2024-03-012025-02-282025-02-28false05713848Bell & Prime Scaffolding Limited2025-03-2543991falseiso4217:GBPxbrli:pure057138482024-03-01057138482025-02-28057138482024-03-012025-02-28057138482023-03-01057138482024-02-29057138482023-03-012024-02-2905713848bus:SmallEntities2024-03-012025-02-2805713848bus:AuditExempt-NoAccountantsReport2024-03-012025-02-2805713848bus:FullAccounts2024-03-012025-02-2805713848bus:PrivateLimitedCompanyLtd2024-03-012025-02-2805713848core:WithinOneYear2025-02-2805713848core:AfterOneYear2025-02-2805713848core:WithinOneYear2024-02-2905713848core:AfterOneYear2024-02-2905713848core:ShareCapital2025-02-2805713848core:SharePremium2025-02-2805713848core:RevaluationReserve2025-02-2805713848core:OtherReservesSubtotal2025-02-2805713848core:RetainedEarningsAccumulatedLosses2025-02-2805713848core:ShareCapital2024-02-2905713848core:SharePremium2024-02-2905713848core:RevaluationReserve2024-02-2905713848core:OtherReservesSubtotal2024-02-2905713848core:RetainedEarningsAccumulatedLosses2024-02-2905713848core:LandBuildings2025-02-2805713848core:PlantMachinery2025-02-2805713848core:Vehicles2025-02-2805713848core:FurnitureFittings2025-02-2805713848core:OfficeEquipment2025-02-2805713848core:NetGoodwill2025-02-2805713848core:IntangibleAssetsOtherThanGoodwill2025-02-2805713848core:ListedExchangeTraded2025-02-2805713848core:UnlistedNon-exchangeTraded2025-02-2805713848core:LandBuildings2024-02-2905713848core:PlantMachinery2024-02-2905713848core:Vehicles2024-02-2905713848core:FurnitureFittings2024-02-2905713848core:OfficeEquipment2024-02-2905713848core:NetGoodwill2024-02-2905713848core:IntangibleAssetsOtherThanGoodwill2024-02-2905713848core:ListedExchangeTraded2024-02-2905713848core:UnlistedNon-exchangeTraded2024-02-2905713848core:LandBuildings2024-03-012025-02-2805713848core:PlantMachinery2024-03-012025-02-2805713848core:Vehicles2024-03-012025-02-2805713848core:FurnitureFittings2024-03-012025-02-2805713848core:OfficeEquipment2024-03-012025-02-2805713848core:NetGoodwill2024-03-012025-02-2805713848core:IntangibleAssetsOtherThanGoodwill2024-03-012025-02-2805713848core:ListedExchangeTraded2024-03-012025-02-2805713848core:UnlistedNon-exchangeTraded2024-03-012025-02-2805713848core:MoreThanFiveYears2024-03-012025-02-2805713848core:Non-currentFinancialInstruments2025-02-2805713848core:Non-currentFinancialInstruments2024-02-2905713848dpl:CostSales2024-03-012025-02-2805713848dpl:DistributionCosts2024-03-012025-02-2805713848core:LandBuildings2024-03-012025-02-2805713848core:PlantMachinery2024-03-012025-02-2805713848core:Vehicles2024-03-012025-02-2805713848core:FurnitureFittings2024-03-012025-02-2805713848core:OfficeEquipment2024-03-012025-02-2805713848dpl:AdministrativeExpenses2024-03-012025-02-2805713848core:NetGoodwill2024-03-012025-02-2805713848core:IntangibleAssetsOtherThanGoodwill2024-03-012025-02-2805713848dpl:GroupUndertakings2024-03-012025-02-2805713848dpl:ParticipatingInterests2024-03-012025-02-2805713848dpl:GroupUndertakingscore:ListedExchangeTraded2024-03-012025-02-2805713848core:ListedExchangeTraded2024-03-012025-02-2805713848dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-03-012025-02-2805713848core:UnlistedNon-exchangeTraded2024-03-012025-02-2805713848dpl:CostSales2023-03-012024-02-2905713848dpl:DistributionCosts2023-03-012024-02-2905713848core:LandBuildings2023-03-012024-02-2905713848core:PlantMachinery2023-03-012024-02-2905713848core:Vehicles2023-03-012024-02-2905713848core:FurnitureFittings2023-03-012024-02-2905713848core:OfficeEquipment2023-03-012024-02-2905713848dpl:AdministrativeExpenses2023-03-012024-02-2905713848core:NetGoodwill2023-03-012024-02-2905713848core:IntangibleAssetsOtherThanGoodwill2023-03-012024-02-2905713848dpl:GroupUndertakings2023-03-012024-02-2905713848dpl:ParticipatingInterests2023-03-012024-02-2905713848dpl:GroupUndertakingscore:ListedExchangeTraded2023-03-012024-02-2905713848core:ListedExchangeTraded2023-03-012024-02-2905713848dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-03-012024-02-2905713848core:UnlistedNon-exchangeTraded2023-03-012024-02-2905713848core:NetGoodwill2025-02-2805713848core:IntangibleAssetsOtherThanGoodwill2025-02-2805713848core:LandBuildings2025-02-2805713848core:PlantMachinery2025-02-2805713848core:Vehicles2025-02-2805713848core:FurnitureFittings2025-02-2805713848core:OfficeEquipment2025-02-2805713848core:AfterOneYear2025-02-2805713848core:WithinOneYear2025-02-2805713848core:ListedExchangeTraded2025-02-2805713848core:UnlistedNon-exchangeTraded2025-02-2805713848core:ShareCapital2025-02-2805713848core:SharePremium2025-02-2805713848core:RevaluationReserve2025-02-2805713848core:OtherReservesSubtotal2025-02-2805713848core:RetainedEarningsAccumulatedLosses2025-02-2805713848core:NetGoodwill2024-02-2905713848core:IntangibleAssetsOtherThanGoodwill2024-02-2905713848core:LandBuildings2024-02-2905713848core:PlantMachinery2024-02-2905713848core:Vehicles2024-02-2905713848core:FurnitureFittings2024-02-2905713848core:OfficeEquipment2024-02-2905713848core:AfterOneYear2024-02-2905713848core:WithinOneYear2024-02-2905713848core:ListedExchangeTraded2024-02-2905713848core:UnlistedNon-exchangeTraded2024-02-2905713848core:ShareCapital2024-02-2905713848core:SharePremium2024-02-2905713848core:RevaluationReserve2024-02-2905713848core:OtherReservesSubtotal2024-02-2905713848core:RetainedEarningsAccumulatedLosses2024-02-2905713848core:NetGoodwill2023-03-0105713848core:IntangibleAssetsOtherThanGoodwill2023-03-0105713848core:LandBuildings2023-03-0105713848core:PlantMachinery2023-03-0105713848core:Vehicles2023-03-0105713848core:FurnitureFittings2023-03-0105713848core:OfficeEquipment2023-03-0105713848core:AfterOneYear2023-03-0105713848core:WithinOneYear2023-03-0105713848core:ListedExchangeTraded2023-03-0105713848core:UnlistedNon-exchangeTraded2023-03-0105713848core:ShareCapital2023-03-0105713848core:SharePremium2023-03-0105713848core:RevaluationReserve2023-03-0105713848core:OtherReservesSubtotal2023-03-0105713848core:RetainedEarningsAccumulatedLosses2023-03-0105713848core:AfterOneYear2024-03-012025-02-2805713848core:WithinOneYear2024-03-012025-02-2805713848core:Non-currentFinancialInstrumentscore:CostValuation2024-03-012025-02-2805713848core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-012025-02-2805713848core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-012025-02-2805713848core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-012025-02-2805713848core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-012025-02-2805713848core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-012025-02-2805713848core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-012025-02-2805713848core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-012025-02-2805713848core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-012025-02-2805713848core:Non-currentFinancialInstrumentscore:CostValuation2025-02-2805713848core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-02-2805713848core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-02-2805713848core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-02-2805713848core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-02-2805713848core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-02-2805713848core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-02-2805713848core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-02-2805713848core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-02-2805713848core:Non-currentFinancialInstrumentscore:CostValuation2024-02-2905713848core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-02-2905713848core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-02-2905713848core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-02-2905713848core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-02-2905713848core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-02-2905713848core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-02-2905713848core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-02-2905713848core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-02-2905713848bus:Director12024-03-012025-02-2805713848bus:Director22024-03-012025-02-28

