Cogniscience Limited 03983185 false 2023-08-01 2024-07-31 2024-07-31 The principal activity of the company is the development of research work with a view to commercial implementation. Digita Accounts Production Advanced 6.30.9574.0 true true 03983185 2023-08-01 2024-07-31 03983185 2024-07-31 03983185 bus:OrdinaryShareClass1 2024-07-31 03983185 bus:OrdinaryShareClass2 2024-07-31 03983185 core:CurrentFinancialInstruments 2024-07-31 03983185 core:CurrentFinancialInstruments core:WithinOneYear 2024-07-31 03983185 core:Non-currentFinancialInstruments core:AfterOneYear 2024-07-31 03983185 core:PatentsTrademarksLicencesConcessionsSimilar 2024-07-31 03983185 bus:SmallEntities 2023-08-01 2024-07-31 03983185 bus:AuditExemptWithAccountantsReport 2023-08-01 2024-07-31 03983185 bus:FilletedAccounts 2023-08-01 2024-07-31 03983185 bus:SmallCompaniesRegimeForAccounts 2023-08-01 2024-07-31 03983185 bus:RegisteredOffice 2023-08-01 2024-07-31 03983185 bus:Director2 2023-08-01 2024-07-31 03983185 bus:Director3 2023-08-01 2024-07-31 03983185 bus:OrdinaryShareClass1 2023-08-01 2024-07-31 03983185 bus:OrdinaryShareClass2 2023-08-01 2024-07-31 03983185 bus:PrivateLimitedCompanyLtd 2023-08-01 2024-07-31 03983185 bus:Agent1 2023-08-01 2024-07-31 03983185 core:PatentsTrademarksLicencesConcessionsSimilar 2023-08-01 2024-07-31 03983185 countries:EnglandWales 2023-08-01 2024-07-31 03983185 2023-07-31 03983185 core:PatentsTrademarksLicencesConcessionsSimilar 2023-07-31 03983185 2022-08-01 2023-07-31 03983185 2023-07-31 03983185 bus:OrdinaryShareClass1 2023-07-31 03983185 bus:OrdinaryShareClass2 2023-07-31 03983185 core:CurrentFinancialInstruments 2023-07-31 03983185 core:CurrentFinancialInstruments core:WithinOneYear 2023-07-31 03983185 core:Non-currentFinancialInstruments core:AfterOneYear 2023-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03983185

Cogniscience Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 July 2024

 

Cogniscience Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 5

 

Cogniscience Limited

Company Information

Directors

Professor S B Furber

R M Young

Registered office

11 Riverview
The Embankment Business Park
Vale Road
Heaton Mersey
Stockport
SK4 3GN

Bankers

The Co-operative Bank PLC
1 Balloon Street
Manchester
M60 4EP

Accountants

McKellens Limited
Chartered Accountants
11 Riverview
The Embankment Business Park
Vale Road
Heaton Mersey
Stockport
SK4 3GN

 

Cogniscience Limited

(Registration number: 03983185)
Balance Sheet as at 31 July 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

-

-

Current assets

 

Debtors

5

26,626

280

Cash at bank and in hand

 

217,239

118,943

 

243,865

119,223

Creditors: Amounts falling due within one year

6

(2,848)

(15,949)

Net current assets

 

241,017

103,274

Total assets less current liabilities

 

241,017

103,274

Creditors: Amounts falling due after more than one year

6

-

(26,667)

Net assets

 

241,017

76,607

Capital and reserves

 

Called up share capital

7

3,486

3,449

Share premium reserve

12,466

8,810

Other reserves

531,533

531,533

Retained earnings

(306,468)

(467,185)

Shareholders' funds

 

241,017

76,607

For the financial year ended 31 July 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 27 February 2025 and signed on its behalf by:
 

.........................................
R M Young
Director

   
     
 

Cogniscience Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
11 Riverview
The Embankment Business Park
Vale Road
Heaton Mersey
Stockport
SK4 3GN

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable in respect of royalties. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

IP Rights

Fully written off in year of acquisition

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

 

Cogniscience Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2023 - 0).

4

Intangible assets

Intellectual Property Rights
 £

Total
£

Cost or valuation

At 1 August 2023

28,430

28,430

Additions

3,693

3,693

At 31 July 2024

32,123

32,123

Amortisation

At 1 August 2023

28,430

28,430

Amortisation charge

3,693

3,693

At 31 July 2024

32,123

32,123

Carrying amount

At 31 July 2024

-

-

 

Cogniscience Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2024

5

Debtors

2024
£

2023
£

Trade debtors

25,330

-

Other debtors

1,296

280

26,626

280

6

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

2,001

1,768

Taxation and social security

-

11,686

Accruals and deferred income

847

2,495

2,848

15,949

Creditors: amounts falling due after more than one year

2024
£

2023
£

Due after one year

Deferred income

-

26,667

7

Share capital

Allotted, called up and fully paid shares

 

2024

2023

 

No.

£

No.

£

A Ordinary shares of £0.01 each

182,535

1,825.35

182,535

1,825.35

B Preferred ordinary shares of £0.01 each

166,041

1,660.41

162,348

1,623.48

 

348,576

3,485.76

344,883

3,448.83