IRIS Accounts Production v24.3.2.46 Other Company accounts True false Pounds 1.4.23 31.3.24 31.3.24 FY FRS 102 Independent examiner Small companies regime for accounts Full Charities SORP true true true true false true true false false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh078770252023-03-31078770252024-03-31078770252023-04-012024-03-31078770252022-03-31078770252022-04-012023-03-31078770252023-03-3107877025ns0:CharitableCompanyLimitedByGuarantee2023-04-012024-03-3107877025ns15:PoundSterling2023-04-012024-03-3107877025ns11:FRS1022023-04-012024-03-3107877025ns11:IndependentExaminationCharity2023-04-012024-03-3107877025ns11:SmallCompaniesRegimeForAccounts2023-04-012024-03-3107877025ns11:FullAccounts2023-04-012024-03-3107877025ns11:CharitiesSORP2023-04-012024-03-3107877025ns0:Trustee22023-04-012024-03-3107877025ns0:Trustee32023-04-012024-03-3107877025ns0:Trustee42023-04-012024-03-3107877025ns0:Trustee12023-04-012024-03-3107877025ns11:RegisteredOffice2023-04-012024-03-3107877025ns0:Activity82023-04-012024-03-3107877025ns0:Activity82022-04-012023-03-3107877025ns0:Activity92023-04-012024-03-3107877025ns0:Activity92022-04-012023-03-3107877025ns0:Activity102023-04-012024-03-3107877025ns0:Activity102022-04-012023-03-3107877025ns10:WithinOneYear2024-03-3107877025ns10:WithinOneYear2023-03-3107877025ns10:AfterOneYear2024-03-3107877025ns10:AfterOneYear2023-03-3107877025ns0:TotalUnrestrictedFunds2024-03-310787702522023-04-012024-03-310787702512023-04-012024-03-310787702512022-04-012023-03-3107877025142023-04-012024-03-3107877025142022-04-012023-03-3107877025ns10:OwnedAssets2023-04-012024-03-3107877025ns10:OwnedAssets2022-04-012023-03-3107877025ns10:FurnitureFittings2023-03-3107877025ns10:MotorVehicles2023-03-3107877025ns10:FurnitureFittings2023-04-012024-03-3107877025ns10:MotorVehicles2023-04-012024-03-3107877025ns10:FurnitureFittings2024-03-3107877025ns10:MotorVehicles2024-03-3107877025ns10:FurnitureFittings2023-03-3107877025ns10:MotorVehicles2023-03-3107877025ns10:BetweenOneTwoYears2024-03-3107877025ns10:BetweenOneTwoYears2023-03-3107877025ns10:BetweenTwoFiveYears2024-03-3107877025ns10:BetweenTwoFiveYears2023-03-3107877025ns10:BetweenOneFiveYears2024-03-3107877025ns10:BetweenOneFiveYears2023-03-3107877025ns10:AllPeriods2024-03-3107877025ns10:AllPeriods2023-03-31
REGISTERED COMPANY NUMBER: 07877025 (England and Wales)
REGISTERED CHARITY NUMBER: 1150183














REPORT OF THE TRUSTEES AND

UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024

FOR

NATIONAL HEREDITARY BREAST CANCER
HELPLINE
(A COMPANY LIMITED BY GUARANTEE)

NATIONAL HEREDITARY BREAST CANCER
HELPLINE






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024




Page

Reference and Administrative Details 1

Report of the Trustees 2 to 6

Independent Examiner's Report 7 to 8

Statement of Financial Activities 9

Balance Sheet 10 to 11

Cash Flow Statement 12

Notes to the Cash Flow Statement 13

Notes to the Financial Statements 14 to 22

NATIONAL HEREDITARY BREAST CANCER
HELPLINE

REFERENCE AND ADMINISTRATIVE DETAILS
FOR THE YEAR ENDED 31 MARCH 2024



TRUSTEES G Anderson
A P D Fewings (resigned 10/9/2024)
W J Watson
J V Squires


REGISTERED OFFICE Unit 71 Storforth Lane Trading Estate
Storforth Lane
Hasland
Chesterfield
Derbyshire
S41 0QZ


