Actuate Global Limited 12458561 false 2023-09-01 2024-08-31 2024-08-31 The principal activity of the company is Online learning, development and coaching Digita Accounts Production Advanced 6.30.9574.0 true true 12458561 2023-09-01 2024-08-31 12458561 2024-08-31 12458561 bus:OrdinaryShareClass1 2024-08-31 12458561 core:CurrentFinancialInstruments 2024-08-31 12458561 core:CurrentFinancialInstruments core:WithinOneYear 2024-08-31 12458561 core:Non-currentFinancialInstruments 2024-08-31 12458561 core:Non-currentFinancialInstruments core:AfterOneYear 2024-08-31 12458561 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-08-31 12458561 core:OfficeEquipment 2024-08-31 12458561 bus:SmallEntities 2023-09-01 2024-08-31 12458561 bus:AuditExemptWithAccountantsReport 2023-09-01 2024-08-31 12458561 bus:FilletedAccounts 2023-09-01 2024-08-31 12458561 bus:SmallCompaniesRegimeForAccounts 2023-09-01 2024-08-31 12458561 bus:RegisteredOffice 2023-09-01 2024-08-31 12458561 bus:Director1 2023-09-01 2024-08-31 12458561 bus:Director2 2023-09-01 2024-08-31 12458561 bus:OrdinaryShareClass1 2023-09-01 2024-08-31 12458561 bus:PrivateLimitedCompanyLtd 2023-09-01 2024-08-31 12458561 1 2023-09-01 2024-08-31 12458561 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-09-01 2024-08-31 12458561 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 1 2023-09-01 2024-08-31 12458561 core:OfficeEquipment 2023-09-01 2024-08-31 12458561 countries:England 2023-09-01 2024-08-31 12458561 2023-08-31 12458561 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-08-31 12458561 core:OfficeEquipment 2023-08-31 12458561 2022-09-01 2023-08-31 12458561 2023-08-31 12458561 bus:OrdinaryShareClass1 2023-08-31 12458561 core:CurrentFinancialInstruments 2023-08-31 12458561 core:CurrentFinancialInstruments core:WithinOneYear 2023-08-31 12458561 core:Non-currentFinancialInstruments 2023-08-31 12458561 core:Non-currentFinancialInstruments core:AfterOneYear 2023-08-31 12458561 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-08-31 12458561 core:OfficeEquipment 2023-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 12458561

Actuate Global Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 August 2024

 

Actuate Global Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Actuate Global Limited

Company Information

Directors

Mr Russ Albert Burt

Mr Matthew Roberts

Registered office

7th Floor, Glassworks,
1 Back Turner Street
Northern Quarter
Manchester
M4 1FR

Accountants

Stewart & Cumming Ltd
31-33 Bridge Street
Musselburgh
Midlothian
EH21 6AA

 

Actuate Global Limited

(Registration number: 12458561)
Balance Sheet as at 31 August 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

226,237

252,701

Tangible assets

5

7,500

1,650

 

233,737

254,351

Current assets

 

Debtors

6

2,849,568

1,908,467

Cash at bank and in hand

 

246,843

31,532

 

3,096,411

1,939,999

Creditors: Amounts falling due within one year

7

(822,254)

(743,477)

Net current assets

 

2,274,157

1,196,522

Total assets less current liabilities

 

2,507,894

1,450,873

Creditors: Amounts falling due after more than one year

7

(1,449,819)

(486,670)

Provisions for liabilities

(901,254)

(940,732)

Net assets

 

156,821

23,471

Capital and reserves

 

Called up share capital

8

1

1

Retained earnings

156,820

23,470

Shareholders' funds

 

156,821

23,471

For the financial year ending 31 August 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 1 April 2025 and signed on its behalf by:
 

 

Actuate Global Limited

(Registration number: 12458561)
Balance Sheet as at 31 August 2024

.........................................
Mr Russ Albert Burt
Director

 

Actuate Global Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
7th Floor, Glassworks,
1 Back Turner Street
Northern Quarter
Manchester
M4 1FR

These financial statements were authorised for issue by the Board on 1 April 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Actuate Global Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Actuate Global Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 26 (2023 - 27).

 

Actuate Global Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024

4

Intangible assets

Internally generated software development costs
 £

Total
£

Cost or valuation

At 1 September 2023

317,828

317,828

Additions internally developed

30,095

30,095

At 31 August 2024

347,923

347,923

Amortisation

At 1 September 2023

65,127

65,127

Amortisation charge

56,559

56,559

At 31 August 2024

121,686

121,686

Carrying amount

At 31 August 2024

226,237

226,237

At 31 August 2023

252,701

252,701

5

Tangible assets

Office equipment
£

Total
£

Cost or valuation

At 1 September 2023

2,062

2,062

Additions

7,125

7,125

At 31 August 2024

9,187

9,187

Depreciation

At 1 September 2023

412

412

Charge for the year

1,275

1,275

At 31 August 2024

1,687

1,687

Carrying amount

At 31 August 2024

7,500

7,500

At 31 August 2023

1,650

1,650

 

Actuate Global Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024

6

Debtors

Current

Note

2024
£

2023
£

Trade debtors

 

1,495,952

1,436,161

Amounts owed by related parties

10

492,298

375,268

Prepayments

 

861,318

97,038

   

2,849,568

1,908,467

 

Actuate Global Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

26,606

-

Trade creditors

 

250,247

188,159

Taxation and social security

 

528,799

166,241

Accruals and deferred income

 

8,155

385,429

Other creditors

 

8,447

3,648

 

822,254

743,477

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

1,449,819

486,670

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Share capital of £1 each

1

1

1

1

       

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Other borrowings

1,449,819

486,670

Current loans and borrowings

2024
£

2023
£

Bank overdrafts

26,606

-

10

Related party transactions

 

Actuate Global Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 August 2024

Directors' remuneration

The directors' remuneration for the year was as follows:

2024
£

2023
£

Remuneration

112,200

117,500