Registered number
12049233
THE VIRTUAL ASSISTANT COMPANY TVAC LTD
Filleted Accounts
30 June 2024
THE VIRTUAL ASSISTANT COMPANY TVAC LTD
Registered number: 12049233
Balance Sheet
as at 30 June 2024
Notes 2024 2023
£ £
Fixed assets
Tangible assets 3 940 10,399
Current assets
Debtors 4 61,158 51,213
Cash at bank and in hand 1,951 937
63,109 52,150
Creditors: amounts falling due within one year 5 (12,466) (12,777)
Net current assets 50,643 39,373
Total assets less current liabilities 51,583 49,772
Creditors: amounts falling due after more than one year 6 (48,331) (64,222)
Net assets/(liabilities) 3,252 (14,450)
Capital and reserves
Called up share capital 2 2
Profit and loss account 3,250 (14,452)
Shareholders' funds 3,252 (14,450)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
P Jeentipraphet
Director
Approved by the board on 28 March 2025
THE VIRTUAL ASSISTANT COMPANY TVAC LTD
Notes to the Accounts
for the year ended 30 June 2024
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Computer equipment 50% reducing balance
Fixtures and fittings 15% reducing balance
Motor Vehicle 25% reducing balance
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
2 Employees 2024 2023
Number Number
Average number of persons employed by the company 2 1
3 Tangible fixed assets
Computer equipment Fixtures and fittings Motor vehicles Total
£ £ £ £
Cost
At 1 July 2023 6,904 1,073 15,995 23,972
Disposals - - (15,995) (15,995)
At 30 June 2024 6,904 1,073 - 7,977
Depreciation
At 1 July 2023 6,184 391 6,998 13,573
Charge for the year 360 102 - 462
On disposals - - (6,998) (6,998)
At 30 June 2024 6,544 493 - 7,037
Net book value
At 30 June 2024 360 580 - 940
At 30 June 2023 720 682 8,997 10,399
4 Debtors 2024 2023
£ £
Trade debtors 2,493 78
Amounts owed by group undertakings and undertakings in which the company has a participating interest 55,433 51,135
Other debtors 3,232 -
61,158 51,213
5 Creditors: amounts falling due within one year 2024 2023
£ £
Bank loans and overdrafts 6,873 6,873
Obligations under finance lease and hire purchase contracts - 2,799
Trade creditors 1,695 45
Other creditors 3,898 3,060
12,466 12,777
6 Creditors: amounts falling due after one year 2024 2023
£ £
Bank loans 48,331 55,825
Obligations under finance lease and hire purchase contracts - 8,397
48,331 64,222
7 Other information
THE VIRTUAL ASSISTANT COMPANY TVAC LTD is a private company limited by shares and incorporated in England. Its registered office is:
4-5 Russell Court
Palace Street
Plymouth
Devon
PL1 2AS
THE VIRTUAL ASSISTANT COMPANY TVAC LTD 12049233 false 2023-07-01 2024-06-30 2024-06-30 VT Final Accounts April 2024 P Jeentipraphet No description of principal activity 12049233 2022-07-01 2023-06-30 12049233 core:WithinOneYear 2023-06-30 12049233 core:AfterOneYear 2023-06-30 12049233 core:ShareCapital 2023-06-30 12049233 core:RetainedEarningsAccumulatedLosses 2023-06-30 12049233 2023-07-01 2024-06-30 12049233 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 12049233 bus:AuditExemptWithAccountantsReport 2023-07-01 2024-06-30 12049233 bus:Director40 2023-07-01 2024-06-30 12049233 1 2023-07-01 2024-06-30 12049233 2 2023-07-01 2024-06-30 12049233 core:LandBuildings 2023-07-01 2024-06-30 12049233 core:PlantMachinery 2023-07-01 2024-06-30 12049233 core:Vehicles 2023-07-01 2024-06-30 12049233 countries:England 2023-07-01 2024-06-30 12049233 bus:FRS102 2023-07-01 2024-06-30 12049233 bus:FilletedAccounts 2023-07-01 2024-06-30 12049233 2024-06-30 12049233 core:WithinOneYear 2024-06-30 12049233 core:AfterOneYear 2024-06-30 12049233 core:ShareCapital 2024-06-30 12049233 core:RetainedEarningsAccumulatedLosses 2024-06-30 12049233 core:LandBuildings 2024-06-30 12049233 core:PlantMachinery 2024-06-30 12049233 core:Vehicles 2024-06-30 12049233 2023-06-30 12049233 core:LandBuildings 2023-06-30 12049233 core:PlantMachinery 2023-06-30 12049233 core:Vehicles 2023-06-30 iso4217:GBP xbrli:pure