IRIS Accounts Production v24.3.2.46 Other Company accounts True false Pounds 1.9.23 31.8.24 31.8.24 FY FRS 102 Independent examiner Small companies regime for accounts Full Charities SORP true true true true false true false true true 0 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh008458372023-08-31008458372024-08-31008458372023-09-012024-08-31008458372022-08-31008458372022-09-012023-08-31008458372023-08-3100845837ns0:CharitableCompanyLimitedByGuarantee2023-09-012024-08-3100845837ns15:PoundSterling2023-09-012024-08-3100845837ns11:FRS1022023-09-012024-08-3100845837ns11:IndependentExaminationCharity2023-09-012024-08-3100845837ns11:SmallCompaniesRegimeForAccounts2023-09-012024-08-3100845837ns11:FullAccounts2023-09-012024-08-3100845837ns11:CharitiesSORP2023-09-012024-08-3100845837ns16:EnglandWales2023-09-012024-08-3100845837ns11:RegisteredOffice2023-09-012024-08-3100845837ns0:Trustee12023-09-012024-08-3100845837ns0:Trustee22023-09-012024-08-3100845837ns0:Trustee32023-09-012024-08-3100845837ns0:Trustee42023-09-012024-08-3100845837ns0:Trustee52023-09-012024-08-3100845837ns0:TotalUnrestrictedFunds2023-09-012024-08-3100845837ns0:TotalRestrictedIncomeFunds2023-09-012024-08-3100845837ns0:Activity122023-09-012024-08-3100845837ns0:Activity12ns0:TotalUnrestrictedFunds2023-09-012024-08-3100845837ns0:Activity12ns0:TotalRestrictedIncomeFunds2023-09-012024-08-3100845837ns0:Activity122022-09-012023-08-3100845837ns0:TotalUnrestrictedFunds2023-08-3100845837ns0:TotalRestrictedIncomeFunds2023-08-3100845837ns0:TotalUnrestrictedFunds2024-08-3100845837ns0:TotalRestrictedIncomeFunds2024-08-3100845837ns0:TotalUnrestrictedFundsns10:WithinOneYear2024-08-3100845837ns10:WithinOneYearns0:TotalRestrictedIncomeFunds2024-08-3100845837ns10:WithinOneYear2024-08-3100845837ns10:WithinOneYear2023-08-310084583722023-09-012024-08-3100845837ns0:TotalUnrestrictedFunds2022-09-012023-08-3100845837ns0:TotalRestrictedIncomeFunds2022-09-012023-08-3100845837ns0:Activity12ns0:TotalUnrestrictedFunds2022-09-012023-08-3100845837ns0:Activity12ns0:TotalRestrictedIncomeFunds2022-09-012023-08-3100845837ns10:ListedExchangeTradedns10:CostValuation2023-08-3100845837ns10:CostValuation2023-08-3100845837ns10:ListedExchangeTradedns10:AdditionsToInvestments2024-08-3100845837ns10:AdditionsToInvestments2024-08-3100845837ns10:DisposalsRepaymentsInvestmentsns10:ListedExchangeTraded2024-08-3100845837ns10:DisposalsRepaymentsInvestments2024-08-3100845837ns10:RevaluationsIncreaseDecreaseInInvestmentsns10:ListedExchangeTraded2024-08-3100845837ns10:RevaluationsIncreaseDecreaseInInvestments2024-08-3100845837ns10:ListedExchangeTradedns10:CostValuation2024-08-3100845837ns10:CostValuation2024-08-31
REGISTERED COMPANY NUMBER: 00845837 (England and Wales)
REGISTERED CHARITY NUMBER: 307039













REPORT OF THE TRUSTEES AND

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2024

FOR

WISPERS TRUST LIMITED

WISPERS TRUST LIMITED

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 August 2024










Page

Report of the Trustees 1 to 3

Independent Examiner's Report 4

Statement of Financial Activities 5

Balance Sheet 6 to 7

Notes to the Financial Statements 8 to 14

WISPERS TRUST LIMITED (REGISTERED NUMBER: 00845837)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 August 2024



The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 August 2024. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

The Trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 August 2024 The Trustees have adopted the provisions of the Statement of Recommended Practice (SORP) 'Accounting and Reporting by Charities' issued in March 2005.

