37 false false false false false false false false false false true false false false false false false No description of principal activity 2024-01-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 05125675 2024-01-01 2024-12-31 05125675 2024-12-31 05125675 2023-12-31 05125675 2023-01-01 2023-12-31 05125675 2023-12-31 05125675 2022-12-31 05125675 core:LandBuildings core:LongLeaseholdAssets 2024-01-01 2024-12-31 05125675 core:MotorVehicles 2024-01-01 2024-12-31 05125675 bus:Director1 2024-01-01 2024-12-31 05125675 core:LandBuildings 2023-12-31 05125675 core:PlantMachinery 2023-12-31 05125675 core:MotorVehicles 2023-12-31 05125675 core:LandBuildings 2024-12-31 05125675 core:PlantMachinery 2024-12-31 05125675 core:MotorVehicles 2024-12-31 05125675 core:LandBuildings 2024-01-01 2024-12-31 05125675 core:PlantMachinery 2024-01-01 2024-12-31 05125675 core:WithinOneYear 2024-12-31 05125675 core:WithinOneYear 2023-12-31 05125675 core:AfterOneYear 2024-12-31 05125675 core:AfterOneYear 2023-12-31 05125675 core:ShareCapital 2024-12-31 05125675 core:ShareCapital 2023-12-31 05125675 core:CapitalRedemptionReserve 2024-12-31 05125675 core:CapitalRedemptionReserve 2023-12-31 05125675 core:RetainedEarningsAccumulatedLosses 2024-12-31 05125675 core:RetainedEarningsAccumulatedLosses 2023-12-31 05125675 core:LandBuildings 2023-12-31 05125675 core:PlantMachinery 2023-12-31 05125675 core:MotorVehicles 2023-12-31 05125675 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-12-31 05125675 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2023-12-31 05125675 bus:SmallEntities 2024-01-01 2024-12-31 05125675 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 05125675 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 05125675 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 05125675 bus:FullAccounts 2024-01-01 2024-12-31 05125675 core:AfterOneYear 2024-01-01 2024-12-31
COMPANY REGISTRATION NUMBER: 05125675
Bedford Body Shop Ltd
Filleted Unaudited Financial Statements
31 December 2024
Bedford Body Shop Ltd
Statement of Financial Position
31 December 2024
2024
2023
Note
£
£
£
Fixed assets
Tangible assets
5
407,616
256,050
Current assets
Stocks
103,929
107,786
Debtors
6
594,157
740,273
Cash at bank and in hand
329,910
91,436
------------
---------
1,027,996
939,495
Creditors: amounts falling due within one year
7
659,708
594,657
------------
---------
Net current assets
368,288
344,838
---------
---------
Total assets less current liabilities
775,904
600,888
Creditors: amounts falling due after more than one year
8
171,791
125,377
Provisions
Taxation including deferred tax
58,387
48,931
---------
---------
Net assets
545,726
426,580
---------
---------
Capital and reserves
Called up share capital
76
76
Capital redemption reserve
24
24
Profit and loss account
545,626
426,480
---------
---------
Shareholders funds
545,726
426,580
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Bedford Body Shop Ltd
Statement of Financial Position (continued)
31 December 2024
These financial statements were approved by the board of directors and authorised for issue on 1 April 2025 , and are signed on behalf of the board by:
Mr P A Talbot
Director
Company registration number: 05125675
Bedford Body Shop Ltd
Notes to the Financial Statements
Year ended 31 December 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 2 Doolittle Yard, Ampthill, Bedford, MK45 2NW.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold property improvements
-
10% straight line
Plant and machinery
-
20% and 33% straight line
Motor vehicles
-
33% straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 37 (2023: 33 ).
5. Tangible assets
Land and buildings
Plant and machinery
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
117,477
276,509
115,726
509,712
Additions
125,485
108,099
233,584
Disposals
( 7,524)
( 7,524)
---------
---------
---------
---------
At 31 December 2024
242,962
377,084
115,726
735,772
---------
---------
---------
---------
Depreciation
At 1 January 2024
51,061
104,900
97,701
253,662
Charge for the year
14,451
58,243
7,146
79,840
Disposals
( 5,346)
( 5,346)
---------
---------
---------
---------
At 31 December 2024
65,512
157,797
104,847
328,156
---------
---------
---------
---------
Carrying amount
At 31 December 2024
177,450
219,287
10,879
407,616
---------
---------
---------
---------
At 31 December 2023
66,416
171,609
18,025
256,050
---------
---------
---------
---------
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Plant and machinery
£
At 31 December 2024
247,553
---------
At 31 December 2023
135,565
---------
6. Debtors
2024
2023
£
£
Trade debtors
504,806
682,520
Amounts owed by group undertakings and undertakings in which the company has a participating interest
20,056
Other debtors
69,295
57,753
---------
---------
594,157
740,273
---------
---------
7. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
19,000
19,000
Trade creditors
252,478
214,033
Amounts owed to group undertakings and undertakings in which the company has a participating interest
4,143
59,358
Corporation tax
55,117
22,446
Social security and other taxes
135,301
131,428
Other creditors
193,669
148,392
---------
---------
659,708
594,657
---------
---------
Included in other creditors are hire purchase and finance lease creditors of £81,657 (2023: £36,679) which are secured on the assets acquired.
8. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
15,839
34,847
Other creditors
155,952
90,530
---------
---------
171,791
125,377
---------
---------
Included in other creditors are hire purchase and finance lease creditors of £155,952 (2023: £90,530) which are secured on the assets acquired.
9. Other financial commitments
Total financial commitments, guarantees and contingencies which are not included in the balance sheet amount to £69,623 (2023: £166,549).