Registered number
05533682
Onyx Developments Limited
Filleted Accounts
31 August 2024
Onyx Developments Limited
Registered number: 05533682
Balance Sheet
as at 31 August 2024
Notes 2024 2023
£ £
Fixed assets
Investments 3 5,495,000 5,430,000
Current assets
Debtors 4 4,607 3,971
Cash at bank and in hand 54,211 41,130
58,818 45,101
Creditors: amounts falling due within one year 5 (403,167) (397,442)
Net current liabilities (344,349) (352,341)
Total assets less current liabilities 5,150,651 5,077,659
Creditors: amounts falling due after more than one year 6 (1,330,124) (1,480,305)
Provisions for liabilities (599,151) (584,101)
Net assets 3,221,376 3,013,253
Capital and reserves
Called up share capital 100 100
Revaluation reserve 8 2,524,342 2,464,142
Profit and loss account 696,934 549,011
Shareholders' funds 3,221,376 3,013,253
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
O Alongi
Director
Approved by the board on 28 March 2025
Onyx Developments Limited
Notes to the Accounts
for the year ended 31 August 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 1 1
3 Investments
Other
investments
£
Cost
At 1 September 2023 5,430,000
Additions 4,800
Revaluation 60,200
At 31 August 2024 5,495,000
4 Debtors 2024 2023
£ £
Other debtors 4,607 3,971
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 49,941 49,422
Taxation and social security costs 53,657 34,441
Other creditors 299,569 313,579
403,167 397,442
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 1,330,124 1,480,305
7 Loans 2024 2023
£ £
Creditors include:
Instalments falling due for payment after more than five years 677,186 705,401
Secured bank loans 1,322,178 1,461,783
The bank loans are secured by fixed charges over the assets of the company.
8 Revaluation reserve 2024 2023
£ £
At 1 September 2023 2,464,142 2,364,142
Gain on revaluation of land and buildings 60,200 100,000
At 31 August 2024 2,524,342 2,464,142
9 Other information
Onyx Developments Limited is a private company limited by shares and incorporated in England. Its registered office is:
Acorn House
Clyde Road
Wallington
Surrey
SM6 8PZ
Onyx Developments Limited 05533682 false 2023-09-01 2024-08-31 2024-08-31 VT Final Accounts April 2025 O Alongi No description of principal activity 05533682 2022-09-01 2023-08-31 05533682 core:RevaluationReserve core:LandBuildings 2022-09-01 2023-08-31 05533682 core:WithinOneYear 2023-08-31 05533682 core:AfterOneYear 2023-08-31 05533682 core:ShareCapital 2023-08-31 05533682 core:OtherReservesSubtotal 2023-08-31 05533682 core:RetainedEarningsAccumulatedLosses 2023-08-31 05533682 core:RevaluationReserve 2022-08-31 05533682 2023-09-01 2024-08-31 05533682 bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 05533682 bus:AuditExemptWithAccountantsReport 2023-09-01 2024-08-31 05533682 bus:Director40 2023-09-01 2024-08-31 05533682 1 2023-09-01 2024-08-31 05533682 2 2023-09-01 2024-08-31 05533682 core:RevaluationReserve core:LandBuildings 2023-09-01 2024-08-31 05533682 countries:England 2023-09-01 2024-08-31 05533682 bus:FRS102 2023-09-01 2024-08-31 05533682 bus:FilletedAccounts 2023-09-01 2024-08-31 05533682 2024-08-31 05533682 core:WithinOneYear 2024-08-31 05533682 core:AfterOneYear 2024-08-31 05533682 core:ShareCapital 2024-08-31 05533682 core:OtherReservesSubtotal 2024-08-31 05533682 core:RetainedEarningsAccumulatedLosses 2024-08-31 05533682 core:AdditionsToInvestments 2024-08-31 05533682 core:RevaluationsIncreaseDecreaseInInvestments 2024-08-31 05533682 core:RevaluationReserve 2024-08-31 05533682 2023-08-31 05533682 core:RevaluationReserve 2023-08-31 iso4217:GBP xbrli:pure