registered office is 4th Floor, 4 Tabernacle Street, London, EC2A 4LU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when the following conditions are satisfied:

- the amount of turnover can be measured reliably;

- it is probable that the company will receive consideration due under the contract;

- the stage of completion of the contract at the end of the reporting period can be measured reliably; and

- the cost incurred and the cost to complete the contract can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
15% straight line
Computers
25% straight line
Motor vehicles
20% straight line
CHAS BERGER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
1
Accounting policies
(Continued)
- 17 -

At each reporting date fixed assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount. If the estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount, and an impairment loss is recognised immediately in the income statement.

 

If an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but not in excess of the amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in the income statement.

 

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

CHAS BERGER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
1
Accounting policies
(Continued)
- 18 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

CHAS BERGER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
1
Accounting policies
(Continued)
- 19 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

Current or deferred tax assets and liabilities are not discounted.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Defined contribution pension plans:                                            

The Company operates a defined contribution plan. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate fund. Under defined contribution plans, the company has no legal or constructive obligations to pay further contributions if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.                                            

For defined contribution plans, the company pays contributions to privately administered pension plans on a contractual or voluntary basis. The company has no further payment obligations once the contributions have been paid. The contributions are recognised as employee benefit expense when they are due. Prepaid contributions are recognised as an asset to the extent that a cash refund or a reduction in the future payments is available.                                            

 

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

CHAS BERGER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
1
Accounting policies
(Continued)
- 20 -
1.13

Significant judgements and estimates

In preparing these financial statements, the directors have had to make the following judgements:    

Determine whether there are indicators of impairment of the company’s tangible and intangible assets. Factors taken into consideration in reaching such a decision include the economic viability and expected future financial performance of the asset nd where it is a component of a larger cash generating unit, the viability and expected future performance of that unit.    

    

1.14

Other key sources of estimation uncertainty

Tangible fixed assets (see Accounting policies 1.4, Note 11 and 1.7 impairment of financial assets policy).

Debtors                                            

Trade and other debtors are recognised initially at transaction price (including transaction costs) unless a financing arrangement exists in which case they are measured at the present value of future receipts discounted at a market rate. A provision for impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of receivables. The amount of the provision is the difference between the asset's carrying amount and estimated future cash flows. All movements in the level of provision required are recognised in the profit and loss.

                                            

Creditors                                            

Trade and other creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised at the transaction price. Other financial liabilities, including bank loans, are measured at fair value, net of transaction costs.                                            

Contingent Liabilities                                        

Contingent liabilities, arising as a result of past events, are only recognised when it is probable that there will be an outflow of resources and that the amount can be reliably measured at the reporting date. Contingent liabilities are disclosed in the financial statements unless the probability of an outflow of resources is remote.                                            

Provisions                                            

Provisions are recognised when the company has a present legal or constructive obligation as a result of past events; it is probable that an outflow of resources will be required to settle the obligation; and the amount of the obligation can be estimated reliably.                                

Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as a finance cost.                                            

2
Turnover and other revenue
2024
2023
£
£
Turnover analysed by geographical market
UK
22,957,589
23,012,339
2024
2023
£
£
Other revenue
Interest income
10,574
3,479

The turnover and loss before taxation are attributable to the one principal activity of the company, with all activity being in the UK.

CHAS BERGER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 21 -
3
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Depreciation of owned tangible fixed assets
42,458
49,006
Loss/(profit) on disposal of tangible fixed assets
1,216
(15,110)
Operating lease charges
111,360
97,781
4
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
25,500
14,500
5
Employees and directors

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Construction
46
41
Administration
11
13
Total
57
54

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
3,623,230
2,804,553
Social security costs
449,264
378,358
Pension costs
66,735
61,875
4,139,229
3,244,786
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
865,087
274,877
Company pension contributions to defined contribution schemes
2,640
2,471
867,727
277,348
CHAS BERGER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
6
Directors' remuneration
(Continued)
- 22 -

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2023 - 3).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
380,439
104,030
Company pension contributions to defined contribution schemes
1,321
1,321
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
10,574
817
Other interest income
-
2,662
Total income
10,574
3,479
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
10,574
817
8
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
25,968
31,712
Other finance costs:
Interest on finance leases and hire purchase contracts
5,510
4,209
Other interest
94
1,105
31,572
37,026
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
283,996
250,542
CHAS BERGER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
9
Taxation
2024
2023
£
£
(Continued)
- 23 -
Deferred tax
Origination and reversal of timing differences
(8,954)
(3,293)
Total tax charge
275,042
247,249

