Company registration number 05446799 (England and Wales)
INBRAY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
INBRAY LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Statement of changes in equity
Notes to the financial statements
4 - 9
INBRAY LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr J L Dance
Mr G Farlow
(Appointed 19 November 2024)
Company number
05446799
Registered office
Riverside House
Kings Reach Business Park
Yew Street
Stockport
Cheshire
SK4 2HD
Accountants
Hallidays
Riverside House
Kings Reach Business Park
Yew Street
Stockport
Cheshire
SK4 2HD
INBRAY LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
361,323
372,517
Current assets
Stocks
5
51,815
70,120
Debtors
6
161,450
200,024
Cash at bank and in hand
308,175
457,129
521,440
727,273
Creditors: amounts falling due within one year
7
(403,369)
(383,421)
Net current assets
118,071
343,852
Total assets less current liabilities
479,394
716,369
Creditors: amounts falling due after more than one year
8
(66,129)
(68,690)
Provisions for liabilities
(68,146)
(70,813)
Net assets
345,119
576,866
Capital and reserves
Called up share capital
50
100
Capital redemption reserve
100
50
Profit and loss reserves
344,969
576,716
Total equity
345,119
576,866
INBRAY LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
- 3 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 1 April 2025 and are signed on its behalf by:
Mr J L Dance
Director
Company registration number 05446799 (England and Wales)
INBRAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
1
Accounting policies
Company information

Inbray Limited is a private company limited by shares incorporated in England and Wales. The registered office is Riverside House, Kings Reach Business Park, Yew Street, Stockport, Cheshire, SK4 2HD.

 

The principal place of business is Unit 7 Priestley Road, Wardley Industrial Estate, Worsley, Manchester, M28 2LY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis.

1.3
Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

 

The company recognises revenue when:

The amount of revenue can be reliably measured;

it is probable that future economic benefits will flow to the entity;

and specific criteria have been met for each of the company's activities.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixed assets improvements
20% written down value
Plant and equipment
10% written down value
Computers
20% written down value
Motor vehicles
20% written down value

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

INBRAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

 

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

 

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation
Current tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss,except

that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

INBRAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

 

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£
£
Depreciation of owned tangible fixed assets
45,859
37,336
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
16
15
INBRAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
4
Tangible fixed assets
Fixed assets improvements
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
64,038
473,701
7,558
63,269
608,566
Additions
2,370
5,325
1,252
27,630
36,577
Disposals
-
0
-
0
-
0
(3,200)
(3,200)
At 31 December 2024
66,408
479,026
8,810
87,699
641,943
Depreciation and impairment
At 1 January 2024
41,941
163,252
3,420
27,436
236,049
Depreciation charged in the year
4,808
31,179
985
8,887
45,859
Eliminated in respect of disposals
-
0
-
0
-
0
(1,288)
(1,288)
At 31 December 2024
46,749
194,431
4,405
35,035
280,620
Carrying amount
At 31 December 2024
19,659
284,595
4,405
52,664
361,323
At 31 December 2023
22,097
310,449
4,138
35,833
372,517

Included within the net book value of tangible assets above is £114,702 (2023: £103,450) in respect of assets held under the finance leases and similar hire contracts. Depreciation for the year on these assets was £14,749 (2023: £8,019).

 

5
Stocks
2024
2023
£
£
Stocks
51,815
70,120
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
138,925
176,781
Other debtors
22,525
23,243
161,450
200,024
INBRAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
-
0
2,129
Trade creditors
239,868
282,775
Taxation and social security
98,872
46,279
Other creditors
64,629
52,238
403,369
383,421
8
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
66,129
68,690
9
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
433,101
492,839

The amount of non-cancellable operating lease payments recognised as an expense during the year was £59,738 (2023 - £52,271).

INBRAY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
10
Related party transactions

Summary of transactions with other related parties

During the year, the company was charged £NIL (2023: £83,700) in respect of consultancy fees by Armordor Limited.

At the year end the amount owed to Armordor Limited was £NIL (2023: £3).

11
Control

At the reporting date, the company is controlled by Jamie Dance by virtue of his shareholding.

2024-12-312024-01-01falsefalsefalse01 April 2025CCH SoftwareCCH Accounts Production 2024.310No description of principal activityMr A MarsdenMr J L DanceMr G Farlow054467992024-01-012024-12-3105446799bus:Director22024-01-012024-12-3105446799bus:Director32024-01-012024-12-3105446799bus:Director12024-01-012024-12-3105446799bus:RegisteredOffice2024-01-012024-12-31054467992024-12-31054467992023-12-3105446799core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3105446799core:PlantMachinery2024-12-3105446799core:ComputerEquipment2024-12-3105446799core:MotorVehicles2024-12-3105446799core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3105446799core:PlantMachinery2023-12-3105446799core:ComputerEquipment2023-12-3105446799core:MotorVehicles2023-12-3105446799core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105446799core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3105446799core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3105446799core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3105446799core:CurrentFinancialInstruments2024-12-3105446799core:CurrentFinancialInstruments2023-12-3105446799core:ShareCapital2024-12-3105446799core:ShareCapital2023-12-3105446799core:CapitalRedemptionReserve2024-12-3105446799core:CapitalRedemptionReserve2023-12-3105446799core:RetainedEarningsAccumulatedLosses2024-12-3105446799core:RetainedEarningsAccumulatedLosses2023-12-3105446799core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3105446799core:PlantMachinery2024-01-012024-12-3105446799core:ComputerEquipment2024-01-012024-12-3105446799core:MotorVehicles2024-01-012024-12-31054467992023-01-012023-12-3105446799core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3105446799core:PlantMachinery2023-12-3105446799core:ComputerEquipment2023-12-3105446799core:MotorVehicles2023-12-31054467992023-12-3105446799core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3105446799core:WithinOneYear2024-12-3105446799core:WithinOneYear2023-12-3105446799core:Non-currentFinancialInstruments2024-12-3105446799core:Non-currentFinancialInstruments2023-12-3105446799bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105446799bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3105446799bus:FRS1022024-01-012024-12-3105446799bus:AuditExemptWithAccountantsReport2024-01-012024-12-3105446799bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP