Company registration number 03243279 (England and Wales)
SILESIA FLAVOURS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
SILESIA FLAVOURS LIMITED
COMPANY INFORMATION
Directors
Mr C Hanke
Mr D Papworth
Secretary
Mr D Papworth
Company number
03243279
Registered office
The Flavour House
Stone Enterprise Centre
Emerald Way, Stone Business Park
Stone
Staffordshire
ST15 0SR
Auditor
Edwards
34 High Street
Aldridge
Walsall
West Midlands
WS9 8LZ
SILESIA FLAVOURS LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 8
SILESIA FLAVOURS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
4,470
4,955
Current assets
Debtors
5
1,555,305
1,598,054
Cash at bank and in hand
1,417,696
986,933
2,973,001
2,584,987
Creditors: amounts falling due within one year
7
(758,894)
(629,407)
Net current assets
2,214,107
1,955,580
Net assets
2,218,577
1,960,535
Capital and reserves
Called up share capital
10
100,000
100,000
Profit and loss reserves
2,118,577
1,860,535
Total equity
2,218,577
1,960,535
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the income statement and director's report within the financial statements in accordance with the special provisions applicable to companies subject to the small companies regime.true
The financial statements were approved by the board of directors and authorised for issue on 14 March 2025 and are signed on its behalf by:
Mr C Hanke
Director
Company registration number 03243279 (England and Wales)
SILESIA FLAVOURS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information
Silesia Flavours Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Flavour House, Stone Enterprise Centre, Emerald Way, Stone Business Park, Stone, Staffordshire, ST15 0SR.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates and VAT. Revenue is recognised from the sale of goods when the entity has transferred to the buyer all significant risks and rewards of ownership of the goods. This occurs when the buyer, or their agent, takes possession of the goods.
1.4
Tangible fixed assets
Tangible fixed assets are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Repairs and maintenance are charged to the statement of income and retained earnings in the period in which they are incurred.
Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful economic lives on a straight line basis. The depreciation policies are as follows:
Leasehold land and buildings
Over the period of the lease
Fixtures and fittings
20 - 33% straight line
Motor vehicles
33% straight line
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised within 'Administrative expenses' in the statement of income and retained earnings.
1.5
Impairment of fixed assets
Tangible fixed assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
SILESIA FLAVOURS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.6
Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
1.7
Financial instruments
Basic financial assets
Basic financial assets, which comprise cash at bank and in hand, trade debtors, other debtors and amounts owed by group undertakings, are initially recorded at cost on the date they originate and are subsequently recorded at amortised cost. The company considers evidence of impairment of all trade and other debtors and amounts owed by group undertakings, and any subsequent impairment is recognised in the statement of income and retained earnings.
Impairment of financial assets
Impairment provisions are recognised when there is objective evidence that a financial asset or group of financial assets is impaired. Objective evidence includes significant financial difficulties of the counterparty, default or significant delays in payment.
Impairment provisions represent the difference between the net carrying amount of a financial asset and the present value of the expected future cash receipts from that asset.
Basic financial liabilities
Financial liabilities comprise trade creditors, corporation tax payable, other tax and social security, accruals and amounts due to group undertakings. These are initially recorded at cost on the date they originate, and are subsequently carried at amortised cost.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
SILESIA FLAVOURS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.8
Taxation
The tax expense represents for the year comprises current and deferred tax.
Current tax
Tax is recognised in the statement of income and retained earnings. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.
Deferred tax
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the statement of financial position date, except that:
- The recognition of deferred tax assets is limited to the extent that it is probably that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
- Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.
Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.
1.9
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.10
Leases
All other leases are treated as operating leases. Their annual rentals are charged to the statement of income and retained earnings on a straight line basis over the term of the lease.
1.11
Foreign exchange
Foreign currency transactions are translated into sterling at the rates prevailing at the date of the transactions. Foreign currency monetary assets and liabilities are translated at the rates ruling at the year end. Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at the year end of monetary assets and liabilities denominated in foreign currencies are recognised in the statement of income and retained earnings.