OBJECTIVES AND ACTIVITIES
Objectives and aims
The Trust is investing its funds in a responsible and informed manner using the appointed advisors. The Trustees are pleased to continue to award bursaries during the period and expect to do so.

Significant activities
The Trustees awarded total bursaries to students in the year of £56,610 compared to £58,721 in the previous year.

Public benefit
The Trustees review the aims, objectives and activities of the charity in the year. It considers what has been achieved and the outcomes of their work over the previous 12 months. This considers the success of each key activity and the benefits they have brought to those groups of people which the charity was formed to help. It helps the Trustees ensure that the aims, objectives and activities of the charity remain focused on the stated purposes. The Trustees have referred to guidance contained in the Charity Commission's general guidance on public benefit when reviewing the aims and objectives, and in planning future activities. In particular, the Trustees have considered how planned activities will contribute to the aims and objectives they have set.

ACHIEVEMENT AND PERFORMANCE
Charitable activities
The Trust has been reviewing procedures and processes that allow applicants to apply for bursaries. In this endeavour Wispers Trust has received advice and examples of good practice through its membership of the Education Trusts' Forum. It has also consulted the Charity Commission.

Investment performance
The market value of the investment portfolio held with Rathbones showed an increase as at 31 August 2024 of £158,039 (2023 reduction £114,359) to £2,312,752. This increase of around 6.5% is reflective of a much stronger period of trade in the markets particularly in the US.Details of the investment movement are set out in note 6 to the financial statements.

The rental property was let for the full period and as a result rental income for the year increased to £30,368 from £19,500 in the previous year.Total property repairs and maintenance costs in the year amounted to £5,650 compared with £35,186 in 2023 when the property underwent some large scale improvements.

Total income from investments and residential property for the year to 31 August 2024 was £106,929 compared to £86,854 in the prior year. The breakdown of this is shown in note 2. The net surplus for the year before the movement in investment values was £13,974 compared to a corresponding deficit of £40,518 in 2023.

Investment income is shown gross. Costs of managing the portfolio are recorded as expenditure of raising funds. In August 2024 this totalled £9,907 and in 2023 £9,709. The net investment income for Rathbones was therefore £66,647 in 2024 and £57,643 in 2023.


WISPERS TRUST LIMITED (REGISTERED NUMBER: 00845837)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 August 2024


FINANCIAL REVIEW
Principal funding sources
The level of bursaries awarded are based on income from dividends and interest plus investment property income.

Investment policy and objectives
The funds are being invested with the advice of specialist investment advisors to the Charity sector. At the year end the majority of funds held in conservative investments allow the advisors to take a considered approach to the spread and type of investments to generate the expected income.

Reserves policy
The charity has minimal financial commitments with no obligations or employees. Therefore the reserves policy is to have under investment sufficient funds to generate income to pay bursaries. Bursaries are awarded at the discretion of the trustees and at a level generally to match forecast investment income. Ignoring movements in valuation the trustees consider a portfolio value of £2,500,000 sufficient to fund future bursaries.

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its Memorandum and Articles of Association as an incorporated charity governed by UK Company law and The Charity Commission in England and Wales. Revised Articles of Association were filed in September 2023, replacing the 2009 set. A copy can be obtained online from Companies House.

Recruitment and appointment of new trustees
New Trustees are subject to a formal induction process, which includes introductions to their legal obligations under Charity Law, the relevant Charity Commission's guidance, such as on public benefit, the Charity's governing documents, the committee structure and decision-making processes, and recent financial performance of the charity. Trustees are recruited based upon their skills, sector knowledge and experience and may attend relevant courses as training to enhance their knowledge and the undertaking of their role.

REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
00845837 (England and Wales)

Registered Charity number
307039

Registered office
Newtown House
38 Newtown Road
Liphook
Hampshire
GU30 7DX

Trustees
L H Beltran Retired Head Master
Mrs A Holyoak Retired Principal
Professor S Forbes Emeritus Professor of Music
R Y Beltran Retired Teacher
Mrs R Warnock Teacher and former pupil


WISPERS TRUST LIMITED (REGISTERED NUMBER: 00845837)

REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 August 2024


REFERENCE AND ADMINISTRATIVE DETAILS
Independent Examiner
N Roberts FCCA
Traviss & Co Ltd
Chartered Certified Accountants
Newtown House
38 Newtown Road
Liphook
Hampshire
GU30 7DX

Advisers
Rathbones Investment Management Ltd
159 New Bond Street
London W1 9EU

Approved by the Board of Trustees 26 March 2025 and signed on its behalf by:





L H Beltran - Trustee

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
WISPERS TRUST LIMITED


Independent examiner's report to the trustees of Wispers Trust Limited ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 August 2024.

Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.








N Roberts FCCA

Traviss & Co Ltd
Chartered Certified Accountants
Newtown House
38 Newtown Road
Liphook
Hampshire
GU30 7DX

27 March 2025

WISPERS TRUST LIMITED

STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 August 2024

2024 2023
Unrestricted Restricted Total Total
fund fund funds funds
Notes £    £    £    £   
INCOME AND ENDOWMENTS FROM

Investment income 2 106,929 - 106,929 86,854

EXPENDITURE ON
Investment income costs 3 20,956 - 20,956 53,629

Charitable activities
Bursaries 56,666 - 56,666 58,721
Governance 4,644 - 4,644 4,659
Management 10,689 - 10,689 10,363
Total 92,955 - 92,955 127,372

Net gains/(losses) on investments 167,735 - 167,735 (104,113 )

NET INCOME/(EXPENDITURE) 181,709 - 181,709 (144,631 )


RECONCILIATION OF FUNDS
Total funds brought forward 2,884,759 - 2,884,759 3,029,390

TOTAL FUNDS CARRIED FORWARD 3,066,468 - 3,066,468 2,884,759

WISPERS TRUST LIMITED (REGISTERED NUMBER: 00845837)

BALANCE SHEET
31 August 2024

2024 2023
Unrestricted Restricted Total Total
fund fund funds funds
Notes £    £    £    £   
FIXED ASSETS
Investments
Investments 7 2,312,754 - 2,312,754 2,154,715
Investment property 8 700,000 - 700,000 700,000
3,012,754 - 3,012,754 2,854,715

CURRENT ASSETS
Debtors 9 14,724 - 14,724 681
Cash at bank 50,170 - 50,170 38,447
64,894 - 64,894 39,128

CREDITORS
Amounts falling due within one year 10 (11,180 ) - (11,180 ) (9,084 )

NET CURRENT ASSETS 53,714 - 53,714 30,044

TOTAL ASSETS LESS CURRENT
LIABILITIES

3,066,468

-

3,066,468

2,884,759

NET ASSETS 3,066,468 - 3,066,468 2,884,759
FUNDS 11
Unrestricted funds 3,066,468 2,884,759
TOTAL FUNDS 3,066,468 2,884,759

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2024.


The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2024 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.

WISPERS TRUST LIMITED (REGISTERED NUMBER: 00845837)

BALANCE SHEET - continued
31 August 2024


These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 26 March 2025 and were signed on its behalf by:





L H Beltran - Trustee

WISPERS TRUST LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 August 2024


1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, as modified by the revaluation of certain assets.

Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. All costs are inclusive of VAT.

Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.

Allocation and apportionment of costs
All expenditure has been charged to unrestricted funds.

Investment property
The investment property is shown at the Trustees estimated current market value.

Taxation
The charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.


WISPERS TRUST LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 August 2024


2. INVESTMENT INCOME
2024 2023
£    £   
Rents received 30,368 19,500
Investment income 76,554 67,352
Deposit account interest 7 2
106,929 86,854

3. INVESTMENT INCOME COSTS

Investment management costs
2024 2023
£    £   
Portfolio management 9,907 9,709
Professional fees - 2,083
Investment property insurance 938 1,208
Property repairs & maintenance 5,650 35,186
Letting charges 4,461 2,729
Utilities - 2,714
20,956 53,629

4. SUPPORT COSTS
Information Governance
Management Finance technology costs Totals
£    £    £    £    £   
Governance - - - 4,644 4,644
Management 10,309 56 324 - 10,689
10,309 56 324 4,644 15,333


WISPERS TRUST LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 August 2024


4. SUPPORT COSTS - continued
Support costs, included in the above, are as follows:
2024 2023
Total Total
Governance Management activities activities
£    £    £    £   
Rent and storage costs - 3,180 3,180 3,180
Telephone & office costs - 3,101 3,101 2,834
Membership fees - 245 245 258
Administration support - 2,661 2,661 2,624
Travel and subsistence - 1,122 1,122 1,203
Bank charges - 56 56 59
IT support - 324 324 205
Trustees' remuneration etc 332 - 332 612
Accountancy and legal fees 4,312 - 4,312 4,047
4,644 10,689 15,333 15,022

5. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 August 2024 nor for the year ended 31 August 2023.


