Acorah Software Products - Accounts Production 16.2.800 false true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 06452602 Mrs Alison Grady Mr Martin Grady Mr Martin Grady iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 06452602 2023-12-31 06452602 2024-12-31 06452602 2024-01-01 2024-12-31 06452602 frs-core:CurrentFinancialInstruments 2024-12-31 06452602 frs-core:Non-currentFinancialInstruments 2024-12-31 06452602 frs-core:ComputerEquipment 2024-12-31 06452602 frs-core:ComputerEquipment 2024-01-01 2024-12-31 06452602 frs-core:ComputerEquipment 2023-12-31 06452602 frs-core:FurnitureFittings 2024-12-31 06452602 frs-core:FurnitureFittings 2024-01-01 2024-12-31 06452602 frs-core:FurnitureFittings 2023-12-31 06452602 frs-core:ShareCapital 2024-12-31 06452602 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 06452602 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06452602 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 06452602 frs-bus:SmallEntities 2024-01-01 2024-12-31 06452602 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 06452602 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 06452602 frs-bus:Director1 2024-01-01 2024-12-31 06452602 frs-bus:Director1 2023-12-31 06452602 frs-bus:Director1 2024-12-31 06452602 frs-bus:Director2 2024-01-01 2024-12-31 06452602 frs-bus:Director2 2023-12-31 06452602 frs-bus:Director2 2024-12-31 06452602 frs-bus:CompanySecretary1 2024-01-01 2024-12-31 06452602 frs-countries:EnglandWales 2024-01-01 2024-12-31 06452602 2022-12-31 06452602 2023-12-31 06452602 2023-01-01 2023-12-31 06452602 frs-core:CurrentFinancialInstruments 2023-12-31 06452602 frs-core:Non-currentFinancialInstruments 2023-12-31 06452602 frs-core:ShareCapital 2023-12-31 06452602 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 06452602
The Thrive Team Limited
Unaudited Financial Statements
For The Year Ended 31 December 2024
Croft Accounting Limited
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 06452602
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 9,235 8,237
9,235 8,237
CURRENT ASSETS
Debtors 5 141,185 100,478
Cash at bank and in hand 300 532
141,485 101,010
Creditors: Amounts Falling Due Within One Year 6 (127,258 ) (83,790 )
NET CURRENT ASSETS (LIABILITIES) 14,227 17,220
TOTAL ASSETS LESS CURRENT LIABILITIES 23,462 25,457
Creditors: Amounts Falling Due After More Than One Year 7 (14,791 ) (24,930 )
NET ASSETS 8,671 527
CAPITAL AND RESERVES
Called up share capital 8 100 100
Profit and Loss Account 8,571 427
SHAREHOLDERS' FUNDS 8,671 527
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Martin Grady
Director
24/03/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
The Thrive Team Limited is a private company, limited by shares, incorporated in England & Wales, registered number 06452602 . The registered office is 7 The Courtyard Trident Business Park, Chichester Road, Selsey, West Sussex, PO20 9DY.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures & Fittings 25% on reducing balance
Computer Equipment 25% on reducing balance
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
2.5. Government Grant
Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.
All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 6 (2023: 3)
6 3
4. Tangible Assets
Fixtures & Fittings Computer Equipment Total
£ £ £
Cost
As at 1 January 2024 13,471 23,201 36,672
Additions 2,605 1,472 4,077
As at 31 December 2024 16,076 24,673 40,749
Depreciation
As at 1 January 2024 9,967 18,468 28,435
Provided during the period 1,527 1,552 3,079
As at 31 December 2024 11,494 20,020 31,514
Net Book Value
As at 31 December 2024 4,582 4,653 9,235
As at 1 January 2024 3,504 4,733 8,237
5. Debtors
2024 2023
£ £
Due within one year
Trade debtors 131,760 31,690
Other debtors 9,425 68,788
141,185 100,478
6. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Trade creditors 13,765 8,084
Bank loans and overdrafts 39,886 33,120
Other creditors 2,851 1,959
Taxation and social security 70,756 40,627
127,258 83,790
Page 4
Page 5
7. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Bank loans 14,791 24,930
8. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
9. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 January 2024 Amounts advanced Amounts repaid Amounts written off As at 31 December 2024
£ £ £ £ £
Mrs Alison Grady 30,656 14,712 20,656 - 24,712
Mr Martin Grady 30,656 14,712 20,656 - 24,712
The above loan is unsecured, interest free and repayable on demand.
Page 5