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
1,036,033
1,151,911
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 20.49%)
259,008
236,027
Tax effect of expenses that are not deductible in determining taxable profit
39,968
12,930
Group relief
(8,439)
-
Permanent capital allowances in excess of depreciation
(6,541)
1,585
Deferred tax
(8,954)
(3,293)
Taxation charge for the year
275,042
247,249
10
Dividends
2024
2023
£
£
Interim paid
600,000
852,000
CHAS BERGER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 24 -
11
Tangible fixed assets
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 July 2023
113,741
115,368
159,491
388,600
Additions
2,466
5,517
43,560
51,543
Disposals
(1,855)
-
(43,479)
(45,334)
At 30 June 2024
114,352
120,885
159,572
394,809
Depreciation and impairment
At 1 July 2023
107,255
87,088
30,034
224,377
Depreciation charged in the year
2,480
10,603
29,375
42,458
Eliminated in respect of disposals
(1,739)
-
(13,535)
(15,274)
At 30 June 2024
107,996
97,691
45,874
251,561
Carrying amount
At 30 June 2024
6,356
23,194
113,698
143,248
At 30 June 2023
6,486
28,280
129,457
164,223
12
Stocks
2024
2023
£
£
Finished goods and goods for resale
238,350
208,559
13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,147,740
1,717,072
Gross amounts owed by contract customers
1,399,723
3,239,538
Other debtors
1,105,387
415,936
Prepayments and accrued income
122,060
179,784
3,774,910
5,552,330
2024
2023
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 18)
46,086
37,132
Total debtors
3,820,996
5,589,462
CHAS BERGER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
13
Debtors
(Continued)
- 25 -

 

The company has a sales invoice discounting agreement with Lloyds Bank Commercial Finance Ltd, who have a fixed and floating charge over the company's assets. Bank balances include amounts received on a discounted basis in respect of Trade debtors. Trade debtors are stated gross of these advances.

The amounts owed by other related parties are interest free, with no security and no fixed repayment terms.

14
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans
16
133,944
208,516
Obligations under finance leases
17
27,808
27,063
Trade creditors
2,272,443
2,646,674
Corporation tax
283,996
250,542
Other taxation and social security
342,820
1,071,994
Other creditors
326,151
1,442,800
Accruals and deferred income
875,482
290,669
4,262,644
5,938,258
15
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
16
108,333
238,569
Obligations under finance leases
17
88,060
99,500
196,393
338,069

 

16
Loans and overdrafts
2024
2023
£
£
Bank loans
242,277
447,085
Payable within one year
133,944
208,516
Payable after one year
108,333
238,569

 

CHAS BERGER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
16
Loans and overdrafts
(Continued)
- 26 -

Chas Berger Limited has the following charges outstanding at the year end:

 

Lloyds Bank PLC, dated 15th July 2020, unlimited debenture from Chas Berger Limited- with priority on book debts to Lloyds.

 

Guarantee from Department for Business, Enterprise & Regulatory Reform with regards to the CBILS loan.     

 

17
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
27,808
27,063
In two to five years
88,060
99,500
115,868
126,563

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is four years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Assets
Assets
2024
2023
Balances:
£
£
Decelerated capital allowances
46,086
37,132
2024
Movements in the year:
£
Asset at 1 July 2023
(37,132)
Credit to profit or loss
(8,954)
Asset at 30 June 2024
(46,086)

The deferred tax asset set out above is expected to reverse within more than 12 months and relates to decelerated capital allowances.

CHAS BERGER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 27 -
19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
66,735
61,875

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

20
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
1,000
1,000
1,000
1,000
Ordinary B shares of £1 each
10,000
10,000
10,000
10,000
Ordinary P shares of £1 each
9,000
9,000
9,000
9,000
Ordinary R shares of £1 each
9,000
9,000
9,000
9,000
29,000
29,000
29,000
29,000
21
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
110,000
110,000
Between two and five years
197,084
307,084
307,084
417,084
22
Related party transactions
Balances with related parties
Amounts owed by
Amounts owed to
related parties
related parties
2024
2023
2024
2023
£
£
£
£
Entities over which the entity has control, joint control or significant influence
1,061,727
-
-
251,762
Other related parties
-
276,285
32,120
248,878
CHAS BERGER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 28 -
23
Ultimate controlling party

The ultimate parent company of Chas Berger Limited is Chas Berger Holdings Limited.

