2 2 All That Gas Limited 09078514 false 2023-07-01 2024-06-30 2024-06-30 The principal activity of the company is refrigeration, air conditioning & gas services Digita Accounts Production Advanced 6.30.9574.0 true 09078514 2023-07-01 2024-06-30 09078514 2024-06-30 09078514 bus:OrdinaryShareClass1 2024-06-30 09078514 core:CurrentFinancialInstruments 2024-06-30 09078514 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 09078514 core:Non-currentFinancialInstruments 2024-06-30 09078514 core:Non-currentFinancialInstruments core:AfterOneYear 2024-06-30 09078514 core:FurnitureFittingsToolsEquipment 2024-06-30 09078514 core:MotorVehicles 2024-06-30 09078514 1 2024-06-30 09078514 bus:SmallEntities 2023-07-01 2024-06-30 09078514 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 09078514 bus:FilletedAccounts 2023-07-01 2024-06-30 09078514 bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 09078514 bus:RegisteredOffice 2023-07-01 2024-06-30 09078514 bus:Director1 2023-07-01 2024-06-30 09078514 bus:OrdinaryShareClass1 2023-07-01 2024-06-30 09078514 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 09078514 bus:Agent1 2023-07-01 2024-06-30 09078514 core:ComputerEquipment 2023-07-01 2024-06-30 09078514 core:FurnitureFittingsToolsEquipment 2023-07-01 2024-06-30 09078514 core:MotorCars 2023-07-01 2024-06-30 09078514 core:MotorVehicles 2023-07-01 2024-06-30 09078514 core:PlantMachinery 2023-07-01 2024-06-30 09078514 1 2023-07-01 2024-06-30 09078514 countries:AllCountries 2023-07-01 2024-06-30 09078514 2023-06-30 09078514 core:FurnitureFittingsToolsEquipment 2023-06-30 09078514 core:MotorVehicles 2023-06-30 09078514 2022-07-01 2023-06-30 09078514 2023-06-30 09078514 bus:OrdinaryShareClass1 2023-06-30 09078514 core:CurrentFinancialInstruments 2023-06-30 09078514 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 09078514 core:Non-currentFinancialInstruments 2023-06-30 09078514 core:Non-currentFinancialInstruments core:AfterOneYear 2023-06-30 09078514 core:FurnitureFittingsToolsEquipment 2023-06-30 09078514 core:MotorVehicles 2023-06-30 09078514 1 2023-06-30 09078514 bus:OrdinaryShareClass1 2022-07-01 2023-06-30 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 09078514

All That Gas Limited

trading as CK Services

Unaudited Filleted Financial Statements

for the Year Ended 30 June 2024

 

All That Gas Limited

trading as CK Services

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

All That Gas Limited

trading as CK Services

Company Information

Director

Michael Koullapis

Registered office

77 Firs Park Avenue
Winchmore Hill
London
N21 2PU

Accountants

Re:Accounts Limited
Chartered AccountantsSuite 1C Meadway Court
Rutherford Close
Stevenage
Hertfordshire
SG1 2EF

 

All That Gas Limited

trading as CK Services

(Registration number: 09078514)
Balance Sheet as at 30 June 2024

Note

30 June
2024
£

30 June
2023
£

Fixed assets

 

Tangible assets

4

5,361

10,449

Current assets

 

Stocks

5

1,000

1,000

Debtors

6

42,551

24,561

Cash at bank and in hand

 

61,761

42,142

 

105,312

67,703

Creditors: Amounts falling due within one year

7

(100,063)

(65,469)

Net current assets

 

5,249

2,234

Total assets less current liabilities

 

10,610

12,683

Creditors: Amounts falling due after more than one year

7

(3,611)

(8,333)

Net assets

 

6,999

4,350

Capital and reserves

 

Called up share capital

8

300

300

Retained earnings

6,699

4,050

Shareholders' funds

 

6,999

4,350

 

All That Gas Limited

trading as CK Services

(Registration number: 09078514)
Balance Sheet as at 30 June 2024 (continued)

For the financial year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 23 March 2025
 

.........................................
Michael Koullapis
Director

   
     
 

All That Gas Limited

trading as CK Services

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
77 Firs Park Avenue
Winchmore Hill
London
N21 2PU
United Kingdom

These financial statements were authorised for issue by the director on 23 March 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentation and functional currency of the company is sterling (£1).

