REGISTERED NUMBER: |
UNAUDITED FINANCIAL STATEMENTS |
FOR THE YEAR ENDED |
30TH JUNE 2024 |
FOR |
ART HOSPITALITY GROUP LIMITED |
PREVIOUSLY KNOWN AS |
A RULE OF TUM GROUP LIMITED |
REGISTERED NUMBER: |
UNAUDITED FINANCIAL STATEMENTS |
FOR THE YEAR ENDED |
30TH JUNE 2024 |
FOR |
ART HOSPITALITY GROUP LIMITED |
PREVIOUSLY KNOWN AS |
A RULE OF TUM GROUP LIMITED |
ART HOSPITALITY GROUP LIMITED (REGISTERED NUMBER: 11540613) |
CONTENTS OF THE FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 30TH JUNE 2024 |
Page |
Company information | 1 |
Balance sheet | 2 |
Notes to the financial statements | 4 |
ART HOSPITALITY GROUP LIMITED |
COMPANY INFORMATION |
FOR THE YEAR ENDED 30TH JUNE 2024 |
Directors: |
Registered office: |
Registered number: |
ART HOSPITALITY GROUP LIMITED (REGISTERED NUMBER: 11540613) |
BALANCE SHEET |
30TH JUNE 2024 |
30.6.24 | 30.6.23 |
Notes | £ | £ | £ | £ |
Fixed assets |
Tangible assets | 4 |
Investments | 5 |
Current assets |
Debtors | 6 |
Cash at bank and in hand |
Creditors |
Amounts falling due within one year | 7 |
Net current assets |
Total assets less current liabilities |
Creditors |
Amounts falling due after more than one year |
8 |
( |
) |
( |
) |
Provisions for liabilities | 10 | ( |
) | ( |
) |
Net assets |
ART HOSPITALITY GROUP LIMITED (REGISTERED NUMBER: 11540613) |
BALANCE SHEET - continued |
30TH JUNE 2024 |
30.6.24 | 30.6.23 |
Notes | £ | £ | £ | £ |
Capital and reserves |
Called up share capital | 11 |
Share premium |
Revaluation reserve | 12 |
Retained earnings |
Shareholders' funds |
The directors acknowledge their responsibilities for: |
(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and |
(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company. |
The financial statements were approved by the Board of Directors and authorised for issue on |
ART HOSPITALITY GROUP LIMITED (REGISTERED NUMBER: 11540613) |
NOTES TO THE FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 30TH JUNE 2024 |
1. | Statutory information |
ART Hospitality Group Limited is a |
2. | Accounting policies |
Basis of preparing the financial statements |
Preparation of consolidated financial statements |
The financial statements contain information about ART Hospitality Group Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements. |
Turnover |
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. |
Tangible fixed assets |
Freehold property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in other comprehensive income. |
Tangible assets other than freehold property, are stated in the Balance Sheet at cost less depreciation. |
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter. |
Freehold property | 0% |
Plant & machinery | 25% RB & 20% SL |
Investments in subsidiaries |
Investments in subsidiary undertakings are recognised at cost. |
ART HOSPITALITY GROUP LIMITED (REGISTERED NUMBER: 11540613) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30TH JUNE 2024 |
2. | Accounting policies - continued |
Financial instruments |
The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and 'Other Financial Instruments Issues' of FRS102 to all of its financial instruments. |
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. |
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. |
Basic financial assets |
Basic financial assets, which include trade and other receivables and cash and bank balances, are measured at transaction price less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment. |
Other financial assets |
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at the cost less impairment. |
Impairment of financial assets |
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting date. |
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the assets original effective interest rate. The impairment loss is recognised in profit or loss. |
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss. |
Derecognition of financial assets |
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all of the risks and rewards of the ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party. |
ART HOSPITALITY GROUP LIMITED (REGISTERED NUMBER: 11540613) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30TH JUNE 2024 |
