1 December 2023 false Taxfiler 2024.6 09833332business:PrivateLimitedCompanyLtd2023-12-012024-11-30 098333322023-11-30 098333322023-12-012024-11-30 09833332business:AuditExemptWithAccountantsReport2023-12-012024-11-30 09833332business:FilletedAccounts2023-12-012024-11-30 098333322024-11-30 09833332business:Director12023-12-012024-11-30 09833332business:Director22023-12-012024-11-30 09833332business:RegisteredOffice2023-12-012024-11-30 098333322023-11-30 09833332core:WithinOneYear2024-11-30 09833332core:WithinOneYear2023-11-30 09833332core:AfterOneYear2024-11-30 09833332core:AfterOneYear2023-11-30 09833332core:ShareCapitalcore:PreviouslyStatedAmount2024-11-30 09833332core:ShareCapitalcore:PreviouslyStatedAmount2023-11-30 09833332core:RevaluationReservecore:PreviouslyStatedAmount2024-11-30 09833332core:RevaluationReservecore:PreviouslyStatedAmount2023-11-30 09833332core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-11-30 09833332core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2023-11-30 09833332core:PreviouslyStatedAmount2024-11-30 09833332core:PreviouslyStatedAmount2023-11-30 09833332business:SmallEntities2023-12-012024-11-30 09833332countries:EnglandWales2023-12-012024-11-30 09833332core:MotorVehicles2023-12-012024-11-30 09833332core:ComputerEquipment2023-12-012024-11-30 09833332core:MotorVehicles2023-11-30 09833332core:FurnitureFittings2023-11-30 09833332core:ComputerEquipment2023-11-30 09833332core:MotorVehicles2024-11-30 09833332core:FurnitureFittings2024-11-30 09833332core:ComputerEquipment2024-11-30 09833332core:MoreThanFiveYears2024-11-30 09833332core:MoreThanFiveYears2023-11-30 09833332core:AfterOneYear2023-12-012024-11-30 09833332core:RevaluationInvestmentPropertyDeferredTax2024-11-30 09833332core:RevaluationInvestmentPropertyDeferredTax2023-11-30 098333322022-11-30 098333322022-12-012023-11-30 iso4217:GBP xbrli:pure
Company Registration No. 09833332 (England and Wales)
M & C Residential Ltd. Unaudited accounts for the year ended 30 November 2024
M & C Residential Ltd. Unaudited accounts Contents
Page
- 2 -
M & C Residential Ltd. Company Information for the year ended 30 November 2024
Directors
Alexandra Blair Paton Christopher Paton
Company Number
09833332 (England and Wales)
Registered Office
40 Warton Terrace Newcastle upon Tyne NE6 5LS England
Accountants
RAE Business Services (Yorkshire) Limited First Floor 85 Great Portland Street London W1W 7LT
- 3 -
M & C Residential Ltd. Accountants' report
Accountants' report to the board of directors of M & C Residential Ltd. on the preparation of the unaudited statutory accounts for the year ended 30 November 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of M & C Residential Ltd. for the year ended 30 November 2024 as set out on pages 5 - 8 from the company's accounting records and from information and explanations you have given us.
This report is made solely to the Board of Directors of M & C Residential Ltd., as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the accounts of M & C Residential Ltd. and state those matters that we have agreed to state to them, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than M & C Residential Ltd. and its Board of Directors as a body for our work or for this report.
It is your duty to ensure that M & C Residential Ltd. has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of M & C Residential Ltd.. You consider that M & C Residential Ltd. is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the accounts of M & C Residential Ltd.. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.
RAE Business Services (Yorkshire) Limited First Floor 85 Great Portland Street London W1W 7LT 2 April 2025
- 4 -
M & C Residential Ltd. Statement of financial position as at 30 November 2024
2024 
2023 
Notes
£ 
£ 
Fixed assets
Investment property
2,613,000 
2,339,228 
Current assets
Debtors
801,343 
586,348 
Cash at bank and in hand
14,760 
8,445 
816,103 
594,793 
Creditors: amounts falling due within one year
(44,053)
(41,376)
Net current assets
772,050 
553,417 
Total assets less current liabilities
3,385,050 
2,892,645 
Creditors: amounts falling due after more than one year
(1,643,824)
(1,544,097)
Provisions for liabilities
Deferred tax
(306,706)
(238,263)
Net assets
1,434,520 
1,110,285 
Capital and reserves
Called up share capital
100 
100 
Revaluation reserve
920,117 
714,788 
Profit and loss account
514,303 
395,397 
Shareholders' funds
1,434,520 
1,110,285 
For the year ending 30 November 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 2 April 2025 and were signed on its behalf by
Christopher Paton Director Company Registration No. 09833332
- 5 -
M & C Residential Ltd. Notes to the Accounts for the year ended 30 November 2024
1
Statutory information
M & C Residential Ltd. is a private company, limited by shares, registered in England and Wales, registration number 09833332. The registered office is 40 Warton Terrace, Newcastle upon Tyne, NE6 5LS, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Motor vehicles
20% on cost
Computer equipment
25% on cost
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
Investment property
Investment property is included at market fair value. Gains are recognised in the income statement. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
- 6 -
M & C Residential Ltd. Notes to the Accounts for the year ended 30 November 2024
4
Tangible fixed assets
Motor vehicles 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 December 2023
9,354 
10,243 
3,221 
22,818 
At 30 November 2024
9,354 
10,243 
3,221 
22,818 
Depreciation
At 1 December 2023
9,354 
10,243 
3,221 
22,818 
At 30 November 2024
9,354 
10,243 
3,221 
22,818 
Net book value
At 30 November 2024
- 
- 
- 
- 
5
Investment property
2024 
£ 
Fair value at 1 December 2023
2,339,228 
Net gain from fair value adjustments
273,772 
At 30 November 2024
2,613,000 
The properties were valued on an open market basis by the Director. Properties still in the process of construction are valued at cost.
6
Debtors
2024 
2023 
£ 
£ 
Amounts falling due within one year
Other debtors
7,800 
7,800 
Amounts falling due after more than one year
Other debtors
793,543 
578,548 
7
Creditors: amounts falling due within one year
2024 
2023 
£ 
£ 
Taxes and social security
35,205 
27,337 
Other creditors
8,848 
7,800 
Loans from directors
- 
6,239 
44,053 
41,376 
- 7 -
M & C Residential Ltd. Notes to the Accounts for the year ended 30 November 2024
8
Creditors: amounts falling due after more than one year
2024 
2023 
£ 
£ 
Bank loans
1,569,670 
1,544,097 
Loans from directors
74,154 
- 
1,643,824 
1,544,097 
Aggregate of amounts that fall due for payment after five years
1,569,670 
1,544,097 
Included in long term creditors are bank loans secured on investment properties. Personal guarantees have been provided.
9
Deferred taxation
2024 
2023 
£ 
£ 
Revaluation of investment property
306,706 
238,263 
2024 
2023 
£ 
£ 
Provision at start of year
238,263 
- 
Charged to the profit and loss account
68,443 
238,263 
Provision at end of year
306,706 
238,263 
Comparatives have been restated for deferred tax on revaluation of investment properties.
10
Transactions with related parties
Included in long term debtors are amounts of £793,543 (2023 - £578,546) owed by related parties. Interest of £37,460 has been charged, relating to the period 1/1/22 - 30/11/24. Included in long term creditors are directors loans of £74,156 (2023 - £3,120). Interest charged in the year was £37,460, which covers the period 1/1/22 - 30/11/24.
11
Average number of employees
During the year the average number of employees was 1 (2023: 1).
- 8 -