11 01/07/2023 30/06/2024 2024-06-30 false false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2023-07-01 Sage Accounts Production 23.0 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 04762906 2023-07-01 2024-06-30 04762906 2024-06-30 04762906 2023-06-30 04762906 2022-07-01 2023-06-30 04762906 2023-06-30 04762906 2022-06-30 04762906 bus:Director2 2023-07-01 2024-06-30 04762906 core:NetGoodwill 2024-06-30 04762906 core:LandBuildings core:ShortLeaseholdAssets 2023-06-30 04762906 core:PlantMachinery 2023-06-30 04762906 core:MotorVehicles 2023-06-30 04762906 core:LandBuildings core:ShortLeaseholdAssets 2024-06-30 04762906 core:PlantMachinery 2024-06-30 04762906 core:FurnitureFittingsToolsEquipment 2024-06-30 04762906 core:MotorVehicles 2024-06-30 04762906 core:WithinOneYear 2024-06-30 04762906 core:WithinOneYear 2023-06-30 04762906 core:ShareCapital 2024-06-30 04762906 core:ShareCapital 2023-06-30 04762906 core:RetainedEarningsAccumulatedLosses 2024-06-30 04762906 core:RetainedEarningsAccumulatedLosses 2023-06-30 04762906 core:LandBuildings core:ShortLeaseholdAssets 2023-07-01 2024-06-30 04762906 core:PlantMachinery 2023-07-01 2024-06-30 04762906 core:FurnitureFittingsToolsEquipment 2023-07-01 2024-06-30 04762906 core:NetGoodwill 2023-06-30 04762906 core:CostValuation core:Non-currentFinancialInstruments 2023-06-30 04762906 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2024-06-30 04762906 core:DisposalsRepaymentsInvestments core:Non-currentFinancialInstruments 2024-06-30 04762906 core:Non-currentFinancialInstruments core:RevaluationsIncreaseDecreaseInInvestments 2024-06-30 04762906 core:CostValuation core:Non-currentFinancialInstruments 2024-06-30 04762906 core:Non-currentFinancialInstruments 2024-06-30 04762906 core:Non-currentFinancialInstruments 2023-06-30 04762906 core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal core:Non-currentFinancialInstruments 2024-06-30 04762906 core:LandBuildings core:ShortLeaseholdAssets 2023-06-30 04762906 core:PlantMachinery 2023-06-30 04762906 core:MotorVehicles 2023-06-30 04762906 bus:SmallEntities 2023-07-01 2024-06-30 04762906 bus:AuditExempt-NoAccountantsReport 2023-07-01 2024-06-30 04762906 bus:SmallCompaniesRegimeForAccounts 2023-07-01 2024-06-30 04762906 bus:PrivateLimitedCompanyLtd 2023-07-01 2024-06-30 04762906 bus:FullAccounts 2023-07-01 2024-06-30
Company registration number: 04762906
Hamilton Ice Sculptors Limited
Unaudited filleted financial statements
30 June 2024
Hamilton Ice Sculptors Limited
Contents
Statement of financial position
Notes to the financial statements
Hamilton Ice Sculptors Limited
Statement of financial position
30 June 2024
30/06/24 30/06/23
Note £ £ £ £
Fixed assets
Intangible assets 5 - -
Tangible assets 6 77,549 80,461
Investments 7 165,868 146,944
_______ _______
243,417 227,405
Current assets
Debtors 8 1,119,628 237,445
Cash at bank and in hand 201,490 291,053
_______ _______
1,321,118 528,498
Creditors: amounts falling due
within one year 9 ( 969,841) ( 96,704)
_______ _______
Net current assets 351,277 431,794
_______ _______
Total assets less current liabilities 594,694 659,199
Provisions for liabilities ( 2,762) ( 1,972)
_______ _______
Net assets 591,932 657,227
_______ _______
Capital and reserves
Called up share capital 100 100
Profit and loss account 591,832 657,127
_______ _______
Shareholders funds 591,932 657,227
_______ _______
For the year ending 30 June 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 27 March 2025 , and are signed on behalf of the board by:
J M Hamilton
Director
Company registration number: 04762906
Hamilton Ice Sculptors Limited
Notes to the financial statements
Year ended 30 June 2024
1. General information
The company is a private company limited by shares, registered in uk. The address of the registered office is 54 Wimbledon Stadium Business Centre, Riverside Road, London, SW17 OBA.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Fixed asset investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses. Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 11 (2023: 6 ).
5. Intangible assets
Goodwill Total
£ £
Cost
At 1 July 2023 and 30 June 2024 30,000 30,000
_______ _______
Amortisation
At 1 July 2023 and 30 June 2024 30,000 30,000
_______ _______
Carrying amount
At 30 June 2024 - -
_______ _______
At 30 June 2023 - -
_______ _______
6. Tangible assets
Short leasehold property Plant and machinery Fixtures, fittings and equipment Motor vehicles Total
£ £ £ £ £
Cost
At 1 July 2023 161,812 145,138 - 13,441 320,391
Additions - 5,762 1,382 - 7,144
_______ _______ _______ _______ _______
At 30 June 2024 161,812 150,900 1,382 13,441 327,535
_______ _______ _______ _______ _______
Depreciation
At 1 July 2023 85,005 141,493 - 13,431 239,929
Charge for the year 6,145 3,451 461 - 10,057
_______ _______ _______ _______ _______
At 30 June 2024 91,150 144,944 461 13,431 249,986
_______ _______ _______ _______ _______
Carrying amount
At 30 June 2024 70,662 5,956 921 10 77,549
_______ _______ _______ _______ _______
At 30 June 2023 76,807 3,645 - 10 80,462
_______ _______ _______ _______ _______
7. Investments
Other investments other than loans Total
£ £
Cost or valuation
At 1 July 2023 146,944 146,944
Additions 17,043 17,043
Disposals ( 10,109) ( 10,109)
Revaluations 11,990 11,990
_______ _______
At 30 June 2024 165,868 165,868
_______ _______
Impairment
At 1 July 2023 and 30 June 2024 - -
_______ _______
Carrying amount
At 30 June 2024 165,868 165,868
_______ _______
At 30 June 2023 146,944 146,944
_______ _______
8. Debtors
30/06/24 30/06/23
£ £
Trade debtors 891,293 15,108
Other debtors 228,335 222,337
_______ _______
1,119,628 237,445
_______ _______
9. Creditors: amounts falling due within one year
30/06/24 30/06/23
£ £
Corporation tax - 14,985
Social security and other taxes 165,597 51,009
Other creditors 804,244 30,710
_______ _______
969,841 96,704
_______ _______
10. Related party transactions
As at the Balance Sheet date the company owed the directors £38,292 (2023:-£1,708).During the year the company paid rent of £70,000 (2023: £99,750) to the directors.