The ultimate controlling party is J Rex and A Rex who own all of the issued share capital of Chas Berger Holdings Limited, the ultimate parent company

24
Cash generated from operations
2024
2023
£
£
Profit for the year after tax
760,991
904,662
Adjustments for:
Taxation charged
275,042
247,249
Finance costs
31,572
37,026
Investment income
(10,574)
(3,479)
Loss/(gain) on disposal of tangible fixed assets
1,216
(15,110)
Depreciation and impairment of tangible fixed assets
42,458
49,006
Movements in working capital:
Increase in stocks
(29,791)
(147,273)
Decrease/(increase) in debtors
1,501,795
(870,980)
(Decrease)/increase in creditors
(1,635,241)
1,988,618
Cash generated from operations
937,468
2,189,719
25
Analysis of changes in net funds
1 July 2023
Cash flows
30 June 2024
£
£
£
Cash at bank and in hand
1,800,132
103,351
1,903,483
Borrowings excluding overdrafts
(447,085)
204,808
(242,277)
Obligations under finance leases
(126,563)
10,695
(115,868)
1,226,484
318,854
1,545,338
2024-06-302023-07-01falseCCH SoftwareCCH Accounts Production 2024.210Mr A J RexMr B J SmithMr B J SmithMr J R Rexfalsefalse003596112023-07-012024-06-3000359611bus:CompanySecretaryDirector12023-07-012024-06-3000359611bus:Director12023-07-012024-06-3000359611bus:Director22023-07-012024-06-3000359611bus:CompanySecretary12023-07-012024-06-3000359611bus:Director32023-07-012024-06-3000359611bus:RegisteredOffice2023-07-012024-06-30003596112024-06-30003596112022-07-012023-06-3000359611core:RetainedEarningsAccumulatedLosses2022-07-012023-06-3000359611core:RetainedEarningsAccumulatedLosses2023-07-012024-06-30003596112023-06-3000359611core:FurnitureFittings2024-06-3000359611core:ComputerEquipment2024-06-3000359611core:MotorVehicles2024-06-3000359611core:FurnitureFittings2023-06-3000359611core:ComputerEquipment2023-06-3000359611core:MotorVehicles2023-06-3000359611core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3000359611core:CurrentFinancialInstrumentscore:WithinOneYear2023-06-3000359611core:Non-currentFinancialInstrumentscore:AfterOneYear2024-06-3000359611core:Non-currentFinancialInstrumentscore:AfterOneYear2023-06-3000359611core:CurrentFinancialInstruments2024-06-3000359611core:CurrentFinancialInstruments2023-06-3000359611core:Non-currentFinancialInstruments2024-06-3000359611core:Non-currentFinancialInstruments2023-06-3000359611core:ShareCapital2024-06-3000359611core:ShareCapital2023-06-3000359611core:RetainedEarningsAccumulatedLosses2024-06-3000359611core:RetainedEarningsAccumulatedLosses2023-06-3000359611core:ShareCapital2022-06-3000359611core:RetainedEarningsAccumulatedLosses2022-06-3000359611core:ShareCapitalOrdinaryShares2024-06-3000359611core:ShareCapitalOrdinaryShares2023-06-300035961112023-07-012024-06-300035961112022-07-012023-06-30003596112023-06-30003596112022-06-3000359611core:FurnitureFittings2023-07-012024-06-3000359611core:ComputerEquipment2023-07-012024-06-3000359611core:MotorVehicles2023-07-012024-06-3000359611core:UKTax2023-07-012024-06-3000359611core:UKTax2022-07-012023-06-3000359611core:FurnitureFittings2023-06-3000359611core:ComputerEquipment2023-06-3000359611core:MotorVehicles2023-06-3000359611core:WithinOneYear2024-06-3000359611core:WithinOneYear2023-06-3000359611core:BetweenTwoFiveYears2024-06-3000359611core:BetweenTwoFiveYears2023-06-3000359611core:EntityWithJointControlOrSignificantInfluence12023-07-012024-06-3000359611core:EntityWithJointControlOrSignificantInfluence12024-06-3000359611core:EntityWithJointControlOrSignificantInfluence12023-06-3000359611bus:PrivateLimitedCompanyLtd2023-07-012024-06-3000359611bus:FRS1022023-07-012024-06-3000359611bus:Audited2023-07-012024-06-3000359611bus:FullAccounts2023-07-012024-06-30xbrli:purexbrli:sharesiso4217:GBP