Caseware UK (AP4) 2024.0.164 2024.0.164 2024-06-302024-06-30trueNo description of principal activity2023-07-01false88trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 07035325 2023-07-01 2024-06-30 07035325 2022-07-01 2023-06-30 07035325 2024-06-30 07035325 2023-06-30 07035325 c:Director1 2023-07-01 2024-06-30 07035325 d:Buildings d:ShortLeaseholdAssets 2023-07-01 2024-06-30 07035325 d:FurnitureFittings 2023-07-01 2024-06-30 07035325 d:FurnitureFittings 2024-06-30 07035325 d:FurnitureFittings 2023-06-30 07035325 d:FurnitureFittings d:OwnedOrFreeholdAssets 2023-07-01 2024-06-30 07035325 d:ComputerEquipment 2023-07-01 2024-06-30 07035325 d:ComputerEquipment 2024-06-30 07035325 d:ComputerEquipment 2023-06-30 07035325 d:ComputerEquipment d:OwnedOrFreeholdAssets 2023-07-01 2024-06-30 07035325 d:OwnedOrFreeholdAssets 2023-07-01 2024-06-30 07035325 d:CurrentFinancialInstruments 2024-06-30 07035325 d:CurrentFinancialInstruments 2023-06-30 07035325 d:Non-currentFinancialInstruments 2024-06-30 07035325 d:Non-currentFinancialInstruments 2023-06-30 07035325 d:CurrentFinancialInstruments d:WithinOneYear 2024-06-30 07035325 d:CurrentFinancialInstruments d:WithinOneYear 2023-06-30 07035325 d:Non-currentFinancialInstruments d:AfterOneYear 2024-06-30 07035325 d:Non-currentFinancialInstruments d:AfterOneYear 2023-06-30 07035325 d:ShareCapital 2024-06-30 07035325 d:ShareCapital 2023-06-30 07035325 d:RetainedEarningsAccumulatedLosses 2024-06-30 07035325 d:RetainedEarningsAccumulatedLosses 2023-06-30 07035325 c:FRS102 2023-07-01 2024-06-30 07035325 c:AuditExempt-NoAccountantsReport 2023-07-01 2024-06-30 07035325 c:FullAccounts 2023-07-01 2024-06-30 07035325 c:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 07035325 e:PoundSterling 2023-07-01 2024-06-30 iso4217:GBP xbrli:pure

Registered number: 07035325









MUTE ARTISTS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2024

 
MUTE ARTISTS LIMITED
REGISTERED NUMBER: 07035325

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
-
326

  
-
326

Current assets
  

Debtors: amounts falling due within one year
 5 
810,125
1,021,796

Cash at bank and in hand
  
162,389
86,288

  
972,514
1,108,084

Creditors: amounts falling due within one year
 6 
(1,876,656)
(1,780,477)

Net current liabilities
  
 
 
(904,142)
 
 
(672,393)

Total assets less current liabilities
  
(904,142)
(672,067)

Creditors: amounts falling due after more than one year
 7 
(7,897,682)
(8,061,700)

  

Net liabilities
  
(8,801,824)
(8,733,767)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(8,801,924)
(8,733,867)

  
(8,801,824)
(8,733,767)


Page 1

 
MUTE ARTISTS LIMITED
REGISTERED NUMBER: 07035325
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2024

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 March 2025.




D O Miller
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
MUTE ARTISTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

1.


General information

Mute Artists Limited is a private company limited by shares and registered in England & Wales. The address of its principal place of business is  Studio 6, 162-164 Abbey Street, London, SE1 2AN.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

At 30 June 2024 the company had net current liabilities of £904,142 (2023: £672,393) and net liabilities of £8,801,824 (2023: £8,733,767) and is dependent on the continued financial support of its shareholder, who has confirmed his intention to continue to financially support the company. 
Existing funding facilities, forecasts and projections indicate that the company has adequate resources to continue at the current activity levels.
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.  The company therefore continues to adopt the going concern basis in preparing its financial statements, but with the proviso that some uncertainly exists over the company’s future.

 
2.3

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP, rounded to the nearest £1.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the statement of income and retained earnings.

Page 3

 
MUTE ARTISTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable during the year, excluding value added tax.
Revenue represents receivables from distributors and licensees in respect of earnings generated by contracted artists.

 
2.5

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the statement of financial position. The assets of the plan are held separately from the company in independently administered funds.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.


 
2.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Page 4

 
MUTE ARTISTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Building improvements
-
10% on cost
Fixtures & fittings
-
33% on cost
Computer equipment
-
20% on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment.
Artist advances
Royalty advances paid are carried forward at a recoverable value when it is estimated that sufficient future royalties will be earned to recoup the advances.

 
2.10

Creditors

Short term creditors are measured at the transaction price. 


3.


Employees

The average monthly number of employees, including directors, during the year was 8 (2023 - 8).

Page 5

 
MUTE ARTISTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

4.


Tangible fixed assets





Fixtures & fittings
Computer equipment
Total

£
£
£



Cost or valuation


At 1 July 2023
26,809
19,429
46,238



At 30 June 2024

26,809
19,429
46,238



Depreciation


At 1 July 2023
26,809
19,103
45,912


Charge for the year on owned assets
-
326
326



At 30 June 2024

26,809
19,429
46,238



Net book value



At 30 June 2024
-
-
-



At 30 June 2023
-
326
326


5.


Debtors

2024
2023
£
£


Trade debtors
58,036
246,342

Other debtors
733,238
732,371

Prepayments and accrued income
18,851
43,083

810,125
1,021,796


Page 6

 
MUTE ARTISTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024

6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
16,480
26,320

Other taxation and social security
52,088
74,548

Other creditors
1,775,235
1,651,231

Accruals and deferred income
32,853
28,378

1,876,656
1,780,477



7.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Other creditors
7,897,682
8,061,700


Other creditors are secured by a fixed and floating charge over the assets of the company.


8.


Pension commitments

The company makes payments into the personal pension schemes of certain employees. The pension cost charge represents contributions paid by the company to the funds during the year. The amount outstanding at the balance sheet date was £3,767  (2023: £3,552).


9.


Related party transactions

The company occupies a property owned by the director D O Miller. The company was charged a service fee of £74,701 (2023: £108,502) and charged a service fee of £171,165 (2023: £174,982) to Mute Song Limited, in respect of rent and other service charges. At the reporting date, the company owed £1,586,082 (2023: £1,461,623) to Mute Song Limited. Mute Song Limited is owned and controlled by D O Miller.
During the year the company charged management charges of £500 (2023: £500) to Mute Management Limited, a company owned and controlled by D O Miller. At the reporting date an amount of £714,661  (2023: £713,794) was owed by Mute Management Limited.
During the year the company charged service fees of £80,000 (2023: £80,000) to Artist Intelligence Partnerships LLC, a company owned and controlled by D O Miller. At the reporting date an amount of £162,993 (2023: £166,890) was owed to Artist Intelligence Partnership LLC.
The company received an interest free loan from the director, D O Miller. At the reporting date an amount of £7,897,682  (2023: £8,061,700) was outstanding.

 
Page 7