REGISTERED COMPANY NUMBER 07877025 (England and Wales)


REGISTERED CHARITY NUMBER 1150183


INDEPENDENT EXAMINER Marriott Gibbs Rees Wallis Limited
Chartered Certified Accountants
First Floor
Unit 4, Broadfield Court
Sheffield
South Yorkshire
S8 0XF

NATIONAL HEREDITARY BREAST CANCER
HELPLINE (REGISTERED NUMBER: 07877025)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024


The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES
Objectives and aims
The charity's objective is to promote and protect good health and relieve sickness for the public benefit by:-
1. Operating, organising, managing and promoting an association for the training and/or education and/or general advice into all areas of hereditary breast cancer;
2. Managing a national helpline for the delivery of advice into all areas of hereditary breast cancer; and
3. Helping and supporting anyone concerned about their increased risk of developing cancer due to family history.
4. Providing the social network facility of support as this now seems to be an important signpost route that people rely upon.

In order to achieve this objective the charity has opened charity shops, which also act as community support and information centres, providing support to patients and families affected by hereditary cancer via discussion with volunteers and provision of resources. Signposting to all our facilities

This will also raise community awareness of hereditary cancer to promote early detection and management.

The charity will continue to make use of the 45 existing support groups set up by Wendy Watson who will attend meetings wherever possible; although since the pandemic the groups have been much more active online and remained that way. The Leicester Birmingham group is very active in actual face to face meetings - approximately every 6-8 weeks on a Sunday lunchtime. Each group is made up of an average of 50 volunteers and 2 or 3 administrators with the aim to build links with their local genetic services. This is proving very successful so far, with most geneticists adhering to NICE Guidelines on familial breast cancer and providing their patients with contact details of the Helpline and its support groups. The extra group - Tamoxifen and Side Effects which was added 3 years ago devised due to the pandemic reducing access to genetic services, testing, and surgical intervention. This group has continued to expand during 23/24 and accepts new requests to join on a daily basis. It has become an important feature of the Helpline facilities.

The charity continues to build links to encourage triangulation between clinicians, patients and researchers. This will improve the governance and focus of future research.

In determining the charities objectives and planning, its activities the trustees have had due regard for the guidance published by the Charity Commission for public benefit. The overwhelming letters and testimonials from users leaves one in no doubt of the benefits received.

Significant activities
The helpline service is available 24hrs every day through social media, and 9am until 8pm by telephone. Emails are answered throughout a 24 hour period. The Helpline has identified other volunteers by way of training courses to help lead other groups around the UK.

The helpline continued its activities throughout 2023/24. Its role still of paramount importance to those using it, even more so due to the lack of NHS services available, and the backlog that has resulted through the pressures on all services. We had expert advice and governance 24/7 available from Prof Gareth Evans, Prof Julian Barwell and also additional guidance from surgeon Lester Barr, a former trustee and chair of The Genesis Appeal.

Psychological assessments are also taking far too long through the NHS - up to 2 years in some areas. This has in some cases resulted in breast cancer being contracted and people actually dying. Such an unacceptable situation needed action; and the charity has enlisted the help of Cath Parfitt, Masters degree in Counselling who also has a history of a BRCA fault in her Husband's family and therefore her children. These assessments are being undertaken within 2 weeks from referral to report. NICE guidelines have also not been adhered to and the Helpline is working to ensure this practice becomes robust - given the millions of pounds and valuable hours put into this guidance.

National Hereditary Breast Cancer Helpline still operate several charity shops throughout the country.


NATIONAL HEREDITARY BREAST CANCER
HELPLINE (REGISTERED NUMBER: 07877025)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024


OBJECTIVES AND ACTIVITIES
Public benefit
The Trustees confirm that they have complied with the requirements of section 4 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.

Work done over the years by the helpline founder shows how many millions of pounds have been saved by;
1) Campaigning for recognition of these gene faults; and
2) Spearheading the campaign against the patenting of the genes in the European Parliament.

The work is not restricted to these two components but they have had the most considerable impact. Campaigns for NICE guidelines to be debated and adopted to ensure equality of service for all.

Further information can be found on our website:-
http://www.breastcancergenetics.co.uk/helpline-achievements/

Volunteers
The charity had help from over 300 volunteers, covering the charity shops and 45 support groups.

The Charity is extremely fortunate to have the strong support of three world renowned advisors.

Wendy Watson MBE continues to provide peer support to all on a voluntary basis. Details of remuneration received for Wendy Watson's role as Helpline Advisor can be found in Note 8.

The two professional medical advisors act voluntarily. These two advisors have been key to the service long before it became a registered charity. They, along with Wendy, continue to be influential worldwide.

ACHIEVEMENT AND PERFORMANCE
Charitable activities
The charity has maintained its six charity shops and information centres. It has always been intended to run the charity shops and for them to have the means of funding themselves as self-supporting information centres.

The Helpline is a valuable resource for all, with GP's calling as well as the general public. Ongoing training is supplied to staff by Prof Barwell.

The support groups were being run as online meetings in replacement of face-to-face meetings due to social restrictions, and Wendy has headed several webinar online help sessions during lockdowns. The opportunity to meet and speak face to face with other who have gone through similar experiences had long been recognised for its importance by geneticists across the UK and echoed in NICE Guidelines.

A support group was formed to help support people with questions over any potential side effects and concerns of Tamoxifen. Wendy received excellent support letters from both medical advisors congratulating her on 'selfless' work whilst public services were on hold and unavailable.

Fundraising activities
The charity shops continue to receive a steady volume of donations. All contributions are completely voluntary and are very gratefully received.

We have a fundraising partnership with Skycycle Limited. Charity bags are distributed in license areas and filled with unwanted shoes, clothing, toys and bric a brac. The charity receive £75 for every tonne that Skycycle sell from house-to-house collections and £120 for every tonne collected from clothing banks. We also have a further partner, MV clothing who are contributing £18k per annum.

We have also joined the Fundraising Regulator.

Investment performance
The charity has no investments.


NATIONAL HEREDITARY BREAST CANCER
HELPLINE (REGISTERED NUMBER: 07877025)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024


ACHIEVEMENT AND PERFORMANCE
Internal and external factors
The information sections within the charity shops and continuously improved and updated. A large proportion of shop space is allocated to giving information and charity shops are used for regular drop in sessions to give advice. The charity shops running costs continue to be apportioned as 50% fundraising and 50% charitable activity.

FINANCIAL REVIEW
Financial position
At 31 March 2024 the charity had unrestricted surplus funds of £100,973 (2023: £102,434).

Principal funding sources
The principal source of funding for the charity is charity shop income. The charity also benefits from donations and the continued goodwill of the public.

Shop income increased during the year however overall income was lower following the removal of Covid support grants.

Investment policy and objectives
The charity does not hold any investments.

Reserves policy
The charity does not have an official policy amount as due to extreme circumstances it is difficult to project future needs, however the bank balances are usually at least £10k in credit.

Going concern
Queries are answered by two of the world's respected medical advisors. The charitable activities are currently carried out by these experts in a voluntary capacity. The results are of course unparalleled. Patients are enabled to access referrals wrongly denied by uneducated medics. Support is always on hand by the lead helpline advisor, Wendy Watson MBE, who has global experience in this field. Wendy has advised and lectured professionals across Europe and the USA.

The charity is reliant on ongoing trading activities and donations for its continued existence. Total charity shop income in 2024 was £308,274. The donations of clothing, furniture and electricals are now in abundance with sufficient to stock the shops for many years to come.

The information centres only need to be self supporting as our main charitable aim is to provide a service - not to raise monetary donations. They are self supporting by selling charity goods in the same vein as charity shops. We will continue to assess our remaining information centres/charity shop outlets for viability. For any sites continually losing money we shall consider closure, hence making the whole venture more stable and profitable.

The charity suffered a deficit during the year which has meant delays in paying HMRC and our other creditors. The charity financial position has improved since the year end and the trustees believe that the charity can produce a surplus going forward. Consequently, the accounts have been prepared on a going concern basis.

Two grants (considered to be successfully approved and inline with requirements) have been applied for. One to the National Lottery and the other to previous supporters the Liz and Terry Bramall Foundation. There is a need for more support given that that Helpline is actually funding work required (and should be provided) by the NHS. A musical has been written about Wendy's life entitled Wendy's World.

https://www.wendysworldonline.com/

This has attracted a Broadway musical director and a West End production team. The Helpline is full on 18 hours per day, 7 days per week. Hence the delay in providing full up to date accounts. A FREE will signing service has taken the charity on to its books also. At no cost or commission to the charity.

The charity has received STRONG government support and application directly to Wes Streeting Secretary for State.


NATIONAL HEREDITARY BREAST CANCER
HELPLINE (REGISTERED NUMBER: 07877025)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024

FUTURE PLANS
Our continued objectives and aims are to raise awareness of hereditary breast cancer and reduce mortality. We also will give support to those who find themselves at risk due to family history. The choices are stark; do nothing, be screened regularly, or opt for elective surgery. That option is the only near sure fire way of preventing breast cancer in those at risk.

Activities planned to achieve aims
We continued to monitor the number of charity shops outlets and their profitability, hence making the whole venture more stable and profitable. At the end of 2024 our venues are:

Rotherham
Matlock
Morley
Ilkeston
Doncaster
Hasland Warehouse

Group support meetings will continue to be held and attended by a core group of people. The meetings welcome new members who are preparing to start their journey. Discussions are always informal around all aspects - most significantly impending surgery. It is of great importance for people to have the opportunity to speak to others who have already been through the process and can share their experiences.

We have already made a series of podcasts to cover all aspects of hereditary breast cancer introduced by all the top professionals. The plan is to continue with the podcasts which all feature Wendy Watson and Rebecca Measures, entitled Mother/Daughter - Breast of Friends. The podcasts are made with no cost to the charity, save for the follow up printed materials added to our shops as part of the information service.

A series of podcasts to raise awareness in the 97% of the population has also uncovered many startling facts. Notably Coleen Nolan's family were tested in 2009. Found not to have a fault in BRCA1&2. Tragically 60,000 people were tested negative who should now be recalled for panel tests. The Helpline has made it their mission to alert everyone as this is not protocol with either GPs or genetic departments.

A docu/drama has been commissioned for Channel 4 on Wendy's life. This is a lively comedic but informative way to raise awareness in the populus. The documentary drama has now taken wings and become a full musical attracting the attention of a Broadway musical Director and a West End production team. Very gratifying! https://www.wendysworldonline.com/

Wendy has been invited to be the UK patient representative for a new form of breast screening called Mammowave. Mammowave is a clinical trial running for a further 4 years in UK hospitals and running alongside trials in Italy, Portugal, Spain, France and a few other European countries. A machine is now in place in Croydon. A mobile unit is to be commissioned for use for anyone with hereditary risk and given testing from 18 onwards in the Jewish population is going ahead - there needs to be something on offer other than surgery before the age of 30!Wendy is helping lead the trial in her capacity as Emeritus Research Scientist.

Prof James Coyne, Emeritus Professor of Psychology in the USA has also asked for Wendy Watsons and the Helpline's assistance in obtaining funding in the USA for a similar incentive. Wendy started this up initially in 200 and they have asked for permission to use our videos to get further funding. Sadly James passed away around Christmas 24

The charity will continue to offer the services of a fully trained (Masters degree) counsellor, and hope to benefit greatly from the extra publicity in the next few years.

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document and charity constitution
The organisation is a company limited by guarantee, incorporated on 9 December 2011 and registered with the charities commission on 14 December 2012 as amended by special resolution registered at Companies House on 11 December 2012.

The company was established under a Memorandum of Articles, which established the objects and powers of the charitable company and is governed under its Articles of Association.


NATIONAL HEREDITARY BREAST CANCER
HELPLINE (REGISTERED NUMBER: 07877025)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 MARCH 2024


STRUCTURE, GOVERNANCE AND MANAGEMENT
Recruitment and appointment of new trustees
The current Trustees are detailed on the reference page. If recruitment is required this will follow the policy and procedures to ensure that all legal and good practice requirements are met.

To enhance the work of the charity, the trustees appointed would have an interest in the work being conducted into Hereditary Breast Cancer.

Organisational structure
The trustees are responsible for the overall management and control of the charity. They are grateful to the many volunteers who give their time to the charity to enable it to be successful in fulfilling its objectives.

The Trustees believe that the organisation is well placed to fulfil the objectives of the charity into the future.

Induction and training of new trustees
Any new Trustees are given details of the rules and objectives of the charity.

They are invited to work in the central distribution centre and meet some of the volunteers, together with attending meetings held by the support groups.

Key management remuneration
Key management includes Wendy Watson and all trustees. Details of trustees' payments are included in Note 8.

Other than Wendy Watson, no other trustees received remuneration in the period.

Key changes in management and trustees
There are currently 3 appointed trustees as at the accounts sign off date, John Squires, Grant Anderson and Wendy Watson.

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

Approved by order of the board of trustees on 28 March 2025 and signed on its behalf by:





J V Squires - Trustee

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
NATIONAL HEREDITARY BREAST CANCER
HELPLINE

Independent examiner's report to the trustees of National Hereditary Breast Cancer Helpline ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2024.

Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
NATIONAL HEREDITARY BREAST CANCER
HELPLINE


Independent examiner's statement - matters of concern identified
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants, which is one of the listed bodies.

I have completed my examination.

In carrying out my examination I noted the following:

1. In November 2023, the movement on the Charity's bank account had been entered in the accounting records instead of the actual individual transactions during the month. Consequently, the trustees did not have accurate financial information in order to maintain effective financial control. Failure to keep accounting records to the required standard is a breach of section 386 of the Companies Act 2006. The accounting records were subsequently corrected in January 2025 and amendments found to be necessary have been incorporated into these accounts.

2. The accounting records, and PAYE and National Insurance payments have not been kept up to date since the year end. Consequently, I was unable to confirm that the disclosures about going concern required by the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)) had been made or that the trustees’ assessment of going concern was reasonable given the available information when approving the accounts as required under Direction 9. The trustees have prepared these accounts on a going concern basis as stated in the accounting policies on page 14 and their reasons for doing so are detailed in the trustees report on page 4.

I confirm that no other matters have come to my attention in connection with the examination giving me reasonable cause to believe that in any material respect:

1. except for the matter of concern noted above accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; and
4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I confirm that there are no other matters to which your attention should be drawn to enable a proper understanding of the accounts to be reached.








Alan Pickstone FCCA
The Association of Chartered Certified Accountants

Marriott Gibbs Rees Wallis Limited
Chartered Certified Accountants
First Floor
Unit 4, Broadfield Court
Sheffield
South Yorkshire
S8 0XF

28 March 2025

NATIONAL HEREDITARY BREAST CANCER
HELPLINE

STATEMENT OF FINANCIAL ACTIVITIES
(INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 MARCH 2024

2024 2023
Unrestricted Total
fund funds
Notes £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 19,618 8,220

Other trading activities 3 308,274 296,705
Other income 4 46,756 19,922
Total 374,648 324,847

EXPENDITURE ON
Raising funds 5 216,660 198,523

Charitable activities 6
Helpline costs 2,289 3,342
Campaigning and raising awareness 149,652 133,575
Activity support costs 7,508 7,445
Total 376,109 342,885

NET INCOME/(EXPENDITURE) (1,461 ) (18,038 )


RECONCILIATION OF FUNDS
Total funds brought forward 102,434 120,472

TOTAL FUNDS CARRIED FORWARD 100,973 102,434

CONTINUING OPERATIONS
All income and expenditure has arisen from continuing activities.

NATIONAL HEREDITARY BREAST CANCER
HELPLINE (REGISTERED NUMBER: 07877025)

BALANCE SHEET
31 MARCH 2024

2024 2023
Unrestricted Total
fund funds
Notes £    £   
FIXED ASSETS
Tangible assets 11 15,483 23,499

CURRENT ASSETS
Stocks 12 163,350 142,550
Debtors 13 7,644 6,626
Cash at bank and in hand 4,678 13,846
175,672 163,022

CREDITORS
Amounts falling due within one year 14 (78,349 ) (64,929 )

NET CURRENT ASSETS 97,323 98,093

TOTAL ASSETS LESS CURRENT LIABILITIES 112,806 121,592

CREDITORS
Amounts falling due after more than one year 15 (11,833 ) (19,158 )

NET ASSETS 100,973 102,434
FUNDS 19
Unrestricted funds 100,973 102,434
TOTAL FUNDS 100,973 102,434

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2024.


The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2024 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.


NATIONAL HEREDITARY BREAST CANCER
HELPLINE (REGISTERED NUMBER: 07877025)

BALANCE SHEET - continued
31 MARCH 2024

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 28 March 2025 and were signed on its behalf by:





J V Squires - Trustee

NATIONAL HEREDITARY BREAST CANCER
HELPLINE

CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 MARCH 2024

2024 2023
Notes £    £   

Cash flows from operating activities
Cash generated from operations 1 (838 ) 778
Interest paid (314 ) (413 )
Interest element of hire purchase payments
paid

(962

)

(1,233

)
Net cash used in operating activities (2,114 ) (868 )

Cash flows from financing activities
Capital repayments in year (7,054 ) (6,783 )
Net cash used in financing activities (7,054 ) (6,783 )

Change in cash and cash equivalents in
the reporting period

(9,168

)

(7,651

)
Cash and cash equivalents at the
beginning of the reporting period

13,846

21,497
Cash and cash equivalents at the end of
the reporting period

4,678

13,846

NATIONAL HEREDITARY BREAST CANCER
HELPLINE

NOTES TO THE CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 MARCH 2024

1. RECONCILIATION OF NET EXPENDITURE TO NET CASH FLOW FROM OPERATING ACTIVITIES
2024 2023
£    £   
Net expenditure for the reporting period (as per the Statement of
Financial Activities)

(1,461

)

(18,038

)
Adjustments for:
Depreciation charges 8,016 8,291
Interest paid 314 413
Interest element of hire purchase and finance lease rental payments 962 1,233
Increase in stocks (20,800 ) (9,025 )
(Increase)/decrease in debtors (1,018 ) 2,328
Increase in creditors 13,149 15,576
Net cash (used in)/provided by operations (838 ) 778


2. ANALYSIS OF CHANGES IN NET DEBT

At 1/4/23 Cash flow At 31/3/24
£    £    £   
Net cash
Cash at bank and in hand 13,846 (9,168 ) 4,678
13,846 (9,168 ) 4,678

Debt
Finance leases (11,880 ) 3,055 (8,825 )
Debts falling due within 1 year (4,000 ) - (4,000 )
Debts falling due after 1 year (10,333 ) 3,999 (6,334 )
(26,213 ) 7,054 (19,159 )
Total (12,367 ) (2,114 ) (14,481 )

NATIONAL HEREDITARY BREAST CANCER
HELPLINE

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
The financial statements have been prepared on a going concern basis.

The trustees have assessed whether the use of going concern is appropriate i.e. whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the charity to continue as a going concern. The trustees make this assessment in respect of a period of one year from the date of approval of the financial statements.

At the balance sheet date the charity had surplus unrestricted fund of £100,973 (2023 - £102,434).

Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. Income is derived from the provision of goods and services and is stated net of VAT.

Donations and legacies
Donations are recognised when the charity has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance by the charity before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that these conditions will be fulfilled in the reporting period.

Investment income
Interest on funds held on deposit is included when receivable and the amount can be reliably measured by the charity: this is normally upon notification of the interest paid or payable by the Bank.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Raising funds
These are costs incurred in attracting voluntary income, the management of investments and those incurred in trading activities in raising funds.

Charitable activities
Charities expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature.

Tangible fixed assets
Individual fixed assets costing £500 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment loss.

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

NATIONAL HEREDITARY BREAST CANCER
HELPLINE

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024

1. ACCOUNTING POLICIES - continued

Tangible fixed assets

Asset ClassDepreciation method and rate
Motor vehicles20% on cost
Fixtures and fittings15% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Where practical, donated goods for resale are measured at fair value on initial recognition, which is the expected proceeds from sale less the expected costs of sale. Costs include cleaning and processing of goods into a saleable condition.

Taxation
The charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

2. DONATIONS AND LEGACIES
2024 2023
£    £   
Gifts and donations 19,618 8,220

3. OTHER TRADING ACTIVITIES
2024 2023
£    £   
Charity shop income 308,274 296,705

4. OTHER INCOME
2024 2023
£    £   
Fundraising 20,809 6,113
Other income 25,947 13,809
46,756 19,922

Fundraising income of £20,809 (2023 - £6,113) includes income received from fundraising events such as balls, charity sports days and other fundraising events held by the charity. Fundraising income also includes the money the charity receives from Skycycle Limited.

NATIONAL HEREDITARY BREAST CANCER
HELPLINE

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024

5. RAISING FUNDS

Raising donations and legacies
2024 2023
£    £   
Fundraising events - balls etc 11,477 4,767


Other trading activities
2024 2023
£    £   
Stock movement (20,800 ) (9,025 )
Trustees' remuneration etc 40,850 34,011
Staff costs 82,830 78,494
Rent and rates 49,285 46,562
Light, heat, and insurance 12,122 7,974
Repairs and maintenance 1,216 423
Sundry 2,098 2,785
Travel and subsistence 21,431 15,407
Printing, postage, stationery 2,071 2,720
Depreciation 8,016 8,291
199,119 187,642


Finance costs
2024 2023
£    £   
Bank charges and cardnet 4,788 4,468
Interest payable and similar charges 1,276 1,646
6,064 6,114

Aggregate amounts 216,660 198,523

Allocation and apportionment of charity shop costs

The charity shops running costs are apportioned as 50% fundraising and 50% charitable activity expenditure. A large proportion of shop space is used for upgraded information centres and for community support and advice.


Allocation and apportionment of staff costs

Staff costs are apportioned as 50% other trading activities and 50% helpline, campaigning and raising awareness. This is to account for the time spent by staff offering support and advice in addition to running the charity shops.


NATIONAL HEREDITARY BREAST CANCER
HELPLINE

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024

6. CHARITABLE ACTIVITIES COSTS
Direct
Costs
£   
Helpline costs 2,289
Campaigning and raising awareness 149,652
Activity support costs 7,508
159,449

7. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

2024 2023
£    £   
Depreciation - owned assets 8,016 8,291
Independent examiners fee 3,348 3,125

8. TRUSTEES' REMUNERATION AND BENEFITS
2024 2023
£    £   
Trustees' salaries 38,484 32,496
Trustees' social security 2,366 1,515
40,850 34,011

From August 2021 Wendy Watson has been employed by the charity and received a salary of £38,484 (2023 - £32,496) for her position of helpline advisor .

No remuneration was paid to Wendy Watson for her role as trustee.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 March 2024 nor for the year ended 31 March 2023.


9. STAFF COSTS
2024 2023
£    £   
Wages and salaries 197,588 184,683
Social security costs 6,960 4,682
Other pension costs 1,963 1,636
206,511 191,001

The average monthly number of employees during the year was as follows:

2024 2023
Average number 14 13

No employees received emoluments in excess of £60,000.

