Caseware UK (AP4) 2023.0.135 2023.0.135 2024-12-312024-12-3132024-01-01falseCaravan park3truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 05434695 2024-01-01 2024-12-31 05434695 2023-01-01 2023-12-31 05434695 2024-12-31 05434695 2023-12-31 05434695 c:Director2 2024-01-01 2024-12-31 05434695 d:Buildings d:ShortLeaseholdAssets 2024-01-01 2024-12-31 05434695 d:Buildings d:ShortLeaseholdAssets 2024-12-31 05434695 d:Buildings d:ShortLeaseholdAssets 2023-12-31 05434695 d:PlantMachinery 2024-01-01 2024-12-31 05434695 d:PlantMachinery 2024-12-31 05434695 d:PlantMachinery 2023-12-31 05434695 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05434695 d:MotorVehicles 2024-01-01 2024-12-31 05434695 d:MotorVehicles 2024-12-31 05434695 d:MotorVehicles 2023-12-31 05434695 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05434695 d:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 05434695 d:OtherPropertyPlantEquipment 2024-12-31 05434695 d:OtherPropertyPlantEquipment 2023-12-31 05434695 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05434695 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05434695 d:CurrentFinancialInstruments 2024-12-31 05434695 d:CurrentFinancialInstruments 2023-12-31 05434695 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 05434695 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 05434695 d:ShareCapital 2024-12-31 05434695 d:ShareCapital 2023-12-31 05434695 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 05434695 d:RetainedEarningsAccumulatedLosses 2024-12-31 05434695 d:RetainedEarningsAccumulatedLosses 2023-12-31 05434695 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 05434695 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 05434695 d:RetirementBenefitObligationsDeferredTax 2024-12-31 05434695 d:RetirementBenefitObligationsDeferredTax 2023-12-31 05434695 c:OrdinaryShareClass1 2024-01-01 2024-12-31 05434695 c:OrdinaryShareClass1 2024-12-31 05434695 c:OrdinaryShareClass1 2023-12-31 05434695 c:FRS102 2024-01-01 2024-12-31 05434695 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 05434695 c:FullAccounts 2024-01-01 2024-12-31 05434695 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 05434695 2 2024-01-01 2024-12-31 05434695 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 05434695










TYNLLWYN CARAVAN PARK LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
TYNLLWYN CARAVAN PARK LIMITED
REGISTERED NUMBER: 05434695

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 5 
241,216
227,002

  
241,216
227,002

Current assets
  

Stocks
  
87
-

Debtors: amounts falling due within one year
 6 
17,076
16,720

Cash at bank and in hand
 7 
64,537
59,121

  
81,700
75,841

Creditors: amounts falling due within one year
 8 
(75,059)
(64,159)

Net current assets
  
 
 
6,641
 
 
11,682

Total assets less current liabilities
  
247,857
238,684

Provisions for liabilities
  

Deferred tax
 9 
(60,028)
(56,555)

  
 
 
(60,028)
 
 
(56,555)

Net assets
  
187,829
182,129


Capital and reserves
  

Called up share capital 
 10 
100
100

Profit and loss account
 11 
187,729
182,029

  
187,829
182,129


Page 1

 
TYNLLWYN CARAVAN PARK LIMITED
REGISTERED NUMBER: 05434695
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 March 2025.




Mrs P McEvoy
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
TYNLLWYN CARAVAN PARK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Tynllwyn Caravan Park Limited, 05434695, is a private company limited by shares, incorporated in England and Wales, with its registered office and principal place of business at Tynllwyn Caravan Park, Bryncrug, Tywyn, Wales, LL36 9RD.
The principal activity of the company is that of a caravan park.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
TYNLLWYN CARAVAN PARK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
TYNLLWYN CARAVAN PARK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a straight line and reducing balance basis .

Depreciation is provided on the following basis:

Short term leasehold property
-
15%
Straight line
Plant and machinery
-
25%
Reducing balance
Motor vehicles
-
25%
Reducing balance
Other fixed assets
-
15%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
TYNLLWYN CARAVAN PARK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.11

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations or future events that are believed to be reasonable under the circumstances.
The Company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. In the opinion of the directors there are no estimates nor assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.


4.


Employees

The average monthly number of employees, including directors, during the year was 3 (2023 - 3).

Page 6

 
TYNLLWYN CARAVAN PARK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Short-term leasehold property
Plant and machinery
Motor vehicles
Other fixed assets
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
3,023
266,199
52,495
2,552
324,269


Additions
-
73,847
20,995
-
94,842


Disposals
-
(54,587)
(11,745)
(1,043)
(67,375)



At 31 December 2024

3,023
285,459
61,745
1,509
351,736



Depreciation


At 1 January 2024
2,243
85,092
7,639
2,294
97,268


Charge for the year on owned assets
97
14,570
13,474
23
28,164


Disposals
-
(7,079)
(6,790)
(1,043)
(14,912)



At 31 December 2024

2,340
92,583
14,323
1,274
110,520



Net book value



At 31 December 2024
683
192,876
47,422
235
241,216



At 31 December 2023
781
181,107
44,856
258
227,002

Page 7

 
TYNLLWYN CARAVAN PARK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Debtors

2024
2023
£
£


Trade debtors
2,134
221

Other debtors
3,642
5,298

Prepayments and accrued income
11,300
11,201

17,076
16,720



7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
64,537
59,121

64,537
59,121



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Payments received on account
6,639
13,423

Trade creditors
3,126
6,018

Corporation tax
22,256
3,235

Other taxation and social security
2,900
3,075

Other creditors
34,661
35,903

Accruals and deferred income
5,477
2,505

75,059
64,159


Page 8

 
TYNLLWYN CARAVAN PARK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Deferred taxation




2024


£






At beginning of year
56,555


Charged to profit or loss
3,473



At end of year
60,028

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
60,133
56,555

Pension surplus
(105)
-

60,028
56,555

Page 9

 
TYNLLWYN CARAVAN PARK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



100 (2023 - 100) Ordinary shares of £1.00 each
100
100



11.


Reserves

Profit and loss account

The profit and loss account represents the accumulated profits of the company since incorporation less distributions made to shareholders. 


12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £2,239 (2023: £60,283). Contributions totaling £630 (2023: £Nil) were payable to the fund at the balance sheet date and are included in creditors.

 
Page 10