Caseware UK (AP4) 2024.0.164 2024.0.164 2023-11-01falsemutual trading sailing club3425truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 00260523 2023-11-01 2024-10-31 00260523 2022-11-01 2023-10-31 00260523 2024-10-31 00260523 2023-10-31 00260523 c:Director1 2023-11-01 2024-10-31 00260523 c:Director2 2023-11-01 2024-10-31 00260523 d:Buildings 2023-11-01 2024-10-31 00260523 d:Buildings 2024-10-31 00260523 d:Buildings 2023-10-31 00260523 d:Buildings d:OwnedOrFreeholdAssets 2023-11-01 2024-10-31 00260523 d:PlantMachinery 2023-11-01 2024-10-31 00260523 d:PlantMachinery 2024-10-31 00260523 d:PlantMachinery 2023-10-31 00260523 d:PlantMachinery d:OwnedOrFreeholdAssets 2023-11-01 2024-10-31 00260523 d:MotorVehicles 2023-11-01 2024-10-31 00260523 d:MotorVehicles 2024-10-31 00260523 d:MotorVehicles 2023-10-31 00260523 d:MotorVehicles d:OwnedOrFreeholdAssets 2023-11-01 2024-10-31 00260523 d:OwnedOrFreeholdAssets 2023-11-01 2024-10-31 00260523 d:Goodwill 2023-11-01 2024-10-31 00260523 d:Goodwill 2024-10-31 00260523 d:Goodwill 2023-10-31 00260523 d:CurrentFinancialInstruments 2024-10-31 00260523 d:CurrentFinancialInstruments 2023-10-31 00260523 d:Non-currentFinancialInstruments 2024-10-31 00260523 d:Non-currentFinancialInstruments 2023-10-31 00260523 d:CurrentFinancialInstruments d:WithinOneYear 2024-10-31 00260523 d:CurrentFinancialInstruments d:WithinOneYear 2023-10-31 00260523 d:Non-currentFinancialInstruments d:AfterOneYear 2024-10-31 00260523 d:Non-currentFinancialInstruments d:AfterOneYear 2023-10-31 00260523 d:RetainedEarningsAccumulatedLosses 2024-10-31 00260523 d:RetainedEarningsAccumulatedLosses 2023-10-31 00260523 c:FRS102 2023-11-01 2024-10-31 00260523 c:AuditExemptWithAccountantsReport 2023-11-01 2024-10-31 00260523 c:FullAccounts 2023-11-01 2024-10-31 00260523 c:CompanyLimitedByGuarantee 2023-11-01 2024-10-31 00260523 d:WithinOneYear 2024-10-31 00260523 d:WithinOneYear 2023-10-31 00260523 d:BetweenOneFiveYears 2024-10-31 00260523 d:BetweenOneFiveYears 2023-10-31 00260523 2 2023-11-01 2024-10-31 00260523 6 2023-11-01 2024-10-31 00260523 d:Goodwill d:OwnedIntangibleAssets 2023-11-01 2024-10-31 00260523 e:PoundSterling 2023-11-01 2024-10-31 iso4217:GBP xbrli:pure

Registered number: 00260523










Itchenor Sailing Club Limited
(A Company Limited by Guarantee)








Unaudited

Financial statements

Information for filing with the registrar

For the Year Ended 31 October 2024

 
Itchenor Sailing Club Limited
 
(A Company Limited by Guarantee)
 
  
Chartered Accountants' Report to the Board of Directors on the preparation of the Unaudited Statutory Financial Statements of Itchenor Sailing Club Limited for the Year Ended 31 October 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Itchenor Sailing Club Limited for the year ended 31 October 2024 which comprise  the Balance Sheet and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of Directors of Itchenor Sailing Club Limited, as a body, in accordance with the terms of our engagement letter dated 21 November 2024Our work has been undertaken solely to prepare for your approval the financial statements of Itchenor Sailing Club Limited and state those matters that we have agreed to state to the Board of Directors of Itchenor Sailing Club Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Itchenor Sailing Club Limited and its Board of Directors, as a body, for our work or for this report. 

It is your duty to ensure that Itchenor Sailing Club Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Itchenor Sailing Club Limited. You consider that Itchenor Sailing Club Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of Itchenor Sailing Club Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



Kreston Reeves LLP
Chartered Accountants
9 Donnington Park
85 Birdham Road
Chichester
West Sussex
PO20 7AJ
17 March 2025
Page 1

 
Itchenor Sailing Club Limited
 
(A Company Limited by Guarantee)
Registered number: 00260523

Balance Sheet
As at 31 October 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
6,185
6,747

Tangible assets
 5 
1,185,611
1,202,391

Investments
 6 
17,330
17,330

  
1,209,126
1,226,468

Current assets
  

Stocks
  
19,735
25,619

Debtors: amounts falling due within one year
 7 
39,138
47,142

Cash at bank and in hand
  
390,921
396,143

  
449,794
468,904

Creditors: amounts falling due within one year
 8 
(153,143)
(168,268)

Net current assets
  
 
 
296,651
 
 
300,636

Total assets less current liabilities
  
1,505,777
1,527,104

Creditors: amounts falling due after more than one year
 9 
(183,991)
(203,952)

  

Net assets
  
1,321,786
1,323,152


Capital and reserves
  

Profit and loss account
  
1,321,786
1,323,152

  
1,321,786
1,323,152


Page 2

 
Itchenor Sailing Club Limited
 
(A Company Limited by Guarantee)
Registered number: 00260523

Balance Sheet (continued)
As at 31 October 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mr W J Plant
................................................
Mr R Yeoman
Director
Commodore
Date: 21 February 2025
Date:21 February 2025

The notes on pages 4 to 11 form part of these financial statements.

Page 3

 
Itchenor Sailing Club Limited

(A Company Limited by Guarantee)
 

 
Notes to the Financial Statements
For the Year Ended 31 October 2024

1.


General information

The Company is a private company limited by guarantee incorporated in England and Wales.
The address of its registered office and principal place of business is:
Itchenor
Chichester
West Sussex
PO20 7AG

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 4

 
Itchenor Sailing Club Limited

(A Company Limited by Guarantee)
 

 
Notes to the Financial Statements
For the Year Ended 31 October 2024

2.Accounting policies (continued)

 
2.3

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of Income and Retained Earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Mooring use rights
-
20
years

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Stage, hard, jetties, land and buildings
-
between 2% and 10%
Furniture, computer equipment, plant and machinery
-
between 10% and 25%
Vehicles and boats
-
between 10% and 20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Income and Retained Earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Page 5

 
Itchenor Sailing Club Limited

(A Company Limited by Guarantee)
 

 
Notes to the Financial Statements
For the Year Ended 31 October 2024

2.Accounting policies (continued)

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.12

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 6

 
Itchenor Sailing Club Limited

(A Company Limited by Guarantee)
 

 
Notes to the Financial Statements
For the Year Ended 31 October 2024

2.Accounting policies (continued)

 
2.13

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.14

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


  
2.15

Member donations

Donations received are accounted for under the accruals model as permitted by FRS102. Donations from members of the sailing club relating to expenditure on tangible fixed assets are credited to the profit and loss account at the same rate as the depreciation on the assets to which the donation relates. The deferred element of the remaining donations is included within other creditors on the Balance Sheet. 
 
Donations of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.   


3.


Employees

The average monthly number of employees, including directors, during the year was 34 (2023 - 25).

Page 7

 
Itchenor Sailing Club Limited

(A Company Limited by Guarantee)
 

 
Notes to the Financial Statements
For the Year Ended 31 October 2024

4.


Intangible assets




Mooring use rights

£



Cost


At 1 November 2023
11,250



At 31 October 2024

11,250



Amortisation


At 1 November 2023
4,503


Charge for the year on owned assets
562



At 31 October 2024

5,065



Net book value



At 31 October 2024
6,185



At 31 October 2023
6,747



Page 8

 
Itchenor Sailing Club Limited

(A Company Limited by Guarantee)
 

 
Notes to the Financial Statements
For the Year Ended 31 October 2024

5.


Tangible fixed assets





Stage, hard, jetties, land and buildings
Furniture, computer equipment, plant and machinery
Vehicles and boats
Total

£
£
£
£



Cost or valuation


At 1 November 2023
1,913,507
402,577
349,344
2,665,428


Additions
27,984
45,490
17,788
91,262


Transfers between classes
-
4,370
(4,370)
-



At 31 October 2024

1,941,491
452,437
362,762
2,756,690



Depreciation


At 1 November 2023
831,367
352,224
279,446
1,463,037


Charge for the year on owned assets
55,180
28,077
24,785
108,042



At 31 October 2024

886,547
380,301
304,231
1,571,079



Net book value



At 31 October 2024
1,054,944
72,136
58,531
1,185,611



At 31 October 2023
1,082,140
50,353
69,898
1,202,391

Page 9

 
Itchenor Sailing Club Limited

(A Company Limited by Guarantee)
 

 
Notes to the Financial Statements
For the Year Ended 31 October 2024

6.


Fixed asset investments





Unlisted investments

£



Cost 


At 1 November 2023
17,330



At 31 October 2024
17,330




Market value: these investments are all shares in George Haines (Itchenor) Limited which have been purchased by the Club or donated to the Club by members.  The cost shown is the issued share price and the directors consider that the value of these shares is not less than this cost.  All share transfers are made at par so the market value of the shares is not more than this cost, so no revaluation is necessary.


7.


Debtors

2024
2023
£
£


Trade debtors
3,278
3,510

Other debtors
5,698
4,432

Prepayments and accrued income
30,162
39,200

39,138
47,142



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Payments received on account
13,442
20,583

Trade creditors
22,323
32,069

Corporation tax
-
1,374

Other taxation and social security
20,894
17,694

Other creditors
53,510
57,758

Accruals and deferred income
42,974
38,790

153,143
168,268


Page 10

 
Itchenor Sailing Club Limited

(A Company Limited by Guarantee)
 

 
Notes to the Financial Statements
For the Year Ended 31 October 2024

9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Other creditors
183,991
203,952

183,991
203,952



10.


Provisions








At 31 October 2024



11.


Company status

The Company is a private company limited by guarantee and consequently does not have share capital. Each of the members is liable to contribute an amount not exceeding £1 towards the assets of the Company in the event of liquidation.


12.


Commitments under operating leases

At 31 October 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
1,609
1,609

Later than 1 year and not later than 5 years
3,218
4,827

4,827
6,436

Page 11