Only Jerkin Ltd 11369782 false 2023-06-01 2024-05-31 2024-05-31 The principal activity of the company is Mobile Food Stands Digita Accounts Production Advanced 6.30.9574.0 true true 11369782 2023-06-01 2024-05-31 11369782 2024-05-31 11369782 core:CurrentFinancialInstruments 2024-05-31 11369782 core:CurrentFinancialInstruments core:WithinOneYear 2024-05-31 11369782 core:Non-currentFinancialInstruments core:AfterOneYear 2024-05-31 11369782 core:MotorVehicles 2024-05-31 11369782 core:OfficeEquipment 2024-05-31 11369782 core:PlantMachinery 2024-05-31 11369782 bus:SmallEntities 2023-06-01 2024-05-31 11369782 bus:AuditExemptWithAccountantsReport 2023-06-01 2024-05-31 11369782 bus:FilletedAccounts 2023-06-01 2024-05-31 11369782 bus:SmallCompaniesRegimeForAccounts 2023-06-01 2024-05-31 11369782 bus:RegisteredOffice 2023-06-01 2024-05-31 11369782 bus:Director1 2023-06-01 2024-05-31 11369782 bus:Director2 2023-06-01 2024-05-31 11369782 bus:PrivateLimitedCompanyLtd 2023-06-01 2024-05-31 11369782 core:ComputerEquipment 2023-06-01 2024-05-31 11369782 core:MotorVehicles 2023-06-01 2024-05-31 11369782 core:OfficeEquipment 2023-06-01 2024-05-31 11369782 core:PlantMachinery 2023-06-01 2024-05-31 11369782 countries:England 2023-06-01 2024-05-31 11369782 2023-05-31 11369782 core:MotorVehicles 2023-05-31 11369782 core:OfficeEquipment 2023-05-31 11369782 core:PlantMachinery 2023-05-31 11369782 2022-06-01 2023-05-31 11369782 2023-05-31 11369782 core:CurrentFinancialInstruments 2023-05-31 11369782 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 11369782 core:Non-currentFinancialInstruments core:AfterOneYear 2023-05-31 11369782 core:MotorVehicles 2023-05-31 11369782 core:OfficeEquipment 2023-05-31 11369782 core:PlantMachinery 2023-05-31 iso4217:GBP xbrli:pure

FINANCIAL PERIOD DATA REFRESH REQUIRED
Select the Refresh button on the Summary or Disclosure tab

Registration number: 11369782

Only Jerkin Ltd

Unaudited Filleted Abridged Financial Statements

for the Year Ended 31 May 2024

 

Only Jerkin Ltd

Contents

Company Information

1

Abridged Balance Sheet

2 to 3

Notes to the Unaudited Abridged Financial Statements

4 to 9

 

Only Jerkin Ltd

Company Information

Directors

Mr Luke Dawes

Miss Jessica Nicolette Olson

Registered office

Onyx House
12 Phoenix Business Park
Avenue Close
Birmingham
West Midlands
B7 4NU

Accountants

Onyx Accountants Limited
Chartered Management Accountants
Onyx House
12 Phoenix Business Park
Avenue Close
Birmingham
West Midlands
B7 4NU

 

Only Jerkin Ltd

(Registration number: 11369782)
Abridged Balance Sheet as at 31 May 2024

Note

2024
£

(As restated)

2023
£

Fixed assets

 

Intangible assets

4

1,482

1,800

Tangible assets

5

108,871

137,266

 

110,353

139,066

Current assets

 

Stocks

6

8,626

3,440

Debtors

7

108,163

62,279

Cash at bank and in hand

 

27,335

53,847

 

144,124

119,566

Prepayments and accrued income

 

27,521

64,136

Creditors: Amounts falling due within one year

(193,090)

(209,669)

Net current liabilities

 

(21,445)

(25,967)

Total assets less current liabilities

 

88,908

113,099

Creditors: Amounts falling due after more than one year

(43,941)

(78,284)

Provisions for liabilities

(27,218)

(26,081)

Accruals and deferred income

 

(16,817)

(6,767)

Net assets

 

932

1,967

Capital and reserves

 

Called up share capital

2

2

Retained earnings

930

1,965

Shareholders' funds

 

932

1,967

For the financial year ending 31 May 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

Only Jerkin Ltd

(Registration number: 11369782)
Abridged Balance Sheet as at 31 May 2024

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 21 March 2025 and signed on its behalf by:
 

.........................................
Mr Luke Dawes
Director

 

Only Jerkin Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 May 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Onyx House
12 Phoenix Business Park
Avenue Close
Birmingham
West Midlands
B7 4NU
England

These financial statements were authorised for issue by the Board on 21 March 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Only Jerkin Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 May 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% on reducing balance

Computer equipment

33.33% on straight line

Motor vehicles

20% on straight line

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Only Jerkin Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 May 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Only Jerkin Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 May 2024

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2023 - 7).

 

Only Jerkin Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 May 2024

4

Intangible assets

Total
£

Cost or valuation

At 1 June 2023

3,180

At 31 May 2024

3,180

Amortisation

At 1 June 2023

1,380

Amortisation charge

318

At 31 May 2024

1,698

Carrying amount

At 31 May 2024

1,482

At 31 May 2023

1,800

5

Tangible assets

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 June 2023

97,769

2,124

129,283

229,176

Additions

11,460

708

-

12,168

At 31 May 2024

109,229

2,832

129,283

241,344

Depreciation

At 1 June 2023

61,038

1,415

29,457

91,910

Charge for the year

13,899

808

25,856

40,563

At 31 May 2024

74,937

2,223

55,313

132,473

Carrying amount

At 31 May 2024

34,292

609

73,970

108,871

At 31 May 2023

36,731

709

99,826

137,266

6

Stocks

2024
£

2023
£

Other inventories

8,626

3,440

 

Only Jerkin Ltd

Notes to the Unaudited Abridged Financial Statements for the Year Ended 31 May 2024

7

Debtors

Debtors includes £Nil (2023 - £Nil) due after more than one year.

8

Dividends

2024

2023

£

£

Final dividend of £10,000.00 (2023 - £Nil) per ordinary share

10,800

24,000

Interim dividend of £10,800.00 (2023 - £Nil) per ordinary share

10,000

140,700

20,800

164,700