Mainroom Media Ltd 10668176 false 2023-04-01 2024-03-31 2024-03-31 The principal activity of the company is online media and digital marketing. Digita Accounts Production Advanced 6.30.9574.0 true true 10668176 2023-04-01 2024-03-31 10668176 2024-03-31 10668176 bus:OrdinaryShareClass1 2024-03-31 10668176 core:CurrentFinancialInstruments 2024-03-31 10668176 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 10668176 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 10668176 core:FurnitureFittingsToolsEquipment 2024-03-31 10668176 bus:SmallEntities 2023-04-01 2024-03-31 10668176 bus:AuditExemptWithAccountantsReport 2023-04-01 2024-03-31 10668176 bus:FilletedAccounts 2023-04-01 2024-03-31 10668176 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 10668176 bus:RegisteredOffice 2023-04-01 2024-03-31 10668176 bus:Director1 2023-04-01 2024-03-31 10668176 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 10668176 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 10668176 bus:Agent1 2023-04-01 2024-03-31 10668176 core:FurnitureFittingsToolsEquipment 2023-04-01 2024-03-31 10668176 1 2023-04-01 2024-03-31 10668176 countries:AllCountries 2023-04-01 2024-03-31 10668176 2023-03-31 10668176 core:FurnitureFittingsToolsEquipment 2023-03-31 10668176 2022-04-01 2023-03-31 10668176 2023-03-31 10668176 bus:OrdinaryShareClass1 2023-03-31 10668176 core:CurrentFinancialInstruments 2023-03-31 10668176 core:CurrentFinancialInstruments core:WithinOneYear 2023-03-31 10668176 core:Non-currentFinancialInstruments core:AfterOneYear 2023-03-31 10668176 core:FurnitureFittingsToolsEquipment 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 10668176

Mainroom Media Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2024

 

Contents

Company Information

1

Director's Report

2

Accountants' Report

3

Balance Sheet

4

Notes to the Unaudited Financial Statements

5 to 9

 

Company Information

Director

Mr James Rigby

Registered office

York House
20 York Street
Manchester
M2 3BB

Accountants

Williamson Croft Accountants Limited
Chartered Certified Accountants
York House
20 York Street
Manchester
M2 3BB

 

Director's Report for the Year Ended 31 March 2024

The director presents his report and the financial statements for the year ended 31 March 2024.

Director of the company

The director who held office during the year was as follows:

Mr James Rigby

Principal activity

The principal activity of the company is online media and digital marketing.

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the director on 27 March 2025
 

.........................................
Mr James Rigby
Director

 

Chartered Certified Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Mainroom Media Ltd
for the Year Ended 31 March 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Mainroom Media Ltd for the year ended 31 March 2024 as set out on pages 4 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at https://www.accaglobal.com/gb/en/member/standards/rules-and-standards/rulebook.html.

This report is made solely to the Board of Directors of Mainroom Media Ltd, as a body, in accordance with the terms of our engagement letter dated 1 November 2022. Our work has been undertaken solely to prepare for your approval the accounts of Mainroom Media Ltd and state those matters that we have agreed to state to the Board of Directors of Mainroom Media Ltd, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/2009/
october/factsheet-163-audit-exempt-companies.html. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Mainroom Media Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Mainroom Media Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Mainroom Media Ltd. You consider that Mainroom Media Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Mainroom Media Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Williamson Croft Accountants Limited
Chartered Certified Accountants
York House
20 York Street
Manchester
M2 3BB

27 March 2025

 

(Registration number: 10668176)
Balance Sheet as at 31 March 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

113,886

36,112

Current assets

 

Debtors

5

54,375

29,084

Cash at bank and in hand

 

352,063

343,998

 

406,438

373,082

Creditors: Amounts falling due within one year

6

(266,453)

(253,639)

Net current assets

 

139,985

119,443

Total assets less current liabilities

 

253,871

155,555

Creditors: Amounts falling due after more than one year

6

(51,952)

(24,816)

Provisions for liabilities

(28,472)

(6,861)

Net assets

 

173,447

123,878

Capital and reserves

 

Called up share capital

7

10

10

Retained earnings

173,437

123,868

Shareholders' funds

 

173,447

123,878

For the financial year ending 31 March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account and Directors' Report has been taken.

Approved and authorised by the director on 27 March 2025
 

.........................................
Mr James Rigby
Director

 

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

1

General information

The company is a private company limited by share capital, incorporated in England and wales.

The address of its registered office is:
York House
20 York Street
Manchester
M2 3BB

These financial statements were authorised for issue by the director on 27 March 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling which is the functional currency of the company.

Summary of disclosure exemptions

The accounts do not include a cash flow statement because the company, as a small reporting entity, is exempt from the requirements to prepare such a statement.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

15% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 24 (2023 - 24).

 

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

4

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2023

52,020

52,020

Additions

91,906

91,906

At 31 March 2024

143,926

143,926

Depreciation

At 1 April 2023

15,908

15,908

Charge for the year

14,132

14,132

At 31 March 2024

30,040

30,040

Carrying amount

At 31 March 2024

113,886

113,886

At 31 March 2023

36,112

36,112

5

Debtors

2024
£

2023
£

Trade debtors

39,430

21,089

Prepayments

8,685

6,659

Other debtors

6,260

1,336

54,375

29,084

6

Creditors

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

16,086

3,677

Trade creditors

 

-

3,307

Taxation and social security

 

151,830

132,674

Accruals and deferred income

 

50,091

59,705

Other creditors

 

48,446

54,276

 

266,453

253,639

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

51,952

24,816

 

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2024

7

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

10

10

10

10

       

8

Parent and ultimate parent undertaking

The company's immediate parent is Mainroom Media Holdings Limited, incorporated in England and Wales.