REGISTERED NUMBER: 06521609 (England and Wales) |
GROUP STRATEGIC REPORT, |
REPORT OF THE DIRECTORS AND |
AUDITED |
CONSOLIDATED FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 30 JUNE 2024 |
FOR |
M.B.S.S. LIMITED |
REGISTERED NUMBER: 06521609 (England and Wales) |
GROUP STRATEGIC REPORT, |
REPORT OF THE DIRECTORS AND |
AUDITED |
CONSOLIDATED FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 30 JUNE 2024 |
FOR |
M.B.S.S. LIMITED |
M.B.S.S. LIMITED (REGISTERED NUMBER: 06521609) |
CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS |
for the Year Ended 30 June 2024 |
Page |
Company Information | 1 |
Group Strategic Report | 2 |
Report of the Directors | 4 |
Report of the Independent Auditors | 6 |
Consolidated Income Statement | 10 |
Consolidated Other Comprehensive Income | 11 |
Consolidated Balance Sheet | 12 |
Company Balance Sheet | 13 |
Consolidated Statement of Changes in Equity | 14 |
Company Statement of Changes in Equity | 15 |
Consolidated Cash Flow Statement | 16 |
Notes to the Consolidated Cash Flow Statement | 17 |
Notes to the Consolidated Financial Statements | 18 |
M.B.S.S. LIMITED |
COMPANY INFORMATION |
for the Year Ended 30 June 2024 |
DIRECTORS: |
SECRETARY: |
REGISTERED OFFICE: |
REGISTERED NUMBER: |
AUDITORS: |
Chartered Accountants and Statutory Auditors |
Beckside Court |
Annie Reed Road |
Beverley |
East Yorkshire |
HU17 0LF |
M.B.S.S. LIMITED (REGISTERED NUMBER: 06521609) |
GROUP STRATEGIC REPORT |
for the Year Ended 30 June 2024 |
The directors present their strategic report of the company and the group for the year ended 30 June 2024. |
REVIEW OF BUSINESS |
The principal activity of the group throughout the year has continued to be that of steel stockholding. |
The principal activity of the company is that of a holding company. |
Review of business and going concern |
During 2024, the steel-using sectors declined more severely than estimated (-2.7% vs -1.6%) due to the construction sector experiencing a second recession. |
This resulted in lower demand throughout 2024, while the group's floor stock prices remained high because of increases in market rates witnessed during 2023. With the continued rise in energy costs, these factors combined had a real impact on the company's performance throughout 2024 and resulted in a reduction in tonnage sold. However, by controlling overheads and with the commitment of all staff, the board of directors are pleased with the group's overall performance. |
Even though the group is still feeling the impact of the factors that influenced the 2024 results in the current year, and despite not being able to control external forces, the directors are optimistic about the future. The group is in a strong position, allowing it to react quickly to both upturns and downturns in the market. |
The directors are also delighted to announce that, during 2024, the group transitioned to an employee ownership trust, marking a significant milestone in the group's history. This move ensures that our business remains independent and reflects our commitment to our staff, suppliers and, most importantly, our customers. |
The group's key financial performance indicators during the year were as follows: |
2024 |
2023 |
£ | £ |
Gross profit | 1,759,792 | 2,049,920 |
Profit on ordinary activities before taxation and depreciation |
727,118 |
734,458 |
Days stock held | 46 days | 45 days |
M.B.S.S. LIMITED (REGISTERED NUMBER: 06521609) |
GROUP STRATEGIC REPORT |
for the Year Ended 30 June 2024 |
REVIEW OF BUSINESS |
Risks facing the group |
The group operates in a global market and is exposed to both disruption in supply and volatility in global financial markets. |
The use of steel in the UK is largely dependent on housing and large capital projects. Instability and inflation in UK financial markets can affect the availability of capital to fund such projects. However, based on recent Government announcements, the directors are optimistic regarding the use of steel over the next few years. |
The directors have established controls to enable them to respond to, and mitigate the impact of, such risks and can therefore act quickly and appropriately as and when needed. |
ON BEHALF OF THE BOARD: |