NATIONAL HEREDITARY BREAST CANCER
HELPLINE

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024

10. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
£   
INCOME AND ENDOWMENTS FROM
Donations and legacies 8,220

Other trading activities 296,705
Other income 19,922
Total 324,847

EXPENDITURE ON
Raising funds 198,523

Charitable activities
Helpline costs 3,342
Campaigning and raising awareness 133,575
Activity support costs 7,445
Total 342,885

NET INCOME/(EXPENDITURE) (18,038 )


RECONCILIATION OF FUNDS
Total funds brought forward 120,472

TOTAL FUNDS CARRIED FORWARD 102,434

11. TANGIBLE FIXED ASSETS
Fixtures
and Motor
fittings vehicles Totals
£    £    £   
Cost
At 1 April 2023 and 31 March 2024 71,696 53,916 125,612
Depreciation
At 1 April 2023 71,143 30,970 102,113
Charge for year 553 7,463 8,016
At 31 March 2024 71,696 38,433 110,129
Net book value
At 31 March 2024 - 15,483 15,483
At 31 March 2023 553 22,946 23,499

The net carrying amount of tangible assets includes the following amounts in respect of assets held
under finance leases and hire purchase contracts:
20242023
£   £   
Motor Vehicles9,99713.996

NATIONAL HEREDITARY BREAST CANCER
HELPLINE

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024

11. TANGIBLE FIXED ASSETS - continued


12. STOCKS
2024 2023
£    £   
Stocks 163,350 142,550

13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Prepayments and accrued income 7,644 6,626

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts (see note 16) 4,000 4,000
Hire purchase (see note 17) 3,326 3,055
Trade creditors 16,710 14,590
Social security and other taxes 28,976 20,566
VAT 1,915 4,534
Wages and salaries control 13,465 2,495
Other creditors 7,463 7,360
Pensions control 352 -
Accruals 2,142 8,329
78,349 64,929

15. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024 2023
£    £   
Bank loans (see note 16) 6,334 10,333
Hire purchase (see note 17) 5,499 8,825
11,833 19,158

16. LOANS

An analysis of the maturity of loans is given below:

2024 2023
£    £   
Amounts falling due within one year on demand:
Bank loans 4,000 4,000
Amounts falling between one and two years:
Bank loans 4,000 4,000
Amounts falling due between two and five years:
Bank loans 2,334 6,333

NATIONAL HEREDITARY BREAST CANCER
HELPLINE

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024

17. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2024 2023
£    £   
Net obligations repayable:
Within one year 3,326 3,055
Between one and five years 5,499 8,825
8,825 11,880
Non-cancellable operating leases
2024 2023
£    £   
Within one year 16,500 -
Between one and five years 1,375 -
17,875 -

18. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£    £   
Hire purchase contracts 8,825 11,880

Hire purchase creditors are secured on the assets acquired under the contract.

19. MOVEMENT IN FUNDS
Net
movement At
At 1/4/23 in funds 31/3/24
£    £    £   
Unrestricted funds
General fund 102,434 (1,461 ) 100,973

TOTAL FUNDS 102,434 (1,461 ) 100,973

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 374,648 (376,109 ) (1,461 )

TOTAL FUNDS 374,648 (376,109 ) (1,461 )


NATIONAL HEREDITARY BREAST CANCER
HELPLINE

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024

19. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Net
movement At
At 1/4/22 in funds 31/3/23
£    £    £   
Unrestricted funds
General fund 120,472 (18,038 ) 102,434

TOTAL FUNDS 120,472 (18,038 ) 102,434

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 324,847 (342,885 ) (18,038 )

TOTAL FUNDS 324,847 (342,885 ) (18,038 )

20. RELATED PARTY DISCLOSURES

Wendy Watson
(Wendy Watson is a subscriber member of the charity and trustee).

Since August 2021 Wendy has received a salary for her position as helpline advisor. During the year Wendy's wages were £38,484 (2023- £32,496).

No remuneration was paid for her role as trustee.

As at 31 March 2024, Wendy Watson was owed £7,463 (2023 - £7,360) in respect of running costs paid on the charities behalf. This amount is repayable on demand.

Rebecca Measures
(Rebecca is Wendy Watson's daughter).
Rebecca Measures was paid by the charity as a fundraiser and campaigner in the year. The
fundraising costs of £140 (2023 - £Nil) relate to her services and expenses.


NATIONAL HEREDITARY BREAST CANCER
HELPLINE

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2024

21. CHARITY STATUS

The charity is a company limited by guarantee and consequently does not have share capital. Each member is liable to contribute an amount not exceeding £10 towards the assets of the charity in the event of it being wound up.