Company registration number 10986386 (England and Wales)
PRODYNA UK LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024
PAGES FOR FILING WITH REGISTRAR
PRODYNA UK LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
PRODYNA UK LIMITED
BALANCE SHEET
AS AT
30 JUNE 2024
30 June 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
16,829
5,590
Current assets
Work in progress
103,735
-
Debtors
4
628,999
719,317
Cash at bank and in hand
872,599
420,513
1,605,333
1,139,830
Creditors: amounts falling due within one year
5
(1,065,311)
(930,800)
Net current assets
540,022
209,030
Net assets
556,851
214,620
Capital and reserves
Called up share capital
100,000
100,000
Profit and loss reserves
456,851
114,620
Total equity
556,851
214,620

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 27 March 2025 and are signed on its behalf by:
J Weimar
Director
Company registration number 10986386 (England and Wales)
PRODYNA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024
- 2 -
1
Accounting policies
Company information

Prodyna UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Kinetic Centre, C/o Sobell Rhodes LLP, Theobald Street, Elstree, Borehamwood, Hertfordshire, United Kingdom, WD6 4PJ.

1.1
Accounting convention

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (FRS 102') and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies.

The following principal accounting policies have been applied:

1.2
Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

 

Rendering of services

 

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

 

 

 

 

1.3
Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

 

Depreciation is provided on the following basis:

Office equipment
3 years
Computer equipment
3 years
PRODYNA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
1
Accounting policies
(Continued)
- 3 -

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

 

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

1.4
Work in progress

Work in progress include labour costs.

1.5
Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

1.6
Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

Current tax

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:

 

 

 

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

PRODYNA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
1
Accounting policies
(Continued)
- 4 -
1.7
Pensions

Defined contribution pension plan

 

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

 

The contributions are recognised as an expense in the profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administrated funds.

1.8
Foreign currency translation

Functional and presentation currency

 

The company's functional and presentational currency is GBP.

 

Transactions and balances

 

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

 

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

1.9

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the lease term.

1.10

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
7
5
PRODYNA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 5 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 July 2023
23,221
Additions
16,550
At 30 June 2024
39,771
Depreciation and impairment
At 1 July 2023
17,631
Depreciation charged in the year
5,311
At 30 June 2024
22,942
Carrying amount
At 30 June 2024
16,829
At 30 June 2023
5,590
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
408,312
641,816
Amounts owed by group undertakings
54,704
32,682
Other debtors
165,983
44,819
628,999
719,317
5
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
65,092
9,241
Amounts owed to group undertakings
637,288
752,958
Corporation tax
53,624
-
0
Other taxation and social security
190,908
66,118
Other creditors
118,399
102,483
1,065,311
930,800
PRODYNA UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
- 6 -
6
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Susan Ambrose FCCA FCA
Statutory Auditor:
Butt Miller
Date of audit report:
28 March 2025
7
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
173,342
16,800
8
Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

9
Parent company

VI Capital Management GmbH is the parent company of the smallest group of which the company is a member and for which group financial statements are prepared.

 

Copies of the group financial statements may be obtained from:

 

VI Capital Management GmbH

Dornhofstrasse 38a

63263 Neu-Isenburg

Germany

2024-06-302023-07-01falsefalsefalse28 March 2025CCH SoftwareCCH Accounts Production 2024.301No description of principal activityH CifciJ Weimar109863862023-07-012024-06-30109863862024-06-30109863862023-06-3010986386core:OtherPropertyPlantEquipment2024-06-3010986386core:OtherPropertyPlantEquipment2023-06-3010986386core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3010986386core:CurrentFinancialInstrumentscore:WithinOneYear2023-06-3010986386core:CurrentFinancialInstruments2024-06-3010986386core:CurrentFinancialInstruments2023-06-3010986386core:ShareCapital2024-06-3010986386core:ShareCapital2023-06-3010986386core:RetainedEarningsAccumulatedLosses2024-06-3010986386core:RetainedEarningsAccumulatedLosses2023-06-3010986386bus:Director22023-07-012024-06-3010986386core:FurnitureFittings2023-07-012024-06-3010986386core:ComputerEquipment2023-07-012024-06-30109863862022-07-012023-06-3010986386core:OtherPropertyPlantEquipment2023-06-3010986386core:OtherPropertyPlantEquipment2023-07-012024-06-3010986386core:WithinOneYear2024-06-3010986386core:WithinOneYear2023-06-3010986386bus:PrivateLimitedCompanyLtd2023-07-012024-06-3010986386bus:SmallCompaniesRegimeForAccounts2023-07-012024-06-3010986386bus:FRS1022023-07-012024-06-3010986386bus:Audited2023-07-012024-06-3010986386bus:Director12023-07-012024-06-3010986386bus:FullAccounts2023-07-012024-06-30xbrli:purexbrli:sharesiso4217:GBP