Silverfin false false 28/02/2025 01/03/2024 28/02/2025 Mr David John Hardy Mr Daniel Neagle 13 March 2025 The principal activity of the Company during the financial year was live event production and management for conference and corporate events. 11812317 2025-02-28 11812317 2024-02-29 11812317 core:CurrentFinancialInstruments 2025-02-28 11812317 core:CurrentFinancialInstruments 2024-02-29 11812317 core:ShareCapital 2025-02-28 11812317 core:ShareCapital 2024-02-29 11812317 core:RetainedEarningsAccumulatedLosses 2025-02-28 11812317 core:RetainedEarningsAccumulatedLosses 2024-02-29 11812317 core:PlantMachinery 2024-02-29 11812317 core:Vehicles 2024-02-29 11812317 core:PlantMachinery 2025-02-28 11812317 core:Vehicles 2025-02-28 11812317 bus:OrdinaryShareClass1 2025-02-28 11812317 bus:OrdinaryShareClass2 2025-02-28 11812317 bus:OrdinaryShareClass3 2025-02-28 11812317 bus:OrdinaryShareClass4 2025-02-28 11812317 2024-03-01 2025-02-28 11812317 bus:FilletedAccounts 2024-03-01 2025-02-28 11812317 bus:SmallEntities 2024-03-01 2025-02-28 11812317 bus:AuditExemptWithAccountantsReport 2024-03-01 2025-02-28 11812317 bus:PrivateLimitedCompanyLtd 2024-03-01 2025-02-28 11812317 bus:Director1 2024-03-01 2025-02-28 11812317 bus:Director2 2024-03-01 2025-02-28 11812317 core:PlantMachinery 2024-03-01 2025-02-28 11812317 core:Vehicles 2024-03-01 2025-02-28 11812317 2023-03-01 2024-02-29 11812317 bus:OrdinaryShareClass1 2024-03-01 2025-02-28 11812317 bus:OrdinaryShareClass1 2023-03-01 2024-02-29 11812317 bus:OrdinaryShareClass2 2024-03-01 2025-02-28 11812317 bus:OrdinaryShareClass2 2023-03-01 2024-02-29 11812317 bus:OrdinaryShareClass3 2024-03-01 2025-02-28 11812317 bus:OrdinaryShareClass3 2023-03-01 2024-02-29 11812317 bus:OrdinaryShareClass4 2024-03-01 2025-02-28 11812317 bus:OrdinaryShareClass4 2023-03-01 2024-02-29 iso4217:GBP xbrli:pure xbrli:shares

Company No: 11812317 (England and Wales)

PARAGUARD AV LIMITED

Unaudited Financial Statements
For the financial year ended 28 February 2025
Pages for filing with the registrar

PARAGUARD AV LIMITED

Unaudited Financial Statements

For the financial year ended 28 February 2025

Contents

PARAGUARD AV LIMITED

COMPANY INFORMATION

For the financial year ended 28 February 2025
PARAGUARD AV LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 28 February 2025
DIRECTORS Mr David John Hardy
Mr Daniel Neagle
REGISTERED OFFICE Unit 2 Acton Hall Farm Melford Road
Acton
Sudbury
CO10 0BA
United Kingdom
BUSINESS ADDRESS Unit 2
Acton Hall Farm
Melford Road
Acton
Sudbury
Suffolk
CO10 0BA
COMPANY NUMBER 11812317 (England and Wales)
ACCOUNTANT Corbett Accountants Limited
Bakersfield
82 Station Road
Soham
Ely
Cambridgeshire
CB7 5DZ
PARAGUARD AV LIMITED

BALANCE SHEET

As at 28 February 2025
PARAGUARD AV LIMITED

BALANCE SHEET (continued)

As at 28 February 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 92,183 89,052
92,183 89,052
Current assets
Debtors 4 17,953 10,602
Cash at bank and in hand 157,501 160,833
175,454 171,435
Creditors: amounts falling due within one year 5 ( 57,903) ( 69,702)
Net current assets 117,551 101,733
Total assets less current liabilities 209,734 190,785
Provision for liabilities 6 ( 19,869) ( 18,617)
Net assets 189,865 172,168
Capital and reserves
Called-up share capital 7 200 200
Profit and loss account 189,665 171,968
Total shareholders' funds 189,865 172,168

For the financial year ending 28 February 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

These financial statements have been prepared in accordance with the provisions of FRS 102 Section 1A – small entities. The financial statements of Paraguard AV Limited (registered number: 11812317) were approved and authorised for issue by the Board of Directors on 13 March 2025. They were signed on its behalf by:

Mr David John Hardy
Director
PARAGUARD AV LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 28 February 2025
PARAGUARD AV LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 28 February 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Paraguard AV Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Unit 2 Acton Hall Farm Melford Road, Acton, Sudbury, CO10 0BA, United Kingdom. The principal place of business is Unit 2, Acton Hall Farm, Melford Road, Acton, Sudbury, Suffolk, CO10 0BA.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery 20 % reducing balance
Vehicles 20 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Financial assets
An asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

For financial assets carried at amortised cost, the amount of impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 4 4

3. Tangible assets

Plant and machinery Vehicles Total
£ £ £
Cost
At 01 March 2024 159,920 18,745 178,665
Additions 26,178 0 26,178
At 28 February 2025 186,098 18,745 204,843
Accumulated depreciation
At 01 March 2024 80,786 8,827 89,613
Charge for the financial year 21,063 1,984 23,047
At 28 February 2025 101,849 10,811 112,660
Net book value
At 28 February 2025 84,249 7,934 92,183
At 29 February 2024 79,134 9,918 89,052

4. Debtors

2025 2024
£ £
Trade debtors 13,729 6,547
Other debtors 4,224 4,055
17,953 10,602

5. Creditors: amounts falling due within one year

2025 2024
£ £
Amounts owed to directors 1,147 19,780
Corporation tax 34,777 33,809
Other taxation and social security 19,579 13,713
Other creditors 2,400 2,400
57,903 69,702

6. Provision for liabilities

2025 2024
£ £
Deferred tax 19,869 18,617

7. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
80 Ordinary A Shares shares of £ 1.00 each 80 80
100 Ordinary B Shares shares of £ 1.00 each 100 100
10 Ordinary C Shares shares of £ 1.00 each 10 10
10 Ordinary D Shares shares of £ 1.00 each 10 10
200 200

8. Related party transactions

Transactions with the entity's directors

2025 2024
£ £
The directors charged the company for the use of office during the year. 2,400 2,400
Included in creditors are directors' loans. These loans are interest fee and there are no repayment terms. 1,147 19,780
Dividends were paid in respect of shares held by the company's directors. 76,750 74,500