Caseware UK (AP4) 2024.0.164 2024.0.164 2024-03-312024-03-31false2023-01-0111No description of principal activity24truetruefalse 07720104 2023-01-01 2024-03-31 07720104 2022-01-01 2022-12-31 07720104 2024-03-31 07720104 2022-12-31 07720104 2022-01-01 07720104 c:Director3 2023-01-01 2024-03-31 07720104 d:PlantMachinery 2023-01-01 2024-03-31 07720104 d:PlantMachinery 2024-03-31 07720104 d:PlantMachinery 2022-12-31 07720104 d:MotorVehicles 2023-01-01 2024-03-31 07720104 d:MotorVehicles 2024-03-31 07720104 d:MotorVehicles 2022-12-31 07720104 d:FurnitureFittings 2023-01-01 2024-03-31 07720104 d:FurnitureFittings 2024-03-31 07720104 d:FurnitureFittings 2022-12-31 07720104 d:Goodwill 2024-03-31 07720104 d:Goodwill 2022-12-31 07720104 d:CurrentFinancialInstruments 2024-03-31 07720104 d:CurrentFinancialInstruments 2022-12-31 07720104 d:CurrentFinancialInstruments 1 2024-03-31 07720104 d:CurrentFinancialInstruments 1 2022-12-31 07720104 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 07720104 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 07720104 d:ShareCapital 2024-03-31 07720104 d:ShareCapital 2022-12-31 07720104 d:RetainedEarningsAccumulatedLosses 2024-03-31 07720104 d:RetainedEarningsAccumulatedLosses 2022-12-31 07720104 c:FRS102 2023-01-01 2024-03-31 07720104 c:Audited 2023-01-01 2024-03-31 07720104 c:FullAccounts 2023-01-01 2024-03-31 07720104 c:PrivateLimitedCompanyLtd 2023-01-01 2024-03-31 07720104 c:SmallCompaniesRegimeForAccounts 2023-01-01 2024-03-31 07720104 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 07720104 d:AcceleratedTaxDepreciationDeferredTax 2022-12-31 07720104 f:PoundSterling 2023-01-01 2024-03-31 iso4217:GBP xbrli:pure

Registered number: 07720104









OPTIONS ENERGY SERVICES LIMITED









FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31 MARCH 2024

 
OPTIONS ENERGY SERVICES LIMITED
REGISTERED NUMBER: 07720104

BALANCE SHEET
AS AT 31 MARCH 2024

31 March
31 March
31 December
31 December
2024
2024
2022
2022
Note
£
£
£
£

Current assets
  

Debtors: amounts falling due within one year
 6 
1,639,750
1,058,439

Cash at bank and in hand
 7 
155
190

  
1,639,905
1,058,629

Creditors: amounts falling due within one year
 8 
(1,174,882)
(675,622)

Net current assets
  
 
 
465,023
 
 
383,007

Net assets
  
465,023
383,007


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
465,021
383,005

  
465,023
383,007


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 March 2025.




S G Wignall
Director

The notes on pages 2 to 10 form part of these financial statements.

Page 1

 
OPTIONS ENERGY SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2024

1.


General information

Options Energy Services Limited ("the Company") is a private company limited by shares, incorporated in England and Wales. The address of the registered office is given in the company information page of these financial statements.
The principal activity of the Company is that of civil engineering contractor services in the UK utilities market.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The Group, of which this Company is a member, relies on an invoice financing arrangement. The directors have no reason to believe that the facilities will not be available for at least the next twelve months. The directors are confident that they could source alternative finance should this be necessary.
Provision has been made for all known claims against the Group, in accordance with the policies set out in the notes to the financial statements. The Group continues to monitor and work closely with its insurers to ensure the impact on the Group is kept to a minimum. The timing and amount of such claims are in many instances uncertain. However, the directors are of the opinion that all future liabilities can be met, based upon current estimates.
Based upon the above, the directors consider the going concern basis remains appropriate for the preparation of the financial statements.

  
2.3
Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:
Rendering of services
The Company recognises revenue when invoices are raised to, or when consideration is measured as receivable from customers. Invoices may be raised in the same period in which the service took place, or subsequently when the value of services can be reliably measured. The level of work is agreed by the customer prior to an invoice being raised.
At the year end an estimated value for the work carried out during the year, recognised by reference to the stage of completion, that is yet to be invoiced is included within turnover and as amounts recoverable on long-term contracts within debtors.

Page 2

 
OPTIONS ENERGY SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2024

2.Accounting policies (continued)

 
2.4

Intangible assets

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer's interest in the fair value of its identifiable assets and liabilities at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of income and retained earnings over its useful economic life.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following annual bases:

Plant and machinery
-
25% straight line
Motor vehicles
-
25% straight line
Fixtures and fittings
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.8

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

 
2.9

Creditors

Short-term creditors are measured at the transaction price.

