Silverfin false false 31/12/2024 01/01/2024 31/12/2024 Kevin McCarthy 10/04/2012 Michaela Mccarthy 10/04/2012 01 April 2025 The principal activity of the Company during the financial year was machining. 02212131 2024-12-31 02212131 bus:Director1 2024-12-31 02212131 bus:Director2 2024-12-31 02212131 2023-12-31 02212131 core:CurrentFinancialInstruments 2024-12-31 02212131 core:CurrentFinancialInstruments 2023-12-31 02212131 core:ShareCapital 2024-12-31 02212131 core:ShareCapital 2023-12-31 02212131 core:RetainedEarningsAccumulatedLosses 2024-12-31 02212131 core:RetainedEarningsAccumulatedLosses 2023-12-31 02212131 core:LeaseholdImprovements 2023-12-31 02212131 core:PlantMachinery 2023-12-31 02212131 core:Vehicles 2023-12-31 02212131 core:ComputerEquipment 2023-12-31 02212131 core:LeaseholdImprovements 2024-12-31 02212131 core:PlantMachinery 2024-12-31 02212131 core:Vehicles 2024-12-31 02212131 core:ComputerEquipment 2024-12-31 02212131 core:RemainingRelatedParties core:CurrentFinancialInstruments 2024-12-31 02212131 core:RemainingRelatedParties core:CurrentFinancialInstruments 2023-12-31 02212131 2024-01-01 2024-12-31 02212131 bus:FilletedAccounts 2024-01-01 2024-12-31 02212131 bus:SmallEntities 2024-01-01 2024-12-31 02212131 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 02212131 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 02212131 bus:Director1 2024-01-01 2024-12-31 02212131 bus:Director2 2024-01-01 2024-12-31 02212131 core:LeaseholdImprovements core:TopRangeValue 2024-01-01 2024-12-31 02212131 core:PlantMachinery 2024-01-01 2024-12-31 02212131 core:Vehicles 2024-01-01 2024-12-31 02212131 core:ComputerEquipment 2024-01-01 2024-12-31 02212131 2023-01-01 2023-12-31 02212131 core:LeaseholdImprovements 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Company No: 02212131 (England and Wales)

CLAYDON PRECISION MACHINING LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

CLAYDON PRECISION MACHINING LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

CLAYDON PRECISION MACHINING LIMITED

COMPANY INFORMATION

For the financial year ended 31 December 2024
CLAYDON PRECISION MACHINING LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 December 2024
DIRECTORS Kevin McCarthy
Michaela Mccarthy
REGISTERED OFFICE Unit 73 Claydon Business Park
Gipping Road
Great Blakenham
Ipswich
IP6 0NL
United Kingdom
COMPANY NUMBER 02212131 (England and Wales)
CHARTERED ACCOUNTANTS Gascoynes
Gascoyne House
Moseleys Farm Business Centre
Fornham All Saints
Bury St Edmunds
Suffolk
IP28 6JY
CLAYDON PRECISION MACHINING LIMITED

BALANCE SHEET

As at 31 December 2024
CLAYDON PRECISION MACHINING LIMITED

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 215,496 262,088
215,496 262,088
Current assets
Stocks 8,000 12,000
Debtors 4 254,383 271,242
Cash at bank and in hand 5 408,543 289,307
670,926 572,549
Creditors: amounts falling due within one year 6 ( 221,607) ( 195,405)
Net current assets 449,319 377,144
Total assets less current liabilities 664,815 639,232
Provision for liabilities 7 ( 45,869) ( 56,867)
Net assets 618,946 582,365
Capital and reserves
Called-up share capital 100 100
Profit and loss account 618,846 582,265
Total shareholder's funds 618,946 582,365

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

These financial statements have been prepared in accordance with the provisions of FRS 102 Section 1A – small entities. The financial statements of Claydon Precision Machining Limited (registered number: 02212131) were approved and authorised for issue by the Board of Directors on 01 April 2025. They were signed on its behalf by:

Kevin McCarthy
Director
CLAYDON PRECISION MACHINING LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
CLAYDON PRECISION MACHINING LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Claydon Precision Machining Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Unit 73 Claydon Business Park, Gipping Road, Great Blakenham, Ipswich, IP6 0NL, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements 15 years straight line
Plant and machinery 20 % reducing balance
Vehicles 20 % reducing balance
Computer equipment 20 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 7 7

3. Tangible assets

Leasehold improve-
ments
Plant and machinery Vehicles Computer equipment Total
£ £ £ £ £
Cost
At 01 January 2024 52,370 729,811 52,350 1,116 835,647
At 31 December 2024 52,370 729,811 52,350 1,116 835,647
Accumulated depreciation
At 01 January 2024 5,783 520,261 47,143 372 573,559
Charge for the financial year 3,491 41,911 1,041 149 46,592
At 31 December 2024 9,274 562,172 48,184 521 620,151
Net book value
At 31 December 2024 43,096 167,639 4,166 595 215,496
At 31 December 2023 46,587 209,550 5,207 744 262,088

4. Debtors

2024 2023
£ £
Trade debtors 251,204 249,517
Amounts owed by related parties 0 18,738
Other debtors 3,179 2,987
254,383 271,242

5. Cash and cash equivalents

2024 2023
£ £
Cash at bank and in hand 408,543 289,307

6. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 13,593 11,426
Amounts owed to related parties 154,483 90,537
Taxation and social security 53,099 91,840
Other creditors 432 1,602
221,607 195,405

7. Provision for liabilities

2024 2023
£ £
Deferred tax 45,869 56,867

8. Related party transactions

Transactions with owners holding a participating interest in the entity

2024 2023
£ £
Amounts owed to Zenon Properties Limited at 31 December 2024 4,262 (18,738)

Management charges of £23,000 (2023 - £23,000) were paid to Zenon Properties Limited during the year.

Dividends of £60,000 (2023 - £700,000) were paid to Zenon Properties Limited during the year.

Other related party transactions

2024 2023
£ £
Amounts owed to Needham Fabrications Limited at 31 December 2024 150,221 90,537

The company is a wholly owned subsidiary of Zenon Properties Limited, a company registered in England and Wales. The company was under the control of Mr K P McCarthy and Mrs M McCarthy throughout the current and previous year. Mr & Mrs McCarthy are the only directors of the company and hold 100% of the shares in Zenon Properties Limited. Mr & Mrs McCarthy are the sole directors of Needham Fabrications Limited.