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the installation and servicing of air conditioning and refridgeration units in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

All That Gas Limited

trading as CK Services

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024 (continued)

2

Accounting policies (continued)

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% straight line

Computer equipment

20% straight line

Motor vehicles

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

All That Gas Limited

trading as CK Services

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024 (continued)

2

Accounting policies (continued)

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

All That Gas Limited

trading as CK Services

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024 (continued)

2

Accounting policies (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2023 - 2).

 

All That Gas Limited

trading as CK Services

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024 (continued)

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 July 2023

1,259

24,174

25,433

At 30 June 2024

1,259

24,174

25,433

Depreciation

At 1 July 2023

480

14,504

14,984

Charge for the year

253

4,835

5,088

At 30 June 2024

733

19,339

20,072

Carrying amount

At 30 June 2024

526

4,835

5,361

At 30 June 2023

779

9,670

10,449

5

Stocks

30 June
2024
£

30 June
2023
£

Other inventories

1,000

1,000

6

Debtors

Current

30 June
2024
£

30 June
2023
£

Trade debtors

38,138

22,112

Other debtors

4,413

2,449

 

42,551

24,561

 

All That Gas Limited

trading as CK Services

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024 (continued)

7

Creditors

Creditors: amounts falling due within one year

Note

30 June
2024
£

30 June
2023
£

Due within one year

 

Loans and borrowings

9

4,431

3,042

Trade creditors

 

15,754

13,929

Taxation and social security

 

15,222

8,079

Accruals and deferred income

 

1,424

1,013

Other creditors

 

63,232

39,406

 

100,063

65,469

Creditors: amounts falling due after more than one year

Note

30 June
2024
£

30 June
2023
£

Due after one year

 

Loans and borrowings

9

3,611

8,333

8

Share capital

Allotted, called up and fully paid shares

30 June
2024

30 June
2023

No.

£

No.

£

Ordinary of £1 each

300

300

300

300

       

9

Loans and borrowings

Non-current loans and borrowings

30 June
2024
£

30 June
2023
£

Bank borrowings

3,611

8,333

 

All That Gas Limited

trading as CK Services

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024 (continued)

9

Loans and borrowings (continued)

Current loans and borrowings

30 June
2024
£

30 June
2023
£

Bank borrowings

4,431

3,042

Bank borrowings

Bounce Back Loan is denominated in £ with a nominal interest rate of 2.5%, and the final instalment is due on 30 September 2026. The carrying amount at year end is £8,042 (2023 - £11,375).

The loan is the Government-backed Bounce Back loan. The company and it's officers have not provided any security.

10

Dividends

Final dividends paid

30 June
2024
£

30 June
2023
£

Final dividend of £33.33 (2023 - £Nil) per each Ordinary

10,000

-

 

 

Interim dividends paid

30 June
2024
£

30 June
2023
£

Interim dividend of £59.00 (2023 - £57.00) per each Ordinary

17,700

17,000

 

 

11

Related party transactions

Included within creditors at the year end was £57,245 (2023; £32,133) owed to the director. The loan is interest free with no fixed date for repayment. There is also a balance of £5,987 (2023; £6,935) owed to the director's father. The loan is interest free with no fixed date for repayment.

Both the director and his father confirm that they do not intend to withdraw the loan until the company has sufficient working capital to continue without the loans.

 

All That Gas Limited

trading as CK Services

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024 (continued)

11

Related party transactions (continued)

Director's remuneration

The director's remuneration for the year was as follows:

2024
£

2023
£

Remuneration

12,500

12,500