Page 3

 
OPTIONS ENERGY SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2024

2.Accounting policies (continued)

 
2.10

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of income and retained earnings on a straight-line basis over the period of the lease.

 
2.12

Leased assets: the Company as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.13

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

 
2.14

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
OPTIONS ENERGY SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2024

2.Accounting policies (continued)

 
2.15

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

  
2.16

Invoice finance

Amounts due in respect of invoice finance are separately disclosed as current liabilities. The company can use these facilities to draw down a percentage of the value of certain sales invoices. The management and collection of trade receivables remains with the company.


3.


Employees

The average monthly number of employees, including directors, during the period was 24 (2022 - 11).

Page 5

 
OPTIONS ENERGY SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2024

4.


Intangible assets






Goodwill

£



Cost


At 1 January 2023
25,000



At 31 March 2024

25,000



Amortisation


At 1 January 2023
25,000



At 31 March 2024

25,000



Net book value



At 31 March 2024
-



At 31 December 2022
-



Page 6

 
OPTIONS ENERGY SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2024

5.


Tangible fixed assets







Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£



Cost


At 1 January 2023
289,418
432,990
153,452
875,860


Disposals
-
(272,240)
-
(272,240)



At 31 March 2024

289,418
160,750
153,452
603,620



Depreciation


At 1 January 2023
289,418
432,990
153,452
875,860


Disposals
-
(272,240)
-
(272,240)



At 31 March 2024

289,418
160,750
153,452
603,620



Net book value



At 31 March 2024
-
-
-
-



At 31 December 2022
-
-
-
-

Page 7

 
OPTIONS ENERGY SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2024

6.


Debtors

31 March
31 December
2024
2021
£
£

Trade debtors
473,257
324,187

Amounts owed by group undertakings
697,200
110,514

Other debtors
23
210,147

Amounts recoverable on long term contracts
432,457
376,778

Deferred taxation
36,813
36,813

1,639,750
1,058,439



7.


Cash and cash equivalents

31 March
31 December
2024
2022
£
£

Cash at bank and in hand
155
190



8.


Creditors: Amounts falling due within one year

31 March
31 December
2024
2022
£
£

Bank loans
-
78,208

Trade creditors
94,144
31,994

Amounts owed to group undertakings
309,582
74,735

Corporation tax
83,736
77,756

Other taxation and social security
340,294
-

Proceeds of factored debts
152,932
266,354

Other creditors
13,434
119

Accruals and deferred income
180,760
146,456

1,174,882
675,622


Included within creditors are amounts of £152,932 (2022 - £266,354), which are secured with a fixed and floating charge over the assets of the Company along with an unlimited personal guarantee executed by the directors S G Wignall and J P Flannery.
Bank loans of £Nil (
2022 - £78,208) are secured over the assets of the Company along with a personal gurantee executed by the directors.

Page 8

 
OPTIONS ENERGY SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2024

9.


Deferred taxation






2024
2022


£

£






At beginning of year
36,813
36,813



At end of year
36,813
36,813

The deferred tax asset is made up as follows:

31 March
31 December
2024
2022
£
£


Accelerated capital allowances
36,813
36,813


10.


Contingent liabilities

The Company is part of a group VAT registration, together with Options Energy Group Limited, Options Energy Resource LLP, Options Electricity Services Limited, Options Water Services Limited and Options Telecom Services Limited, and as such is jointly and severally liable for the VAT liabilities of the other members of the VAT group. At the balance sheet date, the total contingent liability is £762,730 (2022 - £75,521).


11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held seperately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £18,612 (2022 - £5,670). As at the year end a balance of £2,477 (2022 - £119) is due to the pension scheme.


12.


Related party transactions

The company has taken advantage of the exemption, under FRS 102 paragraph 1.12 and paragraph 33.1A, from disclosing transactions and balances with its wholly owned group companies because group accounts consolidating all group entities are prepared by the ultimate parent undertaking and are publicly available from Companies House.

Page 9

 
OPTIONS ENERGY SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2024

13.


Ultimate parent undertaking

The Company is a 90% owned subsidiary of Options Energy Group Limited, and the results are included in the consolidated accounts of that company available at Companies House. Its registered office is Leytonstone House, 3 Hanbury Drive, Leytonstone, London, E11 1GA.
During the period, the parent company, Options Energy Group Limited, was acquired by an Employee Ownership Trust, under which the ultimate controlling party has changed to Options Energy EOT Limited by virtue of their controlling interest in the share capital of the Group.


14.


Auditors' information

The auditors' report on the financial statements for the period ended 31 March 2024 was unqualified.

The audit report was signed on 27 March 2025 by Graham Wallace (Senior statutory auditor) on behalf of Barnes Roffe LLP.

 
Page 10