Thornmill Properties Ltd 13467041 false 2023-07-01 2024-06-30 2024-06-30 The principal activity of the company is other letting of own property. Digita Accounts Production Advanced 6.30.9574.0 true true 13467041 2023-07-01 2024-06-30 13467041 2024-06-30 13467041 bus:Director1 1 2024-06-30 13467041 bus:Director2 1 2024-06-30 13467041 bus:OrdinaryShareClass1 2024-06-30 13467041 core:CurrentFinancialInstruments 2024-06-30 13467041 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 13467041 core:FurnitureFittings 2024-06-30 13467041 core:OfficeEquipment 2024-06-30 13467041 bus:SmallEntities 2023-07-01 2024-06-30 13467041 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 13467041 bus:FilletedAccounts 2023-07-01 2024-06-30 13467041 bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 13467041 bus:RegisteredOffice 2023-07-01 2024-06-30 13467041 bus:Director1 2023-07-01 2024-06-30 13467041 bus:Director1 1 2023-07-01 2024-06-30 13467041 bus:Director2 2023-07-01 2024-06-30 13467041 bus:Director2 1 2023-07-01 2024-06-30 13467041 bus:OrdinaryShareClass1 2023-07-01 2024-06-30 13467041 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 13467041 core:FurnitureFittings 2023-07-01 2024-06-30 13467041 core:MotorVehicles 2023-07-01 2024-06-30 13467041 core:OfficeEquipment 2023-07-01 2024-06-30 13467041 countries:England 2023-07-01 2024-06-30 13467041 2023-06-30 13467041 bus:Director1 1 2023-06-30 13467041 bus:Director2 1 2023-06-30 13467041 core:FurnitureFittings 2023-06-30 13467041 core:OfficeEquipment 2023-06-30 13467041 2022-07-01 2023-06-30 13467041 2023-06-30 13467041 bus:Director1 1 2023-06-30 13467041 bus:Director2 1 2023-06-30 13467041 bus:OrdinaryShareClass1 2023-06-30 13467041 core:CurrentFinancialInstruments 2023-06-30 13467041 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-30 13467041 core:FurnitureFittings 2023-06-30 13467041 core:OfficeEquipment 2023-06-30 13467041 bus:Director1 1 2022-07-01 2023-06-30 13467041 bus:Director2 1 2022-07-01 2023-06-30 13467041 bus:Director1 1 2022-06-30 13467041 bus:Director2 1 2022-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 13467041

Thornmill Properties Ltd

Unaudited Filleted Financial Statements

for the Year Ended 30 June 2024

 

Thornmill Properties Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Thornmill Properties Ltd

Company Information

Director

Ms SA Guest

Registered office

Suite A4, Skylon Court
Coldnose Road
Rotherwas
Hereford
HR2 6JS

Accountants

Boon and Worth Limited
Suite A4, Skylon Court
Coldnose Road
Rotherwas
Hereford
HR2 6JS

 

Thornmill Properties Ltd

(Registration number: 13467041)
Balance Sheet as at 30 June 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

3,199

4,712

Investment property

5

300,000

300,000

 

303,199

304,712

Current assets

 

Cash at bank and in hand

 

14,098

62,286

Creditors: Amounts falling due within one year

7

(369,892)

(416,242)

Net current liabilities

 

(355,794)

(353,956)

Total assets less current liabilities

 

(52,595)

(49,244)

Provisions for liabilities

(2,746)

(2,746)

Net liabilities

 

(55,341)

(51,990)

Capital and reserves

 

Called up share capital

8

2

2

Retained earnings

(55,343)

(51,992)

Shareholders' deficit

 

(55,341)

(51,990)

 

Thornmill Properties Ltd

(Registration number: 13467041)
Balance Sheet as at 30 June 2024

For the financial year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 25 March 2025
 

.........................................
Ms SA Guest
Director

 

Thornmill Properties Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Suite A4, Skylon Court
Coldnose Road
Rotherwas
Hereford
HR2 6JS
England

These financial statements were authorised for issue by the director on 25 March 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Thornmill Properties Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

25% Straight line method

Motor vehicles

25% Straight line method

Office equipment

25% Straight line method

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Thornmill Properties Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2023 - 2).

4

Tangible assets

Fixtures and fittings
£

Office equipment
£

Total
£

Cost or valuation

At 1 July 2023

680

5,370

6,050

At 30 June 2024

680

5,370

6,050

Depreciation

At 1 July 2023

212

1,126

1,338

Charge for the year

170

1,343

1,513

At 30 June 2024

382

2,469

2,851

Carrying amount

At 30 June 2024

298

2,901

3,199

At 30 June 2023

468

4,244

4,712

5

Investment properties

2024
£

At 1 July

300,000

At 30 June

300,000

There has been no valuation of investment property by an independent valuer.

 

Thornmill Properties Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

6

Debtors

Current

2024
£

2023
£

 

-

-

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

225,114

225,114

Accruals and deferred income

 

1,800

1,680

Other creditors

 

142,978

189,448

 

369,892

416,242

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary A shares of £1 each

1

1

1

1

Ordinary B shares of £1 each

1

1

1

1

2

2

2

2

9

Loans and borrowings

Current loans and borrowings

2024
£

2023
£

Other borrowings

225,114

225,114

 

Thornmill Properties Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2024

10

Related party transactions

Transactions with the director

2024

At 1 July 2023
£

Advances to director
£

Repayments by director
£

At 30 June 2024
£

Ms SA Guest

(155,775)

15,299

(2,532)

(143,008)

WAT Vercoe

(44)

12,550

(12,506)

-

2023

At 1 July 2022
£

Advances to director
£

Repayments by director
£

At 30 June 2023
£

Ms SA Guest

(162,682)

11,050

(4,143)

(155,775)

WAT Vercoe

(146)

258

(156)

(44)