Bell & Prime Scaffolding Limited

Registered Number
05713848
(England and Wales)

Unaudited Financial Statements for the Year ended
28 February 2025

Bell & Prime Scaffolding Limited
Company Information
for the year from 1 March 2024 to 28 February 2025

Directors

Michael Timothy Bell
Thomas Edmund Howard Prime

Company Secretary

Sarah Bell

Registered Address

Mount View House
Winton
Kirkby Stephen
CA17 4HS

Registered Number

05713848 (England and Wales)
Bell & Prime Scaffolding Limited
Statement of Financial Position
28 February 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets455,96549,260
55,96549,260
Current assets
Stocks61,0001,000
Debtors76,03917,385
Cash at bank and on hand62,94769,205
69,98687,590
Creditors amounts falling due within one year8(48,413)(80,077)
Net current assets (liabilities)21,5737,513
Total assets less current liabilities77,53856,773
Creditors amounts falling due after one year9(1,124)(5,234)
Provisions for liabilities10(10,633)(11,769)
Net assets65,78139,770
Capital and reserves
Called up share capital100100
Profit and loss account65,68139,670
Shareholders' funds65,78139,770
The financial statements were approved and authorised for issue by the Board of Directors on 25 March 2025, and are signed on its behalf by:
Michael Timothy Bell
Director
Thomas Edmund Howard Prime
Director

Registered Company No. 05713848
Bell & Prime Scaffolding Limited
Notes to the Financial Statements
for the year ended 28 February 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Judgements and key sources of estimation uncertainty
Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. There are no key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Plant and machinery15
Vehicles25
Stocks and work in progress
Inventories are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less. Bank overdrafts are disclosed separately. For the purpose of the cash flow statement, bank overdrafts form an integral part of the company's cash management and are included as a component of cash and cash equivalents.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Government grants or assistance
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received. A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
2.Average number of employees

20252024
Average number of employees during the year44
3.Deferred tax
Increases in the UK Corporation tax rate from 19% to 25% (19% effective from 1 April 2017, and 25% effective from 1 April 2023) have been substantively enacted. This will impact the company's future tax charge accordingly. The value of the deferred tax assets at the balance sheet date has been calculated using the applicable rate when the asset is expected to be realised.
4.Tangible fixed assets

Plant & machinery

Vehicles

Total

£££
Cost or valuation
At 01 March 24151,21351,545202,758
Additions-21,00021,000
Disposals-(20,000)(20,000)
At 28 February 25151,21352,545203,758
Depreciation and impairment
At 01 March 24120,15533,343153,498
Charge for year6,1096,25612,365
On disposals-(18,070)(18,070)
At 28 February 25126,26421,529147,793
Net book value
At 28 February 2524,94931,01655,965
At 29 February 2431,05818,20249,260
5.Impairment of tangible fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
6.Stocks

2025

2024

££
Work in progress1,0001,000
Total1,0001,000
7.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables-11,940
Prepayments and accrued income6,0395,445
Total6,03917,385
8.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables-897
Bank borrowings and overdrafts4,7484,134
Taxation and social security11,59612,231
Other creditors30,39461,234
Accrued liabilities and deferred income1,6751,581
Total48,41380,077
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
9.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts1,1245,234
Total1,1245,234
10.Provisions for liabilities
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset.

2025

2024

££
Net deferred tax liability (asset)10,63311,769
Total10,63311,769