Company registration number 01158147 (England and Wales)
COLUMBIA-STAVER LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
COLUMBIA-STAVER LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
COLUMBIA-STAVER LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
9,510
25,716
Current assets
Stocks
127,649
201,118
Debtors
4
385,232
825,493
Cash at bank and in hand
189,554
177,492
702,435
1,204,103
Creditors: amounts falling due within one year
5
(579,715)
(740,884)
Net current assets
122,720
463,219
Total assets less current liabilities
132,230
488,935
Provisions for liabilities
-
0
(6,352)
Net assets
132,230
482,583
Capital and reserves
Called up share capital
3,555
3,555
Share premium account
119,288
119,288
Capital redemption reserve
5,800
5,800
Profit and loss reserves
3,587
353,940
Total equity
132,230
482,583
COLUMBIA-STAVER LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 3 April 2025 and are signed on its behalf by:
..............................................
Mr A Smith
Director
Company registration number 01158147 (England and Wales)
COLUMBIA-STAVER LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Columbia-Staver Limited is a private company limited by shares incorporated in England and Wales. The registered office is Industrial Estate, Russell Gardens, Wickford, Essex, SS11 8QR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Turnover is recognised on the date of dispatch as which point the company has satisfied its obligation in respect of the sale.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over the length of the lease, or 20% on cost
Plant and machinery etc
25% on cost and 10-33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell, after making due allowance for obsolete and slow moving items.

 

Cost comprises all direct costs incurred in bringing the raw materials, work in progress and finished goods to their present condition and location, together with an appropriate proportion of manufacturing overheads.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

COLUMBIA-STAVER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

COLUMBIA-STAVER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
13
13
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
103,211
648,863
752,074
Depreciation and impairment
At 1 January 2024
92,467
633,891
726,358
Depreciation charged in the year
7,120
9,086
16,206
At 31 December 2024
99,587
642,977
742,564
Carrying amount
At 31 December 2024
3,624
5,886
9,510
At 31 December 2023
10,744
14,972
25,716
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
279,177
765,012
Other debtors
106,055
60,481
385,232
825,493
5
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
201,996
582,109
Taxation and social security
41,132
108,788
Other creditors
336,587
49,987
579,715
740,884
COLUMBIA-STAVER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
6
Share-based payment transactions

The company adopted an Enterprise Management Incentive (EMI) plan and granted share options to key employees on 2 February 2024 under the terms thereof. At 31 December 2024 there are outstanding share options in respect of 148 ordinary B shares, and they are able to be exercised at an exercise price of £54.78.

 

The options granted under the scheme are exercisable upon an exit event.

 

The directors are of the opinion that there is no fair value adjustment required in respect of the issued share options as the impact on the financial statements is immaterial.

7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
47,801
66,875
2024-12-312024-01-01falsefalsefalse03 April 2025CCH SoftwareCCH Accounts Production 2024.310No description of principal activityMr W Buist-WellsMr A SmithMr J BroadbentMr L McBrideMr A I SethillMr L C AkalanneMr W Buist-Wells011581472024-01-012024-12-31011581472024-12-31011581472023-12-3101158147core:LandBuildings2024-12-3101158147core:OtherPropertyPlantEquipment2024-12-3101158147core:LandBuildings2023-12-3101158147core:OtherPropertyPlantEquipment2023-12-3101158147core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101158147core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3101158147core:CurrentFinancialInstruments2024-12-3101158147core:CurrentFinancialInstruments2023-12-3101158147core:ShareCapital2024-12-3101158147core:ShareCapital2023-12-3101158147core:SharePremium2024-12-3101158147core:SharePremium2023-12-3101158147core:CapitalRedemptionReserve2024-12-3101158147core:CapitalRedemptionReserve2023-12-3101158147core:RetainedEarningsAccumulatedLosses2024-12-3101158147core:RetainedEarningsAccumulatedLosses2023-12-3101158147bus:Director12024-01-012024-12-3101158147core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3101158147core:PlantMachinery2024-01-012024-12-31011581472023-01-012023-12-3101158147core:LandBuildings2023-12-3101158147core:OtherPropertyPlantEquipment2023-12-31011581472023-12-3101158147core:LandBuildings2024-01-012024-12-3101158147core:OtherPropertyPlantEquipment2024-01-012024-12-3101158147core:WithinOneYear2024-12-3101158147core:WithinOneYear2023-12-3101158147bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101158147bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3101158147bus:FRS1022024-01-012024-12-3101158147bus:AuditExemptWithAccountantsReport2024-01-012024-12-3101158147bus:Director22024-01-012024-12-3101158147bus:Director32024-01-012024-12-3101158147bus:Director42024-01-012024-12-3101158147bus:Director52024-01-012024-12-3101158147bus:Director62024-01-012024-12-3101158147bus:CompanySecretary12024-01-012024-12-3101158147bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP