Beauty Advance Skin & Laser Clinic Limited 04524679 false 2023-10-01 2024-09-30 2024-09-30 The principal activity of the company is that of cosmetic and medical laser treatment Digita Accounts Production Advanced 6.30.9574.0 true 04524679 2023-10-01 2024-09-30 04524679 2024-09-30 04524679 core:CurrentFinancialInstruments 2024-09-30 04524679 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 04524679 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 04524679 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-09-30 04524679 core:FurnitureFittingsToolsEquipment 2024-09-30 04524679 core:OtherPropertyPlantEquipment 2024-09-30 04524679 bus:SmallEntities 2023-10-01 2024-09-30 04524679 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 04524679 bus:FilletedAccounts 2023-10-01 2024-09-30 04524679 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 04524679 bus:RegisteredOffice 2023-10-01 2024-09-30 04524679 bus:CompanySecretary1 2023-10-01 2024-09-30 04524679 bus:Director2 2023-10-01 2024-09-30 04524679 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 04524679 core:ComputerSoftware 2023-10-01 2024-09-30 04524679 core:FurnitureFittingsToolsEquipment 2023-10-01 2024-09-30 04524679 core:OtherPropertyPlantEquipment 2023-10-01 2024-09-30 04524679 core:PlantMachinery 2023-10-01 2024-09-30 04524679 core:OtherRelatedParties 2023-10-01 2024-09-30 04524679 countries:UnitedKingdom 2023-10-01 2024-09-30 04524679 2023-09-30 04524679 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-09-30 04524679 core:FurnitureFittingsToolsEquipment 2023-09-30 04524679 core:OtherPropertyPlantEquipment 2023-09-30 04524679 2022-10-01 2023-09-30 04524679 2023-09-30 04524679 core:CurrentFinancialInstruments 2023-09-30 04524679 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 04524679 core:Non-currentFinancialInstruments core:AfterOneYear 2023-09-30 04524679 core:FurnitureFittingsToolsEquipment 2023-09-30 04524679 core:OtherPropertyPlantEquipment 2023-09-30 iso4217:GBP xbrli:pure

Registration number: 04524679

Beauty Advance Skin & Laser Clinic Limited

Filleted Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 30 September 2024

 

Beauty Advance Skin & Laser Clinic Limited

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 9

 

Beauty Advance Skin & Laser Clinic Limited

Company Information

Director

Mrs MD Evans

Company secretary

Mr MH Evans

Registered office

Parkside A48
Bonvilston
Cardiff
Vale Of Glamorgan
CF5 6TQ

Accountants

HSJ Accountants Ltd
Severn House
Hazell Drive
Newport
South Wales
NP10 8FY

 

Beauty Advance Skin & Laser Clinic Limited

(Registration number: 04524679)
Abridged Balance Sheet as at 30 September 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

6

140,049

151,066

Other financial assets

10,000

10,000

 

150,049

161,066

Current assets

 

Stocks

10,000

5,000

Debtors

91,411

90,466

Cash at bank and in hand

 

57,103

74,741

 

158,514

170,207

Prepayments and accrued income

 

12,852

12,912

Creditors: Amounts falling due within one year

8.1

(92,489)

(58,885)

Net current assets

 

78,877

124,234

Total assets less current liabilities

 

228,926

285,300

Creditors: Amounts falling due after more than one year

8.2

(94,906)

(101,807)

Provisions for liabilities

(9,764)

(9,764)

Accruals and deferred income

 

(1,550)

(1,365)

Net assets

 

122,706

172,364

Capital and reserves

 

Called up share capital

9

2

2

Retained earnings

122,704

172,362

Shareholders' funds

 

122,706

172,364

 

Beauty Advance Skin & Laser Clinic Limited

(Registration number: 04524679)
Abridged Balance Sheet as at 30 September 2024

For the financial year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 31 January 2025
 

.........................................

Mrs MD Evans
Director

 

Beauty Advance Skin & Laser Clinic Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2024

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Parkside A48
Bonvilston
Cardiff
Vale Of Glamorgan
CF5 6TQ
Wales

These financial statements were authorised for issue by the director on 31 January 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Beauty Advance Skin & Laser Clinic Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% straight line

Fixtures, fittings and equipment

25% straight line

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Website

20% straight line

Investments

Investments held as fixed assets are stated at cost, together with subsequent capital contributions,
less any provisions for impairment in value.

Investment income is recognised in the financial statements when the company becomes entitled to
its share of profits from the fixed asset investment.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Beauty Advance Skin & Laser Clinic Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2024

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Beauty Advance Skin & Laser Clinic Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2024

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 6 (2023 - 5).

4

Loss/profit before tax

Arrived at after charging/(crediting)

2024
£

2023
£

Depreciation expense

49,684

53,768

 

Beauty Advance Skin & Laser Clinic Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2024

5

Intangible assets

Website
 £

Total
£

Cost or valuation

At 1 October 2023

2,400

2,400

At 30 September 2024

2,400

2,400

Amortisation

At 1 October 2023

2,400

2,400

At 30 September 2024

2,400

2,400

Carrying amount

At 30 September 2024

-

-

6

Tangible assets

Furniture, fittings and equipment
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 October 2023

44,179

245,426

289,605

Additions

667

38,000

38,667

At 30 September 2024

44,846

283,426

328,272

Depreciation

At 1 October 2023

26,335

112,204

138,539

Charge for the year

5,728

43,956

49,684

At 30 September 2024

32,063

156,160

188,223

Carrying amount

At 30 September 2024

12,783

127,266

140,049

At 30 September 2023

17,844

133,222

151,066

 

Beauty Advance Skin & Laser Clinic Limited

Notes to the Unaudited Abridged Financial Statements for the Year Ended 30 September 2024

7

Investments

Other investments

The market value of the listed investments at 30 September 2024 was £10,000 (2023 - £10,000).

8

Creditors

Creditors: amounts falling due within one year

Creditors include net obligations under finance lease and hire purchase contracts which are secured of £33,739 (2023 - £29,155).

Creditors: amounts falling due after more than one year

Creditors include net obligations under finance lease and hire purchase contracts which are secured of £85,208 (2023 - £81,860).

9

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

       

10

Related party transactions

Other transactions with the director

During the year the director made unsecured, interest free, repayable on demand loans to the company. At the balance sheet date the amount due to the director was £29,399 (2023 - £6,374).

Summary of transactions with other related parties

Whitchurch Windows and Cardiff Orangeries Limited

During the year Beauty Advance Skin & Laser Clinic Limited paid expenses on behalf of Whitchurch Windows and Cardiff Orangeries Limited totalling £945. At the balance sheet date the amount due from Whitchurch Windows and Cardiff Orangeries Limited was £91,411(2023 - £90,466).