Silverfin false false 31/12/2024 01/01/2024 31/12/2024 Amber Paige Matthews 22/12/2016 Elaine Moira Matthews 22/12/2016 25 March 2025 no description of principal activity 10536661 2024-12-31 10536661 bus:Director1 2024-12-31 10536661 bus:Director2 2024-12-31 10536661 2023-12-31 10536661 core:CurrentFinancialInstruments 2024-12-31 10536661 core:CurrentFinancialInstruments 2023-12-31 10536661 core:ShareCapital 2024-12-31 10536661 core:ShareCapital 2023-12-31 10536661 core:RetainedEarningsAccumulatedLosses 2024-12-31 10536661 core:RetainedEarningsAccumulatedLosses 2023-12-31 10536661 core:PlantMachinery 2023-12-31 10536661 core:FurnitureFittings 2023-12-31 10536661 core:PlantMachinery 2024-12-31 10536661 core:FurnitureFittings 2024-12-31 10536661 2022-12-31 10536661 core:AcceleratedTaxDepreciationDeferredTax 2024-12-31 10536661 core:AcceleratedTaxDepreciationDeferredTax 2023-12-31 10536661 core:OtherDeferredTax 2024-12-31 10536661 core:OtherDeferredTax 2023-12-31 10536661 2024-01-01 2024-12-31 10536661 bus:FilletedAccounts 2024-01-01 2024-12-31 10536661 bus:SmallEntities 2024-01-01 2024-12-31 10536661 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 10536661 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10536661 bus:Director1 2024-01-01 2024-12-31 10536661 bus:Director2 2024-01-01 2024-12-31 10536661 core:PlantMachinery core:TopRangeValue 2024-01-01 2024-12-31 10536661 core:FurnitureFittings core:TopRangeValue 2024-01-01 2024-12-31 10536661 2023-01-01 2023-12-31 10536661 core:PlantMachinery 2024-01-01 2024-12-31 10536661 core:FurnitureFittings 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Company No: 10536661 (England)

BRAVE ALLSTARS LTD

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

BRAVE ALLSTARS LTD

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

BRAVE ALLSTARS LTD

STATEMENT OF FINANCIAL POSITION

As at 31 December 2024
BRAVE ALLSTARS LTD

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 65,145 34,884
65,145 34,884
Current assets
Stocks 2,094 4,605
Debtors 4 16,318 15,500
Cash at bank and in hand 101,834 105,080
120,246 125,185
Creditors: amounts falling due within one year 5 ( 51,253) ( 44,429)
Net current assets 68,993 80,756
Total assets less current liabilities 134,138 115,640
Provision for liabilities 6 ( 11,165) ( 5,937)
Net assets 122,973 109,703
Capital and reserves
Called-up share capital 100 100
Profit and loss account 122,873 109,603
Total shareholders' funds 122,973 109,703

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

These financial statements have been prepared in accordance with the provisions of FRS 102 Section 1A – small entities. The financial statements of Brave Allstars Ltd (registered number: 10536661) were approved and authorised for issue by the Board of Directors. They were signed on its behalf by:

Elaine Moira Matthews
Director

25 March 2025

BRAVE ALLSTARS LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
BRAVE ALLSTARS LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Brave Allstars Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England. The address of the Company's registered office is C/O Larking Gowen 1st Floor Prospect House, Rouen Road, Norwich, NR1 1RE, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Statement of Financial Position date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 5 years straight line
Fixtures and fittings 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Statement of Financial Position date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 12 10

3. Tangible assets

Plant and machinery Fixtures and fittings Total
£ £ £
Cost
At 01 January 2024 93,737 20,003 113,740
Additions 32,148 1,179 33,327
At 31 December 2024 125,885 21,182 147,067
Accumulated depreciation
At 01 January 2024 65,318 13,538 78,856
Charge for the financial year 2,917 149 3,066
At 31 December 2024 68,235 13,687 81,922
Net book value
At 31 December 2024 57,650 7,495 65,145
At 31 December 2023 28,419 6,465 34,884

4. Debtors

2024 2023
£ £
Trade debtors 92 0
Prepayments and accrued income 16,226 15,500
16,318 15,500

5. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 2,976 3,293
Amounts owed to directors 7,779 8,028
Accruals 585 931
Taxation and social security 29,285 21,735
Other creditors 10,628 10,442
51,253 44,429

6. Deferred tax

2024 2023
£ £
At the beginning of financial year ( 5,937) ( 3,768)
Charged to the Income Statement ( 5,228) ( 2,169)
At the end of financial year ( 11,165) ( 5,937)

The deferred taxation balance is made up as follows:

2024 2023
£ £
Accelerated capital allowances ( 11,186) ( 5,942)
Other timing differences 21 5
( 11,165) ( 5,937)