2. | Accounting policies - continued |
Classification of financial liabilities |
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducing all of its liabilities. |
Basic financial liabilities, including trade and other payables are measured at the transaction price. Other financial liabilities, including bank loans, loans from fellow group companies and preference shares that are classified as debt, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method. |
Other financial liabilities |
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge. |
Derecognition of financial liabilities |
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled. |
Taxation |
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
Current or deferred taxation assets and liabilities are not discounted. |
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
Deferred tax |
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
Pension costs & other post-retirement benefits |
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate. |
Fixed asset investment |
Fixed asset investments are stated at historical cost less provision for any diminution in value. |
ART HOSPITALITY GROUP LIMITED (REGISTERED NUMBER: 11540613) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30TH JUNE 2024 |
3. | Employees (including officers) |
The average number of employees during the year was |
4. | Tangible fixed assets |
Freehold | Plant & |
property | equipment | Totals |
£ | £ | £ |
Cost or valuation |
At 1st July 2023 |
Additions |
At 30th June 2024 |
Depreciation |
At 1st July 2023 |
Charge for year |
At 30th June 2024 |
Net book value |
At 30th June 2024 |
At 30th June 2023 |
Cost or valuation at 30th June 2024 is represented by: |
Freehold | Plant & |
property | equipment | Totals |
£ | £ | £ |
Valuation in 2023 | 2,043 | - | 2,043 |
Cost | 817,957 | 284,148 | 1,102,105 |
820,000 | 284,148 | 1,104,148 |
The directors used surveyors to revalue the freehold property in March 2022, which they consider to be its market value at the end of the year and believe the fair value is the same or not materially different. |
5. | Investments |
30.6.24 | 30.6.23 |
£ | £ |
Shares in group undertakings |
Other investments |
ART HOSPITALITY GROUP LIMITED (REGISTERED NUMBER: 11540613) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30TH JUNE 2024 |
5. | Investments - continued |
Additional information is as follows: |
Shares in |
group |
undertakings |
£ |
Cost |
At 1st July 2023 |
Additions |
At 30th June 2024 |
Net book value |
At 30th June 2024 |
At 30th June 2023 |
Investments (neither listed nor unlisted) were as follows: |
30.6.24 | 30.6.23 |
£ | £ |
Other investments | 12,950 | 12,950 |
ART HOSPITALITY GROUP LIMITED (REGISTERED NUMBER: 11540613) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30TH JUNE 2024 |
5. | Investments - continued |
The company's investments at the Balance sheet date in the share capital of companies include the following: |
Burger Shop (Hereford) Limited |
Registered office: 32 Aubrey Street, Hereford, HR4 0BU. |
Nature of business: Restaurant |
% holding | % holding |
100 | 100 |
Year ended 30.06.24 |
Year ended 30.06.23 |
£ | £ |
Aggregate capital & reserves | 159,481 | 178,407 |
Burger Shop (Worcester) Limited |
Registered office: 32 Aubrey Street, Hereford, HR4 0BU. |
Nature of business: Restaurant |
% holding | % holding |
100 | 100 |
Year ended 30.06.24 |
Year ended 30.06.23 |
£ | £ |
Aggregate capital & reserves | 103,771 | 108,675 |
The Bookshop (Hereford) Limited |
Registered office: 32 Aubrey Street, Hereford, HR4 0BU. |
Nature of business: Restaurant |
% holding | % holding |
100 | 100 |
Year ended 30.06.24 |
Year ended 30.06.23 |
£ | £ |
Aggregate capital & reserves | 59,460 | 42,672 |
ART HOSPITALITY GROUP LIMITED (REGISTERED NUMBER: 11540613) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30TH JUNE 2024 |
5. | Investments - continued |
Maneki Ramen Ltd |
Registered office: 32a Aubrey Street, Hereford, HR4 0BU. |
Nature of business: Restaurant |
% holding | % holding |
90 | 90 |
Year ended 30.06.24 |
Period ended 30.06.23 |
£ | £ |
Aggregate capital & reserves | 110,426 | 26,609 |
Leaven Pizza (Hereford) Limited |
Registered office: 32a Aubrey Street, Hereford, HR4 0BU. |
Nature of business: Restaurant |
% holding | % holding |
100 | 100 |
Year ended 30.06.24 |
Period ended 30.06.23 |
£ | £ |
Aggregate capital & reserves | (75,593 | ) | (23,256 | ) |
6. | Debtors: amounts falling due within one year |
30.6.24 | 30.6.23 |
£ | £ |
Trade debtors |
Amounts owed by group undertakings |
Amounts owed by related parties | 70,709 | 230,991 |
VAT |
Prepayments |
ART HOSPITALITY GROUP LIMITED (REGISTERED NUMBER: 11540613) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30TH JUNE 2024 |
7. | Creditors: amounts falling due within one year |
30.6.24 | 30.6.23 |
£ | £ |
Bank loans |
Trade creditors |
Amounts owed to group undertakings |
Corporation tax |
Social security & other tax |
Accruals |
Directors' loan accounts | 111,000 | 13,390 |
8. | Creditors: amounts falling due after more than one year |
30.6.24 | 30.6.23 |
£ | £ |
Bank loans two to five years |
Bank loans more than five years by instalments |
84,431 |
97,323 |
Bank loans more than five years - non-instalments |
311,565 |
311,898 |
Other loans |
Amounts falling due in more than five years: |
Repayable otherwise than by instalments |
Bank loans more than five years - non-instalments |
Repayable by instalments |
Bank loans more than five years by instalments |
84,431 |
97,323 |
ART HOSPITALITY GROUP LIMITED (REGISTERED NUMBER: 11540613) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30TH JUNE 2024 |
9. | Secured debts |
The following secured debts are included within creditors: |
30.6.24 | 30.6.23 |
£ | £ |
Bank loans |
Other loans | - | 100,000 |
The bank loans are secured on the freehold property of the company. |
The other loans are secured with a personal guarantee by a director. |
10. | Provisions for liabilities |
30.6.24 | 30.6.23 |
£ | £ |
Deferred tax | 20,300 | 25,000 |
Deferred tax |
£ |
Balance at 1st July 2023 |
Utilised during year | ( |
) |
Balance at 30th June 2024 |
ART HOSPITALITY GROUP LIMITED (REGISTERED NUMBER: 11540613) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30TH JUNE 2024 |
11. | Called up share capital |
Allotted, issued and fully paid: |
Number: | Class: | Nominal | 30.06.24 | 30.06.23 |
value: | £ | £ |
10,811,221 | Ordinary A | £0.0001 | 1081.12 | 1,089.94 |
Ordinary B | £0.0001 | - | 56.46 |
363,215 | Investment B | £0.0001 | 36.32 | - |
284,051 | Preference A | £0.0001 | 28.41 | - |
45,004 | Preference B | £0.0001 | 4.50 | - |
363,345 | Preference C | £0.0001 | 36.33 | - |
1,186.68 | 1,146.40 |
The following shares were issued at a premium during the year ended 30th June 2024: |
Number of | Class: | Nominal | Share |
shares: | value: | premium |
£ |
159,000 | Preference C | £0.0001 | 57,225 |
243,913 | Ordinary A | £0.0001 | 1,146 |
A further 2,059,280 ordinary 0.0001p A shares were issued at a premium in December 2024, thereby adding £159,794 to the share premium account. |
12. | Reserves |
Revaluation |
reserve |
£ |
At 1st July 2023 |
and 30th June 2024 |
13. | Contingent liabilities & lease commitments |
There were no contingent liabilities or lease commitments at 30th June 2024. |
ART HOSPITALITY GROUP LIMITED (REGISTERED NUMBER: 11540613) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 30TH JUNE 2024 |
14. | Related party disclosures |
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group. |
The following transactions took place with related parties on normal commercial terms during the year: |
Controlled, joint control or significant influence entities |
Other related parties |
£ | £ |
Loans | 376,180 | 15,000 |
Loan repayments | 45,107 | 170,770 |
Recharges | 9,742 | - |
Management fees | 61,750 | - |
Interest charged | - | 12,155 |
Amounts owed to the company | 186,180 | 70,709 |
Amounts owed by the company | 37,792 | - |
The Directors |
During the year, the directors of the company used a current account with the company to record amounts due to them and amounts drawn by them. The balance owed by the company at the end of the year was £111,000 (2023: £13,390). |
Interest is chargeable on the director's loan account at a commercial rate of 7% p.a. During the year, the interest charged was £583 (2023: £nil). |