M.B.S.S. LIMITED (REGISTERED NUMBER: 06521609) |
REPORT OF THE DIRECTORS |
for the Year Ended 30 June 2024 |
The directors present their report with the financial statements of the company and the group for the year ended 30 June 2024. |
DIVIDENDS |
An interim dividend of 53.19148 per share was paid on 13 December 2023. The directors recommend that no final dividend be paid. |
The total distribution of dividends for the year ended 30 June 2024 will be £ 200,000 . |
FUTURE DEVELOPMENTS |
The directors aim to pursue management policies to aid the continued growth of the company. |
EVENTS SINCE THE END OF THE YEAR |
Information relating to events since the end of the year is given in the notes to the financial statements. |
DIRECTORS |
The directors shown below have held office during the whole of the period from 1 July 2023 to the date of this report. |
FINANCIAL INSTRUMENTS |
The company's principal financial instruments comprise trade debtors, trade creditors, bank overdrafts and hire purchase agreements. The main purpose of these instruments is to raise funds to finance the company's operations. |
The company's approach to managing risks applicable to the financial instruments is shown below. |
Trade debtors are managed in respect of credit and cash flow risk by policies concerning the credit offered to customers and the regular monitoring of amounts outstanding for both time and credit limits. |
Trade creditors liquidity risk is managed by ensuring sufficient funds are available to meet amounts due. |
In respect of bank overdrafts, liquidity risk is managed by maintaining a balance between the continuity of funding and flexibility through the use of overdrafts at floating and fixed rates of interest. |
The company is a lessee in respect of finance leased assets. The monthly repayments on finance lease agreements are fixed and liquidity risk is managed by ensuring sufficient funds are available to meet amounts due. |
M.B.S.S. LIMITED (REGISTERED NUMBER: 06521609) |
REPORT OF THE DIRECTORS |
for the Year Ended 30 June 2024 |
STATEMENT OF DIRECTORS' RESPONSIBILITIES |
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to: |
- | select suitable accounting policies and then apply them consistently; |
- | make judgements and accounting estimates that are reasonable and prudent; |
- | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
ON BEHALF OF THE BOARD: |
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
M.B.S.S. LIMITED |
Opinion |
We have audited the financial statements of M.B.S.S. Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 June 2024 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
In our opinion the financial statements: |
- | give a true and fair view of the state of the group's and of the parent company affairs as at 30 June 2024 and of the group's profit for the year then ended; |
- | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
- | have been prepared in accordance with the requirements of the Companies Act 2006. |
Basis for opinion |
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
Conclusions relating to going concern |
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
Other information |
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
M.B.S.S. LIMITED |
Opinions on other matters prescribed by the Companies Act 2006 |
In our opinion, based on the work undertaken in the course of the audit: |
- | the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
- | the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
Matters on which we are required to report by exception |
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors. |
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
- | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
- | the parent company financial statements are not in agreement with the accounting records and returns; or |
- | certain disclosures of directors' remuneration specified by law are not made; or |
- | we have not received all the information and explanations we require for our audit. |
Responsibilities of directors |
As explained more fully in the Statement of Directors' Responsibilities set out on page five, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so. |
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
M.B.S.S. LIMITED |
Auditors' responsibilities for the audit of the financial statements |
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion. |
The primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and management. |
However, in identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following: |
- the nature of the industry and sector, control environment and business performance; |
- we also obtained an understanding of the legal and regulatory frameworks that the company operates in and determined that the most significant are those that relate to the reporting framework, FRS 102, the Companies Act 2006 and the relevant tax laws and regulations in the UK. In addition, we concluded that there are certain significant laws and regulations which may have an effect on the determination of the amounts and disclosures in the financial statements, relating in majority to general health and safety and employee matters; |
- we reviewed results of our enquiries of management about their own identification and assessment of the risks of irregularities; and assessed how the entity identifies, evaluates and complies with laws and regulations and whether management were aware of any instances of non-compliance. We corroborated our enquiries through our review of board minutes and consideration of the results of our audit procedures across the company; |
- we also considered how the entity detects and responds to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud, and; |
- we considered the controls that the company has established to address risks identified, or that otherwise prevent, deter and detect fraud; and how management monitors those controls |
- the internal controls established to mitigate risks of non-compliance with laws and regulations were also investigated. |
- we also considered the existence of performance targets and their potential influence on management to manage earnings. |
- where the risk was considered to be higher, we performed audit procedures to address each identified fraud risk. |
These procedures were designed to provide reasonable assurance that the financial statements were free from fraud or error. |
We reviewed financial statement disclosures and performed testing to supporting documentation to assess compliance with applicable laws and regulations. |
We also tested the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business. There was a focus on manual journals and journals indicating large or unusual transactions; enquiries of company management; and challenging the assumptions and judgements made by management by reviewing third party evidence wherever possible. |
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
M.B.S.S. LIMITED |
The results of our procedures did not identify any instances or irregularities, including fraud. |
No inherent difficulties were found in the standard processes for detecting irregularities; due to the minimal negative impact upon the business in the current year due to the sector in which it operates and the controls put in place, there was no significant shift in the control environment in the current year. This also meant that the nature, timing and extent of the audit procedures performed were not significantly impacted. |
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
Use of our report |
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
for and on behalf of |
Chartered Accountants and Statutory Auditors |
Beckside Court |
Annie Reed Road |
Beverley |
East Yorkshire |
HU17 0LF |
M.B.S.S. LIMITED (REGISTERED NUMBER: 06521609) |
CONSOLIDATED INCOME STATEMENT |
for the Year Ended 30 June 2024 |
2024 | 2023 |
Notes | £ | £ |
TURNOVER | 10,392,660 | 13,790,196 |
Cost of sales | 8,632,868 | 11,740,276 |
GROSS PROFIT | 1,759,792 | 2,049,920 |
Administrative expenses | 1,151,552 | 1,440,803 |
OPERATING PROFIT and |
PROFIT BEFORE TAXATION | 608,240 | 609,117 |
Tax on profit | 5 | 140,176 | 144,029 |
PROFIT FOR THE FINANCIAL YEAR |
Profit attributable to: |
Owners of the parent | 468,064 | 465,088 |
M.B.S.S. LIMITED (REGISTERED NUMBER: 06521609) |
CONSOLIDATED OTHER COMPREHENSIVE INCOME |
for the Year Ended 30 June 2024 |
2024 | 2023 |
Notes | £ | £ |
PROFIT FOR THE YEAR | 468,064 | 465,088 |
OTHER COMPREHENSIVE INCOME | - | - |
TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
468,064 |
465,088 |
Total comprehensive income attributable to: |
Owners of the parent | 468,064 | 465,088 |
M.B.S.S. LIMITED (REGISTERED NUMBER: 06521609) |
CONSOLIDATED BALANCE SHEET |
30 June 2024 |
2024 | 2023 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Intangible assets | 8 | - | - |
Tangible assets | 9 | 209,734 | 301,242 |
Investments | 10 | - | - |
209,734 | 301,242 |
CURRENT ASSETS |
Stocks | 11 | 852,718 | 1,085,736 |
Debtors | 12 | 2,066,779 | 2,802,583 |
Cash at bank and in hand | 2,186,269 | 1,566,160 |
5,105,766 | 5,454,479 |
CREDITORS |
Amounts falling due within one year | 13 | 1,696,044 | 2,354,503 |
NET CURRENT ASSETS | 3,409,722 | 3,099,976 |
TOTAL ASSETS LESS CURRENT LIABILITIES |
3,619,456 |
3,401,218 |
PROVISIONS FOR LIABILITIES | 15 | 45,246 | 95,072 |
NET ASSETS | 3,574,210 | 3,306,146 |
CAPITAL AND RESERVES |
Called up share capital | 16 | 3,760 | 3,760 |
Share premium | 17 | 106,920 | 106,920 |
Capital redemption reserve | 17 | 470 | 470 |
Retained earnings | 17 | 3,463,060 | 3,194,996 |
SHAREHOLDERS' FUNDS | 3,574,210 | 3,306,146 |
The financial statements were approved by the Board of Directors and authorised for issue on 17 March 2025 and were signed on its behalf by: |
J Duffield - Director |
M.B.S.S. LIMITED (REGISTERED NUMBER: 06521609) |
COMPANY BALANCE SHEET |
30 June 2024 |
2024 | 2023 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Intangible assets | 8 |
Tangible assets | 9 |
Investments | 10 |
CURRENT ASSETS |
Cash at bank |
NET CURRENT ASSETS |
TOTAL ASSETS LESS CURRENT LIABILITIES |
CAPITAL AND RESERVES |
Called up share capital | 16 |
Share premium | 17 |
Capital redemption reserve | 17 |
Retained earnings | 17 |
SHAREHOLDERS' FUNDS |
Company's profit for the financial year | 200,050 | 600,000 |
The financial statements were approved by the Board of Directors and authorised for issue on |
M.B.S.S. LIMITED (REGISTERED NUMBER: 06521609) |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
for the Year Ended 30 June 2024 |
Called up | Capital |
share | Retained | Share | redemption | Total |
capital | earnings | premium | reserve | equity |
£ | £ | £ | £ | £ |
Balance at 1 July 2022 | 3,760 | 3,329,908 | 106,920 | 470 | 3,441,058 |
Changes in equity |
Profit for the year | - | 465,088 | - | - | 465,088 |
Total comprehensive income | - | 465,088 | - | - | 465,088 |
Dividends | - | (600,000 | ) | - | - | (600,000 | ) |
Balance at 30 June 2023 | 3,760 | 3,194,996 | 106,920 | 470 | 3,306,146 |
Changes in equity |
Profit for the year | - | 468,064 | - | - | 468,064 |
Total comprehensive income | - | 468,064 | - | - | 468,064 |
Dividends | - | (200,000 | ) | - | - | (200,000 | ) |
Balance at 30 June 2024 | 3,760 | 3,463,060 | 106,920 | 470 | 3,574,210 |
M.B.S.S. LIMITED (REGISTERED NUMBER: 06521609) |
COMPANY STATEMENT OF CHANGES IN EQUITY |
for the Year Ended 30 June 2024 |
Called up | Capital |
share | Retained | Share | redemption | Total |
capital | earnings | premium | reserve | equity |
£ | £ | £ | £ | £ |
Balance at 1 July 2022 |
Changes in equity |
Profit for the year | - | 600,000 | - | - | 600,000 |
Total comprehensive income | - | - |
Dividends | - | ( |
) | - | - | ( |
) |
Balance at 30 June 2023 |
Changes in equity |
Profit for the year | - | 200,050 | - | - | 200,050 |
Total comprehensive income | - | - |
Dividends | - | ( |
) | - | - | ( |
) |
Balance at 30 June 2024 |
M.B.S.S. LIMITED (REGISTERED NUMBER: 06521609) |
CONSOLIDATED CASH FLOW STATEMENT |
for the Year Ended 30 June 2024 |
2024 | 2023 |
Notes | £ | £ |
Cash flows from operating activities |
Cash generated from operations | 1 | 991,258 | 933,783 |
Tax paid | (143,779 | ) | (305,540 | ) |
Net cash from operating activities | 847,479 | 628,243 |
Cash flows from investing activities |
Purchase of tangible fixed assets | (27,370 | ) | (31,096 | ) |
Net cash from investing activities | (27,370 | ) | (31,096 | ) |
Cash flows from financing activities |
Equity dividends paid | (200,000 | ) | (600,000 | ) |
Net cash from financing activities | (200,000 | ) | (600,000 | ) |
Increase/(decrease) in cash and cash equivalents | 620,109 | (2,853 | ) |
Cash and cash equivalents at beginning of year |
2 |
1,566,160 |
1,569,013 |
Cash and cash equivalents at end of year | 2 | 2,186,269 | 1,566,160 |
M.B.S.S. LIMITED (REGISTERED NUMBER: 06521609) |
NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT |
for the Year Ended 30 June 2024 |
1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
2024 | 2023 |
£ | £ |
Profit before taxation | 608,240 | 609,117 |
Depreciation charges | 118,878 | 125,349 |
727,118 | 734,466 |
Decrease in stocks | 233,018 | 389,509 |
Decrease in trade and other debtors | 735,804 | 1,067,557 |
Decrease in trade and other creditors | (704,682 | ) | (1,257,749 | ) |
Cash generated from operations | 991,258 | 933,783 |
2. | CASH AND CASH EQUIVALENTS |
The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
Year ended 30 June 2024 |
30/6/24 | 1/7/23 |
£ | £ |
Cash and cash equivalents | 2,186,269 | 1,566,160 |
Year ended 30 June 2023 |
30/6/23 | 1/7/22 |
£ | £ |
Cash and cash equivalents | 1,566,160 | 1,569,013 |
3. | ANALYSIS OF CHANGES IN NET FUNDS |
At 1/7/23 | Cash flow | At 30/6/24 |
£ | £ | £ |
Net cash |
Cash at bank and in hand | 1,566,160 | 620,109 | 2,186,269 |
1,566,160 | 620,109 | 2,186,269 |
Total | 1,566,160 | 620,109 | 2,186,269 |
M.B.S.S. LIMITED (REGISTERED NUMBER: 06521609) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
for the Year Ended 30 June 2024 |
1. | STATUTORY INFORMATION |
M.B.S.S Limited is a private company limited by shares and incorporated and domiciled in England. It has its registered office and principal place of business at English Street, Hull, HU3 2BS. |
The principal activity of the company is that of a holding company. |
The presentational currency of the financial statements is Pound Sterling (£). |
2. | ACCOUNTING POLICIES |
Basis of preparing the financial statements |
Going Concern |
Having regard to liquidity risk, current market conditions and other factors affecting the group, the use of the going concern basis of accounting is appropriate as, in the opinion of the directors, there are no material uncertainties related to events or conditions that may cast significant doubt on the ability of the group to continue as a going concern. |
The group's financial forecasts, taking into consideration the current environment, show that the group is expected to maintain a strong position, enabling it to continue operating for the foreseeable future. |
Based on these facts and on the current financial position, forecasts and cash flows of the group, the directors have concluded that it is appropriate for the financial statements to be prepared on a going concern basis. |
Related party exemption |
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group. |
Turnover |
Turnover is the amount derived from ordinary activities, measured at the fair value of the consideration received or receivable. Turnover excludes value added tax and trade discounts. Turnover is recognised at point of sale. |
Sales are recognised at the point which the company has fulfilled its contractual obligations and the risks and rewards attached to the product, have been transferred to the customer. |
Goodwill |
Goodwill, being the amount paid in connection with the acquisition of a business in 2009, has been fully amortised prior to the commencement of this accounting period. |
Intangible assets |
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. |
M.B.S.S. LIMITED (REGISTERED NUMBER: 06521609) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
for the Year Ended 30 June 2024 |
2. | ACCOUNTING POLICIES - continued |
Tangible fixed assets |
Improvements to property | - |
Plant and machinery | - |
Fixtures and fittings | - |
Motor vehicles | - |
Office equipment | - |
Fixed assets are recognised under the historical cost model. If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. Impairment loss is recognised as an expense immediately. |
Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, to the extent that the increased carrying amount does not exceed the carrying amount that would have been determined (net of depreciation) had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised as income immediately. |
Stocks |
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell, after making due allowance for obsolete and slow moving items. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Stock is calculated on the first in first out basis. |
Taxation |
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
Current or deferred taxation assets and liabilities are not discounted. |
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
Deferred tax |
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
Hire purchase and leasing commitments |
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
M.B.S.S. LIMITED (REGISTERED NUMBER: 06521609) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
for the Year Ended 30 June 2024 |
2. | ACCOUNTING POLICIES - continued |
Pension costs and other post-retirement benefits |
Short-term employee benefits are recognised as an expense in the period they are incurred. |
The obligations for contributions to defined contribution scheme are recognised as an expense in the period they are incurred. The assets of the scheme are held separately from those of the company in an independent administered fund. |
Trade and other debtors |
Trade and other debtors are initially recognised at the transaction price and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such case the receivables are stated at cost less impairment losses for bad and doubtful debts. |
Cash and cash equivalents |
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the balance sheet, bank overdrafts are shown within borrowings or current liabilities. |
M.B.S.S. LIMITED (REGISTERED NUMBER: 06521609) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
for the Year Ended 30 June 2024 |
2. | ACCOUNTING POLICIES - continued |
Trade and other creditors |
Trade and other creditors are initially recognised at the transaction price and are thereafter stated at amortised cost using the effective interest method unless the effect of discounting would be immaterial, in which case they are stated at cost. |
Impairment of financial assets |
Financial assets, are assessed for indicators of impairment at the end of each reporting period. Financial assets are considered to be impaired when there is objective evidence that, as a result of one or more events that have occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been affected. |
Interest bearing borrowings |
Interest-bearing borrowings are recognised initially at fair value less attributable transaction costs. Subsequent to initial recognition, interest-bearing borrowings are stated at amortised cost with any difference between the amount initially recognised and redemption value being recognised in the statement of comprehensive income over the period of the borrowings, together with any interest and fees payable, using the effective interest method. |
Related parties |
For the purposes of these financial statements, a party is considered to be related to the company if: |
(i) the party has the ability, directly or indirectly, through one or more intermediaries, to control the company or exercise significant influence over the company in making financial and operating policy decisions, or has joint control over the company; |
(ii) the company and the party are subject to common control; |
(iii) the party is an associate of the company or a joint venture in which the company is a venture |
(iv) the party is a member of key management personnel of the company or the company's parent, or a close family member of such an individual, or is an entity under the control, joint control or significant influence of such individuals; |
(v) the party is a close family member of a party referred to in (i) or is an entity under the control, joint control or significant influence of such individuals; or |
(vi) the party is a post-employment benefit plan which is for the benefit of employees of the company or of any entity that is a related party of the company. |
(vii) the party, or any member of a group of which it is part, provides key management personnel services to the company or its parent. |
Close family members of an individual are those family members who may be expected to influence, or be influenced by, that individual in their dealings with the entity. |
M.B.S.S. LIMITED (REGISTERED NUMBER: 06521609) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
for the Year Ended 30 June 2024 |
3. | EMPLOYEES AND DIRECTORS |
2024 | 2023 |
£ | £ |
Wages and salaries | 1,079,851 | 1,487,316 |
Social security costs | 110,341 | 147,494 |
Other pension costs | 25,975 | 82,503 |
1,216,167 | 1,717,313 |
The average number of employees during the year was as follows: |
2024 | 2023 |
Office and administration | 7 | 7 |
Warehouse | 25 | 26 |
2024 | 2023 |
£ | £ |
Directors' remuneration | 272,511 | 404,186 |
Directors' pension contributions to money purchase schemes | 11,433 | 62,425 |
The number of directors to whom retirement benefits were accruing was as follows: |
Money purchase schemes | 4 | 4 |
Information regarding the highest paid director is as follows: |
2024 | 2023 |
£ | £ |
Emoluments etc | 85,291 | 128,261 |
Pension contributions to money purchase schemes | 2,558 | 2,498 |
4. | OPERATING PROFIT |
The operating profit is stated after charging: |
2024 | 2023 |
£ | £ |
Other operating leases | 133,620 | 132,000 |
Depreciation - owned assets | 118,877 | 125,349 |
Auditors' remuneration | 33,000 | 33,250 |
M.B.S.S. LIMITED (REGISTERED NUMBER: 06521609) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
for the Year Ended 30 June 2024 |
5. | TAXATION |
Analysis of the tax charge |
The tax charge on the profit for the year was as follows: |
2024 | 2023 |
£ | £ |
Current tax: |
UK corporation tax | 190,002 | 143,779 |
Deferred tax | (49,826 | ) | 250 |
Tax on profit | 140,176 | 144,029 |
UK corporation tax has been charged at 25 % (2023 - 25 %). |
Reconciliation of total tax charge included in profit and loss |
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below: |
2024 | 2023 |
£ | £ |
Profit before tax | 608,240 | 609,117 |
Profit multiplied by the standard rate of corporation tax in the UK of 25 % (2023 - 25 %) |
152,060 |
152,279 |
Effects of: |
Expenses not deductible for tax purposes | 10,489 | 1,530 |
Depreciation in excess of capital allowances | 27,453 | 21,567 |
Deferred tax | (49,826 | ) | 250 |
Differences due to changes in tax rates | - | (31,597 | ) |
Total tax charge | 140,176 | 144,029 |
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. In the year to 30 June 2024, deferred tax is charged at 25% (2023 - 25%). |
6. | INDIVIDUAL INCOME STATEMENT |
As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements. |
7. | DIVIDENDS |
2024 | 2023 |
£ | £ |
Interim | 200,000 | 600,000 |
M.B.S.S. LIMITED (REGISTERED NUMBER: 06521609) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
for the Year Ended 30 June 2024 |
8. | INTANGIBLE FIXED ASSETS |
Group |
Goodwill |
£ |
COST |
At 1 July 2023 |
and 30 June 2024 | 295,043 |
AMORTISATION |
At 1 July 2023 |
and 30 June 2024 | 295,043 |
NET BOOK VALUE |
At 30 June 2024 | - |
At 30 June 2023 | - |
9. | TANGIBLE FIXED ASSETS |
Group |
Improvements | Fixtures |
to | Plant and | and |
property | machinery | fittings |
£ | £ | £ |
COST |
At 1 July 2023 | 72,846 | 170,153 | 72,506 |
Additions | 19,208 | 2,413 | 1,050 |
At 30 June 2024 | 92,054 | 172,566 | 73,556 |
DEPRECIATION |
At 1 July 2023 | 72,576 | 92,692 | 50,717 |
Charge for year | 4,112 | 11,821 | 5,429 |
At 30 June 2024 | 76,688 | 104,513 | 56,146 |
NET BOOK VALUE |
At 30 June 2024 | 15,366 | 68,053 | 17,410 |
At 30 June 2023 | 270 | 77,461 | 21,789 |
M.B.S.S. LIMITED (REGISTERED NUMBER: 06521609) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
for the Year Ended 30 June 2024 |
9. | TANGIBLE FIXED ASSETS - continued |
Group |
Motor | Office |
vehicles | equipment | Totals |
£ | £ | £ |
COST |
At 1 July 2023 | 688,028 | 82,124 | 1,085,657 |
Additions | - | 4,698 | 27,369 |
At 30 June 2024 | 688,028 | 86,822 | 1,113,026 |
DEPRECIATION |
At 1 July 2023 | 487,318 | 81,112 | 784,415 |
Charge for year | 96,680 | 835 | 118,877 |
At 30 June 2024 | 583,998 | 81,947 | 903,292 |
NET BOOK VALUE |
At 30 June 2024 | 104,030 | 4,875 | 209,734 |
At 30 June 2023 | 200,710 | 1,012 | 301,242 |
10. | FIXED ASSET INVESTMENTS |
Company |
Shares in |
group |
undertakings |
£ |
COST |
At 1 July 2023 |
and 30 June 2024 |
NET BOOK VALUE |
At 30 June 2024 |
At 30 June 2023 |
M.B.S.S. LIMITED (REGISTERED NUMBER: 06521609) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
for the Year Ended 30 June 2024 |
10. | FIXED ASSET INVESTMENTS - continued |
The group or the company's investments at the Balance Sheet date in the share capital of companies include the following: |
Subsidiary |
Registered office: English Street, Hull, East Yorkshire, HU3 2BS |
Nature of business: |
% |
Class of shares: | holding |
2024 | 2023 |
£ | £ |
Aggregate capital and reserves |
Profit for the year |
11. | STOCKS |
Group |
2024 | 2023 |
£ | £ |
Stocks | 852,718 | 1,085,736 |
12. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
Group |
2024 | 2023 |
£ | £ |
Trade debtors | 1,723,515 | 2,471,360 |
Other debtors | 265,997 | 258,853 |
Prepayments | 77,267 | 72,370 |
2,066,779 | 2,802,583 |
The invoice discounting facility is secured on the trade debts of the company. The liability outstanding at the year end was £nil (2023 £nil) as the facility was not being utilised at the year end. |
M.B.S.S. LIMITED (REGISTERED NUMBER: 06521609) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
for the Year Ended 30 June 2024 |
13. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
Group |
2024 | 2023 |
£ | £ |
Trade creditors | 1,265,967 | 1,738,598 |
Tax | 190,002 | 143,779 |
Social security and other taxes | 25,023 | 28,584 |
VAT | 129,734 | 191,423 |
Accrued expenses | 85,318 | 252,119 |
1,696,044 | 2,354,503 |
14. | LEASING AGREEMENTS |
Minimum lease payments fall due as follows: |
Group |
Non-cancellable operating | leases |
2024 | 2023 |
£ | £ |
Within one year | 94,352 | 94,352 |
Between one and five years | 85,960 | 85,690 |
In more than five years | 21,423 | 107,113 |
201,735 | 287,155 |
15. | PROVISIONS FOR LIABILITIES |
Group |
2024 | 2023 |
£ | £ |
Deferred tax |
Accelerated capital allowances | 45,246 | 95,072 |
Group |
Deferred |
tax |
£ |
Balance at 1 July 2023 | 95,072 |
Credit to Income Statement during year | (49,826 | ) |
Balance at 30 June 2024 | 45,246 |
M.B.S.S. LIMITED (REGISTERED NUMBER: 06521609) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
for the Year Ended 30 June 2024 |
16. | CALLED UP SHARE CAPITAL |
Allotted, issued and fully paid: |
Number: | Class: | Nominal | 2024 | 2023 |
value: | £ | £ |
Ordinary | £1 | 3,760 | 3,760 |
The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the company. All ordinary shares rank equally with regard to the company's residual assets. |
17. | RESERVES |
Group |
Capital |
Retained | Share | redemption |
earnings | premium | reserve | Totals |
£ | £ | £ | £ |
At 1 July 2023 | 3,194,996 | 106,920 | 470 | 3,302,386 |
Profit for the year | 468,064 | 468,064 |
Dividends | (200,000 | ) | (200,000 | ) |
At 30 June 2024 | 3,463,060 | 106,920 | 470 | 3,570,450 |
Company |
Capital |
Retained | Share | redemption |
earnings | premium | reserve | Totals |
£ | £ | £ | £ |
At 1 July 2023 | 927,712 |
Profit for the year |
Dividends | ( |
) | ( |
) |
At 30 June 2024 | 927,762 |
18. | RELATED PARTY DISCLOSURES |
During the year, total dividends of £100,000 (2023 - £300,000) were paid to the directors . |
During the year, a total of key management personnel compensation of £ 283,944 (2023 - £ 466,611 ) was paid. |
M.B.S.S. LIMITED (REGISTERED NUMBER: 06521609) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
for the Year Ended 30 June 2024 |
19. | POST BALANCE SHEET EVENTS |
Subsequent to the year end, in 2024 the Group completed its transition to an Employee Ownership Trust. This change ensures the business remains independent and demonstrates the directors’ ongoing commitment to staff, suppliers and customers. The directors consider this to be a non-adjusting event for these financial statements, as it arose after the balance sheet date. |
Additionally, the directors have continued to monitor the market developments described in the Strategic Report, including lower than anticipated demand in the steel-using sectors and the second recession in construction. While these conditions have persisted into 2024, no further post balance sheet events have been identified that require additional disclosure or adjustment in these accounts. |
20. | ULTIMATE CONTROLLING PARTY |