Trustees' expenses

Travel costs reimbursed to the trustees amounted to £66 (2023: £1,814).

6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
£    £    £   
INCOME AND ENDOWMENTS FROM

Investment income 86,854 - 86,854

EXPENDITURE ON
Investment income costs 53,629 - 53,629

Charitable activities
Bursaries 58,721 - 58,721
Governance 4,659 - 4,659
Management 10,363 - 10,363
Total 127,372 - 127,372

Net gains/(losses) on investments (104,113 ) - (104,113 )

WISPERS TRUST LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 August 2024


6. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
fund fund funds
£    £    £   

NET INCOME/(EXPENDITURE) (144,631 ) - (144,631 )


RECONCILIATION OF FUNDS
Total funds brought forward 3,029,390 - 3,029,390

TOTAL FUNDS CARRIED FORWARD 2,884,759 - 2,884,759

7. FIXED ASSET INVESTMENTS
Cash and
Listed settlements
investments pending Totals
£    £    £   
MARKET VALUE
At 1 September 2023 2,122,646 32,069 2,154,715
Additions 483,392 540,207 1,023,599
Disposals (461,824 ) (569,837 ) (1,031,661 )
Revaluations 166,101 - 166,101
At 31 August 2024 2,310,315 2,439 2,312,754
NET BOOK VALUE
At 31 August 2024 2,310,315 2,439 2,312,754
At 31 August 2023 2,122,646 32,069 2,154,715

The market value of investments held outside the UK was £897,549 (2023: £736,055).

The movement in value of the fixed asset investments has been adjusted in the financial statements.


WISPERS TRUST LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 August 2024


8. INVESTMENT PROPERTY
£   
FAIR VALUE
At 1 September 2023
and 31 August 2024 700,000
NET BOOK VALUE
At 31 August 2024 700,000
At 31 August 2023 700,000

9. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Other debtors 14,099 -
Prepayments 625 681
14,724 681

10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 8,078 -
Other creditors - 70
Accrued expenses 3,102 9,014
11,180 9,084

11. MOVEMENT IN FUNDS
Net
movement At
At 1.9.23 in funds 31.8.24
£    £    £   
Unrestricted funds
General fund 2,884,759 181,709 3,066,468

TOTAL FUNDS 2,884,759 181,709 3,066,468

WISPERS TRUST LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 August 2024


11. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

Incoming Resources Gains and Movement
resources expended losses in funds
£    £    £    £   
Unrestricted funds
General fund 106,929 (92,955 ) 167,735 181,709

TOTAL FUNDS 106,929 (92,955 ) 167,735 181,709


Comparatives for movement in funds

Net
movement At
At 1.9.22 in funds 31.8.23
£    £    £   
Unrestricted funds
General fund 3,029,390 (144,631 ) 2,884,759

TOTAL FUNDS 3,029,390 (144,631 ) 2,884,759

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Gains and Movement
resources expended losses in funds
£    £    £    £   
Unrestricted funds
General fund 86,854 (127,372 ) (104,113 ) (144,631 )

TOTAL FUNDS 86,854 (127,372 ) (104,113 ) (144,631 )

WISPERS TRUST LIMITED

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 August 2024


11. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined position is as follows:

Net
movement At
At 1.9.22 in funds 31.8.24
£    £    £   
Unrestricted funds
General fund 3,029,390 37,078 3,066,468

TOTAL FUNDS 3,029,390 37,078 3,066,468

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Gains and Movement
resources expended losses in funds
£    £    £    £   
Unrestricted funds
General fund 193,783 (220,327 ) 63,622 37,078

TOTAL FUNDS 193,783 (220,327 ) 63,622 37,078

12. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 August 2024.