1.12
Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
SILESIA FLAVOURS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Sales
4
4
Administration
1
1
5
5
4
Tangible fixed assets
Leasehold land and buildings
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
49,996
44,513
63,666
158,175
Additions
4,147
4,147
At 31 December 2024
49,996
48,660
63,666
162,322
Depreciation and impairment
At 1 January 2024
49,996
41,415
61,809
153,220
Depreciation charged in the year
2,775
1,857
4,632
At 31 December 2024
49,996
44,190
63,666
157,852
Carrying amount
At 31 December 2024
4,470
4,470
At 31 December 2023
3,098
1,857
4,955
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,536,699
1,578,928
Other debtors and prepayments
7,606
6,626
1,544,305
1,585,554
Deferred tax asset (note 9)
11,000
12,500
1,555,305
1,598,054
SILESIA FLAVOURS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
6
Cash and cash equivalents
2024
2023
£
£
Cash at bank and in hand
1,417,696
986,933
7
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
16,630
16,763
Amounts due to parent undertaking
68,217
199,533
Amounts due to fellow group undertakings
16,952
17,591
Corporation tax
140,659
55,417
Other taxation and social security
369,199
219,228
Other creditors, accruals and deferred income
147,237
120,875
758,894
629,407
8
Financial instruments
2024
2023
£
£
Financial assets
Assets measured at amortised cost
2,962,001
2,572,487
2,962,001
2,572,487
Financial liabilities
Liabilities measured at amortised cost
(249,036)
(354,762)
(249,036)
(354,762)
Financial assets measured at amortised cost comprise cash at bank, trade debtors and other debtors.
Financial liabilities measured at amortised cost comprise trade creditors, other creditors and amounts owed to group undertakings.
SILESIA FLAVOURS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
9
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Assets
Assets
2024
2023
Balances:
£
£
Decelerated capital allowances
11,000
12,500
10
Share capital
2024
2023
£
£
Ordinary share capital
Issued and fully paid
100,000 Ordinary shares of £1 each
100,000
100,000
11
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Paul Tonks BSc (Econ) FCA
Statutory Auditor:
Edwards
Date of audit report:
3 April 2025
SILESIA FLAVOURS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
12
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2024
2023
£
£
Within one year
9,083
9,278
Between two and five years
17,708
26,791
26,791
36,069
13
Related party transactions
The company has taken advantage of the exemptions available under Financial Reporting Standard 102, section 33.1A, "Related Party Disclosures", not to disclose transactions with wholly owned members of the same group.
14
Ultimate controlling party
The company is a subsidiary of Silesia International GmbH which is the immediate parent company incorporated in Germany.
The largest and smallest group in which the results of the company are consolidated is that headed by Silesia International GmbH, incorporated in Germany. The consolidated accounts of this company are open to inspection at Silesia International GmbH, Hinterettenberg 2, 83487 Marktschellenberg, Germany. No other group accounts include the results of the company.
The ultimate parent company is Silesia Stiftungs-GmbH & Co KG by virtue of their majority shareholding in the immediate parent company Silesia International GmbH.
2024-12-312024-01-01falsefalsefalse03 April 2025CCH SoftwareCCH Accounts Production 2024.310No description of principal activityMr C HankeMr D PapworthMr D Papworth2025-03-14032432792024-01-012024-12-3103243279bus:Director12024-01-012024-12-3103243279bus:CompanySecretaryDirector12024-01-012024-12-3103243279bus:CompanySecretary12024-01-012024-12-3103243279bus:Director22024-01-012024-12-3103243279bus:RegisteredOffice2024-01-012024-12-31032432792024-12-31032432792023-12-3103243279core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3103243279core:FurnitureFittings2024-12-3103243279core:MotorVehicles2024-12-3103243279core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3103243279core:FurnitureFittings2023-12-3103243279core:MotorVehicles2023-12-3103243279core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103243279core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3103243279core:CurrentFinancialInstruments2024-12-3103243279core:CurrentFinancialInstruments2023-12-3103243279core:ShareCapital2024-12-3103243279core:ShareCapital2023-12-3103243279core:RetainedEarningsAccumulatedLosses2024-12-3103243279core:RetainedEarningsAccumulatedLosses2023-12-3103243279core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3103243279core:FurnitureFittings2024-01-012024-12-3103243279core:MotorVehicles2024-01-012024-12-31032432792023-01-012023-12-3103243279core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3103243279core:FurnitureFittings2023-12-3103243279core:MotorVehicles2023-12-31032432792023-12-3103243279core:WithinOneYear2024-12-3103243279core:WithinOneYear2023-12-3103243279core:BetweenTwoFiveYears2024-12-3103243279core:BetweenTwoFiveYears2023-12-3103243279bus:PrivateLimitedCompanyLtd2024-01-012024-12-3103243279bus:FRS1022024-01-012024-12-3103243279bus:Audited2024-01-012024-12-3103243279bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3103243279bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP