0 25 March 2025 false false false false false false false false false false true false false false false false false No description of principal activity 2023-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 791,772 691,500 1,483,272 313,076 292,549 605,625 877,647 478,696 xbrli:pure xbrli:shares iso4217:GBP NI653138 2023-04-01 2024-03-31 NI653138 2024-03-31 NI653138 2023-03-31 NI653138 2022-04-01 2023-03-31 NI653138 2023-03-31 NI653138 2022-03-31 NI653138 core:PlantMachinery 2023-04-01 2024-03-31 NI653138 bus:RegisteredOffice 2023-04-01 2024-03-31 NI653138 bus:LeadAgentIfApplicable 2023-04-01 2024-03-31 NI653138 bus:Director1 2023-04-01 2024-03-31 NI653138 bus:Director2 2023-04-01 2024-03-31 NI653138 core:PlantMachinery 2023-03-31 NI653138 core:PlantMachinery 2024-03-31 NI653138 core:WithinOneYear 2024-03-31 NI653138 core:WithinOneYear 2023-03-31 NI653138 core:AfterOneYear 2024-03-31 NI653138 core:AfterOneYear 2023-03-31 NI653138 core:ShareCapital 2024-03-31 NI653138 core:ShareCapital 2023-03-31 NI653138 core:RetainedEarningsAccumulatedLosses 2024-03-31 NI653138 core:RetainedEarningsAccumulatedLosses 2023-03-31 NI653138 core:PlantMachinery 2023-03-31 NI653138 bus:Director1 2023-03-31 NI653138 bus:Director1 2024-03-31 NI653138 bus:Director1 2022-03-31 NI653138 bus:Director1 2023-03-31 NI653138 bus:Director1 2022-04-01 2023-03-31 NI653138 bus:SmallEntities 2023-04-01 2024-03-31 NI653138 bus:Audited 2023-04-01 2024-03-31 NI653138 bus:SmallCompaniesRegimeForAccounts 2023-04-01 2024-03-31 NI653138 bus:PrivateLimitedCompanyLtd 2023-04-01 2024-03-31 NI653138 bus:FullAccounts 2023-04-01 2024-03-31 NI653138 core:AfterOneYear 2023-04-01 2024-03-31 NI653138 core:OtherRelatedParties 2023-04-01 2024-03-31
COMPANY REGISTRATION NUMBER: NI653138
Gillhall Leisure Limited
Filleted Financial Statements
31 March 2024
Gillhall Leisure Limited
Financial Statements
Year ended 31 March 2024
Contents
Page
Officers and professional advisers
1
Statement of financial position
2
Notes to the financial statements
3
Gillhall Leisure Limited
Officers and Professional Advisers
The board of directors
Mr W Porter
Mr R Stack
Registered office
30 Lady Wallace Lane
Lisburn
BT28 3WT
Auditor
Maneely Mc Cann Chartered Accountants
Chartered Accountants & Statutory Auditors
Aisling House
50 Stranmillis Embankment
Belfast
BT9 5FL
Gillhall Leisure Limited
Statement of Financial Position
31 March 2024
2024
2023
Note
£
£
Fixed assets
Tangible assets
4
877,647
478,696
Current assets
Debtors
5
276,484
142,424
Cash at bank and in hand
3,327
1,629
---------
---------
279,811
144,053
Creditors: amounts falling due within one year
6
1,649,735
716,225
------------
---------
Net current liabilities
1,369,924
572,172
------------
---------
Total assets less current liabilities
( 492,277)
( 93,476)
Creditors: amounts falling due after more than one year
7
360,016
402,250
Provisions
81,037
---------
---------
Net liabilities
( 933,330)
( 495,726)
---------
---------
Capital and reserves
Called up share capital
1
1
Profit and loss account
( 933,331)
( 495,727)
---------
---------
Shareholders deficit
( 933,330)
( 495,726)
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements were approved by the board of directors and authorised for issue on 25 March 2025 , and are signed on behalf of the board by:
Mr W Porter
Director
Company registration number: NI653138
Gillhall Leisure Limited
Notes to the Financial Statements
Year ended 31 March 2024
1. General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is 30 Lady Wallace Lane, Lisburn, BT28 3WT.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The financial statements have been prepared on the going concern basis, notwithstanding the fact that the company had a net shareholders deficit of £933,331. The directors have prepared cashflow forecasts and have a reasonable expectation that they will have adequate resources to allow the company to continue its operations for a period of not less than 12 months from the date of approval of these financial statements. The company has the necessary cash cover, group and secured lender support to meet its total on-going unsecured creditor obligations and liabilities. In light of the above, the directors consider it appropriate to prepare the financial statements on a going concern basis.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
20% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost. Where investments in non-convertible preference shares and non-puttable ordinary shares or preference shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in profit or loss. All other such investments are subsequently measured at cost less impairment. Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Other financial instruments are subsequently measured at fair value, with any changes recognised in profit or loss, with the exception of hedging instruments in a designated hedging relationship.
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics. Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.
4. Tangible assets
Plant and machinery
£
Cost
At 1 April 2023
791,772
Additions
691,500
------------
At 31 March 2024
1,483,272
------------
Depreciation
At 1 April 2023
313,076
Charge for the year
292,549
------------
At 31 March 2024
605,625
------------
Carrying amount
At 31 March 2024
877,647
------------
At 31 March 2023
478,696
------------
5. Debtors
2024
2023
£
£
Amounts owed by group undertakings and undertakings in which the company has a participating interest
146,867
142,423
Other debtors
129,617
1
---------
---------
276,484
142,424
---------
---------
6. Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
3,117
5,052
Amounts owed to group undertakings and undertakings in which the company has a participating interest
687,524
565,424
Other creditors
959,094
145,749
------------
---------
1,649,735
716,225
------------
---------
Included in other creditors are amounts of £852,234 secured by way of mortgage debentures incorporating fixed and floating charges over all company assets
7. Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
360,016
402,250
---------
---------
Included in other creditors are amounts of £360,015 secured by way of mortgage debentures incorporating fixed and floating charges over all company assets
8. Summary audit opinion
The auditor's report dated 25 March 2025 was unqualified .
The senior statutory auditor was Cathal Maneely , for and on behalf of Maneely Mc Cann Chartered Accountants .
9. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2024
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
Mr W Porter
( 102,734)
( 102,734)
---------
----
---------
2023
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
Mr W Porter
( 119,709)
16,975
( 102,734)
---------
--------
---------
10. Related party transactions
Control The company is a wholly owned subsidiary of Porter Property Holdings Limited, a company incorporated in Northern Ireland. Mr W Porter is the majority shareholder of Porter Property Holdings Limited and as such is considered to be the ultimate controlling party of the company. Transactions The company has taken advantage of the exemption from disclosing related party transactions with group companies, in accordance with Financial Reporting Standard No 102 Section 1A Appendix C, Related Party Disclosures.