Registered number
09619769
Complete Scaffolding ( South West ) Ltd
Filleted Accounts
30 June 2024
Complete Scaffolding ( South West ) Ltd
Registered number: 09619769
Balance Sheet
as at 30 June 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 102,340 143,698
Current assets
Debtors 4 196,018 195,613
Cash at bank and in hand 538,728 350,090
734,746 545,703
Creditors: amounts falling due within one year 5 (130,463) (96,979)
Net current assets 604,283 448,724
Total assets less current liabilities 706,623 592,422
Creditors: amounts falling due after more than one year 6 (8,103) (19,275)
Provisions for liabilities (25,585) (27,303)
Net assets 672,935 545,844
Capital and reserves
Called up share capital 100 100
Profit and loss account 672,835 545,744
Shareholders' funds 672,935 545,844
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr Neil Barry
Director
Approved by the board on 21 March 2025
Complete Scaffolding ( South West ) Ltd
Notes to the Accounts
for the year ended 30 June 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 5 years
Motor vehicles over 5 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 6 6
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 July 2023 214,627 77,485 292,112
Additions 5,577 - 5,577
At 30 June 2024 220,204 77,485 297,689
Depreciation
At 1 July 2023 122,758 25,656 148,414
Charge for the year 33,117 13,818 46,935
At 30 June 2024 155,875 39,474 195,349
Net book value
At 30 June 2024 64,329 38,011 102,340
At 30 June 2023 91,869 51,829 143,698
4 Debtors 2024 2023
£ £
Trade debtors 76,454 80,249
Director's loan account 31,946 -
Other debtors 87,618 115,364
196,018 195,613
5 Creditors: amounts falling due within one year 2024 2023
£ £
Obligations under finance lease and hire purchase contracts 10,665 10,088
Director's loan account - 578
Taxation and social security costs 119,324 86,235
Other creditors 474 78
130,463 96,979
6 Creditors: amounts falling due after one year 2024 2023
£ £
Obligations under finance lease and hire purchase contracts 8,103 19,275
7 Other information
Complete Scaffolding ( South West ) Ltd is a private company limited by shares and incorporated in England. Its registered office is:
5 High Street
Claverham
Bristol
BS49 4NA
Complete Scaffolding ( South West ) Ltd 09619769 false 2023-07-01 2024-06-30 2024-06-30 VT Final Accounts July 2024 Mr Neil Barry No description of principal activity 09619769 2022-07-01 2023-06-30 09619769 core:WithinOneYear 2023-06-30 09619769 core:AfterOneYear 2023-06-30 09619769 core:ShareCapital 2023-06-30 09619769 core:RetainedEarningsAccumulatedLosses 2023-06-30 09619769 2023-07-01 2024-06-30 09619769 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 09619769 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 09619769 bus:Director40 2023-07-01 2024-06-30 09619769 1 2023-07-01 2024-06-30 09619769 2 2023-07-01 2024-06-30 09619769 core:PlantMachinery 2023-07-01 2024-06-30 09619769 core:Vehicles 2023-07-01 2024-06-30 09619769 countries:England 2023-07-01 2024-06-30 09619769 bus:FRS102 2023-07-01 2024-06-30 09619769 bus:FilletedAccounts 2023-07-01 2024-06-30 09619769 2024-06-30 09619769 core:WithinOneYear 2024-06-30 09619769 core:AfterOneYear 2024-06-30 09619769 core:ShareCapital 2024-06-30 09619769 core:RetainedEarningsAccumulatedLosses 2024-06-30 09619769 core:PlantMachinery 2024-06-30 09619769 core:Vehicles 2024-06-30 09619769 2023-06-30 09619769 core:PlantMachinery 2023-06-30 09619769 core:Vehicles 2023-06-30 iso4217:GBP xbrli:pure